STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

ST JOHNS LUTHERAN MINISTRIES INC: Form 990, tax year 2016

View the entire original 990 at ProPublica ↗

Organization
ST JOHNS LUTHERAN MINISTRIES INC (EIN 81-0288768)
Tax period
2016-01-01 to 2016-12-31
Filed
2017-11-13
IRS object ID
201733179349300823
Schema version
2016v3.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2017-11-13T07:38:12-06:00ReturnTs
Tax Period End2016-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN450250958PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Eide Bailly LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1800 Nicollet Mall Ste 1300AddressLine1Txt
CityMinneapolisCityNm
State AbbreviationMNStateAbbreviationCd
ZIP554027033ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2016-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN810288768EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1St John's Lutheran Ministries IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSTJOBusinessNameControlTxt
Phone4066555600PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13940 Rimrock RoadAddressLine1Txt
CityBillingsCityNm
State AbbreviationMTStateAbbreviationCd
ZIP59102ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJerry PearsallPersonNm
Person TitleVP of FinancePersonTitleTxt
Phone4066555600PhoneNum
Signature2017-11-10SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKim Hunwardsen CPAPreparerPersonNm
PTINP00484560PTIN
Phone6122536500PhoneNum
Preparation2017-11-10PreparationDt

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address72.175.213.18IPv4AddressTxt
FieldValueIRS element (for citing)
IP2017-11-10IPDt
IP Tm10:54:15IPTm
IP TimezoneMSIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device Id6C9B1A35775087DBDB8A6D25ECA509C7F6C27838AtSubmissionCreationDeviceId
At Submission Filing Device IdB1517DAAED479AA3B0236E79C14EA2E11B9BE589AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2016TaxYr
Build TS2017-02-10 21:41:12ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerJerry PearsallPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line13940 Rimrock RoadAddressLine1Txt
CityBillingsCityNm
State AbbreviationMTStateAbbreviationCd
ZIP59102ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$28,273,116GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Group Exemption9386GroupExemptionNum
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.SJLM.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1960FormationYr
Legal Domicile StateMTLegalDomicileStateCd
Activity Or MissionOur mission is to provide living opportunities within nurturing environments of Hope, Dignity & Love.ActivityOrMissionDesc
Voting Members Governing Body15VotingMembersGoverningBodyCnt
Voting Members Independent15VotingMembersIndependentCnt
Total Employee961TotalEmployeeCnt
Total Volunteers100TotalVolunteersCnt
Total Gross UBI$75,430TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm-$12,504NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$104,162PYContributionsGrantsAmt
CY Contributions Grants$115,133CYContributionsGrantsAmt
PY Program Service Revenue$27,726,249PYProgramServiceRevenueAmt
CY Program Service Revenue$27,639,742CYProgramServiceRevenueAmt
PY Investment Income$493,397PYInvestmentIncomeAmt
CY Investment Income$518,241CYInvestmentIncomeAmt
PY Other Revenue$0PYOtherRevenueAmt
CY Other Revenue$0CYOtherRevenueAmt
PY Total Revenue$28,323,808PYTotalRevenueAmt
CY Total Revenue$28,273,116CYTotalRevenueAmt
PY Grants And Similar Paid$139,152PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$214,222CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$17,883,403PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$18,162,773CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$11,539,177PYOtherExpensesAmt
CY Other Expenses$10,963,950CYOtherExpensesAmt
PY Total Expenses$29,561,732PYTotalExpensesAmt
CY Total Expenses$29,340,945CYTotalExpensesAmt
PY Revenues Less Expenses-$1,237,924PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$1,067,829CYRevenuesLessExpensesAmt
Total Assets BOY$39,389,832TotalAssetsBOYAmt
Total Assets EOY$36,636,428TotalAssetsEOYAmt
Total Liabilities BOY$33,625,661TotalLiabilitiesBOYAmt
Total Liabilities EOY$31,449,506TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$5,764,171NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$5,186,922NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionSt. John's Lutheran Ministries is a community of diverse people sharing God's healing presence. Our mission is to provide living opportunities within nurturing environments of hope, dignity & love.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant ChangeYes (1)SignificantChangeInd
Expense$26,789,442ExpenseAmt
Grant$214,222GrantAmt
Revenue$27,639,742RevenueAmt
