STRATEGY STUDIO / PUBLIC DATA EXPLORER

WOODHAVEN OF LIVONIA: Form 990, tax year 2017

View the entire original 990 at ProPublica ↗

Organization
WOODHAVEN OF LIVONIA (EIN 38-2566642)
Tax period
2017-07-01 to 2018-06-30
Filed
2018-11-15
IRS object ID
201823199349309252
Schema version
2017v2.3
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2018-11-15T13:26:33-05:00ReturnTs
Tax Period End2018-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN204988136PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1TEDDER WHITLOCK CONSULTINGBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line117199 N LAUREL PARK DR STE 135AddressLine1Txt
CityLIVONIACityNm
State AbbreviationMIStateAbbreviationCd
ZIP481527910ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2017-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN382566642EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WOODHAVEN OF LIVONIABusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWOODBusinessNameControlTxt
Phone7342619000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line129667 WENTWORTH STAddressLine1Txt
CityLIVONIACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48154ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDOUGLAS MAIBACHPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone7342619000PhoneNum
Signature2018-11-14SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKEVIN M WHITLOCK CPAPreparerPersonNm
PTINP00149772PTIN
Phone7345424200PhoneNum
Preparation2018-11-15PreparationDt

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address75.114.157.162IPv4AddressTxt
FieldValueIRS element (for citing)
IP2018-11-15IPDt
IP Tm12:26:33IPTm
IP TimezoneCSIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device Id8B680D60ABE62A739E34638C51F4DDF90EE3B74BAtSubmissionCreationDeviceId
At Submission Filing Device Id8B680D60ABE62A739E34638C51F4DDF90EE3B74BAtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2017TaxYr
Build TS2018-06-14 16:35:46ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerDOUGLAS MAIBACHPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line148759 VENTO DRIVEAddressLine1Txt
CityNORTHVILLECityNm
State AbbreviationMIStateAbbreviationCd
ZIP48382ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$9,734,335GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.WOODHAVEN-RETIREMENT.COMWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1984FormationYr
Legal Domicile StateMILegalDomicileStateCd
Activity Or MissionPROVIDE HIGH QUALITY LONG TERM CARE FOR THE ELDERLY.ActivityOrMissionDesc
Voting Members Governing Body14VotingMembersGoverningBodyCnt
Voting Members Independent10VotingMembersIndependentCnt
Total Employee203TotalEmployeeCnt
Total Volunteers451TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$578,017PYContributionsGrantsAmt
CY Contributions Grants$881,897CYContributionsGrantsAmt
PY Program Service Revenue$8,134,262PYProgramServiceRevenueAmt
CY Program Service Revenue$8,767,426CYProgramServiceRevenueAmt
PY Investment Income$54,744PYInvestmentIncomeAmt
CY Investment Income$71,166CYInvestmentIncomeAmt
PY Other Revenue$332PYOtherRevenueAmt
CY Other Revenue$0CYOtherRevenueAmt
PY Total Revenue$8,767,355PYTotalRevenueAmt
CY Total Revenue$9,720,489CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$5,058,630PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$5,115,287CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$3,096,008PYOtherExpensesAmt
CY Other Expenses$3,525,697CYOtherExpensesAmt
PY Total Expenses$8,154,638PYTotalExpensesAmt
CY Total Expenses$8,640,984CYTotalExpensesAmt
PY Revenues Less Expenses$612,717PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$1,079,505CYRevenuesLessExpensesAmt
Total Assets BOY$14,340,212TotalAssetsBOYAmt
Total Assets EOY$16,389,178TotalAssetsEOYAmt
Total Liabilities BOY$2,724,597TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,735,018TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$11,615,615NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$12,654,160NetAssetsOrFundBalancesEOYAmt
MissionPROVIDE HIGH QUALITY LONG TERM CARE FOR THE ELDERLY.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$7,327,489ExpenseAmt
Revenue$8,636,421RevenueAmt
