STRATEGY STUDIO / PUBLIC DATA EXPLORER

BEAZLEY FOUNDATION INC: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
BEAZLEY FOUNDATION INC (EIN 54-0550100)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-10
IRS object ID
202543149349101364
Schema version
2024v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-10T10:41:32-05:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN541571464PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CORBIN & COMPANY PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1501 INDEPENDENCE PARKWAY STE 275AddressLine1Txt
CityCHESAPEAKECityNm
State AbbreviationVAStateAbbreviationCd
ZIP23320ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN540550100EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BEAZLEY FOUNDATION INCORPORATEDBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBEAZBusinessNameControlTxt
Phone7573931605PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13720 BRIGHTON STREETAddressLine1Txt
CityPORTSMOUTHCityNm
State AbbreviationVAStateAbbreviationCd
ZIP23707ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonROBERT S BESTPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone7573931605PhoneNum
Signature2025-10-30SignatureDt
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKEVIN M ALLISON CPAPreparerPersonNm
PTINP00640744PTIN
Phone7574364577PhoneNum
Preparation2025-11-05PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$54,045,654FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$234,566InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$234,566InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$234,566InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$924,360DividendsRevAndExpnssAmt
Dividends Net Invst Incm$924,360DividendsNetInvstIncmAmt
Dividends Adj Net Incm$924,360DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss$3,719,272NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$14,911,183GrossSalesPriceAmt
Other Income Rev And Expnss-$44,529OtherIncomeRevAndExpnssAmt
Other Income Adj Net Incm-$44,529OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$4,833,669TotalRevAndExpnssAmt
Total Net Invst Incm$1,158,926TotalNetInvstIncmAmt
Total Adj Net Incm$1,114,397TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$303,907CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$151,953CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$151,953CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$621,531OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$107,554OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$513,977OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$272,736PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$42,191PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$230,546PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$13,910AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$6,955AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$6,955AccountingFeesChrtblPrpsAmt
Taxes Rev And Expnss$19,491TaxesRevAndExpnssAmt
