STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

DONNELL-KAY FOUNDATION INC: Form 990PF, tax year 2016

View the entire original 990 at ProPublica ↗

Organization
DONNELL-KAY FOUNDATION INC (EIN 59-6169704)
Tax period
2016-02-01 to 2017-01-31
Filed
2017-12-06
IRS object ID
201713409349100761
Schema version
2016v3.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2017-12-06T14:42:04-08:00ReturnTs
Tax Period End2017-01-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Trimble Weist Dye & Ezra CPAsBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line15990 Greenwood Plaza Blvd Suite 203AddressLine1Txt
CityGreenwood VillageCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80111ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2016-02-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN596169704EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Donnell-Kay Foundation IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlDONNBusinessNameControlTxt
Phone7209321544PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1730 17th StreetAddressLine1Txt
CityDenverCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80202ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonConnie DinesPersonNm
Person TitlePresidentPersonTitleTxt
Signature2017-12-06SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDeborah L DyePreparerPersonNm
PTINP00047248PTIN
Phone3032208899PhoneNum
FieldValueIRS element (for citing)
Tax2016TaxYr
Build TS2017-02-10 21:41:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$28,102,229FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$24InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$24InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$24InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$391,382DividendsRevAndExpnssAmt
Dividends Net Invst Incm$391,382DividendsNetInvstIncmAmt
Dividends Adj Net Incm$391,382DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss-$20,752NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,415,238GrossSalesPriceAmt
Total Rev And Expnss$370,654TotalRevAndExpnssAmt
Total Net Invst Incm$391,406TotalNetInvstIncmAmt
Total Adj Net Incm$391,406TotalAdjNetIncmAmt
Oth Empl Slrs Wgs Rev And Expnss$685,695OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$1,381OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$684,314OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$34,050PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$34,050PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$908LegalFeesRevAndExpnssAmt
Legal Fees Dsbrs Chrtbl$908LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$29,737AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$13,708AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$16,029AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$105,725OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$79,043OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$26,682OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$70InterestRevAndExpnssAmt
Interest Dsbrs Chrtbl$70InterestDsbrsChrtblAmt
Taxes Rev And Expnss$129,312TaxesRevAndExpnssAmt
Taxes Net Invst Incm$9,054TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$49,536TaxesDsbrsChrtblAmt
Occupancy Rev And Expnss$31,295OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$31,295OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$13,349TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$13,349TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$1,284PrintingAndPubRevAndExpnssAmt
Printing And Pub Dsbrs Chrtbl$1,284PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$374,384OtherExpensesRevAndExpnssAmt
Other Expenses Dsbrs Chrtbl$374,384OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,405,809TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$103,186TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,231,901TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$106,545ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$106,545ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,512,354TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$103,186TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,338,446TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,141,700ExcessRevenueOverExpensesAmt
Net Investment Income$288,220NetInvestmentIncomeAmt
Adjusted Net Income$391,406AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$263,283CashBOYAmt
Cash EOY$148,199CashEOYAmt
Cash EOYFMV$148,199CashEOYFMVAmt
Prepaid Expenses BOY$120,146PrepaidExpensesBOYAmt
Prepaid Expenses EOY$49,423PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$49,423PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$27,569,302CorporateStockBOYAmt
Corporate Stock EOY$26,605,935CorporateStockEOYAmt
Corporate Stock EOYFMV$26,927,607CorporateStockEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$1,179,561LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,179,561LandBldgEquipAccumDeprecAmt
Land EOYFMV$877,000LandEOYFMVAmt
Other Assets BOY$100,000OtherAssetsBOYAmt
Other Assets EOY$100,000OtherAssetsEOYAmt
Other Assets EOYFMV$100,000OtherAssetsEOYFMVAmt
Total Assets BOY$28,052,731TotalAssetsBOYAmt
Total Assets EOY$26,903,557TotalAssetsEOYAmt
Total Assets EOYFMV$28,102,229TotalAssetsEOYFMVAmt
Accounts Payable BOY$15,561AccountsPayableBOYAmt
Accounts Payable EOY$8,603AccountsPayableEOYAmt
Other Liabilities BOY$3,613OtherLiabilitiesBOYAmt
Other Liabilities EOY$3,097OtherLiabilitiesEOYAmt
Total Liabilities BOY$19,174TotalLiabilitiesBOYAmt
Total Liabilities EOY$11,700TotalLiabilitiesEOYAmt
Org Does Not Follow SFAS117Yes (X)OrgDoesNotFollowSFAS117Ind
Capital Stock BOY$28,033,557CapitalStockBOYAmt
Capital Stock EOY$26,891,857CapitalStockEOYAmt
Tot Net Ast Or Fund Balances BOY$28,033,557TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$26,891,857TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$28,052,731TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$26,903,557TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$28,033,557TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,141,700ExcessRevenueOverExpensesAmt
Subtotal$26,891,857SubtotalAmt
Tot Net Ast Or Fund Balances EOY$26,891,857TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (17 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
1837 Invesco Int'l Growth FdP2015-05-262016-03-08$55,680$63,471-$7,791-$7,791
1597 Artisan Int'l FdP2016-01-252016-04-26$44,900$42,201$2,699$2,699
9007 Blackstone AlternativeP2016-01-272016-11-02$91,600$89,438$2,162$2,162
92186 TFS Market Neutral FundP2016-01-012016-04-15$1,254,634$1,366,460-$111,826-$111,826
1687 Invesco Int'l GrowthP2015-05-262016-06-09$53,880$58,305-$4,425-$4,425
10062 Baird ST Bond FundP2013-11-262016-03-08$96,880$98,012-$1,132-$1,132
17432 Baird Core PlusP2015-02-202016-11-02$192,760$195,026-$2,266-$2,266
1549 Columbia Acorn Int'l FundP2014-02-192016-09-23$61,960$71,724-$9,764-$9,764
7531 Eaton Vance AtlantaP2013-11-262016-06-09$203,460$182,181$21,279$21,279
2440 Oppenheimer Developing Mkts FdP2014-02-192016-03-08$71,400$87,432-$16,032-$16,032
1756 Oppenheimer Developing Mkts FdP2015-05-262016-09-23$60,000$62,823-$2,823-$2,823