DescTHE WOODHAVEN RETIREMENT COMMUNITY HAS LOCATIONS IN LIVONIA AND BAY CITY. THE LIVONIA FACILITIES CONSISTS OF 73 ASSISTED LIVING BEDS, 32 NURSING BEDS AND 26 INDEPENDENT LIVING APARTMENTS. THE BAY CITY FACILITY CONSISTS OF 6 LICENSED FOSTER CARE BEDS AND 4 INDEPENDENT LIVING APARTMENTS. SERVICES PROVIDED TO THE RESIDENTS INCLUDE SKILLED NURSING CARE, ASSISTED LIVING CARE, FOSTER CARE AND CARE FOR RESIDENTS WITH ALZHEIMER'S DISEASE AND OTHER DEMENTIA. SOCIAL AND LIFE ENRICHMENT ACTIVITY SERVICES ARE ALSO PROVIDED TO ALL RESIDENTS AS WELL AS DIETARY SERVICES AS REQUESTED BY THE RESIDENTS.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$516,903ExpenseAmt
Revenue$131,005RevenueAmt
DescCARE AT HOME SERVICES AND ADULT DAY CARE SERVICES. THE CARE AT HOME SERVICES WILL ASSIST MEMBERS ENROLLED TO REMAIN IN THEIR HOMES FOR AS LONG AS PRACTICAL BY PROVIDING SUPPORT AND LONG TERM HEALTH CARE TO MEMBERS, INCLUDING CARE COORDINATION, HOME HEALTH AIDES, EMERGENCY RESPONSE SYSTEM AND HOME DELIVERED MEALS.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$7,844,392TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsYes (true)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecYes (true)ReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredYes (true)ScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document8IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld CompliancefalseBackupWthldComplianceInd
Employee203EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
DAF Excess Business HoldingsfalseDAFExcessBusinessHoldingsInd
Taxable DistributionsfalseTaxableDistributionsInd
Distribution To DonorfalseDistributionToDonorInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members14GoverningBodyVotingMembersCnt
Independent Voting Member10IndependentVotingMemberCnt
Family Or Business RlnYes (true)FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyfalseForm990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonRANDALL W GASSERPersonNm
Phone7342619000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line129667 WENTWORTH STAddressLine1Txt
CityLIVONIACityNm
State AbbreviationMIStateAbbreviationCd
ZIP481546231ZIPCd
FieldValueIRS element (for citing)
No Listed Persons CompensatedYes (X)NoListedPersonsCompensatedInd

Form990 Part VII Section A Form990PartVIISectionAGrp (15 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndKey EmployeeKeyEmployeeInd
DOUGLAS MAIBACH
PRESIDENT1.00Yes (X)$0$0$0
ANDREW WIELAND
SECRETARY1.00Yes (X)$0$0$0
GERALYN BEARD
BOARD MEMBER0.25$0$0$0Yes (X)
RONALD ERISMANN
BOARD MEMBER0.25$0$0$0Yes (X)
ROBERT KNOCHEL
TREASURER1.00Yes (X)$0$0$0
JAMES KNOCHEL
BOARD MEMBER0.25$0$0$0Yes (X)
MARK BAHR
EX OFFICIO0.25$0$0$0Yes (X)
JOHN JACKSON
EX OFFICIO0.25$0$0$0Yes (X)
WILLIAM SCHLATTER
EX OFFICIO0.25$0$0$0Yes (X)
THEODORE STEFFEN
EX OFFICIO0.25$0$0$0Yes (X)
RANDALL W GASSER
EXECUTIVE DI55.00$152,654$0$51,963Yes (X)
DOUGLAS HARMON
BOARD MEMBER0.25$0$0$0Yes (X)
BRETT PLATTNER
BOARD MEMBER0.25$0$0$0Yes (X)
MARK RAMSEYER
BOARD MEMBER0.25$0$0$0Yes (X)
DORETHY RAMSEYER
BOARD MEMBER0.25$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$152,654TotalReportableCompFromOrgAmt
Total Other Compensation$51,963TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (true)TotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
SUMMIT COMPANY
13191 WAYNE ROADLIVONIAMI48150BLDG CONTRACTOR$1,556,312
AGILITY THERAPHY
607 DEWEY AVE NW STE300GRAND RAPIDSMI49504PHYS. THERAPY$485,938
AMAC PHARMACY SERVICES
15115 FARMINGTON RDLIVONIAMI48154PHARMACEUTICAL$196,681
THERAPY MANAGEMENT INC
851 PENNIMAN AVEPLYMOUTHMI48170PHYS. THERAPY$194,198
GORDON FOOD SERVICE
DEPT CH 10490PALANTINEIL60055FOOD$190,805
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K7CntrctRcvdGreaterThan100KCnt
All Other Contributions$881,897AllOtherContributionsAmt
Total Contributions$881,897TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (5 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
RESIDENT CARE623000$8,077,836$8,077,836
INDEPENDENT LIVING623000$493,066$493,066
ADULT DAY SERVICES623000$113,247$113,247
OTHER RESIDENT REVENUE623000$46,540$46,540
EARNED ENTRANCE FEES623000$36,737$36,737
FieldValueIRS element (for citing)
Total Program Service Revenue$8,767,426TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$68,180TotalRevenueColumnAmt
