STRATEGY STUDIO / PUBLIC DATA EXPLORER

THE TVRC EDUCATION FOUNDATION: Form 990, tax year 2016

View the entire original 990 at ProPublica ↗

Organization
THE TVRC EDUCATION FOUNDATION (EIN 83-0333159)
Tax period
2016-11-01 to 2017-10-31
Filed
2018-09-17
IRS object ID
201832609349301543
Schema version
2016v3.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2018-09-17T14:34:47-07:00ReturnTs
Tax Period End2017-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Jones Simkins LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11011 West 400 North Suite 100AddressLine1Txt
CityLoganCityNm
State AbbreviationUTStateAbbreviationCd
ZIP84321ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2016-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN830333159EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE TVRC EDUCATION FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlTVRCBusinessNameControlTxt
Phone3077332958PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 4915AddressLine1Txt
CityJACKSONCityNm
State AbbreviationWYStateAbbreviationCd
ZIP83001ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMATTHEW COOKPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Signature2018-09-17SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonBRENT S SANDBERG CPAPreparerPersonNm
PTINP01251409PTIN
Phone4357521510PhoneNum
FieldValueIRS element (for citing)
Tax2016TaxYr
Build TS2018-06-14 16:35:46ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Gross Receipts$2,902,545GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
All Affiliates IncludedfalseAllAffiliatesIncludedInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressTVRCAMP.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2000FormationYr
Legal Domicile StateWYLegalDomicileStateCd
Activity Or MissionTHE MISSION OF TVRC IS TO PROVIDE EDUCATIONAL EXCELLENCE IN CAMP PROGRAMMING IN AN ENRICHING WESTERN ENVIRONMENTActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee114TotalEmployeeCnt
Total Volunteers1TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$366,710PYContributionsGrantsAmt
CY Contributions Grants$615,291CYContributionsGrantsAmt
PY Program Service Revenue$1,055,873PYProgramServiceRevenueAmt
CY Program Service Revenue$1,692,846CYProgramServiceRevenueAmt
PY Investment Income$114,013PYInvestmentIncomeAmt
CY Investment Income$130,040CYInvestmentIncomeAmt
PY Other Revenue$124,459PYOtherRevenueAmt
CY Other Revenue$331,907CYOtherRevenueAmt
PY Total Revenue$1,661,055PYTotalRevenueAmt
CY Total Revenue$2,770,084CYTotalRevenueAmt
PY Grants And Similar Paid$57,500PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$71,985CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$911,096PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$902,866CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$116,370CYTotalFundraisingExpenseAmt
PY Other Expenses$1,228,639PYOtherExpensesAmt
CY Other Expenses$1,309,227CYOtherExpensesAmt
PY Total Expenses$2,197,235PYTotalExpensesAmt
CY Total Expenses$2,284,078CYTotalExpensesAmt
PY Revenues Less Expenses-$536,180PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$486,006CYRevenuesLessExpensesAmt
Total Assets BOY$15,484,760TotalAssetsBOYAmt
Total Assets EOY$16,143,066TotalAssetsEOYAmt
Total Liabilities BOY$476,002TotalLiabilitiesBOYAmt
Total Liabilities EOY$152,822TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$15,008,758NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$15,990,244NetAssetsOrFundBalancesEOYAmt
MissionTHE MISSION OF TVRC IS TO PROVIDE EDUCATIONAL EXCELLENCE IN CAMP PROGRAMMING IN AN ENRICHING WESTERN ENVIRONMENTMissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$2,138,620ExpenseAmt
Grant$71,985GrantAmt
Revenue$1,692,846RevenueAmt
DescTHE TVRC EDUCATION FOUNDATION, INC. SEEKS TO PRESERVE THE TETON VALLEY RANCH CAMP EXPERIENCE BY SUPPORTING EDUCATIONAL EXCELLENCE IN CAMP PROGRAMMING IN AN ENRICHING WESTERN ENVIRONMENT.Desc
Total Program Service Expenses$2,138,620TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsYes (true)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsYes (true)GrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Invest Tax Exempt BondsfalseInvestTaxExemptBondsInd
Escrow AccountfalseEscrowAccountInd
On Behalf Of IssuerfalseOnBehalfOfIssuerInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Transaction With Control EntfalseTransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document5IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee114EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
DAF Excess Business HoldingsfalseDAFExcessBusinessHoldingsInd
Taxable DistributionsfalseTaxableDistributionsInd
Distribution To DonorfalseDistributionToDonorInd