Taxes Net Invst Incm$1,503TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$8,485TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$46,053DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$15,959DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$23,142TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$4,628TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$18,514TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$482,487OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$144,526OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$337,961OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,783,257TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$475,269TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,268,391TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,794,628ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,794,628ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$3,577,885TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$475,269TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$3,063,019TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,255,784ExcessRevenueOverExpensesAmt
Net Investment Income$683,657NetInvestmentIncomeAmt
Adjusted Net Income$1,114,397AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$520CashBOYAmt
Cash EOY$520CashEOYAmt
Cash EOYFMV$520CashEOYFMVAmt
Sav And Temp Cash Invst BOY$229,653SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$272,505SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$272,505SavAndTempCashInvstEOYFMVAmt
Prepaid Expenses BOY$75,716PrepaidExpensesBOYAmt
Prepaid Expenses EOY$124,651PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$124,651PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$3,255,841USGovernmentObligationsBOYAmt
US Government Obligations EOY$3,177,323USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$3,038,821USGovtObligationsEOYFMVAmt
Corporate Stock BOY$31,641,355CorporateStockBOYAmt
Corporate Stock EOY$32,162,234CorporateStockEOYAmt
Corporate Stock EOYFMV$42,541,113CorporateStockEOYFMVAmt
Other Investments BOY$5,644,762OtherInvestmentsBOYAmt
Other Investments EOY$6,153,413OtherInvestmentsEOYAmt
Other Investments EOYFMV$6,868,044OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$1,413,191LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$818,051LandBldgEquipAccumDeprecAmt
Land BOY$620,391LandBOYAmt
Land EOY$595,140LandEOYAmt
Land EOYFMV$1,200,000LandEOYFMVAmt
Total Assets BOY$41,468,238TotalAssetsBOYAmt
Total Assets EOY$42,485,786TotalAssetsEOYAmt
Total Assets EOYFMV$54,045,654TotalAssetsEOYFMVAmt
Accounts Payable BOY$27,818AccountsPayableBOYAmt
Accounts Payable EOY$40,847AccountsPayableEOYAmt
Other Liabilities BOY$766,092OtherLiabilitiesBOYAmt
Other Liabilities EOY$762,773OtherLiabilitiesEOYAmt
Total Liabilities BOY$793,910TotalLiabilitiesBOYAmt
Total Liabilities EOY$803,620TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$40,674,328NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$41,682,166NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$40,674,328TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$41,682,166TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$41,468,238TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$42,485,786TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$40,674,328TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,255,784ExcessRevenueOverExpensesAmt
