STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE PINES EDUCATION GROUP: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
THE PINES EDUCATION GROUP (EIN 75-2255462)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-13
IRS object ID
202543179349311564
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-13T17:22:51-08:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN271661785PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CMRosen LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line117440 Dallas Pkwy Ste 218AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75287ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN752255462EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Pines Education GroupBusinessNameLine1Txt
Business Name Line2dba The Pines Catholic CampBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlPINEBusinessNameControlTxt
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12009 Chenault Dr 110AddressLine1Txt
CityCarrolltonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75006ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJosh WattenbargerPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Signature2025-11-12SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonChad M Rosen CPAPreparerPersonNm
PTINP01071321PTIN
Phone9728181400PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Address ChangeYes (X)AddressChangeInd
Principal OfficerJosh WattenbargerPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12009 Chenault Dr 110AddressLine1Txt
CityCarrolltonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75006ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$4,787,664GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.thepines.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1988FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionTo empower every camper and staff member to encounter God and to live his/her faith with joy and confidence through a distinctly Catholic camp ministry built on faith formation and fellowship set within the beauty of Gods creation.ActivityOrMissionDesc
Voting Members Governing Body15VotingMembersGoverningBodyCnt
Voting Members Independent15VotingMembersIndependentCnt
Total Employee251TotalEmployeeCnt
Total Volunteers80TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$400,796PYContributionsGrantsAmt
CY Contributions Grants$1,013,541CYContributionsGrantsAmt
PY Program Service Revenue$2,969,829PYProgramServiceRevenueAmt
CY Program Service Revenue$3,380,450CYProgramServiceRevenueAmt
PY Investment Income$57,543PYInvestmentIncomeAmt
CY Investment Income$48,970CYInvestmentIncomeAmt
PY Other Revenue$122,029PYOtherRevenueAmt
CY Other Revenue$103,857CYOtherRevenueAmt
PY Total Revenue$3,550,197PYTotalRevenueAmt
CY Total Revenue$4,546,818CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,578,994PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,853,170CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$214,714CYTotalFundraisingExpenseAmt
PY Other Expenses$2,082,987PYOtherExpensesAmt
CY Other Expenses$2,237,574CYOtherExpensesAmt
PY Total Expenses$3,661,981PYTotalExpensesAmt
CY Total Expenses$4,090,744CYTotalExpensesAmt
PY Revenues Less Expenses-$111,784PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$456,074CYRevenuesLessExpensesAmt
Total Assets BOY$6,541,580TotalAssetsBOYAmt
Total Assets EOY$7,217,044TotalAssetsEOYAmt
Total Liabilities BOY$2,862,436TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,015,137TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,679,144NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$4,201,907NetAssetsOrFundBalancesEOYAmt
MissionTo empower every camper and staff member to encounter God and to live his/her faith with joy and confidence through a distinctly Catholic camp ministry built on faith formation and fellowship set within the beauty of Gods creation.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$2,222,935ExpenseAmt
Revenue$2,837,956RevenueAmt
DescSummer Camp Ministry - We welcomed 3,200 campers, providing resources and an environment in which campers could grow in Faith, Fun, and Friendship. Our summer staff of 230 college counselors are instrumental in ensuring campers have the best week of their summer.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$979,554ExpenseAmt
Revenue$640,536RevenueAmt
DescYear-round Programming Ministry - Year-round programming grew to accommodate 1,500 youth and adults in the Spring, and 1,900 participated in the Fall. We offer various programming options, including environmental science overnight education, youth and young adult retreats, and rentals.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$3,202,489TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsfalseDonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredYes (true)ScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document60IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee251EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members15GoverningBodyVotingMembersCnt
Independent Voting Member15IndependentVotingMemberCnt
Family Or Business RlnYes (true)FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Own WebsiteYes (X)OwnWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonJosh WattenbargerPersonNm
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12009 Chenault Dr 110AddressLine1Txt
CityCarrolltonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75006ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (17 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorInd
Josh Wattenbarger
Executive Dir.40.000.00Yes (X)$138,969$0$27,161
Robert Folzenlogen
Pres--Employee12.000.00Yes (X)$15,905$0$12,893Yes (X)
Suzanne Stevens
Treasurer1.000.00Yes (X)$0$0$0Yes (X)
Chelsea Amelang
Director1.000.00$0$0$0Yes (X)
Ennie Hickman
Director1.000.00$0$0$0Yes (X)
Fr Edwin Leonard
Director1.000.00$0$0$0Yes (X)
Greg Johnson
Past President1.000.00Yes (X)$0$0$0Yes (X)
Charlene Boss
Director1.000.00$0$0$0Yes (X)
Gino Rossini
Director1.000.00$0$0$0Yes (X)
Tom Ciskowski
Director1.000.00$0$0$0Yes (X)
David Boss
Director1.000.00$0$0$0Yes (X)
Franklin Diaz
Director1.000.00$0$0$0Yes (X)
Nicole Moss
Secretary1.000.00Yes (X)$0$0$0Yes (X)
Tim Foley
Director1.000.00$0$0$0Yes (X)
Charles Berend
Dir--President1.000.00Yes (X)$0$0$0Yes (X)
Will Fusselman
Director1.000.00$0$0$0Yes (X)
Erin Murawski
Director1.000.00$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$154,874TotalReportableCompFromOrgAmt
Total Other Compensation$40,054TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (true)TotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
All Other Contributions$1,013,541AllOtherContributionsAmt
Total Contributions$1,013,541TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescTuition and feesDesc
Business900099BusinessCd
Total Revenue Column$3,380,450TotalRevenueColumnAmt
Related Or Exempt Func Income$3,380,450RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$3,380,450TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$48,970TotalRevenueColumnAmt
Exclusion$48,970ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$10,708TotalRevenueColumnAmt
Exclusion$10,708ExclusionAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Fundraising Direct Expenses$4,893FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$4,893TotalRevenueColumnAmt
Exclusion-$4,893ExclusionAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$333,995GrossSalesOfInventoryAmt
Cost Of Goods Sold$235,953CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$98,042TotalRevenueColumnAmt
Related Or Exempt Func Income$98,042RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$0OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$4,546,818TotalRevenueColumnAmt
Related Or Exempt Func Income$3,478,492RelatedOrExemptFuncIncomeAmt
Exclusion$54,785ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$200,801TotalAmt
Program Services$41,736ProgramServicesAmt
Management And General$132,355ManagementAndGeneralAmt
Fundraising$26,710FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,372,153TotalAmt
Program Services$1,023,615ProgramServicesAmt
Management And General$214,338ManagementAndGeneralAmt
Fundraising$134,200FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$13,388TotalAmt
Program Services$10,980ProgramServicesAmt
Management And General$1,464ManagementAndGeneralAmt
Fundraising$944FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$141,483TotalAmt
Program Services$108,790ProgramServicesAmt
Management And General$21,582ManagementAndGeneralAmt
Fundraising$11,111FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$125,345TotalAmt
Program Services$86,901ProgramServicesAmt
Management And General$27,112ManagementAndGeneralAmt
Fundraising$11,332FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$9,260TotalAmt
Program Services$2,680ProgramServicesAmt
Management And General$6,580ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$17,858TotalAmt
Management And General$17,858ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$199,791TotalAmt
Program Services$168,461ProgramServicesAmt
Management And General$29,403ManagementAndGeneralAmt
Fundraising$1,927FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$26,664TotalAmt
Program Services$8,812ProgramServicesAmt
Management And General$17,609ManagementAndGeneralAmt
Fundraising$243FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$147,361TotalAmt
Program Services$52,103ProgramServicesAmt
Management And General$93,515ManagementAndGeneralAmt
Fundraising$1,743FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$29,394TotalAmt
Program Services$26,220ProgramServicesAmt
Management And General$2,297ManagementAndGeneralAmt
Fundraising$877FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$373,551TotalAmt
Program Services$362,897ProgramServicesAmt
Management And General$7,711ManagementAndGeneralAmt
Fundraising$2,943FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$67,918TotalAmt
Program Services$40,026ProgramServicesAmt
Management And General$22,250ManagementAndGeneralAmt
Fundraising$5,642FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$10,771TotalAmt
Program Services$6,192ProgramServicesAmt
Management And General$4,579ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$53,626TotalAmt
Program Services$53,626ProgramServicesAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$406,407TotalAmt
Program Services$406,407ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$100,132TotalAmt
Program Services$50,066ProgramServicesAmt
Management And General$50,066ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Food$466,723$466,723
Camp activity supplies/R&M$218,129$217,067$1,062
Dues and business expenses$66,961$33,970$17,738$15,253
Staff development and training$43,028$35,217$6,022$1,789

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$4,090,744TotalAmt
Program Services$3,202,489ProgramServicesAmt
Management And General$673,541ManagementAndGeneralAmt