DescSt. John's Operations - St. John's Lutheran Ministries, Inc. is a ministry to the world given by 23 local Lutheran (ELCA) ownership congregations who are committed to caring for people regardless of religious preference, race/national origin, gender/age/marital status, diagnosis/disability, or financial status. Opened in 1963, St. John's started as a 115 bed HUD facility and has grown into one of the largest providers of senior housing and long-term care services in the State of Montana. We offer a full continuum of care providing low-income housing, assisted living, skilled nursing, and independent living, as well as childcare, rehabilitation/home health, child adoption services and many other support services to enhance the lives of those we serve. (Continued on Schedule O)Overall, we served 2,118 seniors in 2016 as well as many others as detailed below.Program Service Accomplishments:Skilled Nursing Services - We operate a 74 bed skilled nursing facility, a 32 bed secure dementia care unit, 32 beds located in two separate transitional care units, as well as 48 skilled nursing beds located in four individual cottages. During 2016, St. John's nursing division cared for 658 residents providing 61,645 patient days of care. St. John's has proven to be an innovative leader in nursing home care through the implementation of programs such as the Eden Alternative, Comfort Care Vigil Ministry, and the Green House cottage model with an open door to other service providers from around the country to tour our facilities and exchange information and service delivery ideas. The success of this new cottage model of care is based on two principles, 1) the creation of a home environment serving a small group of elders and, 2) the role of the Elder Sharath ("servant" in Hebrew) in the cottage and the extensive training/education given them to prepare them for this new role. The organization, operations and delivery of care within this new paradigm are radically different from those of the traditional nursing home. Dementia Care Cottages - Located next to the nursing facility are three individual cottages (36 beds) which specialize in assisted living dementia care. In 2016, the three dementia care cottages provided 11,597 days of care to 45 individuals. Retirement Services - Our retirement facility requires HUD approval of the annual operating budget and rental rate increases. St. John's served 137 people in its retirement facility in 2016 providing 33,711 days of housing and assistance. Our activities program, established to keep our residents active, healthy and engaged, and our pastoral care program, designed to serve the whole person, are expenses that cannot be included in resident rents (per HUD regulations). Subsidies of $115,113 were provided by donations received from St. John's Foundation. Additionally in 2016, low-income residents on Medicaid Waiver were subsidized $49,544, and those residents not on Medicaid Waiver were subsidized $18,754. Overall, $183,000 of direct financial support was provided to our low-income retirement residents.Other Facilities - The Crossings, a St. John's facility located in Laurel, Montana, includes a 12 unit assisted living dementia care cottage, 13 assisted living apartments and 24 independent living apartments. The Crossings served 61 individuals with 16,643 days of care provided in 2016. Low-income residents on Medicaid Waiver were subsidized $151,450. The Willows, a St. John's facility located in Red Lodge, MT has two connected assisted living cottages (24 beds total) and served 32 individuals with 6,339 days of care provided. Medicaid Residents - St. John's provides services to all people in need including Medicaid residents. The cost of such care is much greater than the related reimbursement. In 2016, St. John's continued as one of the largest providers of Medicaid long-term care services in Yellowstone County, Montana providing 28,303 days of resident care. The gap between our cost to provide care to Medicaid recipients and the reimbursement we received in the nursing facility during 2016 is estimated to be $1,450,000. Home & Community Based Services/Rural Outreach - Through our rehabilitation department, we served 215 patients for 557 outside rehabilitation visits. These patients were located at hospitals up to a distance of 60 miles from Billings. In addition, we contracted with our related joint venture, Home Based Services Initiative, LLC to provide rehabilitation services for their homebound clients; in 2016, we served 187 clients for 2,858 visits. Center For Generations - We continue to provide child and infant daycare to our staff members and the community, many of whom cannot afford, nor have access to safe, quality childcare. St. John's Center for Generations is accredited which assures high quality early childhood developmental programs for the children we serve. In 2016, the Center for Generations served 119 children (59 community families and 22 staff families). The program helps create a nurturing environment through intergenerational activities for our seniors as well. During 2016, St. John's subsidized $75,000 of direct costs to operate the Center for Generations. Lutheran Social Services of Montana (LSS) - With 5 offices throughout Montana, LSS has been serving the people of need in Montana and Northern Wyoming as part of St. John's for 8 years. The work of LSS is summarized in its motto, "Joining Hearts in Hope". In 2016, LSS was involved in bringing hope to the lives of 119 families. LSS assisted 231 birth parents and related family members and had a role in the placement of 9 children in forever homes. In addition, LSS worked with 125 adoptable children through the Wendy's Wonderful Kids program as well as 72 people in our professional counseling program. In 2016, St. John's subsidized $60,000 of direct costs to operate LSS. Other Subsidies - Our Pastoral Care staff administers an employee crisis fund providing cash to employees for emergency needs - a total of $13,229 for 65 employees in 2016. Community Engagement - Other benefits St. John's supplies to the community include free programs (health fairs and seminars on aging issues), staff assistance to other 501(c) (3) organizations during normal work hours, free meeting space to other organizations within the community, clinicals for the training of nurses and physician assistants, internships for other