STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

PSALMS INC: Form 990, tax year 2017

View the entire original 990 at ProPublica ↗

Organization
PSALMS INC (EIN 62-1106224)
Tax period
2017-01-01 to 2017-12-31
Filed
2018-09-27
IRS object ID
201842709349301164
Schema version
2017v2.3
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2018-09-27T16:24:22-05:00ReturnTs
Tax Period End2017-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN621804252PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1WATKINS UIBERALL PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11661 AARON BRENNER DR STE 300AddressLine1Txt
CityMEMPHISCityNm
State AbbreviationTNStateAbbreviationCd
ZIP38120ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2017-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN621106224EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1PSALMS INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlPSALBusinessNameControlTxt
Phone9013653665PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13535 KIRBY ROADAddressLine1Txt
CityMEMPHISCityNm
State AbbreviationTNStateAbbreviationCd
ZIP38115ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRUDOLF W HERZKEPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone9013653665PhoneNum
Signature2018-09-04SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonBENJAMIN D COLLINSPreparerPersonNm
PTINP01307180PTIN
Phone9017612720PhoneNum

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address216.136.84.170IPv4AddressTxt
FieldValueIRS element (for citing)
IP2018-09-04IPDt
IP Tm16:15:29IPTm
IP TimezoneCDIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device IdD42D545523BE40E420F6D14ED97E43045FDFF976AtSubmissionCreationDeviceId
At Submission Filing Device Id3365A38885231342FCDCBEE5867681CF25E95C43AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2017TaxYr
Build TS2018-06-14 16:35:46ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1KIRBY PINES RETIREMENT COMMUNITYBusinessNameLine1Txt
FieldValueIRS element (for citing)
Principal OfficerRUDOLF W HERZKEPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line13535 KIRBY ROADAddressLine1Txt
CityMEMPHISCityNm
State AbbreviationTNStateAbbreviationCd
ZIP38115ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$30,826,921GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.KIRBYPINES.COMWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1983FormationYr
Legal Domicile StateTNLegalDomicileStateCd
Activity Or MissionPSALMS, INC. D/B/A KIRBY PINES RETIREMENT COMMUNITY IS DEDICATED TO PROVIDING RESIDENTS WITH A QUALITY LIFESTYLE IN A QUALITY ENVIRNMENT, SUPPORTING THE CONCEPT OF CONTINUED INDEPENDENCE AS A PRIOITY IN THE LIFE CARE DECISION.ActivityOrMissionDesc
Voting Members Governing Body11VotingMembersGoverningBodyCnt
Voting Members Independent9VotingMembersIndependentCnt
Total Employee594TotalEmployeeCnt
Total Volunteers175TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$0PYContributionsGrantsAmt
CY Contributions Grants$0CYContributionsGrantsAmt
PY Program Service Revenue$28,293,686PYProgramServiceRevenueAmt
CY Program Service Revenue$29,753,473CYProgramServiceRevenueAmt
PY Investment Income$213,502PYInvestmentIncomeAmt
CY Investment Income$293,632CYInvestmentIncomeAmt
PY Other Revenue$114,531PYOtherRevenueAmt
CY Other Revenue$44,041CYOtherRevenueAmt
PY Total Revenue$28,621,719PYTotalRevenueAmt
CY Total Revenue$30,091,146CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$9,516,881PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$9,990,404CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$18,671,585PYOtherExpensesAmt
CY Other Expenses$18,970,285CYOtherExpensesAmt
PY Total Expenses$28,188,466PYTotalExpensesAmt
CY Total Expenses$28,960,689CYTotalExpensesAmt
PY Revenues Less Expenses$433,253PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$1,130,457CYRevenuesLessExpensesAmt
Total Assets BOY$74,928,076TotalAssetsBOYAmt
Total Assets EOY$75,614,690TotalAssetsEOYAmt
Total Liabilities BOY$92,079,765TotalLiabilitiesBOYAmt
Total Liabilities EOY$91,678,390TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY-$17,151,689NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY-$16,063,700NetAssetsOrFundBalancesEOYAmt
MissionPSALMS, INC. D/B/A KIRBY PINES RETIREMENT COMMUNITY IS DEDICATED TO PROVIDING RESIDENTS WITH A QUALITY LIFESTYLE IN A QUALITY ENVIRONMENT, SUPPORTING THE CONCEPT OF CONTINUED INDEPENDENCE AS A PRIOITY IN THE LIFE CARE DECISION.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$10,634,164ExpenseAmt
Revenue$19,724,927RevenueAmt
DescINDEPENDENT LIVING IN APARTMENTS AND GARDEN HOMESDesc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$2,164,228ExpenseAmt
Revenue$1,599,032RevenueAmt
DescASSISTED LIVING CAREDesc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$10,197,838ExpenseAmt
Revenue$8,429,514RevenueAmt
DescLONG-TERM CAREDesc
FieldValueIRS element (for citing)
Total Program Service Expenses$22,996,230TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B Required0ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Temp Or Permanent Endowments0TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related PersonYes (1)GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam MemYes (1)BusinessRlnWithFamMemInd
Business Rln With Officer Ent0BusinessRlnWithOfficerEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document449IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee594EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members11GoverningBodyVotingMembersCnt