Org Filed In Lieu Of Form1041falseOrgFiledInLieuOfForm1041Ind
Licensed More Than One StatefalseLicensedMoreThanOneStateInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyfalseDocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonRYAN COMBSPersonNm
Phone3077332958PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1290 EAST BROADWAYAddressLine1Txt
CityJACKSONCityNm
State AbbreviationWYStateAbbreviationCd
ZIP830014915ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (14 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
BETSY MARTINDALE
Director1.000.00Yes (X)$0$0$0
PETER KENYON
Director1.000.00Yes (X)$0$0$0
MICHAEL DUNCAN
President2.000.00Yes (X)$0$0$0Yes (X)
JOE RAGLAND
Director1.000.00Yes (X)$0$0$0
JENNIE BERLIANT
Director1.000.00Yes (X)$0$0$0
WALTER MCLALLEN
Director1.000.00Yes (X)$0$0$0
ANNIE EGAN
Director1.000.00Yes (X)$0$0$0
KATE SCHUTT
Director1.000.00Yes (X)$0$0$0
ROBBIN LEVY MOMMSEN
Vice President2.000.00Yes (X)$0$0$0Yes (X)
CHRIS HADLEY
Director1.000.00Yes (X)$0$0$0
KAREN CASEY
Secretary2.000.00Yes (X)$0$0$0Yes (X)
WILL NORTHROP
Vice President2.000.00Yes (X)$0$0$0Yes (X)
CROSSAN SEYBOLT
Treasurer2.000.00Yes (X)$0$0$0Yes (X)
MATTHEW COOK
Executive Dir.40.000.00$126,380$0$13,112Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$126,380TotalReportableCompFromOrgAmt
Total Other Compensation$13,112TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
All Other Contributions$615,291AllOtherContributionsAmt
Total Contributions$615,291TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescCAMP TUITION & FEESDesc
Business611600BusinessCd
Total Revenue Column$1,692,846TotalRevenueColumnAmt
Related Or Exempt Func Income$1,692,846RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$1,692,846TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$116,412TotalRevenueColumnAmt
Exclusion$116,412ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$134,465SecuritiesAmt
Other$1,877OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$122,714SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$11,751SecuritiesAmt
Other$1,877OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$13,628TotalRevenueColumnAmt
Related Or Exempt Func Income$11,711RelatedOrExemptFuncIncomeAmt
Exclusion$1,917ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$2,545FundraisingGrossIncomeAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,545TotalRevenueColumnAmt
Exclusion$2,545ExclusionAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$19,397GrossSalesOfInventoryAmt
Cost Of Goods Sold$9,747CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$9,650TotalRevenueColumnAmt
Related Or Exempt Func Income$9,650RelatedOrExemptFuncIncomeAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescINSURANCE PROCEEDS, MISCDesc
Business900099BusinessCd
Total Revenue Column$319,712TotalRevenueColumnAmt
Related Or Exempt Func Income$319,712RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$319,712OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,770,084TotalRevenueColumnAmt
Related Or Exempt Func Income$2,033,919RelatedOrExemptFuncIncomeAmt
Exclusion$120,874ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$71,985TotalAmt
Program Services$71,985ProgramServicesAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$145,000TotalAmt
Program Services$125,280ProgramServicesAmt
Management And General$7,250ManagementAndGeneralAmt
Fundraising$12,470FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$595,663TotalAmt
Program Services$558,939ProgramServicesAmt
Management And General$3,255ManagementAndGeneralAmt
Fundraising$33,469FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$78,892TotalAmt
Program Services$74,306ProgramServicesAmt
Management And General$855ManagementAndGeneralAmt
Fundraising$3,731FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$83,311TotalAmt
Program Services$79,110ProgramServicesAmt
Management And General$783ManagementAndGeneralAmt
Fundraising$3,418FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$670TotalAmt
Management And General$670ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$3,643TotalAmt
Program Services$3,365ProgramServicesAmt
Management And General$52ManagementAndGeneralAmt
Fundraising$226FundraisingAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,279TotalAmt
Program Services$1,095ProgramServicesAmt
Management And General$26ManagementAndGeneralAmt
Fundraising$158FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$38,823TotalAmt
Program Services$26,525ProgramServicesAmt
Fundraising$12,298FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$8,127TotalAmt
Program Services$6,957ProgramServicesAmt
Management And General$162ManagementAndGeneralAmt
Fundraising$1,008FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$11,000TotalAmt