medical disciplines, as well as participation in the fund raisers of other community not-for-profits. The St. John's 2016 Summer Concert Series hosted seven free community concerts with close to 10,000 people in attendance. These concerts provide important community socialization for our residents as well as an opportunity to give back to the community. St. John's Lutheran Ministries, Inc. supports and encourages health care services by providing financial and managerial consulting assistance to affiliated not-for-profit organizations. We provide management services to Sapphire Lutheran Homes (Hamilton, Montana) as well as our joint ventures Missions United, Inc. (including Mission Ridge, Vista and the Wyndstone) and Home Based Services Initiative, LLC. SummaryOperating St. John's Lutheran Ministries, Inc. contributes to the organization's exempt purpose in a manner designed to satisfy the primary needs of aged, handicapped, and disadvantaged persons, providing safe housing, health care, and financial security. The need for safe housing is satisfied as St. John's provides residential facilities that are specifically designed to meet the special needs of the elderly. The need for health care is satisfied as St. John's provides long-term health care and rehabilitation in an environment designed to maintain the physical, emotional, and spiritual well-being of the residents. The need for financial security is met as St. John's 1) maintains in the residence, any person who becomes unable to pay the standard charges and 2) provides its services at the lowest possible cost to remain a viable provider of services to the elderly in the community.While not an all-inclusive dollar amount of total community benefits provided and without an attempt to measure the high quality of services provided, almost $1,950,000 of direct community benefit (as detailed in this report) was provided by St. John's to the communities we are privileged to serve.Desc
Total Program Service Expenses$26,789,442TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit CounselingYes (1)CreditCounselingInd
Temp Or Permanent EndowmentsYes (1)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With Officer Ent0BusinessRlnWithOfficerEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl EntYes (1)RelatedOrganizationCtrlEntInd
Transaction With Control EntYes (1)TransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document21IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee961EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members15GoverningBodyVotingMembersCnt
Independent Voting Member15IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or StockholdersYes (1)MembersOrStockholdersInd
Election Of Board MembersYes (1)ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of Committees0MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint VentureYes (1)InvestmentInJointVentureInd
Written Policy Or ProcedureYes (1)WrittenPolicyOrProcedureInd
Own WebsiteYes (X)OwnWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Mark Beadle ControllerBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone4066555601PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13940 Rimrock RoadAddressLine1Txt
CityBillingsCityNm
State AbbreviationMTStateAbbreviationCd
ZIP59102ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (19 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
Clair OpsalChair beginning
5/1/16)/Vice Chair (ending 4/30/16)2.002.00Yes (X)Yes (X)$0$0$0
Jim OchiltreeChair ending
4/30/16)/Director (beginning 5/1/16)2.002.00Yes (X)Yes (X)$0$0$0
Will SappingtonVice Chair
(begin 5/1/16)/Director (end 4/30/16)2.000.00Yes (X)Yes (X)$0$0$0
Jyl Story
Secretary2.000.00Yes (X)Yes (X)$0$0$0
Tom Olson
Treasurer2.000.00Yes (X)Yes (X)$0$0$0
Connie Herberg
Director (beginning 5/1/16)2.000.00Yes (X)$0$0$0
Kathy Kelker
Director2.000.00Yes (X)$0$0$0
Marty Ambuehl
Director2.000.00Yes (X)$0$0$0
Gary Olsen
Director2.000.00Yes (X)$0$0$0
Carol Blackwell
Director2.000.00Yes (X)$0$0$0
Kristy Foss
Director2.000.00Yes (X)$0$0$0
Craig Martinson
Director2.000.00Yes (X)$0$0$0
John Ronneberg
Director2.000.00Yes (X)$0$0$0
Stacey Siebrasse
Director2.000.00Yes (X)$0$0$0
Tim Thompson
Director2.000.00Yes (X)$0$0$0
Eric Nord
Director (ending 4/30/16)2.000.00Yes (X)$0$0$0
David Trost
President/CEO (beginning 5/1/16)35.005.00Yes (X)$127,715$0$35,403
Jerry Pearsall
CFO35.005.00Yes (X)$81,321$0$29,136
Kent Burgess
President/CEO (ending 4/30/16)35.005.00Yes (X)$165,235$0$16,859
FieldValueIRS element (for citing)
Total Reportable Comp From Org$374,271TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$81,398TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K2IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (3 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
Interim Healthcare
3312 2nd Avenue NorthBillingsMT59101Contracted Nurse/CNA Services$648,477
Yellowstone River of Care
PO Box 50781BillingsMT59105Contracted CNA Services$523,373
Dick Anderson Construction
PO Box 31511BillingsMT59107Construction Services$500,086
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K3CntrctRcvdGreaterThan100KCnt
Related Organizations$115,133RelatedOrganizationsAmt
Total Contributions$115,133TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (5 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmtUnrelated Business RevenueUnrelatedBusinessRevenueAmt
Resident Revenue623000$19,561,211$19,561,211
Ancillary Revenues623000$5,720,898$5,645,468$75,430
Management and Consulting900099$661,613$661,613
Child Daycare624410$629,539$629,539
Income from Joint Venture623000$365,401$365,401