Independent Voting Member9IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesYes (1)DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower Policy0WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldTNStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1TIM COXBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9017942598PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line16465 N QUAIL HOLLOW SUITE 400AddressLine1Txt
CityMEMPHISCityNm
State AbbreviationTNStateAbbreviationCd
ZIP38120ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (12 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
RUDOLF W HERZKE
PRESIDENT22.00Yes (X)Yes (X)$52,811$0$0
DR JAMES LATIMER
CHAIRMAN1.00Yes (X)Yes (X)$0$0$0
BERRY E TERRY
SECRETARY/TREASURER22.00Yes (X)Yes (X)$12,000$0$0
JIM ETHERIDGE
DIRECTOR1.00Yes (X)$0$0$0
DR FRED GROGAN
DIRECTOR1.00Yes (X)$0$0$0
LARRY BRAUGHTON
DIRECTOR1.00Yes (X)$0$0$0
BOYD L RHODES JR
DIRECTOR1.00Yes (X)$0$0$0
LINDA HARRINGTON
DIRECTOR1.00Yes (X)$0$0$0
MARY ANN HODGES
DIRECTOR1.00Yes (X)$0$0$0
RUSTY E LINKOUS
DIRECTOR1.00Yes (X)$0$0$0
RICHARD COONS
DIRECTOR1.00Yes (X)$0$0$0
ANNETTE M MARLAR
MEDICAL SERVICES ADMINISTR40.00$156,022$0$2,872Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$220,833TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$2,872TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
REHABCARE
SRS DIVISION PO BOX 5035ST LOUISMO63150CONSTRUCTION$1,577,375
PROFESSIONAL CONSTRUCTION SOLUTIONS LLC
128 BEVERLY DRIVEATOKATN38004CONSTRUCTION$1,176,356
GARNER SPECIALTIES
830 WILLOW TREE CIRCLECORDOVATN38018CONSTRUCTION$671,651
PEIFER SAFE & LOCK CO
3747 CHERRY RDMEMPHISTN38118LOCK COMPANY$454,571
DEHONEY BISHOP INTERIORS INC
649 PHILADELPHIA STMEMPHISTN38104CONSTRUCTION$273,330
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K5CntrctRcvdGreaterThan100KCnt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
SERVICE FEES623000$25,271,659$25,271,659
EARNED ENTRANCE FEES623000$4,481,814$4,481,814
FieldValueIRS element (for citing)
Total Program Service Revenue$29,753,473TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$368,287TotalRevenueColumnAmt
Exclusion$368,287ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$608,125SecuritiesAmt
Other$52,995OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$608,125SecuritiesAmt
Other$127,650OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$0SecuritiesAmt
Other-$74,655OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$74,655TotalRevenueColumnAmt
Related Or Exempt Func Income-$74,655RelatedOrExemptFuncIncomeAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescOTHER INCOMEDesc
Business722210BusinessCd
Total Revenue Column$44,041TotalRevenueColumnAmt
Exclusion$44,041ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$44,041OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$30,091,146TotalRevenueColumnAmt
Related Or Exempt Func Income$29,678,818RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$412,328ExclusionAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$9,076,976TotalAmt
Program Services$7,961,208ProgramServicesAmt
Management And General$1,115,768ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$96,000TotalAmt
Program Services$84,199ProgramServicesAmt
Management And General$11,801ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$129,260TotalAmt
Program Services$109,241ProgramServicesAmt
Management And General$20,019ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$688,168TotalAmt
Program Services$603,576ProgramServicesAmt
Management And General$84,592ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$1,140,728TotalAmt
Management And General$1,140,728ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$185,620TotalAmt
Management And General$185,620ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$102,601TotalAmt
Management And General$102,601ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,074,118TotalAmt
Program Services$584,149ProgramServicesAmt
Management And General$489,969ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$1,116,160TotalAmt
Program Services$74,636ProgramServicesAmt
Management And General$1,041,524ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$289,628TotalAmt
Program Services$248,363ProgramServicesAmt
Management And General$41,265ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$1,864,202TotalAmt
Program Services$1,703,831ProgramServicesAmt
Management And General$160,371ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$31,517TotalAmt
Program Services$7,912ProgramServicesAmt
Management And General$23,605ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$12,181TotalAmt
Program Services$7,452ProgramServicesAmt
Management And General$4,729ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$1,948,501TotalAmt
Program Services$1,813,167ProgramServicesAmt
Management And General$135,334ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$3,577,650TotalAmt
Program Services$3,329,163ProgramServicesAmt
Management And General$248,487ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$698,510TotalAmt
Program Services$376,945ProgramServicesAmt
Management And General$321,565ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
THERAPY EXPENSES$1,802,528$1,802,528
DIETARY SUPPLIES$1,512,939$1,512,939
MAINTENANCE EXPENSE$1,499,560$1,371,245$128,315
MEDICAL SUPPLIES$488,876$488,876