Exclusion$68,180ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$7,221SecuritiesAmt
Other$9,611OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$6,046SecuritiesAmt
Other$7,800OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$1,175SecuritiesAmt
Other$1,811OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,986TotalRevenueColumnAmt
Related Or Exempt Func Income-$7,800RelatedOrExemptFuncIncomeAmt
Exclusion$10,786ExclusionAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$9,720,489TotalRevenueColumnAmt
Related Or Exempt Func Income$8,759,626RelatedOrExemptFuncIncomeAmt
Exclusion$78,966ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$152,654TotalAmt
Management And General$152,654ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$3,985,073TotalAmt
Program Services$3,712,931ProgramServicesAmt
Management And General$272,142ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$131,237TotalAmt
Program Services$97,447ProgramServicesAmt
Management And General$33,790ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$541,188TotalAmt
Program Services$475,143ProgramServicesAmt
Management And General$66,045ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$305,135TotalAmt
Program Services$272,793ProgramServicesAmt
Management And General$32,342ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$233,969TotalAmt
Program Services$233,969ProgramServicesAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$30,855TotalAmt
Program Services$10,517ProgramServicesAmt
Management And General$20,338ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$22,110TotalAmt
Management And General$22,110ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$8,400TotalAmt
Program Services$8,400ProgramServicesAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$164,845TotalAmt
Program Services$114,171ProgramServicesAmt
Management And General$50,674ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$218,680TotalAmt
Program Services$186,149ProgramServicesAmt
Management And General$32,531ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$102,760TotalAmt
Program Services$53,384ProgramServicesAmt
Management And General$49,376ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$317,636TotalAmt
Program Services$317,636ProgramServicesAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$87,818TotalAmt
Program Services$77,564ProgramServicesAmt
Management And General$10,254ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$22,042TotalAmt
Program Services$22,042ProgramServicesAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$489,304TotalAmt
Program Services$489,304ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$86,350TotalAmt
Program Services$54,372ProgramServicesAmt
Management And General$31,978ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
REHABILITATION$699,301$699,301
SUPPLIES/LINENS/MISC.$362,140$362,140
PHARMACY & LAB & OXYGEN$329,368$329,368
FOOD$254,253$254,253

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$95,866TotalAmt
Program Services$73,508ProgramServicesAmt
Management And General$22,358ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$8,640,984TotalAmt
Program Services$7,844,392ProgramServicesAmt
Management And General$796,592ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,994,491BOYAmt
EOY$2,512,208EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$873,340BOYAmt
EOY$953,456EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$10,089BOYAmt
EOY$10,224EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$236,371BOYAmt
EOY$182,595EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$19,003,141LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$8,255,717LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$8,924,190BOYAmt
EOY$10,747,424EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$748,637BOYAmt
EOY$847,998EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$1,527,748BOYAmt
EOY$1,118,252EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
BOY$24,975BOYAmt
EOY$16,650EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$371BOYAmt
EOY$371EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$14,340,212BOYAmt
EOY$16,389,178EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$466,303BOYAmt
EOY$849,371EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$453,715BOYAmt