4328 Boston Partners Long/Short Research FdP2014-02-192016-11-02$64,980$62,191$2,789$2,789
28540 TFS Market Neutral FundP2014-02-192016-04-15$388,422$444,367-$55,945-$55,945
3691 Templeton Global Bond FdP2013-12-112016-03-08$41,600$47,895-$6,295-$6,295
1933 Vanguard Indes 500 FdP2013-11-262016-12-20$387,800$322,376$65,424$65,424
13279 Voya Global RE FundP2013-11-262016-08-03$267,860$242,088$25,772$25,772
Pershing-captial gain dividendsP2001-01-012016-12-31$77,422$77,422$77,422
FieldValueIRS element (for citing)
Capital Gain Net Income-$20,752CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$114,756NetShortTermCapitalGainLossAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$1,797,507AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$28,340,861NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.06343DistributionYr1Rt
Adjusted Qlfy Distri Yr2$1,448,554AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$28,945,004NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.05005DistributionYr2Rt
Adjusted Qlfy Distri Yr3$1,482,538AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$26,812,201NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.05529DistributionYr3Rt
Adjusted Qlfy Distri Yr4$1,539,734AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$26,260,037NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.05863DistributionYr4Rt
Adjusted Qlfy Distri Yr5$1,579,432AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$26,504,506NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.05959DistributionYr5Rt
Total Distribution0.286988TotalDistributionRt
Average Distribution0.057398AverageDistributionRt
Net Vl Noncharitable Assets$26,673,146NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$1,530,985AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$2,882NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$1,533,867AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$1,338,446QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$5,764InvestmentIncomeExciseTaxAmt
Subtotal$5,764SubtotalAmt
Tax Based On Investment Income$5,764TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$46,914EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$46,914TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Overpayment$41,150OverpaymentAmt
Applied To ES Tax$41,150AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateCOOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website Addressdkfoundation.orgWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Tony LewisBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7209321544PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1730 17th Street Suite 950AddressLine1Txt
CityDenverCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80202ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Undistr Incm Sect4942a2 Not AppfalseUndistrIncmSect4942a2NotAppInd
Business HoldingsfalseBusinessHoldingsInd
Excess Business HoldingsfalseExcessBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Transactions Fail To Qlfy As ExcfalseTransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsfalseMaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Proceeds Or Net IncomefalseProceedsOrNetIncomeInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
Julie Vail
10523 Morningdew CourtHighlands RanchCO80126Treasurer1.00$0
Anthony Lewis
5974 St Vrain RoadLongmontCO80503Vice President2.00$0
Kim Knous Dolan
940 Jackoson StDenverCO80209Secretary2.00$0
Connie Dines
5205 S SteeleLittletonCO80121President1.00$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmt
Anthony S Lewis
5974 St Vrain RoadLongmontCO80503Exec. Director50.00$180,000$36,825
Amy B Anderson
9712 East 35th AvenueDenverCO80238Senior Director40.00$152,000$30,864
Colleen Broderick
987 N Vernal AveMill ValleyCA94941Worker24.00$96,038$19,376
Matthew Samelson
1212 34th StreetDenverCO80205Worker24.00$74,000$10,545
Kim Knous Dolan
940 S Jackson StDenverCO80209Worker24.00$58,326$5,809
FieldValueIRS element (for citing)
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1ReSchool Colorado: a multi-year effort to create a new state public education system where learning is reimagined and students graduate energized and equipped to thrive in a rapidly changing world. It intends to improve the experience of education in order to better match and keep pace with the needs and expectations of students living in the 21st century.Description1Txt
Expenses1$122,727Expenses1Amt
Description2National Western Center Education Framework: Documentation of research and recommendations determining the best path(s) towards understanding the range of educational opportunities possible at the soon-to-be revitalized National Western Stock Show complex, now named the National Western Center (NWC).Description2Txt
Expenses2$25,000Expenses2Amt
Description3Special Project - Dropouts: Report identifying critical elements for defining effective alternative schools and parameters for schools to be included in any analysis of performance.Description3Txt
Expenses3$10,137Expenses3Amt
Description4"Hot Lunch" Speaker Series: a discussion series designed to engage Colorado leaders on the current challenges in education today.Description4Txt
Expenses4$7,144Expenses4Amt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$26,823,276AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$184,876AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$71,184FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$27,079,336TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$27,079,336AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$406,190CashDeemedCharitableAmt
Net Vl Noncharitable Assets$26,673,146NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,333,657MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,333,657MinimumInvestmentReturnAmt
Tax Based On Investment Income$5,764TaxBasedOnInvestmentIncomeAmt
Total Tax$5,764TotalTaxAmt
Distributable Before Adj$1,327,893DistributableBeforeAdjAmt
Distributable Before Ded$1,327,893DistributableBeforeDedAmt
Distributable As Adjusted$1,327,893DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,338,446ExpensesAndContributionsAmt
Qualifying Distributions$1,338,446QualifyingDistributionsAmt
Adjusted Qualifying Distri$1,338,446AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,327,893DistributableAsAdjustedAmt
Excess Distribution Cyov Yr3$71,267ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$36,717ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$521,908ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$629,892TotalExcessDistributionCyovAmt
Qualifying Distributions$1,338,446QualifyingDistributionsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$1,327,893AppliedToCurrentYearAmt
Remaining Distri From Corpus$10,553RemainingDistriFromCorpusAmt
Total Corpus$640,445TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$54,518CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov To Next Yr$585,927ExcessDistriCyovToNextYrAmt
Excess From Year3$16,749ExcessFromYear3Amt
Excess From Year2$36,717ExcessFromYear2Amt
Excess From Year1$521,908ExcessFromYear1Amt
Excess From Current Year$10,553ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