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$1,624,966TotalAmt
Program Services$916,800ProgramServicesAmt
Management And General$708,166ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$28,960,689TotalAmt
Program Services$22,996,230ProgramServicesAmt
Management And General$5,964,459ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$731,501BOYAmt
EOY$312,690EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$9,101,560BOYAmt
EOY$7,646,976EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$2,359,161BOYAmt
EOY$2,705,050EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$110,553BOYAmt
EOY$140,412EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$125,961BOYAmt
EOY$99,350EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$90,745,698LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$43,803,559LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$45,035,143BOYAmt
EOY$46,942,139EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$2,638,044BOYAmt
EOY$2,597,203EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
BOY$573,154BOYAmt
EOY$527,343EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$14,252,999BOYAmt
EOY$14,643,527EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$74,928,076BOYAmt
EOY$75,614,690EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$4,507,942BOYAmt
EOY$4,220,629EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$28,556,798BOYAmt
EOY$29,152,410EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$26,934,980BOYAmt
EOY$25,414,111EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$32,080,045BOYAmt
EOY$32,891,240EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$92,079,765BOYAmt
EOY$91,678,390EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY-$17,151,689BOYAmt
EOY-$16,063,700EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY-$17,151,689BOYAmt
EOY-$16,063,700EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$74,928,076BOYAmt
EOY$75,614,690EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$1,130,457ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$49,618NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$7,150OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$26,763,904CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$27,663,318CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$28,427,092CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$28,293,686CurrentTaxYearMinus1YearAmt
Current Tax Year$29,753,473CurrentTaxYearAmt
Total$140,901,473TotalAmt

