STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

BEARDSLEY FOUNDATION TRUST 2-0351: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
BEARDSLEY FOUNDATION TRUST 2-0351 (EIN 91-6214189)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-10-17
IRS object ID
202542909349100309
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-10-17T12:01:24-04:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN920460586PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1PWC US TAX LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1301 GRANT STREET 45TH FLOORAddressLine1Txt
CityPITTSBURGHCityNm
State AbbreviationPAStateAbbreviationCd
ZIP15219ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN916214189EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BEARDSLEY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBEARBusinessNameControlTxt
Phone7252498793PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 0634AddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP532010634ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCO-TRUSTEEPersonNm
Person TitleCO-TRUSTEEPersonTitleTxt
Phone7252498793PhoneNum
Signature2025-10-17SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonALLISON J VALENTYPreparerPersonNm
PTINP00963824PTIN
Phone4123556000PhoneNum
Preparation2025-10-17PreparationDt
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$7,217,969FMVAssetsEOYAmt

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$193,349DividendsRevAndExpnssAmt
Dividends Net Invst Incm$191,906DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$145,394NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$972,236GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$145,394CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Total Rev And Expnss$338,743TotalRevAndExpnssAmt
Total Net Invst Incm$337,300TotalNetInvstIncmAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$800AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$800AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$88,408OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$79,568OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$8,841OtherProfFeesDsbrsChrtblAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$9,922TaxesRevAndExpnssAmt
Taxes Net Invst Incm$4,002TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$0DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Other Expenses Rev And Expnss$16,504OtherExpensesRevAndExpnssAmt
Other Expenses Dsbrs Chrtbl$16,504OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$115,634TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$83,570TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$26,145TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$277,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$277,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$392,634TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$83,570TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$303,145TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$53,891ExcessRevenueOverExpensesAmt
Net Investment Income$253,730NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash EOY$987CashEOYAmt
Cash EOYFMV$987CashEOYFMVAmt
Sav And Temp Cash Invst BOY$448,335SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$187,726SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$187,726SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl EOY$0AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$0AcctRcvblEOYFMVAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Corporate Stock BOY$3,123,086CorporateStockBOYAmt