Other Increases$3,319OtherIncreasesAmt
Subtotal$41,933,431SubtotalAmt
Other Decreases$251,265OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$41,682,166TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$9,503InvestmentIncomeExciseTaxAmt
Subtotal$9,503SubtotalAmt
Tax Based On Investment Income$9,503TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$24,000EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$15,000ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$39,000TotalPaymentsAndCreditsAmt
Overpayment$29,497OverpaymentAmt
Applied To ES Tax$20,000AppliedToESTaxAmt
Refund$9,497RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateVAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressBEAZLEYFOUNDATION.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1THE ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7573931605PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13720 BRIGHTON STREETAddressLine1Txt
CityPORTSMOUTHCityNm
State AbbreviationVAStateAbbreviationCd
ZIP23707ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
ROBERT S BEST
3720 BRIGHTON STREETPORTSMOUTHVA23707PRESIDENT40.00$243,907$0$0
DIANE POMEROY GRIFFIN
1 HIGH STREET SUITE 303PORTSMOUTHVA23704VICE PRESIDE2.00$10,000$0$0
P WARD ROBINETT JR
500 CRAWFORD STPORTSMOUTHVA23704SECRETARY2.00$10,000$0$0
LAWRENCE W I'ANSON III
2510 STANLEY AVE SEROANOKEVA24014TRUSTEE2.00$10,000$0$0
W ASHTON LEWIS
3412 WESTERN BRANCH BLVDCHESAPEAKEVA23321TRUSTEE2.00$10,000$0$0
JOHN FAILES
5409 HIGH ST WESTPORTSMOUTHVA23703TRUSTEE2.00$10,000$0$0
CHRISTINE PIERSALL
222 CENTRAL PARK AVE 1700VIRGINIA BEACHVA23462TRUSTEE2.00$10,000$0$0
PATRICIA A CARLSON
3720 BRIGHTON STPORTSMOUTHVA23707TREASURER24.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1GIFTS AND GRANTS - SEE ATTACHED SCHEDULE FOR PART XV LINEDescription1Txt
Description2BEAZLEY SENIOR CENTERDescription2Txt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$51,259,734AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$193,250AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,521,591FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$52,974,575TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$52,974,575AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$794,619CashDeemedCharitableAmt
Net Vl Noncharitable Assets$52,179,956NetVlNoncharitableAssetsAmt
Minimum Investment Return$2,608,998MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$2,608,998MinimumInvestmentReturnAmt
Tax Based On Investment Income$9,503TaxBasedOnInvestmentIncomeAmt
Total Tax$9,503TotalTaxAmt
Distributable Before Adj$2,599,495DistributableBeforeAdjAmt
Distributable Before Ded$2,599,495DistributableBeforeDedAmt
Distributable As Adjusted$2,599,495DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$3,063,019ExpensesAndContributionsAmt