Total Oth Program Service Rev TotalOthProgramServiceRevGrp

FieldValueIRS element (for citing)
Total Revenue Column$701,080TotalRevenueColumnAmt
Related Or Exempt Func Income$701,080RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$27,639,742TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$185,842TotalRevenueColumnAmt
Exclusion$185,842ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$11,883SecuritiesAmt
Other$320,516OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$0SecuritiesAmt
Other$0OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$11,883SecuritiesAmt
Other$320,516OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$332,399TotalRevenueColumnAmt
Exclusion$332,399ExclusionAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$28,273,116TotalRevenueColumnAmt
Related Or Exempt Func Income$27,564,312RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$75,430UnrelatedBusinessRevenueAmt
Exclusion$518,241ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$214,222TotalAmt
Program Services$214,222ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$457,232TotalAmt
Program Services$103,985ProgramServicesAmt
Management And General$353,247ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$15,372,271TotalAmt
Program Services$14,142,244ProgramServicesAmt
Management And General$1,230,027ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$105,365TotalAmt
Program Services$94,826ProgramServicesAmt
Management And General$10,539ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$1,113,244TotalAmt
Program Services$1,001,897ProgramServicesAmt
Management And General$111,347ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$1,114,661TotalAmt
Program Services$1,003,172ProgramServicesAmt
Management And General$111,489ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$7,649TotalAmt
Management And General$7,649ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$50,625TotalAmt
Management And General$50,625ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$19,008TotalAmt
Management And General$19,008ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,184,176TotalAmt
Program Services$1,184,176ProgramServicesAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$32,405TotalAmt
Management And General$32,405ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$190,979TotalAmt
Program Services$114,587ProgramServicesAmt
Management And General$76,392ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$158,671TotalAmt
Program Services$150,737ProgramServicesAmt
Management And General$7,934ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$1,151,916TotalAmt
Program Services$1,094,320ProgramServicesAmt
Management And General$57,596ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$99,652TotalAmt
Program Services$49,826ProgramServicesAmt
Management And General$49,826ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$45,312TotalAmt
Program Services$22,656ProgramServicesAmt
Management And General$22,656ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$1,086,662TotalAmt
Program Services$977,996ProgramServicesAmt
Management And General$108,666ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$2,611,975TotalAmt
Program Services$2,350,777ProgramServicesAmt
Management And General$261,198ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$161,199TotalAmt
Program Services$153,139ProgramServicesAmt
Management And General$8,060ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (3 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
Supplies - Pharmacy/Die$3,184,199$3,184,199
State Bed Tax$511,654$511,654
Bad Debts$214,113$214,113