EOY$464,313EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$724,980BOYAmt
EOY$622,364EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,079,599BOYAmt
EOY$1,798,970EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,724,597BOYAmt
EOY$3,735,018EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$11,615,615BOYAmt
EOY$12,654,160EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$11,615,615BOYAmt
EOY$12,654,160EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$14,340,212BOYAmt
EOY$16,389,178EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$1,079,505ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$40,960NetUnrlzdGainsLossesInvstAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$177,792CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$336,645CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$219,731CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$578,017CurrentTaxYearMinus1YearAmt
Current Tax Year$881,897CurrentTaxYearAmt
Total$2,194,082TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$7,218,763CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$7,479,507CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$8,059,344CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$8,134,262CurrentTaxYearMinus1YearAmt
Current Tax Year$8,767,426CurrentTaxYearAmt
Total$39,659,302TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$7,396,555CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$7,816,152CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$8,279,075CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$8,712,279CurrentTaxYearMinus1YearAmt
Current Tax Year$9,649,323CurrentTaxYearAmt
Total$41,853,384TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$134,405CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$224,066CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$187,700CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$10,500CurrentTaxYearMinus1YearAmt
Current Tax Year$296,665CurrentTaxYearAmt
Total$853,336TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$134,405CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$224,066CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$187,700CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$10,500CurrentTaxYearMinus1YearAmt
Current Tax Year$296,665CurrentTaxYearAmt
Total$853,336TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$41,000,048PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$32,955CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$50,438CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$35,967CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$52,475CurrentTaxYearMinus1YearAmt
Current Tax Year$68,180CurrentTaxYearAmt
Total$240,015TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$32,955CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$50,438CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$35,967CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$52,475CurrentTaxYearMinus1YearAmt
Current Tax Year$68,180CurrentTaxYearAmt
Total$240,015TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$7,429,510CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$7,866,590CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$8,315,042CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$8,764,754CurrentTaxYearMinus1YearAmt
Current Tax Year$9,717,503CurrentTaxYearAmt
Total$42,093,399TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.97400PublicSupportCY509Pct
Public Support PY5090.97850PublicSupportPY509Pct
Investment Income CY0.01000InvestmentIncomeCYPct
Investment Income PY0.01000InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,257,237BeginningYearBalanceAmt
Contributions$11,860ContributionsAmt
Investment Earnings Or Losses$37,558InvestmentEarningsOrLossesAmt
Administrative Expenses$13,960AdministrativeExpensesAmt
End Year Balance$1,292,695EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,228,705BeginningYearBalanceAmt
Contributions$7,000ContributionsAmt
Investment Earnings Or Losses$29,146InvestmentEarningsOrLossesAmt
Administrative Expenses$7,614AdministrativeExpensesAmt
End Year Balance$1,257,237EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,190,112BeginningYearBalanceAmt