Qualifying Distributions$3,063,019QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$2,599,495DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$513,697ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$340,112ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$250,203ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$316,239ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$423,111ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$1,843,362TotalExcessDistributionCyovAmt
Qualifying Distributions$3,063,019QualifyingDistributionsAmt
Applied To Current Year$2,599,495AppliedToCurrentYearAmt
Remaining Distri From Corpus$463,524RemainingDistriFromCorpusAmt
Total Corpus$2,306,886TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$513,697ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,793,189ExcessDistriCyovToNextYrAmt
Excess From Year4$340,112ExcessFromYear4Amt
Excess From Year3$250,203ExcessFromYear3Amt
Excess From Year2$316,239ExcessFromYear2Amt
Excess From Year1$423,111ExcessFromYear1Amt
Excess From Current Year$463,524ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonTHE BEAZLEY FOUNDATIONRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line13720 BRIGHTON STREETAddressLine1Txt
CityPORTSMOUTHCityNm
State AbbreviationVAStateAbbreviationCd
ZIP23707ZIPCd
FieldValueIRS element (for citing)
Recipient Phone7573931605RecipientPhoneNum
Form And Info And MaterialsALL GRANT PROPOSALS MUST BE DISCUSSED WITH THE PRESIDENT OF THE FOUNDATION OR HIS OR HER DESIGNEE PRIOR TO SUBMISSION. APPLICATIONS WILL BE FORWARDED AFTER DISCUSSION.FormAndInfoAndMaterialsTxt
Submission DeadlinesNONESubmissionDeadlinesTxt
Restrictions On AwardsNONERestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (58 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
ABILITY CENTER OF VIRGINIA
5825 ARROWHEAD DRIVE 201VIRGINIA BEACHVA23462NONE501C3GRANT$5,000
ACCESS COLLEGE FOUNDATION
2555 ELLSMERE AVENUENORFOLKVA23513NONE501C3GRANT$102,000SUITE 110
ALL TRADES OF TIDEWATER
1016 GREEN STREETNORFOLKVA23513NONE501C3GRANT$25,000
BARRIER ISLANDS CENTER
7925 YOUNG STREETMACHIPONGOVA23405NONE501C3GRANT$20,000
BOY SCOUTS OF AMERICA TROOP 6
640 BATTLEFIELD BLVDCHESAPEAKEVA23322NONE501C3GRANT$50,000
BUFFALOW FAMILY AND FRIENDS
2403 BAINBRIDGE BLVD STECHESAPEAKEVA23324NONE501C3GRANT$20,000
CHESAPEAKE CARE CLINIC
2145 S MILITARY HWYCHESAPEAKEVA23320NONE501C3GRANT$5,000
CHESAPEAKE COMMONWEALTH ATTORNEY
307 ALBERMARLE DRIVECHESAPEAKEVA23322NONE501C3GRANT$3,150
CHESAPEAKE FIRE DEPARTMENT
304 ALBEMARLE DRIVECHESAPEAKEVA23322NONE501C3GRANT$10,000
CHESAPEAKE REGIONAL HEALTH FOUNDATI
736 BATTLEFIELD BLVDCHESAPEAKEVA23320NONE501C3GRANT$100,000
CHESAPEAKE ROTARY FOUNDATION
PO BOX 15705CHESAPEAKEVA23328NONE501C3GRANT$5,000
CHESAPEAKE SPORTS CLUB
PO BOX 2422CHESAPEAKEVA23327NONE501C3GRANT$1,500
CHILDRENS HOSPITAL OF THE KINGS DAU
601 CHILDRENS LANENORFOLKVA23507NONE501C3GRANT$125,000
CHRISTOPHER NEWPORT UNIVERSITY
ONE UNIVERSITY PLACENEWPORT NEWSVA23606NONE501C3GRANT$125,000
CHURCHLAND LITTLE LEAGUE
4200 CEDAR LANEPORTSMOUTHVA23703NONE501C3GRANT$1,400
CIRCUIT COURT OF THE CITY OF CHESAP
307 ALBEMARLE DRIVECHESAPEAKEVA23322NONE501C3GRANT$39,500
COLONEL WILLIAM ALLEN CHAPTER NSDAR
1776 D STREETSMITHFIELDVA23430NONE501C3GRANT$1,178
COMMUNITY OUTREACH COALITION
100 7TH STREET STE 104PORTSMOUTHVA23704NONE501C3GRANT$50,000