Corporate Stock EOY$976,695CorporateStockEOYAmt
Corporate Stock EOYFMV$2,482,881CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,164,896CorporateBondsBOYAmt
Corporate Bonds EOY$362,763CorporateBondsEOYAmt
Corporate Bonds EOYFMV$367,657CorporateBondsEOYFMVAmt
Other Investments BOY$166,755OtherInvestmentsBOYAmt
Other Investments EOY$3,550,678OtherInvestmentsEOYAmt
Other Investments EOYFMV$4,175,470OtherInvestmentsEOYFMVAmt
Other Assets BOY$234,133OtherAssetsBOYAmt
Other Assets EOY$3,248OtherAssetsEOYAmt
Other Assets EOYFMV$3,248OtherAssetsEOYFMVAmt
Total Assets BOY$5,137,205TotalAssetsBOYAmt
Total Assets EOY$5,082,097TotalAssetsEOYAmt
Total Assets EOYFMV$7,217,969TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$5,137,205CapitalStockBOYAmt
Capital Stock EOY$5,082,097CapitalStockEOYAmt
Tot Net Ast Or Fund Balances BOY$5,137,205TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$5,082,097TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$5,137,205TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$5,082,097TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$5,137,205TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$53,891ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$5,083,314SubtotalAmt
Other Decreases$1,217OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$5,082,097TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (64 entries)

PropertyPropertyDescSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtAcquiredAcquiredDtHow AcquiredHowAcquiredCd
2011.863 HARTFORD SCHRODERS EMERGING MARKETS2024-01-23$30,097$34,065-$3,968-$3,968
1495.088 MFS INTERNATIONAL GROWTH R62024-01-23$58,712$70,000-$11,288-$11,2882021-10-28
1358.832 AQR STYLE PREMIA ALTERNATIVE R62024-06-06$11,238$14,485-$3,247-$3,2472018-01-17
6753.69 AHL MANAGED FUTURES STRATEGY R52024-06-06$71,859$73,185-$1,326-$1,326
100. AMERICAN INTL GROUP INC NEW2024-06-06$7,624$6,444$1,180$1,1802018-01-29
300. BRISTOL MYERS SQUIBB CO2024-06-06$12,286$19,958-$7,672-$7,6722020-02-18
300. CORTEVA INC COM2024-06-06$16,225$17,375-$1,150-$1,1502022-07-29
50. EXXON MOBIL CORP2024-06-06$5,662$2,907$2,755$2,7552021-03-04
50. PROCTER & GAMBLE CO2024-06-06$8,326$3,351$4,975$4,9752011-05-24
1960.785 VANGUARD SHORT-TERM CORP FD CL ADM2024-06-06$20,020$20,373-$353-$3532018-11-20
30. VANGUARD SMALL CAP GROWTH INDEX ETF2024-06-06$7,514$5,432$2,082$2,0822019-02-25
200. VANGUARD VALUE INDEX FUND ETF2024-06-06$32,141$23,514$8,627$8,6272020-11-24
600. VERIZON COMMUNICATIONS2024-06-06$24,836$22,151$2,685$2,6852011-05-24
100. WASTE MGMT INC DEL COM2024-06-06$20,289$3,840$16,449$16,4492011-05-24
150. ZIMMER HLDGS INC2024-06-06$16,946$18,003-$1,057-$1,0572022-05-02
450. AMERICAN INTL GROUP INC NEW2024-10-16$34,881$27,393$7,488$7,488
4. BOOKING HOLDINGS INC2024-10-16$17,156$9,940$7,216$7,2162022-02-08
1158.749 COLUMBIA SMALL CAP VALUE II INST32024-10-16$20,336$22,212-$1,876-$1,876
1258.179 COLUMBIA CONTRARIAN CORE FUND2024-10-16$49,811$38,010$11,801$11,8012020-08-25
900. COMCAST CORP NEW CL A2024-10-16$38,229$10,387$27,842$27,8422011-05-24
50. ECOLAB INC2024-10-16$12,952$9,748$3,204$3,2042019-10-15
1700. MFC ISHARES TR MSCI EAFE INDEX FD2024-10-16$138,249$111,521$26,728$26,728
400. ISHARES BROAD USD INVESTMENT ETF2024-10-16$20,793$22,555-$1,762-$1,762
742.943 LAZARD EMERGING MKTS PORT IN2024-10-16$14,807$13,366$1,441$1,4412017-07-03
2067.382 PAYDEN EMER MRKT BOND FUND2024-10-16$22,142$26,711-$4,569-$4,5692021-03-30
600. PFIZER INC2024-10-16$17,793$22,561-$4,768-$4,768
2338.635 PIMCO INCOME FUND INS2024-10-16$25,047$28,181-$3,134-$3,134