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$253,755TotalAmt
Program Services$220,916ProgramServicesAmt
Management And General$32,839ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$29,340,945TotalAmt
Program Services$26,789,442ProgramServicesAmt
Management And General$2,551,503ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$350,687BOYAmt
EOY$1,470,107EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$1,892,725BOYAmt
EOY$1,555,130EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$373,643BOYAmt
EOY$366,593EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$748,520BOYAmt
EOY$74,542EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$57,377,697LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$33,025,858LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$25,867,641BOYAmt
EOY$24,351,839EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$8,865,781BOYAmt
EOY$7,158,155EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$997,380BOYAmt
EOY$1,264,132EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$9,000EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$293,455BOYAmt
EOY$386,930EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$39,389,832BOYAmt
EOY$36,636,428EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$2,551,073BOYAmt
EOY$3,032,300EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$26,686,763BOYAmt
EOY$24,233,955EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$341,956BOYAmt
EOY$217,849EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$3,970,869BOYAmt
EOY$3,890,402EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$75,000BOYAmt
EOY$75,000EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$33,625,661BOYAmt
EOY$31,449,506EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$5,764,171BOYAmt
EOY$5,186,922EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$5,764,171BOYAmt
EOY$5,186,922EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$39,389,832BOYAmt
EOY$36,636,428EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss-$1,067,829ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$220,580NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$270,000OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$83,244CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$72,513CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$88,684CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$104,162CurrentTaxYearMinus1YearAmt
Current Tax Year$115,133CurrentTaxYearAmt
Total$463,736TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$24,915,887CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$26,070,863CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$26,132,782CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$27,633,849CurrentTaxYearMinus1YearAmt
Current Tax Year$27,564,312CurrentTaxYearAmt
Total$132,317,693TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$24,999,131CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$26,143,376CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$26,221,466CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$27,738,011CurrentTaxYearMinus1YearAmt
Current Tax Year$27,679,445CurrentTaxYearAmt
Total$132,781,429TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$132,781,429PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$322,577CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$263,341CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$354,455CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$304,995CurrentTaxYearMinus1YearAmt
Current Tax Year$185,842CurrentTaxYearAmt
Total$1,431,210TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$322,577CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$263,341CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$354,455CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$304,995CurrentTaxYearMinus1YearAmt
Current Tax Year$185,842CurrentTaxYearAmt
Total$1,431,210TotalAmt

Net Income From Other UBI NetIncomeFromOtherUBIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus1 Year-$46,200CurrentTaxYearMinus1YearAmt
Current Tax Year-$12,504CurrentTaxYearAmt
Total-$58,704TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$25,321,708CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$26,406,717CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$26,575,921CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$27,996,806CurrentTaxYearMinus1YearAmt
Current Tax Year$27,852,783CurrentTaxYearAmt
Total$134,153,935TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.98980PublicSupportCY509Pct
Public Support PY5090.98830PublicSupportPY509Pct
Investment Income CY0.01070InvestmentIncomeCYPct
Investment Income PY0.01170InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtcInd
Incl Escrow Custodial Acct LiabYes (1)InclEscrowCustodialAcctLiabInd
Explanation ProvidedYes (X)ExplanationProvidedInd