Gross Receipts Non Unrlt Bus GrossReceiptsNonUnrltBusGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$117,349CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$143,803CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$163,142CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$114,531CurrentTaxYearMinus1YearAmt
Current Tax Year$44,041CurrentTaxYearAmt
Total$582,866TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$26,881,253CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$27,807,121CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$28,590,234CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$28,408,217CurrentTaxYearMinus1YearAmt
Current Tax Year$29,797,514CurrentTaxYearAmt
Total$141,484,339TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$141,484,339PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$359,872CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$288,644CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$284,386CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$308,292CurrentTaxYearMinus1YearAmt
Current Tax Year$368,287CurrentTaxYearAmt
Total$1,609,481TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$359,872CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$288,644CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$284,386CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$308,292CurrentTaxYearMinus1YearAmt
Current Tax Year$368,287CurrentTaxYearAmt
Total$1,609,481TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$27,241,125CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$28,095,765CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$28,874,620CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$28,716,509CurrentTaxYearMinus1YearAmt
Current Tax Year$30,165,801CurrentTaxYearAmt
Total$143,093,820TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.98880PublicSupportCY509Pct
Public Support PY5090.98820PublicSupportPY509Pct
Investment Income CY0.01120InvestmentIncomeCYPct
Investment Income PY0.01180InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$892,839OtherCostOrOtherBasisAmt
Book Value$892,839BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$56,744,646OtherCostOrOtherBasisAmt
Depreciation$34,700,139DepreciationAmt
Book Value$22,044,507BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$19,726,933OtherCostOrOtherBasisAmt
Depreciation$5,763,017DepreciationAmt
Book Value$13,963,916BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,887,038OtherCostOrOtherBasisAmt
Depreciation$2,807,385DepreciationAmt
Book Value$2,079,653BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$8,494,242OtherCostOrOtherBasisAmt
Depreciation$533,018DepreciationAmt
Book Value$7,961,224BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$46,942,139TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (8 entries)

DescDescBook ValueBookValueAmt
ACCRUED INTEREST INCOME$15,412
ASSETS WHOSE USE IS LIMITED$3,177,527
CASH VALUE LIFE INSURANCE$1,938,205
ACCOUNTS REC. - LUKE INC$1,559,331
WAIT LIST DEPOSITS$5,610,361
LAND HELD FOR SALE$16,195
NOTE REC - LUKE INC$2,326,190
BUSINESS DAMAGE CLAIMS$306
FieldValueIRS element (for citing)
Total Book Value Other Assets$14,643,527TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (3 entries)

DescDescAmtAmt
WAIT LIST DEPOSITS$12,627,020
REFUNDABLE FEES$19,188,810
REFUNDABLE ENTRANCE FEES$1,075,410
FieldValueIRS element (for citing)
Total Liability$32,891,240TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$30,048,678TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$49,618NetUnrealizedGainsInvstAmt
Other Revenue$7,150OtherRevenueAmt
Revenue Not Reported-$42,468RevenueNotReportedAmt
Revenue Subtotal$30,091,146RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$30,091,146TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$28,960,689TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$28,960,689ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$28,960,689TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART XI, LINE 2D - OTHER ADJUSTMENTS:FormAndLineReferenceDesc
ExplanationINCREASE IN CASH SURRENDER VALUE OF LIFE INSURANCE 7,150.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonANNETTE M MARLARPersonNm
TitleMEDICAL SERVICES ADMINISTRTitleTxt
Base Compensation Filing Org$156,022BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$0BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$0DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$2,872NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$158,894TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule L IRS990ScheduleL

Grnt Asst Bnft Interested Prsn GrntAsstBnftInterestedPrsnGrp (2 entries)

Relationship With OrgRelationshipWithOrgTxtCash GrantCashGrantAmtType Of AssistanceTypeOfAssistanceTxt
JIMMY LATIMER
BOARD MEMBER$14,079DISCOUNT ON ENTRANCE FEE/MAINTENANCE SVC FEE
BERRY TERRY
BOARD MEMBER$12,828DISCOUNT ON ENTRANCE FEE/MAINTENANCE SVC FEE

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp (4 entries)

