STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

HORST RECHELBACHER FOUNDATION: Form 990PF, tax year 2016

View the entire original 990 at ProPublica ↗

Organization
HORST RECHELBACHER FOUNDATION (EIN 41-1956679)
Tax period
2016-01-01 to 2016-12-31
Filed
2017-11-10
IRS object ID
201713149349101171
Schema version
2016v3.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2017-11-10T14:42:26-06:00ReturnTs
Tax Period End2016-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1One Hollow Ln Ste 212AddressLine1Txt
CityLake SuccessCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11042ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2016-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN411956679EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Horst Rechelbacher FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% James GreupnerInCareOfNm
Business Name ControlHORSBusinessNameControlTxt
Phone6123376100PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1100 Washington Avenue S 1300AddressLine1Txt
CityMinneapolisCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55401ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJAMES GRUEPNERPersonNm
Person TitletreasurerPersonTitleTxt
Phone6123376100PhoneNum
Signature2017-10-27SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJeffrey D HaskellPreparerPersonNm
PTINP01345770PTIN
Phone8008391754PhoneNum

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address24.187.244.114IPv4AddressTxt
FieldValueIRS element (for citing)
Federal Original Submission Id06391520173145000015FederalOriginalSubmissionId
Federal Original Submission Id2017-11-10FederalOriginalSubmissionIdDt
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device Id0B775BB9C0E0C9DA339247063A24C50179569C8EAtSubmissionCreationDeviceId
At Submission Filing Device Id259C731B7C7CCB55DA46458F0098BC0D5A2501CBAtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2016TaxYr
Build TS2017-02-10 21:41:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$8,978,381FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$2,794InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$2,794InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$222,560DividendsRevAndExpnssAmt
Dividends Net Invst Incm$196,613DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$10,406NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$600,000GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$214,948TotalRevAndExpnssAmt
Total Net Invst Incm$199,407TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Legal Fees Rev And Expnss$3,001LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$3,001LegalFeesDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$19,248OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$19,248OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$31,976TaxesRevAndExpnssAmt
Taxes Net Invst Incm$25,105TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$3,103TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$4,662DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$4,662DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$105TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$105TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$145,047OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$73,622OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$71,425OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$204,039TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$122,637TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$77,634TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$93,522ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$93,522ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$297,561TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$122,637TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$171,156TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$82,613ExcessRevenueOverExpensesAmt
Net Investment Income$76,770NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$3,608,045SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,295,058SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,295,058SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl BOY$5,650AcctRcvblBOYAmt
US Government Obligations BOY$1,181,484USGovernmentObligationsBOYAmt
US Government Obligations EOY$1,293,979USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$1,262,211USGovtObligationsEOYFMVAmt
Corporate Stock BOY$827,365CorporateStockBOYAmt
Corporate Stock EOY$316,965CorporateStockEOYAmt
Corporate Stock EOYFMV$307,100CorporateStockEOYFMVAmt
Corporate Bonds BOY$2,124,196CorporateBondsBOYAmt
Corporate Bonds EOY$3,762,787CorporateBondsEOYAmt
Corporate Bonds EOYFMV$3,734,262CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$1,247,977InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$6,605InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$1,246,034LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$1,241,372LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$1,247,977LandBldgInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$131,773LandBldgEquipCostOrOtherBssAmt
Land BOY$131,773LandBOYAmt
Land EOY$131,773LandEOYAmt
Land EOYFMV$131,773LandEOYFMVAmt
Total Assets BOY$9,124,547TotalAssetsBOYAmt
Total Assets EOY$9,041,934TotalAssetsEOYAmt
Total Assets EOYFMV$8,978,381TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow SFAS117Yes (X)OrgDoesNotFollowSFAS117Ind
Retained Earning BOY$9,124,547RetainedEarningBOYAmt
Retained Earning EOY$9,041,934RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$9,124,547TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$9,041,934TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$9,124,547TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$9,041,934TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$9,124,547TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$82,613ExcessRevenueOverExpensesAmt
Subtotal$9,041,934SubtotalAmt
Tot Net Ast Or Fund Balances EOY$9,041,934TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyPublicly-traded SecuritiesPropertyDesc
Gross Sales Price$600,000GrossSalesPriceAmt
Cost Or Other Basis$600,006CostOrOtherBasisAmt
Gain Or Loss-$6GainOrLossAmt
Gains Minus Excess Or Losses-$6GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income-$6CapitalGainNetIncomeAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$121,857AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$4,216,003NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.028903DistributionYr1Rt
Adjusted Qlfy Distri Yr2$1,018,318AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$348,414NetVlNoncharitableAssetsYr2Amt
Distribution Yr22.922724DistributionYr2Rt
Adjusted Qlfy Distri Yr3$665,136AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$242,794NetVlNoncharitableAssetsYr3Amt
Distribution Yr32.739508DistributionYr3Rt
Adjusted Qlfy Distri Yr4$237,434AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$152,457NetVlNoncharitableAssetsYr4Amt
Distribution Yr41.557383DistributionYr4Rt
Adjusted Qlfy Distri Yr5$491,359AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$319,476NetVlNoncharitableAssetsYr5Amt
Distribution Yr51.538015DistributionYr5Rt
Total Distribution8.786533TotalDistributionRt
Average Distribution1.757307AverageDistributionRt
Net Vl Noncharitable Assets$8,816,358NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$15,493,048AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$768NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$15,493,816AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$171,156QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$1,535InvestmentIncomeExciseTaxAmt
Subtotal$1,535SubtotalAmt
Tax Based On Investment Income$1,535TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$3,100EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$3,100TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Overpayment$1,565OverpaymentAmt
Applied To ES Tax$1,565AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateMNOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1James GreupnerBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone6123376100PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1100 WASHINGTON AVENUE S STE 1300AddressLine1Txt
CityMinneapolisCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55401ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
James R Greupner
100 Washington Avenue S 1300MinneapolisMN55401Dir / Sec / Treas5.0$0$0$0
Linda Kiran Stordalen
100 Washington Avenue S 1300MinneapolisMN55401Pres / Dir5.0$0$0$0
Nicole MR Thomas
100 Washington Avenue S 1300MinneapolisMN55401VP / Dir5.0$0$0$0