DEEP CREEK HIGH SCHOOL
2900 MARGARET BOOKER DRIVCHESAPEAKEVA23323NONE501C3GRANT$5,000
EASTERN VIRGINIA MEDICAL SCHOOL
PO BOX 1980NORFOLKVA23501NONE501C3GRANT$100,000
ELIZABETH RIVER GARDEN CLUB
PO BOX 7923PORTSMOUTHVA23707NONE501C3GRANT$5,000
ELIZABETH RIVER PROJECT
2971 KIMBALL LOOPNORFOLKVA23504NONE501C3GRANT$22,500
EMILY GREEN SHORES
500 WESTMORELAND AVENUEPORTSMOUTHVA23707NONE501C3GRANT$9,400
FACT
3509 VIRGINIA BEACH BLVDVIRGINIA BEACHVA23452NONE501C3GRANT$20,000
FEAR 2 FREEDOM
742 THIMBLE SHOALS BLVD CNEWPORT NEWSVA23606NONE501C3GRANT$5,000
GIRL SCOUTS OF THE COLONIAL COAST
912 CEDAR ROADCHESAPEAKEVA23322NONE501C3GRANT$30,000
GIRLS INC
5501 HUNTINGTON AVENEWPORT NEWSVA23607NONE501C3GRANT$15,000
HAMPTON ROADS WORKFORCE FOUNDATION
999 WATERSIDE DRIVENORFOLKVA23510NONE501C3GRANT$8,000SUITE 1314
HORIZONS HAMPTON ROADS
7336 GRANBY STREETNORFOLKVA23505NONE501C3GRANT$50,000
JACOBS LADDER
PO BOX 555URBANNAVA23175NONE501C3GRANT$50,000
JOY MINISTRIES
PO BOX 65036VIRGINIA BEACHVA23467NONE501C3GRANT$20,000
JUDEO CHRISTIAN OUTREACH CENTER
1053 VIRGINIA BEACH BLVDVIRGINIA BEACHVA23451NONE501C3GRANT$50,000
LEES FRIENDS
7400 HAMPTON BLVDNORFOLKVA23505NONE501C3GRANT$5,000
MERCY CHEFS
711 WASHINGTON STREETPORTSMOUTHVA23704NONE501C3GRANT$20,000
MOORE HOUSE INC
3608 KING STREETPORTSMOUTHVA23707NONE501C3GRANT$30,000
NEIGHBORHOOD
911 B STREETCHESAPEAKEVA23324NONE501C3GRANT$35,000
NORFOLK BOTANICAL GARDEN
6700 AZALEA GARDEN ROADNORFOLKVA23518NONE501C3GRANT$100,000
OASIS SOCIAL MINISTRY
800 WILLIAMSBURG AVE BPORTSMOUTHVA23704NONE501C3GRANT$11,000
OLD DOMINION UNIVERSITY
5115 HAMPTON BLVDNORFOLKVA23529NONE501C3GRANT$125,000
OPERATION BLESSING
977 CENTERVILLE TURNPIKEVIRGINIA BEACHVA23463NONE501C3GRANT$20,000
PARTNERSHIP DEVELOPMENT FOUNDATION
739 HIGHT STREETPORTSMOUTHVA23704NONE501C3GRANT$25,000
PORTSMOUTH CATHOLIC
2301 OREGON AVENUEPORTSMOUTHVA23701NONE501C3GRANT$25,000
PORTSMOUTH SERVICE LEAGUE
PO BOX 6647PORTSMOUTHVA23703NONE501C3GRANT$3,000
REGENT UNIVERSITY
1000 REGENT UNIVERSITY DRVIRGINIA BEACHVA23464NONE501C3GRANT$100,000
ROC SOLID
5161 WEST MILITARY HWYCHESAPEAKEVA23321NONE501C3GRANT$17,500SUITE 100
SOCIETY OF ST ANDREW
3383 SWEET HOLLOW ROADBIG ISLANDVA24526NONE501C3GRANT$5,000
SOUTH NORFOLK RURITAN CLUB
645 WOODLAKE DRIVECHESAPEAKEVA23320NONE501C3GRANT$5,000
THE ACADEMY OF MUSIC
1709 COLLEY AVE 302NORFOLKVA23517NONE501C3GRANT$25,000
THE GIVING USA FOUNDATION
225 W WACKER DRIVE 650CHICAGOIL60606NONE501C3GRANT$2,500
TIDEWATER PASTORAL COUNSELING
7305 HAMPTON BLVDNORFOLKVA23505NONE501C3GRANT$10,000
TIDEWATER WINDS
PO BOX 6200VIRGINIA BEACHVA23466NONE501C3GRANT$5,000
UNION MISSION MINISTRIES
5100 E VIRGINIA BEACH BLVNORFOLKVA23502NONE501C3GRANT$10,000
UNITED JEWISH FEDERATION
5000 CORPORATE WOODS DRVIRGINIA BEACHVA23462NONE501C3GRANT$20,000SUITE 200
VIRGINIA BEACH JAYCEES
PO BOX 1244VIRGINIA BEACHVA23451NONE501C3GRANT$2,000
VIRGINIA ZOOLOGICAL SOCIETY
3500 GRANBY STREETNORFOLKVA23504NONE501C3GRANT$50,000
WESLEY COMMUNITY SERVICE CENTER
1701 ELM AVEPORTSMOUTHVA23704NONE501C3GRANT$10,000
YMCA OF SOUTH HAMPTON ROADS
920 CORPORATE LANECHESAPEAKEVA23320NONE501C3GRANT$25,000