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,616,181BeginningYearBalanceAmt
Contributions$380,749ContributionsAmt
Investment Earnings Or Losses$213,861InvestmentEarningsOrLossesAmt
Other Expenditures$248,201OtherExpendituresAmt
End Year Balance$4,962,590EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,751,488BeginningYearBalanceAmt
Contributions$140,879ContributionsAmt
Investment Earnings Or Losses-$20,872InvestmentEarningsOrLossesAmt
Other Expenditures$255,314OtherExpendituresAmt
End Year Balance$4,616,181EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,564,293BeginningYearBalanceAmt
Contributions$384,819ContributionsAmt
Investment Earnings Or Losses$198,286InvestmentEarningsOrLossesAmt
Other Expenditures$395,910OtherExpendituresAmt
End Year Balance$4,751,488EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,017,623BeginningYearBalanceAmt
Contributions$374,539ContributionsAmt
Investment Earnings Or Losses$453,382InvestmentEarningsOrLossesAmt
Other Expenditures$281,251OtherExpendituresAmt
End Year Balance$4,564,293EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,329,633BeginningYearBalanceAmt
Contributions$407,448ContributionsAmt
Investment Earnings Or Losses$344,587InvestmentEarningsOrLossesAmt
Other Expenditures$64,045OtherExpendituresAmt
End Year Balance$4,017,623EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.68430BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.31570PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.00000TermEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgYes (1)EndowmentsHeldRelatedOrgInd
Related Org List Sch RYes (1)RelatedOrgListSchRInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,828,454OtherCostOrOtherBasisAmt
Book Value$1,828,454BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$44,092,084OtherCostOrOtherBasisAmt
Depreciation$28,924,302DepreciationAmt
Book Value$15,167,782BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$11,325,335OtherCostOrOtherBasisAmt
Depreciation$4,101,556DepreciationAmt
Book Value$7,223,779BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$131,824OtherCostOrOtherBasisAmt
Book Value$131,824BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$24,351,839TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescEstimated Liability to Insurance TrustDesc
Amt$75,000Amt
FieldValueIRS element (for citing)
Total Liability$75,000TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$29,298,651TotalRevEtcAuditedFinclStmtAmt
Other Revenue$1,025,535OtherRevenueAmt
Revenue Not Reported$1,025,535RevenueNotReportedAmt
Revenue Subtotal$28,273,116RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$28,273,116TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$30,155,317TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$814,372OtherExpensesIncludedAmt
Expenses Not Reported$814,372ExpensesNotReportedAmt
Expenses Subtotal$29,340,945ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$29,340,945TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part IV, Line 2b:St. John's Lutheran Ministries, Inc. acts as custodian of funds for some residents. St. John's Lutheran Ministries, Inc. also holds security deposits for assisted living apartments which are refunded when the unit is vacated less any amounts for necessary cleaning and damage. Independent living residents also pay an entrance fee that may be fully or partially refunded depending on the resident agreement.
Part V, Line 4:St. John's Foundation has established several Board managed funds whose earnings will provide an income stream to support the mission of St. John's for years to come. The Board of Directors of St. John's Foundation is responsible for approving expenditures from these funds. The Board Managed Funds are as follows: The Nelles Staff Development Fund - Established in 2008 with a major gift from Ralph Nelles. Earnings from this endowment assist with staff education and development. The McCann Nurse Scholarship Fund - Established in 2010 with a gift from Paul McCann. It is to be used for the continuing education of our campus nurses. The Diteman House Maintenance Fund - Established in 2009 with a large gift from the estate of Hall Diteman. Earnings from this endowment will be used for maintenance of the house given to the Foundation by Mr. Diteman. Lillis Chapel Maintenance Fund - Established with a gift from Bert Lillis, this fund is restricted to maintain the Kathy Lillis Chapel. Inga Rygg Special Needs Fund - Established to cover special needs for the children/birth mothers of Lutheran Social Services of Montana (LSS). St. John's Foundation solicits gifts to our endowments, both as cash gifts and planned gifts. Planned gifts have been primarily in the form of Current and Deferred Gift Annuities; many of these planned gifts to St. John's Foundation Endowments are eligible for the Montana Qualified Endowment Tax Credit. The Foundation has established endowment funds whose earnings will provide an income stream to support the mission of St. John's for years to come. The Board of Directors of St. John's Foundation is responsible for approving expenditures from these endowment funds. The Foundation's Endowments are as follows: Norman L & Mary Lou Sulenes Alzheimer's Endowment - Established in 2005, the Alzheimer's Endowment will support those affected by Alzheimer's or dementia and the staff who care for them. Mission Endowment - Proceeds from this endowment fund are to be used to support needs identified within the community. Currently, investment earnings are used to support residents living at St. John's who can no longer afford to live here. Spiritual Endowment Fund - To support Pastoral Care at St. John's and to help ensure that St. John's continues to be a spiritual home for our residents and staff. Faith and Leadership Endowment To support the educational needs of leaders within the organization.
Part X, Line 2:St. John's Lutheran Ministries, Inc. is organized as a Montana a nonprofit corporation and has been recognized by the Internal Revenue Service (IRS) as exempt from federal income taxes under Internal Revenue Code Section 501(c)(3). St John's is also affiliated with the Evangelical Lutheran Church of America. St John's is annually required to file a Return of Organization Exempt from Income Tax (Form 990) with the IRS. St John's has determined they are not subject to unrelated business income tax and have not filed an Exempt Organization Business Income Tax Return (Form 990T) with the IRS. St John's believes they have appropriate support for any tax positions taken affecting their annual filing requirements, and as such, do not have any uncertain tax positions that are material to the financial statements. St John's would recognize future accrued interest and penalties related to unrecognized tax benefits and liabilities in income tax expense if such interest and penalties are incurred.
Part XI, Line 2d - Other Adjustments:Related organizations revenue included in consolidated financial statements 1,025,535.
Part XII, Line 2d - Other Adjustments:Related organization expenses included in consolidated financial statements 814,372.