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line155 Walls Drive 3rd FLAddressLine1Txt
CityFairfieldCityNm
State AbbreviationCTStateAbbreviationCd
ZIP06824ZIPCd
FieldValueIRS element (for citing)
Service TypeAdministrative SvcsServiceTypeTxt
Compensation$71,400CompensationAmt
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$5,140,796AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$2,561,844AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,247,977FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$8,950,617TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$8,950,617AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$134,259CashDeemedCharitableAmt
Net Vl Noncharitable Assets$8,816,358NetVlNoncharitableAssetsAmt
Minimum Investment Return$440,818MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$440,818MinimumInvestmentReturnAmt
Tax Based On Investment Income$1,535TaxBasedOnInvestmentIncomeAmt
Total Tax$1,535TotalTaxAmt
Distributable Before Adj$439,283DistributableBeforeAdjAmt
Distributable Before Ded$439,283DistributableBeforeDedAmt
Distributable As Adjusted$439,283DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$171,156ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$171,156QualifyingDistributionsAmt
Adjusted Qualifying Distri$171,156AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$439,283DistributableAsAdjustedAmt
Prior Year12014PriorYear1Yr
Prior Year22013PriorYear2Yr
Prior Year32012PriorYear3Yr
Excess Distribution Cyov Yr5$475,386ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$229,811ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$652,996ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$1,000,897ExcessDistributionCyovYr2Amt
Total Excess Distribution Cyov$2,359,090TotalExcessDistributionCyovAmt
Qualifying Distributions$171,156QualifyingDistributionsAmt
Applied To Current Year$171,156AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$268,127ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$268,127ExcessDistributionCyovAppCYAmt
Total Corpus$2,090,963TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$207,259ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,883,704ExcessDistriCyovToNextYrAmt
Excess From Year4$229,811ExcessFromYear4Amt
Excess From Year3$652,996ExcessFromYear3Amt
Excess From Year2$1,000,897ExcessFromYear2Amt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerLinda Kiran StordalenContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (5 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
FRIENDS OF IMAGINE1DAY INC
604 ARIZONA AVE STE NO 129SANTA MONICACA90401N/APCGeneral & Unrestricted$3,000
MACPHAIL CENTER FOR MUSIC
501 S 2ND STMINNEAPOLISMN55401N/APCMacPhail 6.0 Campaign$10,000
MINNESOTA DANCE THEATRE & THE DANCE INSTITUTE
528 HENNEPIN AVE 6TH FLMINNEAPOLISMN55403N/APCGeneral & Unrestricted$10,000
UNIVERSITY OF MINNESOTA FOUNDATION
200 OAK ST SE STE 500MINNEAPOLISMN55455N/APC2nd Half 2015 Funding for the HMR Pollinator Project$34,277
UNIVERSITY OF MINNESOTA FOUNDATION
200 OAK ST SE STE 500MINNEAPOLISMN55455N/APCFunding for the HMR Pollinator Project Site Plan$36,245
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$93,522TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,794ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$222,560ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment Incm Part VIIOtherInvestmentIncmPartVIIGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$10,406ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$214,948ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$214,948TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (25 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
LAND - PARCEL 0422015-07-28$5,688L
LAND - PARCEL 0422015-07-28$1,625L
LAND - PARCEL 1652015-07-28$41,270L
LAND - PARCEL 1652015-07-28$2,387L
LAND - PARCEL 1652015-07-28$10,096L
LAND - PARCEL 1652015-07-28$10,076L
LAND - PARCEL 1652015-07-28$13,906L
LAND - PARCEL 1652015-07-28$7,364L
LAND - PARCEL 1652015-07-28$6,582L
LAND - PARCEL 1652015-07-28$13,306L
LAND - PARCEL 1652015-07-28$16,110L
LAND - PARCEL 1652015-07-28$3,362L
LAND - PARCEL 1652015-07-28$27,202L
LAND - PARCEL 0422015-07-28$46,022L
LAND - PARCEL 0422015-07-28$13,149L
LAND - PARCEL 0422015-07-28$333,909L
LAND - PARCEL 0422015-07-28$19,313L
LAND - PARCEL 0422015-07-28$81,690L
LAND - PARCEL 0422015-07-28$112,508L
LAND - PARCEL 0422015-07-28$59,583L
LAND - PARCEL 0422015-07-28$53,255L
LAND - PARCEL 0422015-07-28$107,660L
LAND - PARCEL 0422015-07-28$130,342L
LAND - PARCEL 0422015-07-28$81,526L
BLDG - PARCEL 0422015-07-28$181,818SL$1,94339$4,662$4,662$4,662