100. PROCTER & GAMBLE CO2024-10-16$17,186$6,703$10,483$10,4832011-05-24
100. UNITED PARCEL SERVICE CL B COM2024-10-16$13,581$15,834-$2,253-$2,2532021-03-04
2890.705 VANGUARD SHORT-TERM CORP FD CL ADM2024-10-16$30,092$30,034$58$582018-11-20
150. VANGUARD SMALL CAP GROWTH INDEX ETF2024-10-16$40,903$27,158$13,745$13,7452019-02-25
6694.718 ALPHASIMPLEX MGD FUTS STRAT N2024-10-16$59,449$69,445-$9,996-$9,996
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
CAPITAL GAIN DIVIDENDS$55,054P
FieldValueIRS element (for citing)
Capital Gain Net Income$145,394CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$3,527InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$3,527SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$3,527TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$5,146EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$5,146TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$1,619OverpaymentAmt
Applied To ES Tax$1,619AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1US BANK NABusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2063408044PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 0634AddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP532010634ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonGREGORY BEARDSLEYPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line116075 CRESCENT DRIVE SWAddressLine1Txt
CityVASHONCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98070ZIPCd
FieldValueIRS element (for citing)
TitleCO-TRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos20AverageHrsPerWkDevotedToPosRt
Compensation$0CompensationAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1NONEDescription1Txt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1NONEDescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$6,881,187AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$313,817AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$7,195,004TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$7,195,004AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$107,925CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,087,079NetVlNoncharitableAssetsAmt
Minimum Investment Return$354,354MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$354,354MinimumInvestmentReturnAmt
Tax Based On Investment Income$3,527TaxBasedOnInvestmentIncomeAmt
Total Tax$3,527TotalTaxAmt
Distributable Before Adj$350,827DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$350,827DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$350,827DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$303,145ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$303,145QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$350,827DistributableAsAdjustedAmt
Undistributed Income PY$216,435UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$0ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$0ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$0ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$0ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$0ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$303,145QualifyingDistributionsAmt
Applied To Year1$216,435AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$86,710AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$264,117UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Year4$0ExcessFromYear4Amt
Excess From Year3$0ExcessFromYear3Amt
Excess From Year2$0ExcessFromYear2Amt
Excess From Year1$0ExcessFromYear1Amt
Excess From Current Year$0ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNONEContributingManagerNm