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp (2 entries)

Grant TypeGrantTypeTxtRecipientRecipientCntCash GrantCashGrantAmt
Medicaid Waiver Assistance31$200,993
Employee Assistance65$13,229

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart I, Line 2:FormAndLineReferenceDesc
ExplanationDisbursements for retirement residents on Medicaid Waiver are made to support participation in the Pastoral Care and Activities Program. The pastoral staff is responsible for and monitors the use of funds. Disbursements for employee assistance are made to support employees with financial problems. The pastoral staff is responsible for and monitors the use of funds.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
David Trost
President/CEO (beginning 5/1/16)$125,861$0$0$0$1,854$0$26,756$0$9,216$0$163,687$0$0$0
Kent Burgess
President/CEO (ending 4/30/16)$163,631$0$0$0$1,604$0$3,479$0$13,949$0$182,663$0$0$0

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd

Issuer Name IssuerName

FieldValueIRS element (for citing)
Business Name Line1Montana Facility Finance AuthorityBusinessNameLine1Txt
FieldValueIRS element (for citing)
Bond Issuer EIN810302402BondIssuerEIN
Bond Issued2015-08-04BondIssuedDt
Issue Price$25,000,000IssuePriceAmt
PurposeRefinance Series 2011 taxable loan into 2015A non-taxable bondsPurposeDesc
Defeased0DefeasedInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Pool Financing0PoolFinancingInd

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Retired$766,045RetiredAmt
Total Proceeds$25,000,000TotalProceedsAmt
Issuance Costs From Proceeds$360,000IssuanceCostsFromProceedsAmt
Capital Expenditures$961,312CapitalExpendituresAmt
Other Spent Proceeds$23,678,688OtherSpentProceedsAmt
Current RefundingYes (1)CurrentRefundingInd
Advance Refunding0AdvanceRefundingInd
Final Allocation MadeYes (1)FinalAllocationMadeInd
Adequate Books And Rec MaintYes (1)AdequateBooksAndRecMaintInd

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Owning Bond Financed Property0OwningBondFinancedPropertyInd
Any Lease Arrangements0AnyLeaseArrangementsInd
Mgmt Contract Bond Fincd Prop0MgmtContractBondFincdPropInd
Any Research Agreements0AnyResearchAgreementsInd
Private Bus Use By Others0.00000PrivateBusUseByOthersPct
Private Bus Concerning UBI0.00000PrivateBusConcerningUBIPct
Total Private Business Use0.00000TotalPrivateBusinessUsePct
Bond Iss Meet Prvt Sec Pymt Test0BondIssMeetPrvtSecPymtTestInd
Change In Use Bond Financed Prop0ChangeInUseBondFinancedPropInd
Procs Nonqualified Bond RemdtdYes (1)ProcsNonqualifiedBondRemdtdInd

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Form8038 T Filed0Form8038TFiledInd
Rebate Not Due Yet0RebateNotDueYetInd
Exception To Rebate0ExceptionToRebateInd
No Rebate Due0NoRebateDueInd
Variable Rate IssueYes (1)VariableRateIssueInd
Hedge Identified In Bks And Rec0HedgeIdentifiedInBksAndRecInd
Gross Proceeds Invested In GIC0GrossProceedsInvestedInGICInd
Gross Proceeds Invested0GrossProceedsInvestedInd
Written Proc To Monitor Reqs0WrittenProcToMonitorReqsInd

Procedures Corrective Action ProceduresCorrectiveActionGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Procedures Corrective Action0ProceduresCorrectiveActionInd