Program Services$9,416ProgramServicesAmt
Management And General$220ManagementAndGeneralAmt
Fundraising$1,364FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$132,424TotalAmt
Program Services$125,744ProgramServicesAmt
Management And General$928ManagementAndGeneralAmt
Fundraising$5,752FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$40,692TotalAmt
Program Services$38,672ProgramServicesAmt
Fundraising$2,020FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$27,143TotalAmt
Program Services$12,439ProgramServicesAmt
Management And General$8,149ManagementAndGeneralAmt
Fundraising$6,555FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$5,764TotalAmt
Program Services$5,764ProgramServicesAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$377,096TotalAmt
Program Services$375,884ProgramServicesAmt
Management And General$168ManagementAndGeneralAmt
Fundraising$1,044FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$33,776TotalAmt
Program Services$27,745ProgramServicesAmt
Management And General$6,031ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
HORSE LEASE & PACK TRIP$176,946$176,946
CAMP FOOD COSTS$128,597$128,597
Repairs and maintenance$118,051$118,051
CAMP OPERATIONS$92,883$92,883

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$112,313TotalAmt
Program Services$78,917ProgramServicesAmt
Management And General$539ManagementAndGeneralAmt
Fundraising$32,857FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,284,078TotalAmt
Program Services$2,138,620ProgramServicesAmt
Management And General$29,088ManagementAndGeneralAmt
Fundraising$116,370FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$344,493BOYAmt
EOY$697,835EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$661,192BOYAmt
EOY$321,534EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$13,694BOYAmt
EOY$26,615EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$4,958BOYAmt
EOY$24,573EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$23,821BOYAmt
EOY$24,208EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$14,024,045LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$4,341,203LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$9,932,870BOYAmt
EOY$9,682,842EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$4,487,514BOYAmt
EOY$5,318,773EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
BOY$16,218BOYAmt
EOY$46,686EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$15,484,760BOYAmt
EOY$16,143,066EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$28,533BOYAmt
EOY$32,180EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$250,000BOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$197,469BOYAmt
EOY$120,642EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$476,002BOYAmt
EOY$152,822EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$10,171,359BOYAmt
EOY$11,262,640EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$41,525BOYAmt
EOY$48,035EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$4,795,874BOYAmt
EOY$4,679,569EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$15,008,758BOYAmt
EOY$15,990,244EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$15,484,760BOYAmt
EOY$16,143,066EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$486,006ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$543,480NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets-$48,000OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,769,573CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$471,826CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$316,006CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$366,710CurrentTaxYearMinus1YearAmt
Current Tax Year$615,291CurrentTaxYearAmt
Total$3,539,406TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,769,573CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$471,826CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$316,006CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$366,710CurrentTaxYearMinus1YearAmt
Current Tax Year$615,291CurrentTaxYearAmt
Total$3,539,406TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$382,313SubstantialContributorsTotAmt
Public Support Total170$3,157,093PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,815CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$53,926CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$82,832CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$117,054CurrentTaxYearMinus1YearAmt
Current Tax Year$116,412CurrentTaxYearAmt
Total$372,039TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,417CurrentTaxYearMinus4YearsAmt
Total$4,417TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus3 Years$4,205CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$7,901CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$120,875CurrentTaxYearMinus1YearAmt