FieldValueIRS element (for citing)
Recipient PersonSee attached listing stmtRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1730 17th StreetAddressLine1Txt
CityDenverCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80202ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipNoneRecipientRelationshipTxt
Recipient Foundation Status501(c)RecipientFoundationStatusTxt
Grant Or Contribution PurposeSee attached scheduleGrantOrContributionPurposeTxt
Amt$106,545Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$106,545TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$24ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$391,382ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$20,752ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$370,654ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$370,654TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADNP$4,537$1,108$0$3,429
TWD&E$25,200$12,600$0$12,600

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (2 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Pershing account see attached$26,641,780$26,927,607
Pershing account nondividend adjustment$35,845

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtEOYFMVEOYFMVAmt
Auto./Transportation Equip.$41,729$41,729$40,000
Furniture and Fixtures$220,108$220,108
Buildings$917,724$917,724$837,000

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryTierney Lawrence LLCCategoryTxt
Legal Fees$908LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$908DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescStock-CryoBioPhysicaDesc
BOY Book Value$100,000BOYBookValueAmt
EOY Book Value$100,000EOYBookValueAmt
EOYFMV$100,000EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (21 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Auto expense$46,043$46,043
Communications - Other$1,295$1,295
Computer & equipment expense$15,711$15,711
Furniture & Fixtures$5,185$5,185
Insurance$86,075$86,075
Meals/Luncheons$5,491$5,491
Membership/Dues$1,090$1,090
Nat'l Western Center Education Framework$25,000$25,000
Office expense$13,345$13,345
Parking$16,044$16,044
Postmaster$200$200
Repairs & Maintenance$4,078$4,078
Special Events$2,564$2,564
Special Project - Dropouts$10,137$10,137
Special Project - Facilities$1,082$1,082
Special Project- ReSchool Colorado$122,727$122,727
Special Project - Speaker Series$7,144$7,144
Special Project- CSI$1,475$1,475
Special Project- DPS$419$419
Special Projects-Other$283$283
Telephone$8,996$8,996

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Consultant - Other$1,900$0$0$1,900
DKF Fellow Intern$5,442$0$0$5,442
Investment Management$79,043$79,043$0$0
Recruiting$9,945$0$0$9,945
Web Design$9,395$0$0$9,395

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Federal$70,722
Foreign taxes$9,054$9,054
Payroll taxes$49,386$49,386
Property taxes$150$150