YOUNG LIFE
306 CEDAR ROADCHESAPEAKEVA23322NONE501C3GRANT$30,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,794,628TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$234,566ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$924,360ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$3,719,272RelatedOrExemptFunctionIncmAmt

Other Revenue Described OtherRevenueDescribedGrp (15 entries)

DescDescBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmt
FREEDOM INDUSTRIAL ASSOCIAT531120-$29,377
HGI OPP SELECT FUND IV LLC531120-$2,772
HGI OPP SELECT FUND V LLC531120-$78
HGI OPP SELECT FUND VI LLC531120$15,613
HGI OPP SELECT FUND VII LLC531120$17,918
HGI OPPORTUNITY FUND VII LL531120$257
HGI OPPORTUNITY FUND XIII L531120$4,782
HGI OPPORTUNITY FUND XIV LL531120-$111
HGI OPPORTUNITY FUND XV LLC531120$51
HGI OPPORTUNITY FUND XVI LL531120-$3,045
HGI OPPORTUNITY FUND XVII L531120-$26,000
HGI OPPORTUNITY FUND XVIII531120-$26,958
HGI US PROPERTY FUND IV LLC531120$410
HRE RETAIL INCOME FUND II L531120$3,867
WHEELER REIT LP531120$914

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$44,529UnrelatedBusinessTaxblIncmAmt
Exclusion$1,158,926ExclusionAmt
Related Or Exempt Function Incm$3,719,272RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$4,833,669TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING SERVICESCategoryTxt
Amt$13,910Amt
Net Investment Income$6,955NetInvestmentIncomeAmt
Disbursements Charitable Prps$6,955DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (121 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
BLDG-BSC1956-12-01$96,439$96,439S/L34.0000
ADDTN-BSC1974-01-01$56,318$56,318S/L10.0000
ADDTN-BSC1974-07-01$9,650$9,650S/L10.0000
LAND-BSC1973-12-01$10,715
LAND-BSC1984-10-31$1,771
LAND-ADMIN1984-05-31$46,460
SIDING-BSC1984-03-31$2,000$2,000S/L7.0000
SHELTER-BSC1991-03-31$9,616$9,616S/L10.0000
CHAIRS-BSC1994-07-01$307$307S/L8.0000
SAFE-BSC1995-07-01$222$222S/L8.0000
FILE CABINET1995-07-01$296$296S/L8.0000
4 FIRE EXTING1995-07-01$140$140S/L8.0000
75 FOLDING1995-07-01$515$515S/L8.0000
CREDENZA1995-07-01$208$208S/L8.0000
VACUUM-BSC1990-05-01$414$414S/L5.0000
KILN-BSC1990-07-12$1,006$1,006S/L5.0000
HI-VAC1990-10-15$1,672$1,672S/L5.0000
BLACKBD-BSC1991-05-09$251$251S/L5.0000
KILN-BSC1992-09-02$1,124$1,124S/L5.0000
KILN1993-04-15$1,254$1,254S/L5.0000
FLAG POLE1993-06-07$1,162$1,162S/L5.0000
PICNIC1993-06-30$809$809S/L5.0000
KILN1994-03-23$1,379$1,379S/L5.0000
LENOX1997-01-24$4,430$4,430S/L5.0000
BINGO1997-09-17$5,225$5,225S/L5.0000
KILN VENTS1998-04-28$3,236$3,236S/L5.0000
GRILL-BSC1999-05-03$199$199S/L5.0000
STEREO-BSC1999-07-29$261$261S/L8.0000
LOUD SPEAKERS1999-02-23$503$503S/L8.0000
CHAIR2001-01-03$167$167S/L7.0000
25 FOLDING2001-05-02$522$522S/L7.0000
SANDER2001-11-30$387$387S/L5.0000
COUNTERTOP2000-10-29$1,160$1,160S/L5.0000
2 COMPUTERS2002-10-28$1,592$1,592S/L5.0000
20 - CHAIRS2002-06-21$645$645S/L7.0000
COMPUTER2002-07-12$980$980S/L5.0000
BANDSAW2004-02-19$408$408S/L5.0000
COMPUTER2004-04-29$1,114$1,114S/L5.0000
LOVESEATS2004-09-08$378$378S/L5.0000
COMPUTER2005-09-23$2,736$2,736S/L5.0000
OFFICE FURNITURE2006-07-21$3,273$3,273S/L7.0000
CHAIR2007-01-29$1,872$1,872S/L7.0000