Current Tax Year$319,712CurrentTaxYearAmt
Total$452,693TotalAmt
FieldValueIRS element (for citing)
Total Support$4,368,555TotalSupportAmt
Gross Receipts Rltd Activities$7,928,235GrossReceiptsRltdActivitiesAmt
Public Support CY1700.72270PublicSupportCY170Pct
Public Support PY1700.82170PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,487,514BeginningYearBalanceAmt
Contributions$285,252ContributionsAmt
Investment Earnings Or Losses$673,020InvestmentEarningsOrLossesAmt
Other Expenditures$110,000OtherExpendituresAmt
Administrative Expenses$17,013AdministrativeExpensesAmt
End Year Balance$5,318,773EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,812,724BeginningYearBalanceAmt
Contributions$488,392ContributionsAmt
Investment Earnings Or Losses$201,233InvestmentEarningsOrLossesAmt
Administrative Expenses$14,835AdministrativeExpensesAmt
End Year Balance$4,487,514EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$2,948,933BeginningYearBalanceAmt
Contributions$821,365ContributionsAmt
Investment Earnings Or Losses$55,330InvestmentEarningsOrLossesAmt
Administrative Expenses$12,904AdministrativeExpensesAmt
End Year Balance$3,812,724EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,906,776BeginningYearBalanceAmt
Contributions$899,488ContributionsAmt
Investment Earnings Or Losses$151,750InvestmentEarningsOrLossesAmt
Administrative Expenses$9,081AdministrativeExpensesAmt
End Year Balance$2,948,933EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$420,462BeginningYearBalanceAmt
Contributions$1,484,873ContributionsAmt
Investment Earnings Or Losses$1,441InvestmentEarningsOrLossesAmt
End Year Balance$1,906,776EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (true)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$6,996,492OtherCostOrOtherBasisAmt
Book Value$6,996,492BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$6,419,080OtherCostOrOtherBasisAmt
Depreciation$3,837,671DepreciationAmt
Book Value$2,581,409BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$595,276OtherCostOrOtherBasisAmt
Depreciation$490,335DepreciationAmt
Book Value$104,941BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$13,197OtherCostOrOtherBasisAmt
Depreciation$13,197DepreciationAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$9,682,842TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescCAMP DEPOSITSDesc
Amt$120,642Amt
FieldValueIRS element (for citing)
Total Liability$120,642TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$3,313,564TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$543,480NetUnrealizedGainsInvstAmt
Revenue Not Reported$543,480RevenueNotReportedAmt
Revenue Subtotal$2,770,084RevenueSubtotalAmt
Total Revenue Per Form990$2,770,084TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$2,284,078TotExpnsEtcAuditedFinclStmtAmt
Expenses Subtotal$2,284,078ExpensesSubtotalAmt
Total Expenses Per Form990$2,284,078TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart V, Line 4: Intended uses of the endowment fund.FormAndLineReferenceDesc
ExplanationIncome used to provide operating funds after a certain endowment level is attained.ExplanationTxt

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedfalseGrantRecordsMaintainedInd
Total501c3 Org0Total501c3OrgCnt
Total Other Org0TotalOtherOrgCnt

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeSCHOLARSHIPS TO ATTEND CAMPGrantTypeTxt
Recipient17RecipientCnt
Cash Grant$71,985CashGrantAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Line 11b: Form 990 Review ProcessTHE TAX RETURN IS REVIEWED BY THE CONTROLLER, EXECUTIVE DIRECTOR AND TREASURER BEFORE IT IS SIGNED AND FILED
Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of ConflictsANNUALLY THE MEMBERS OF THE BOARD OF DIRECTORS COMPLETE A CONFLICT OF INTEREST FORM WHICH IS REVIEWED BY THE OFFICERS AND ANY NECESSARY ACTION TAKEN
Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key EmployeesTHE BOARD HAS A PERSONNEL COMMITTEE THAT REVIEWS COMPARABLE SALARY INFORMATION, PERFORMS A PERFORMANCE REVIEW AND RECOMMENDS THE SALARY TO THE BOARD OF DIRECTORS FOR APPROVAL
Form 990, Part VI, Line 19: Other Organization Documents Publicly AvailableALL DOCUMENTS ARE AVAILABLE ON REQUEST. THE ORGANIZATION'S STATEMENT OF ASSETS, LIABILITIES AND NET ASSETS AND THE STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET ASSETS ARE INCLUDED IN THE ANNUAL REPORT, WHICH IS SENT TO DONORS AND CAMPERSTHE BOARD HAS A FINANCE COMMITTEE THAT IS RESPONSIBLE FOR OVERSIGHT OF THE ANNUAL FINANCIAL STATEMENTS AND SELECTION OF THE INDEPENDENT ACCOUNTANT
Other Changes In Net Assets Or Fund Balances - Other DecreasesLosses from uncollectible pledges = -$48000