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (21 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AMERICAN EXPRESS CO - 5.200% -$203,006$197,000
BANK OF AMERICA CORP - PERPETU$198,007$201,100
BANK OF AMERICA CORP JR SUBORD$216,505$209,000
BNY MELLON PERPETUAL BOND - 4.$101,506$100,625
CAPITAL ONE FINANCIAL - 5.500%$102,007$101,250
CITIGROUP INC - 5.950% - 08/15$201,757$202,990
CITIGROUP INC FIXED TO FLOAT -$101,507$103,500
CITIGROUP INC JR SUBORDINA 11/$152,256$151,313
GENERAL ELECTRIC CO PERPETUAL$210,873$207,540
GOLDMAN SACHS - 5.700% - 05/10$204,255$205,000
HSBC HOLDINGS PLC - 1.250% - 1$244,999$244,624
JP MORGAN CHASE - 5.300% - 12/$202,506$204,112
JPMORGAN CHASE & CO - 5.150% -$144,756$142,875
METLIFE - 5.250% - 12/31/2049$208,006$202,500
MORGAN STANLEY DEP SHS - 5.550$152,631$151,688
MORGAN STANLEY FXD FLTG - 5.45$201,506$198,500
NATIONAL RURAL UTILITIES - 5.2$106,687$104,166
U.S. BANCORP PERP - 5.125% - 1$203,257$204,000
WELLS FARGO & CO NEW DEPOSITAR$208,005$209,980
WELLS FARGO - 2.000% - 04/29/2$244,999$241,749
WELLS FARGO - 5.900% - 06/15/2$153,756$150,750

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (3 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
US BANCORP PFD SER H - 5.15% -$150,004$145,500
WELLS FARGO - 5.200% - 12/31/2$122,841$115,600
WELLS FARGO NON-CUM PERP CL A$44,120$46,000

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
State Local Sec Book Vl EOY$1,293,979StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$1,262,211StateLocalSecEOYFMVAmt

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (13 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtBook ValueBookValueAmtAccumulated DepreciationAccumulatedDepreciationAmtEOYFMVEOYFMVAmt
LAND - PARCEL 165$27,202$27,202
LAND - PARCEL 042$46,022$46,022
LAND - PARCEL 042$13,149$13,149
LAND - PARCEL 042$333,909$333,909
LAND - PARCEL 042$19,313$19,313
LAND - PARCEL 042$81,690$81,690
LAND - PARCEL 042$112,508$112,508
LAND - PARCEL 042$59,583$59,583
LAND - PARCEL 042$53,255$53,255
LAND - PARCEL 042$107,660$107,660
LAND - PARCEL 042$130,342$130,342
LAND - PARCEL 042$81,526$81,526
BLDG - PARCEL 042$181,818$175,213$6,605$181,818

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (12 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtBook ValueBookValueAmt
LAND - PARCEL 042$5,688$5,688
LAND - PARCEL 042$1,625$1,625
LAND - PARCEL 165$41,270$41,270
LAND - PARCEL 165$2,387$2,387
LAND - PARCEL 165$10,096$10,096
LAND - PARCEL 165$10,076$10,076
LAND - PARCEL 165$13,906$13,906
LAND - PARCEL 165$7,364$7,364
LAND - PARCEL 165$6,582$6,582
LAND - PARCEL 165$13,306$13,306
LAND - PARCEL 165$16,110$16,110
LAND - PARCEL 165$3,362$3,362

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryGeneral ConsultationsCategoryTxt
Legal Fees$3,001LegalFeesAmt
Disbursements Charitable Prps$3,001DisbursementsCharitablePrpsAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Administrative Fees$71,400$71,400
Property Maintenance$73,622$73,622
State or Local Filing Fees$25$25

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
Investment Management Services$18,396$18,396
SECURITY SYSTEM SERVICES$852$852

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
990-PF Estimated Tax for 2016$3,100
990-PF Extension for 2015$668
Property Taxes$28,208$25,105$3,103