DEFIBRILLATOR2007-03-08$1,715$1,715S/L5.0000
COMPUTER2007-10-29$658$658S/L5.0000
SECURITY SYSTEM2007-11-29$2,050$2,050S/L5.0000
AIR CONDITIONER2008-09-12$2,100$2,100S/L5.0000
DISHWASHER/WALL2008-01-16$1,237$1,237S/L5.0000
HVAC REPLACEMENT - ADM2012-06-27$4,490$4,490S/L5.0000
TELEVISON - BSC2012-10-04$2,293$2,293S/L5.0000
COMPUTERS2014-01-30$2,164$2,164S/L5.0000
ELECTRONIC SYSTEMS2014-02-12$2,236$2,236S/L5.0000
NEW FLOORING2003-02-12$2,119$1,136S/L39.0000$55
REFINISH1995-07-25$2,385$1,694S/L40.0000$60
ROOF BSC2004-01-05$2,795$1,433S/L39.0000$72
FINISH OLD2001-06-18$3,024$1,748S/L39.0000$77
BATHROOM LIGHTS/MIRROR2014-12-01$701$701S/L7.0000
SLAB ROLLER2014-04-07$2,140$2,140S/L5.0000
ACOUSTICAL1999-10-25$5,377$3,249S/L40.0000$134
COMPUTERS2014-09-22$992$992S/L5.0000
SIGN MEDIA2014-12-01$3,280$1,490S/L20.0000$164
COMPUTER2018-10-12$877$877S/L5.0000
COMPUTER2018-10-12$877$877S/L5.0000
COMPUTER2018-10-12$877$877S/L5.0000
IMPROVEMENTS2019-10-16$42,204$4,396S/L40.0000$1,055
OFFICE CHAIRS2014-09-26$1,288$1,288S/L7.0000
ARCHITECT FEES1993-12-23$9,473$7,105S/L40.0000$237
HANDICAP RAMP2005-12-22$3,575$3,575S/L15.0000
FENCE2018-08-03$3,920$1,388S/L15.0000$262
HVAC2019-05-23$6,800$2,078S/L15.0000$453
WINDOW SHADES2014-12-01$1,868$1,868S/L7.0000
REFRIGERATOR2014-10-24$1,649$1,649S/L5.0000
FILE DRAWER2017-01-23$1,404$1,404S/L5.0000
ATLANTIC ENVIRONMENTAL2014-12-01$11,420$2,640S/L39.0000$293
COMPUTERS2014-04-08$5,974$5,974S/L5.0000
GLASS MIRROR2014-08-01$2,707$2,707S/L5.0000
WIRELESS AP2019-02-22$1,240$1,240S/L3.0000
ROOFING - BSC2012-12-13$3,680$3,680S/L10.0000
ROOFING - BSC2011-02-07$4,140$4,140S/L10.0000
ADM ROOF2008-04-24$16,920$6,797S/L39.0000$434
WINDOW REPAIR - BSC2012-01-03$4,383$4,383S/L10.0000
FURNITURE2017-05-23$2,205$2,205S/L5.0000
CHAIR, BOOKCASE, TABLE2014-12-02$3,287$3,287S/L7.0000
FIREWALL2019-02-28$1,719$1,719S/L3.0000
ARCHITECTURAL SERV - RENOVATIONS2014-12-01$18,836$4,375S/L39.0000$483
PHONE SYSTEM2019-05-13$4,084$3,811S/L5.0000$273
COPIER2018-02-22$2,783$2,783S/L5.0000
RHEEM A/C UNIT2013-10-11$7,380$7,380S/L10.0000
OFFICE FURNITURE2014-06-18$5,600$5,600S/L7.0000
OFFICE FURNITURE2014-09-08$6,267$6,267S/L7.0000
ARCHITECTURAL SERV - RENOVATIONS2014-12-01$35,066$8,145S/L39.0000$899
PHONE SYSTEM2018-04-20$5,608$5,608S/L5.0000
BATHROOMS RENOVATIONS2014-12-04$49,514$11,500S/L39.0000$1,270
ROOFING - BSC2010-03-22$13,400$13,400S/L10.0000
CARPET2014-12-01$7,804$7,804S/L5.0000
RENOVATIONS2014-12-01$70,582$16,394S/L39.0000$1,809
BLDG-ADMIN1984-05-31$74,205$73,432S/L40.0000$773
OFFICE FURNITURE2014-06-05$13,575$13,575S/L7.0000
OFFICE FURNITURE2014-09-08$15,274$15,274S/L7.0000
RENOVATIONS2014-12-01$92,815$21,558S/L39.0000$2,380
OFFICE RENOVATIONS2014-12-04$160,541$37,288S/L39.0000$4,116
BSC ADDITION1993-12-23$198,553$148,915S/L40.0000$4,963
HVAC2020-08-23$7,500$2,500S/L10.0000$750
2020 TOYOTA HIGHLANDER2020-01-28$31,039$23,966S/L5.0000$6,208
ROOF2021-06-14$25,623$1,670S/L39.0000$657
COMPUTER2021-08-24$2,050$1,423200DB5.0000$251
CONFERENCE ROOM AV2021-12-21$2,113$1,390200DB5.0000$290
NETWORK UPGRADE2021-12-21$2,325$1,530200DB5.0000$318
2022 TOYOTA 4RUNNER2022-01-12$51,004$20,402S/L5.0000$10,200