Shareholder ManagerNONEShareholderManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (61 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtBusiness Name Line2RecipientBusinessName/BusinessNameLine2Txt
WOODLAND PARK ZOO
5500 PHINNEY AVE NORTHSEATTLEWA98103NONEPCGENERAL OPERATING$2,000
WSU FOUNDATION
PO BOX 641925PULLMANWA981641925NONEPCGENERAL OPERATING$10,000
UNIVERSITY OF PUGET SOUND
1500 N WARNER 1067TACOMAWA984161067NONEPCGENERAL OPERATING$3,000
WOUNDED WARRIORS PROJECT
4899 BELFORT RD SUITE 300JACKSONVILLEFL32256NONEPCGENERAL OPERATING$500
CENTER FOR REPRODUCTIVE RIGHTS
199 WATER STNEW YORKNY10038NONEPCGENERAL OPERATING$10,000
WSCFF BENEVOLENT FUND
1069 ADAMS ST SEOLYMPIAWA98501NONEPCGENERAL OPERATING$2,500
JUBILEE WOMEN'S CENTER
620 - 18TH AVE EASTSEATTLEWA98112NONEPCGENERAL OPERATING$1,000
VASHON SENIOR CENTER
PO BOX 848VASHONWA98070NONEPCGENERAL OPERATING$4,000
VASHON PARTNERS IN EDUCATION (PIE)
PO BOX 1645VASHONWA98070NONEPCGENERAL OPERATING$2,000
COOL EARTH ACTION USA INC
17D BROOKLYNNEW YORKNY11243NONEPCGENERAL OPERATING$5,000
FARESTART
700 VIRGINIA STSEATTLEWA98101NONEPCGENERAL OPERATING$6,000
KBTC PUBLIC TELEVISION
2320 S 19TH STTACOMAWA98405NONEPCGENERAL OPERATING$2,000
HOPELINK
PO BOX 3577REDMONDWA980733577NONEPCGENERAL OPERATING$1,000
VOICE OF VASHON
PO BOX 2397VASHONWA98070NONEPCGENERAL OPERATING$10,000
OLYMPUS PONY CLUB
11835 SW 156THVASHONWA98070NONEPCGENERAL OPERATING$500
VIRGINIA V FOUNDATION
PO BOX 9566SEATTLEWA98109NONEPCGENERAL OPERATING$8,000
VASHON ISLAND PET PROTECTORS
PO BOX 245VASHONWA98070NONEPCGENERAL OPERATING$2,000
ST VINCENT DE PAUL COUNCIL
5950 FOURTH AVE SSEATTLEWA98108NONEPCGENERAL OPERATING$1,000
SEMPER FI AND AMERICAS FUND
825 COLLEGE BLVD 102 PMB 609OCEANSIDECA92057NONEPCGENERAL OPERATING$1,000
DOCTORS WITHOUT BORDERS
PO BOX 5030HAGERSTOWNMD21741NONEPCGENERAL OPERATING$2,000
OLD DOG HAVEN
PO BOX 1409OAK HARBORWA982771409NONEPCGENERAL OPERATING$1,000
SOUTH SEATTLE COLLEGE FOUNDATION
PO BOX 15450SEATTLEWA98115NONEPCGENERAL OPERATING$5,000
SCC FOUNDATION
PO BOX 15450SEATTLEWA98115NONEPCGENERAL OPERATING$10,000
HEALTHWELL FOUNDATION
PO BOX 489BUCKYSTOWNMD21717NONEPCGENERAL OPERATING$1,000
SEATTLE CHILDREN'S HOSPITAL
205 W 700 SSALT LAKE CITYUT84101NONEPCGENERAL OPERATING$2,500
SAM YATES COMM FOUNDATION
PO BOX 912VASHONWA98070NONEPCGENERAL OPERATING$2,500
CATHOLIC COMMUNITY SERVICES
100 - 23RD AVE SSEATTLEWA981444643NONEPCGENERAL OPERATING$2,000
FREEDOM PROJECT
PO BOX 57RENTONWA98057NONEPCGENERAL OPERATING$10,000
AMERICAN HERO QUILTS
6716 SW MAURY PARK ROADVASHONWA98070NONEPCGENERAL OPERATING$5,000
NAMI SEATTLE
802 NW 70TH STSEATTLEWA98117NONEPCGENERAL OPERATING$2,500
BRIDLE TRAILS PARK FOUNDATION
6619 132ND AVE NE 265KIRKLANDWA98033NONEPCGENERAL OPERATING$1,000
HILLSDALE COLLEGE
33 E COLLEGE STHILLSDALEMI49242NONEPCGENERAL OPERATING$5,000
SOUTHERN POVERTY LAW CENTER
PO BOX 8952TOPEKAKS666088952NONEPCGENERAL OPERATING$10,000
ST JUDE CHILDRENS RESEARCH HOSPITAL
501 ST JUDES PLACEMEMPHISTN38105NONEPCGENERAL OPERATING$500
ASHEVILLE HUMANE SOCIETY
14 FOREVER FRIEND LANEASHEVILLENC28806NONEPCGENERAL OPERATING$5,000
WHITE CENTER FOOD BANK
10829 8TH AVE SWSEATTLEWA98146NONEPCGENERAL OPERATING$20,000
CATHOLIC RELIEF SERVICES
228 W LEXINGTONBALTIMOREMD21201NONEPCGENERAL OPERATING$2,000
VASHON HERITAGE MUSEUM
PO BOX 723VASHONWA98070NONEPCGENERAL OPERATING$12,000
TREEHOUSE
21000 24TH AVE S SUITE 200SEATTLEWA981444643NONEPCGENERAL OPERATING$2,000
DONEY VET CLINIC
2212 QUEEN ANNE AVE N 702SEATTLEWA981092312NONEPCGENERAL OPERATING$1,000
VASHON YOUTH & FAMILY SERVICES