Relationship DescriptionRelationshipDescriptionTxtTransactionTransactionAmtTransactionTransactionDescSharing Of RevenuesSharingOfRevenuesInd
WATER PRO
OWNER IS KURT HERZKE; SON OF PRESIDENT RUDY HERZKE$11,005INSTALLATION/MAINTENANCE OF IRRIGATION SYSTEM0
CHARLIE S TRAMMELL JR
PRESIDENT AND OWNER OF RCA, LLC. MANAGAEMENT CO.$17,750BONUS0
CHRISTIE'S COIFFURES
OWNER ALSO OWNS MANAGEMENT COMPANY$216,402PASSTHROUGH PAYMENTS FOR SALON COLLECTIONS0
KURT HERZKE
SON OF RUDY HERZKE$3,633LABOR & REPAIRS CARS & YD EQUIP0

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 3MANAGEMENT DUTIES ARE PERFORMED BY RETIREMENT COMPANIES OF AMERICA, LLC, AND ITS EMPLOYEES.
FORM 990, PART VI, SECTION B, LINE 11BMANAGEMENT IS INVOLVED THROUGHOUT THE PREPARATION OF THE 990. MANAGEMENT THEN REVIEWS THE 990 AND PROVIDES A COPY TO THE BOARD OF DIRECTORS VIA EMAIL FOR APPROVAL.
FORM 990, PART VI, SECTION B, LINE 12CCONFLICT OF INTEREST DICLOSURES FROM THE VOTING BOARD MEMBERS, OFFICERS, AND CHARLES S. TRAMMELL JR. ARE REQUIRED ON AN ANNUAL BASIS AND ARE REVIEWED BY OUTSIDE COUNCIL.
FORM 990, PART VI, SECTION B, LINE 15AN INDEPENDENT CONSULTANT IS HIRED TO PERFORM A COMPARABILITY ANALYSIS WHICH IS THEN REVIEWED BY OUTSIDE COUNCIL AND APPROVED BY INDEPENDENT BOARD MEMBERS.
FORM 990, PART VI, SECTION C, LINE 19ALL APPLICABLE POLICIES ARE AVAILABLE UPON REQUEST TO THE MANAGEMENT COMPANY.
FORM 990, PART XI, LINE 9:INCREASE IN CASH SURRENDER VALUE OF LIFE INSURANCE 7,150.
FORM 990, PART XII, LINE 2C:THE PROCESS HAS NOT CHANGED FROM THE PRIOR YEAR.

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdExempt Code SectionExemptCodeSectionTxtPublic Charity StatusPublicCharityStatusTxtControlled OrganizationControlledOrganizationInd
LUKE INC
2171 JUDICIAL DR SUITE 215GERMANTOWNTN38138203524338DEVELOPMENT STAGE RETIREMENT COMMUNITYTN501(C)(3)509(A)(2)0
KIRBY PINES FOUNDATION
3535 KIRBY RDMEMPHISTN38115621532380FUNDRAISING TO ASSIST RETIREMENT COMMUNITY RESIDENTSTN501(C)(3)509(A)(2)0
THE PATMOS GROUP
2171 JUDICIAL DR SUITE 215GERMANTOWNTN38138203817574INACTIVE HOLDING COMPANY OF LUKE, INC.TN501(C)(3)509(A)(2)0
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth Org0GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other OrgYes (1)LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth Org0RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth Org0PerformOfServicesForOthOrgInd
Perform Of Services By Other Org0PerformOfServicesByOtherOrgInd
Sharing Of Facilities0SharingOfFacilitiesInd
Paid Employees Sharing0PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other Org0ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd

Transactions Related Org TransactionsRelatedOrgGrp (2 entries)

Transaction TypeTransactionTypeTxtInvolvedInvolvedAmtMethod Of Amount DeterminationMethodOfAmountDeterminationTxt
LUKE INC
D$3,885,521CASH VALUE
KIRBY PINES FOUNDATION
D$423,478CASH VALUE