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSchedule K, Part II, Line 3:FormAndLineReferenceDesc
ExplanationThe 2015A bonds for $4,200,825 were issued 8/4/15 to refund Series 2011 bonds. The 2015B bonds were issued 5/15/16 to refund Series 2006A bonds with a remaining balance.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (9 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part III, line 3The dietary function was subbed out to Sodexo, Inc. on April 1, 2017. Management employees are now Sodexo employees who report to the St. John's President/CEO and Administrator. Line personnel continue to be employed by St. John's. Dietary operating expenses and management personnel, plus a management fee upcharge, are invoiced to St. John's monthly.
Form 990, Part VI, Section A, line 6The organization has one class of members, and the members are 23 incorporated Lutheran church congregations organized and existing under the laws of the State of Montana.
Form 990, Part VI, Section A, line 7aBoard members are nominated by the Nominating Committee (made up of Ownership Congregation delegates/Board members) and voted on by Ownership Congregation delegates at Annual Meeting.
Form 990, Part VI, Section A, line 8bThere are no committees with the authority to act on behalf of the governing body.
Form 990, Part VI, Section B, line 11bForm 990 will be presented to the Finance Committee who will carry a recommendation to the full Board for approval. Form 990 is presented electronically to the full board prior to filing.
Form 990, Part VI, Section B, line 12cCompliance with policy is monitored by overall awareness of directors' interests. The Board of Directors and Officers are covered under this policy. All conflicts are reviewed by the board. Voting restrictions are imposed on directors and officers who have a conflict of interest.
Form 990, Part VI, Section B, line 15aIn 2006, the Board of Directors approved the CEO's salary and that was determined using the MHA annual survey, comparability data, and a review and approval by independent persons. This process was documented. The CEO has not received an increase in base salary, other than standard cost of living increases (2% annually), since that time. The only other increases in compensation were due to amounts which became vested from the deferred compensation plan. CEO and VP-Culture Development set exempt employees' compensation annually. CEO, VP-Culture Development and select department managers adjust hourly wage ranges annually. The board approves exempt compensation and hourly wage ranges annually as part of budget process.
Form 990, Part VI, Section C, line 19The organization makes its governing documents, conflict of interest policy, and financial statements available to the public upon written request.
Form 990, Part XI, line 9:Transfers between divisions 270,000.

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp

Disregarded Entity Name DisregardedEntityName

FieldValueIRS element (for citing)
Business Name Line1St John's FoundationBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line13940 Rimrock RoadAddressLine1Txt
CityBillingsCityNm
State AbbreviationMTStateAbbreviationCd
ZIP59102ZIPCd
FieldValueIRS element (for citing)
EIN810459472EIN
Primary ActivitiesTo support St. John's Lutheran Ministries, Inc.PrimaryActivitiesTxt
Legal Domicile StateMTLegalDomicileStateCd
Exempt Code Section501(c)(3)ExemptCodeSectionTxt
Public Charity StatusLine 12a, IPublicCharityStatusTxt

Direct Controlling Entity Name DirectControllingEntityName

FieldValueIRS element (for citing)
Business Name Line1St John's Lutheran Ministries IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Controlled OrganizationYes (1)ControlledOrganizationInd

Id Related Org Txbl Partnership IdRelatedOrgTxblPartnershipGrp

Related Organization Name RelatedOrganizationName

FieldValueIRS element (for citing)
Business Name Line1Home-Based Services Initiative LLCBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line12429 Mission WayAddressLine1Txt
CityBillingsCityNm
State AbbreviationMTStateAbbreviationCd
ZIP59107ZIPCd
FieldValueIRS element (for citing)
EIN455209647EIN
Primary ActivitiesHome health carePrimaryActivitiesTxt
Legal Domicile StateMTLegalDomicileStateCd

Direct Controlling Entity Name DirectControllingEntityName

FieldValueIRS element (for citing)
Business Name Line1St John's Lutheran Ministries IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Predominant Income TyperelatedPredominantIncomeTypeTxt
Share Of Total Income-$14,482ShareOfTotalIncomeAmt
Share Of EOY Assets$151,387ShareOfEOYAssetsAmt
Disproportionate Allocations0DisproportionateAllocationsInd
General Or Managing PartnerYes (1)GeneralOrManagingPartnerInd
Ownership0.66500OwnershipPct
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts RyltsYes (1)ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth OrgYes (1)GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other OrgYes (1)LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth OrgYes (1)RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth Org0PerformOfServicesForOthOrgInd
Perform Of Services By Other OrgYes (1)PerformOfServicesByOtherOrgInd
Sharing Of FacilitiesYes (1)SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other OrgYes (1)ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other OrgYes (1)TransferFromOtherOrgInd

Transactions Related Org TransactionsRelatedOrgGrp (6 entries)

Transaction TypeTransactionTypeTxtInvolvedInvolvedAmtMethod Of Amount DeterminationMethodOfAmountDeterminationTxt
St John's Foundation
C$115,133Actual Cost
Home-Based Services Initiative LLC
A$11,400FMV
Home-Based Services Initiative LLC
S$65,414Actual Cost
Home-Based Services Initiative LLC
Q$771,103FMV
Home-Based Services Initiative LLC
D$115,000FMV
St John's Foundation
S$170,992Actual Cost