20110 VASHON HWY SWVASHONWA98070NONEPCGENERAL OPERATING$2,000
JOURNEYMEN INSTITUTE
19715 VASHON HWY SW BVASHONWA980706031NONEPCGENERAL OPERATING$15,000
VASHON CENTER FOR THE ARTS
PO BOX 576VASHONWA98070NONEPCGENERAL OPERATING$10,000
FISHER CENTER FOR ALZHEIMER'S RESEARCH F
FDR STATIONNEW YORKNY10150NONEPCGENERAL OPERATING$1,000
VASHON COMMUNITY SCHOLARSHIP
PO BOX 1413VASHONWA98070NONEPCGENERAL OPERATING$6,000
WAHINGON POLICY CENTER
PO BOX 3643SEATTLEWA98124NONEPCGENERAL OPERATING$1,000
EMERALD CITY PET RESCUE
20 S IDAHO STSEATTLEWA98134NONEPCGENERAL OPERATING$2,500
NORTH CASCADES INSTITUTE
2105 STATE ROUTE 20SEDROWOOLEYWA98284NONEPCGENERAL OPERATING$3,500
WORLD CENTRAL KITCHEN
PO BOX 96538WASHINGTONDC200906538NONEPCGENERAL OPERATING$5,000
ST JOHN VIANNEY
PO BOX 308VASHONWA98070NONEPCGENERAL OPERATING$1,500
KCTS 9
401 MERCER STSEATTLEWA98109NONEPCGENERAL OPERATING$2,000
WA TRAILS ASSOCIATION
705 SECOND AVE 300SEATTLEWA98104NONEPCGENERAL OPERATING$5,000
VASHON YOUTH AND FAMILY SERVICES
20110 VASHON HWY SWVASHONWA980706026NONEPCGENERAL OPERATING$11,000
FOSS WATERWAY SEAPORT
705 DOCK STTACOMAWA98402NONEPCGENERAL OPERATING$10,000
VASHON-MAURY ISLAND FOOD BANK
PO BOX 1205VASHONWA98070NONEPCGENERAL OPERATING$4,000
PACIFIC LEGAL FOUNDATION
555 CAPITAL MALL STE 1290SACRAMENTOCA98514NONEPCGENERAL OPERATING$5,000
3W MEDICAL FOR WOMEN
PO BOX 31463SEATTLEWA98103NONEPCGENERAL OPERATING$5,000
CHIMPANZEE SANCTUARYNW
PO BOX 952CLE ELUMWA98922NONEPCGENERAL OPERATING$2,000
PACIFIC SCIENCE CENTER
200 2ND AVE NSEATTLEWA98109NONEPCGENERAL OPERATING$5,000
VASHON BE PREPARED
23817 104TH AVE SWVASHONWA98070NONEPCGENERAL OPERATING$5,000C/O RICK WALLACE
PT DEFIANCE ZOO SOCIETY
5400 N PEARL STTACOMAWA98407NONEPCGENERAL OPERATING$2,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$277,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$193,349ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$145,394ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$338,743ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$338,743TotalIncomeProducingActyAmt
FieldValueIRS element (for citing)
Rln Of Acty To Accom Of Exmpt PrpsRlnOfActyToAccomOfExmptPrpsGrp

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryTAX PREPARATION FEE (NON-ALLOCCategoryTxt
Amt$800Amt
Disbursements Charitable Prps$800DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (6 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
06406RBL0 BANK NEW YORK MTN$76,573$76,993
29364WAZ1 ENTERGY LOUISIANA$48,360$48,066
756109BE3 REALTY INCOME CORP$74,357$74,906
78016EZM2 ROYAL BK CDA MTN$67,425$72,182
808513BA2 CHARLES SCHWAB CORP$47,890$46,851
826418BM6 SIERRA PACIFIC POWER$48,158$48,659

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (43 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
INVESTMENTS - CORPORATE STOCK
002824100 ABBOTT LABORATORIES$7,666$33,933
02079K305 ALPHABET INC CL A$39,448$151,440
023135106 AMAZON.COM INC$65,385$157,961
03027X100 AMERICAN TOWER CORP$5,863$11,922
032654105 ANALOG DEVICES INC$24,932$63,738
036752103 ELEVANCE HEALTH INC$31,877$40,579
037833100 APPLE INC$37,909$212,857
038222105 APPLIED MATERIALS IN$11,184$40,658
084670702 BERKSHIRE HATHAWAY I$21,504$45,328
097023105 BOEING CO$9,497$22,125
09857L108 BOOKING HOLDINGS INC$14,910$29,811
125896100 C M S ENERGY CORP$15,342$19,995
166764100 CHEVRON CORP COM$19,765$28,968
172967424 CITIGROUP INC$35,703$38,715
22160K105 COSTCO WHOLESALE COR$20,035$68,720
278865100 ECOLAB INC$5,900$11,716
30231G102 EXXON MOBIL CORP$20,346$37,650
30303M102 FACEBOOK INC A$37,341$87,827