Fundraising$214,714FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$44,363BOYAmt
EOY$105,083EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,067,123BOYAmt
EOY$1,796,542EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
EOY$302,900EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$52,430BOYAmt
EOY$56,207EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
BOY$3,500BOYAmt
EOY$2,031EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$97,336BOYAmt
EOY$124,135EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$89,933BOYAmt
EOY$117,932EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$8,606,303LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$4,089,946LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$4,555,546BOYAmt
EOY$4,516,357EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$466,762BOYAmt
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$164,587BOYAmt
EOY$195,857EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$6,541,580BOYAmt
EOY$7,217,044EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$154,664BOYAmt
EOY$217,799EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$629,311BOYAmt
EOY$690,396EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$1,949,831BOYAmt
EOY$1,950,000EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$128,630BOYAmt
EOY$156,942EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,862,436BOYAmt
EOY$3,015,137EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,599,553BOYAmt
EOY$3,588,822EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$79,591BOYAmt
EOY$613,085EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,679,144BOYAmt
EOY$4,201,907EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$6,541,580BOYAmt
EOY$7,217,044EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$456,074ReconcilationRevenueExpnssAmt
Donated Services And Use Fclts$56,460DonatedServicesAndUseFcltsAmt
Other Changes In Net Assets$10,229OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$446,640CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$692,171CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$244,457CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$400,796CurrentTaxYearMinus1YearAmt
Current Tax Year$1,013,541CurrentTaxYearAmt
Total$2,797,605TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$446,640CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$692,171CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$244,457CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$400,796CurrentTaxYearMinus1YearAmt
Current Tax Year$1,013,541CurrentTaxYearAmt
Total$2,797,605TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$127,600SubstantialContributorsTotAmt
Public Support Total170$2,670,005PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$26,705CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$10,326CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$18,517CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$71,799CurrentTaxYearMinus1YearAmt
Current Tax Year$59,678CurrentTaxYearAmt
Total$187,025TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,500CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$10,868CurrentTaxYearMinus3YearsAmt
Total$14,368TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Total Support$2,998,998TotalSupportAmt
Gross Receipts Rltd Activities$13,477,261GrossReceiptsRltdActivitiesAmt
Public Support CY1700.89030PublicSupportCY170Pct
Public Support PY1700.90990PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$60,623OtherCostOrOtherBasisAmt
Book Value$60,623BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,656,702OtherCostOrOtherBasisAmt
Depreciation$1,837,034DepreciationAmt
Book Value$2,819,668BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$922,134OtherCostOrOtherBasisAmt
Depreciation$671,303DepreciationAmt
Book Value$250,831BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,966,844OtherCostOrOtherBasisAmt
Depreciation$1,581,609DepreciationAmt
Book Value$1,385,235BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$4,516,357TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
Contractual unearned group fees$138,229
Operating lease liability$18,713
FieldValueIRS element (for citing)
Total Liability$156,942TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$4,613,507TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$56,460DonatedServicesAndUseFcltsAmt
Other Revenue$10,229OtherRevenueAmt
Revenue Not Reported$66,689RevenueNotReportedAmt
Revenue Subtotal$4,546,818RevenueSubtotalAmt
Total Revenue Per Form990$4,546,818TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$4,090,744TotExpnsEtcAuditedFinclStmtAmt
Expenses Subtotal$4,090,744ExpensesSubtotalAmt
Total Expenses Per Form990$4,090,744TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part X : FIN48 FootnoteManagement has concluded that any tax positions which would not meet the more-likely-than-not criterion of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 740-10, Accounting for Income Taxes, would be immaterial to the financial statements taken as a whole. Accordingly, the accompanying financial statements do not include any provision for uncertain tax positions, and no related interest or penalties have been recorded in the operating statement or accrued in the statement of financial position. Federal and state tax returns of the Organization are generally open to examination by the relevant taxing authorities for a period of three years from the date on which the returns are filed.