Contributions$10,500ContributionsAmt
Investment Earnings Or Losses$36,665InvestmentEarningsOrLossesAmt
Administrative Expenses$8,572AdministrativeExpensesAmt
End Year Balance$1,228,705EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$872,484BeginningYearBalanceAmt
Contributions$294,579ContributionsAmt
Investment Earnings Or Losses$30,376InvestmentEarningsOrLossesAmt
Administrative Expenses$7,327AdministrativeExpensesAmt
End Year Balance$1,190,112EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$616,387BeginningYearBalanceAmt
Contributions$248,028ContributionsAmt
Investment Earnings Or Losses$14,720InvestmentEarningsOrLossesAmt
Administrative Expenses$6,651AdministrativeExpensesAmt
End Year Balance$872,484EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.08550BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.77360PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.14090TermEndowmentBalanceEOYPct
Endowments Held Unrelated OrgfalseEndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$234,065OtherCostOrOtherBasisAmt
Book Value$234,065BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$17,370,823OtherCostOrOtherBasisAmt
Depreciation$7,016,851DepreciationAmt
Book Value$10,353,972BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,298,851OtherCostOrOtherBasisAmt
Depreciation$1,145,402DepreciationAmt
Book Value$153,449BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$99,402OtherCostOrOtherBasisAmt
Depreciation$93,464DepreciationAmt
Book Value$5,938BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$10,747,424TotalBookValueLandBuildingsAmt

Other Securities OtherSecuritiesGrp

FieldValueIRS element (for citing)
DescCD'S, MATURITIES > 1 YEARDesc
Book Value$1,118,252BookValueAmt
Method ValuationFMethodValuationCd
FieldValueIRS element (for citing)
Total Book Value Securities$1,118,252TotalBookValueSecuritiesAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
REFUNDABLE ENTRANCE FEES$1,298,970
GRANT ADVANCE$500,000
FieldValueIRS element (for citing)
Total Liability$1,798,970TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$9,679,530TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$40,959NetUnrealizedGainsInvstAmt
Revenue Not Reported-$40,959RevenueNotReportedAmt
Revenue Subtotal$9,720,489RevenueSubtotalAmt
Total Revenue Per Form990$9,720,489TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$8,640,984TotExpnsEtcAuditedFinclStmtAmt
Expenses Subtotal$8,640,984ExpensesSubtotalAmt
Total Expenses Per Form990$8,640,984TotalExpensesPerForm990Amt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Severance PaymentfalseSeverancePaymentInd
Supplemental Nonqual Rtr PlanfalseSupplementalNonqualRtrPlanInd
Equity Based Comp ArrngmfalseEquityBasedCompArrngmInd
Comp Based On Revenue Of Flng OrgfalseCompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related OrgsfalseCompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng OrgfalseCompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd OrgsfalseCompBsdNetEarnsRltdOrgsInd
Any Non Fixed PaymentsfalseAnyNonFixedPaymentsInd
Initial Contract ExceptionfalseInitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonRANDALL W GASSERPersonNm
TitleEXECUTIVE DIRECTORTitleTxt
Base Compensation Filing Org$152,654BaseCompensationFilingOrgAmt
Deferred Compensation Flng Org$25,184DeferredCompensationFlngOrgAmt
Nontaxable Benefits Filing Org$26,779NontaxableBenefitsFilingOrgAmt
Total Compensation Filing Org$204,617TotalCompensationFilingOrgAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PAGE 6, PART VI, LINE 2DOUGLAS MAIBACH MARK BAHR PRESIDENT EX OFFICIO BROTHER-IN-LAW MARK RAMSEYER DORETHY RAMSEYER BOARD MEMBER BOARD MEMBER SON
FORM 990, PAGE 6, PART VI, LINE 11BEXECUTIVE DIRECTOR REVIEWS THE FORM 990 WITH THE TREASURER OF THE BOARD.
FORM 990, PAGE 6, PART VI, LINE 12CEXECUTIVE DIRECTOR REQUESTS ANNUAL DISCLOSURES FROM THE APPROPRIATE PARTIES. ANY DISCLOSURES OF CONFLICTS ARE PASSED ON TO THE BOARD FOR INITIATION OF ACTIONS TO RESOLVE THE CONFLICT AND ENSURE COMPLIANCE WITH THE POLICY AFTER RESOLUTION.
FORM 990, PAGE 6, PART VI, LINE 15AEXECUTIVE COMMITTEE REVIEWS VARIOUS INDUSTRY DATA AND BENEFIT SURVEY REPORTS FOR COMPARABLE COMPENSATION AND BENEFITS.
FORM 990, PAGE 6, PART VI, LINE 19DOCUMENTS AVAILABLE UPON REQUEST.