VICOM2022-06-06$2,262$716S/L5.0000$453
HVAC REPLACEMENT2022-09-22$10,502$1,313S/L10.0000$1,840
RAMP2022-11-08$5,000$389S/L15.0000$333
COMPUTERS2022-11-22$2,867$621S/L5.0000$573
SHED2023-05-31$9,562$558S/L10.0000$956
FENCE2023-08-25$6,550$146S/L15.0000$436
BINGO MACHINE2023-05-30$3,000$250S/L7.0000$429
NETWORK UPGRADE2023-03-06$2,466$685S/L3.0000$822
PAVING2024-03-08$17,150S/L15.0000$953
SEWER REPLACEMENT2024-12-17$9,250
COMPUTER2024-04-12$1,264S/L5.0000$190
COMPUTER2024-08-22$984S/L5.0000$66
COMPUTER2024-08-22$984S/L5.0000$66$15,959

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp

FieldValueIRS element (for citing)
Acquired2024-12AcquiredDt
How AcquiredPURCHASEHowAcquiredTxt
Sold2024-12SoldDt
Gross Sales Price$14,911,183GrossSalesPriceAmt
Basis$11,191,911BasisAmt
Total Net$3,719,272TotalNetAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockEQUITIES AND MUTUAL FUNDSStockNm
EOY Book Value$32,162,234EOYBookValueAmt
EOYFMV$42,541,113EOYFMVAmt

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$3,177,323USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$3,038,821USGovtObligationsEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (4 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
CASH EQUIVALENTSAT COST$1,081,401$1,081,401
PARTNERSHIP INTERESTSAT COST$831,796$1,394,384
FIXED INCOME INVESTMENTSAT COST$2,161,992$2,009,884
PRIVATE EQUITY FUNDSAT COST$2,078,224$2,382,375

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (2 entries)

Cost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
$1,354,245$818,051$536,194$1,200,000
$58,946$58,946

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
REAL ESTATE LP INCOME DIFFERENCE$27,578
INVESTMENT COST ADJUSTMENT$223,687

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXPENSES
DUES AND SUBSCRIPTIONS$4,296$859$3,437
INSURANCE$26,908$2,706$24,202
INVESTMENT MGMT FEES$312,142$126,359$185,783
OFFICE SUPPLIES$20,570$3,724$16,846
PROFESSIONAL FEES$10,250$5,125$5,125
PROGRAM SUPPLIES$31,889$31,889
REPAIRS AND MAINTENANCE$30,253$2,828$27,425
UTILITIES$46,179$2,925$43,254

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (15 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
FREEDOM INDUSTRIAL ASSOCIATES-$29,377-$29,377
HGI OPP SELECT FUND IV LLC-$2,772-$2,772
HGI OPP SELECT FUND V LLC-$78-$78
HGI OPP SELECT FUND VI LLC$15,613$15,613
HGI OPP SELECT FUND VII LLC$17,918$17,918
HGI OPPORTUNITY FUND VII LLC$257$257
HGI OPPORTUNITY FUND XIII LLC$4,782$4,782
HGI OPPORTUNITY FUND XIV LLC-$111-$111
HGI OPPORTUNITY FUND XV LLC$51$51
HGI OPPORTUNITY FUND XVI LLC-$3,045-$3,045
HGI OPPORTUNITY FUND XVII LLC-$26,000-$26,000
HGI OPPORTUNITY FUND XVIII LL-$26,958-$26,958
HGI US PROPERTY FUND IV LLC$410$410
HRE RETAIL INCOME FUND II LP$3,867$3,867
WHEELER REIT LP$914$914

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescCHANGE IN DEFERRED COMP LIABILITYDesc
Amt$3,319Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescDEFERRED COMPENSATIONDesc
BOY Book Value$766,092BOYBookValueAmt
EOY Book Value$762,773EOYBookValueAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE AND UBI TAX$9,503
OTHER TAXES$9,988$1,503$8,485