38141G104 GOLDMAN SACHS GROUP$16,377$28,631
416515104 HARTFORD FINANCIAL S$19,406$38,290
438516106 HONEYWELL INTL INC$17,996$22,589
46625H100 J P MORGAN CHASE CO$16,922$95,884
478160104 JOHNSON JOHNSON$6,587$14,462
532457108 ELI LILLY CO$16,391$154,400
548661107 LOWES CO INC$19,816$46,892
580135101 MCDONALDS CORP COM$14,480$50,731
594918104 MICROSOFT CORP$25,373$442,575
609207105 MONDELEZ INTL INC CL$11,365$29,865
65339F101 NEXTERA ENERGY INC$20,799$17,923
666807102 NORTHROP GRUMMAN COR$25,878$35,197
67066G104 NVIDIA CORP$96,911$100,718
75513E101 RTX CORPORATION$18,784$23,144
806857108 SCHLUMBERGER LTD COM$30,368$26,838
808513105 SCHWAB CHARLES CORP$9,552$14,802
828806109 SIMON PROPERTY GROUP$16,360$25,832
90353T100 UBER TECHNOLOGIES IN$33,054$24,128
911312106 UNITED PARCEL SERVIC$28,679$25,220
925652109 VICI PPTYS INC$20,565$17,526
931142103 WAL MART STORES INC$46,139$81,315
949746101 WELLS FARGO CO NEW C$8,034$21,072
G54950103 LINDE PLC SHS$8,173$20,934
G5960L103 MEDTRONIC PLC$24,079$19,970

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (31 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
PIMCO HIGH YIELD INSTL
00191K849 AQR STYLE PREMIA ALTAT COST$73,002$66,278
04314H568 ARTISAN HIGH INCOMEAT COST$160,000$160,553
09260B374 BLACKROCK STRATEGICAT COST$43,360$41,107
19766B240 COLUMBIA SMALL CAP VAT COST$124,014$108,079
19766M709 COLUMBIA CONTRARIANAT COST$153,669$273,969
22540S836 CREDIT SUISSE FL RTAT COST$47,133$45,274
256206103 DODGE COX INTERNATIOAT COST$266,269$261,034
256210105 DODGE COX INCOMEAT COST$50,000$43,136
258620301 DOUBLELINE CORE FIXAT COST$110,000$89,271
464287200 ISHARES CORE S P 500AT COST$43,649$44,151
464287226 ISHARES CORE U.S. AGAT COST$161,451$155,040
464287499 ISHARES RUSSELL MIDAT COST$121,968$132,600
464288620 ISHARES BROAD USD INAT COST$87,660$80,448
464288687 ISHARES TRUST ISHAREAT COST$39,336$31,440
46434G103 ISHARES CORE MSCI EMAT COST$94,051$96,607
52106N889 LAZARD EMERGING MKTSAT COST$49,518$52,582
52471E258 CLEARBRIDGE INTERNATAT COST$120,000$128,610
670678119 NUVEEN REAL ESTATE SAT COST$79,116$66,097
693390841 P I M C O HIGH YIELDAT COST$56,732$50,102
72201F490 PIMCO INCOME FUND INAT COST$125,621$112,224
808524805 SCHWAB INTERNATIONALAT COST$256,310$296,000
808524847 SCHWAB US REIT ETFAT COST$69,435$63,180
861728400 STONE RIDGE HY REINSAT COST$110,000$108,460
921943858 VANGUARD FTSE DEVELOAT COST$309,646$346,695
922042858 VANGUARD FTSE EMERGIAT COST$126,811$129,918
922908363 VANGUARD INDEX FDS SAT COST$237,584$525,340
922908553 VANGUARD REAL ESTATEAT COST$86,118$89,080
922908595 VANGUARD SMALL CAP GAT COST$81,475$126,027
922908744 VANGUARD VALUE INDEXAT COST$47,028$67,720
922908751 VANGUARD SMALL CAP IAT COST$219,722$384,448

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescMF TIMING ADJDesc
EOY Book Value$3,248EOYBookValueAmt
EOYFMV$3,248EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (6 entries)

DescDescAmtAmt
TAX LOT BASIS ADJUSTMENT$103
AMORTIZATION CARRYOVER$510
CREDIT SUISSE ADJUSTMENT$6
VANGUARD REIT ADJUSTMENT$449
VICI ADJUSTMENT$16
COST BASIS ADJUSTMENT$133

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OTHER MISC EXPENSES$16,479$0$16,479
STATE FILING FEE/TAX$25$0$25

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryOTHER EXPENSE (NON-DEDUCTIBLECategoryTxt
Amt$88,408Amt
Net Investment Income$79,568NetInvestmentIncomeAmt
Disbursements Charitable Prps$8,841DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES$3,037$3,037$0
FEDERAL TAX PAYMENT - PRIOR YE$2,706$0$0
FEDERAL ESTIMATES - PRINCIPAL$3,214$0$0
FOREIGN TAXES ON NONQUALIFIED$965$965$0