Part XI, Line 2d: Other revenue amounts included in F/S but not included on form 990Change in value of beneficial interest $10229

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Written Employment ContractYes (X)WrittenEmploymentContractInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance PaymentfalseSeverancePaymentInd
Supplemental Nonqual Rtr PlanfalseSupplementalNonqualRtrPlanInd
Equity Based Comp ArrngmfalseEquityBasedCompArrngmInd
Comp Based On Revenue Of Flng OrgfalseCompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related OrgsfalseCompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng OrgfalseCompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd OrgsfalseCompBsdNetEarnsRltdOrgsInd
Any Non Fixed PaymentsfalseAnyNonFixedPaymentsInd
Initial Contract ExceptionfalseInitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonJosh WattenbargerPersonNm
TitleExecutive Dir.TitleTxt
Base Compensation Filing Org$127,740BaseCompensationFilingOrgAmt
Bonus Filing Organization$11,229BonusFilingOrganizationAmount
Nontaxable Benefits Filing Org$27,161NontaxableBenefitsFilingOrgAmt
Total Compensation Filing Org$166,130TotalCompensationFilingOrgAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (8 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section A, Line 1aThe executive committee has and may exercise all of the authority of the board of directors in the management of the business and affairs of the Organization, except where action of the full board of directors is required by statute, the articles of incorporation, or in the bylaws. Minutes shall be prepared and placed in the minute book of the Organization. The committee does not have the authority of the board regarding: amending the articles of incorporation; approving a plan of merger or consolidation; amending, altering, or repealing the bylaws or adopting new bylaws; filling vacancies in or removing members of the board of directors or of any committee appointed by the board of directors; filling any directorship to be filled by reason of an increase in the number of directors; electing or removing officers or members of any such committee; fixing the compensation of any member of such committee; and altering or repealing any resolution of the board of directors, which by its terms provides that it shall not be so amendable or repealable.
Form 990, Part VI, Section A, Line 2David and Charlene Boss are husband and wife.
Form 990, Part VI, Section B, Line 11bThe treasurer, director of finance & operations, and executive director reviewed the return and presented it to the entire board of directors via email. The board then voted electronically to approve the return and file.
Form 990, Part VI, Section B, Line 12c1. Duty to Disclose - In connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement.2. Determining Whether a Conflict of Interest Exists - After disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists.3. Procedures for Addressing the Conflict of Interest - (a) An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest. (b) The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement. (c) After exercising due diligence, the governing board or committee shall determine whether the Organization can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest. (d) If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the Organization's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination it shall make its decision as to whether to enter into the transaction or arrangement.4. Violations of the Conflicts of Interest Policy - (a) If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member an opportunity to explain the alleged failure to disclose. (b) If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.
Form 990, Part VI, Section B, Line 15aThe executive committee met and reviewed the executive director's compensation, comparing it to ranges published by Indeed, Payscale, Glassdoor, and Salary.com. They approved the compensation range, as reported to the whole board during the budget approval process documented in the minutes--most recently on April 16, 2023.
Form 990, Part VI, Section B, Line 15bRobert Folzenlogen stepped down from the board before assuming employment as the Director of Strategy and Growth. His compensation was set using our internal pay structure and consideration of comparability data from similar roles at peer nonprofits. The position and compensation were reviewed and approved by a majority of independent, non-interested directors at the August 2024 governing board meeting. The candidate elected to accept a salary significantly below the market rate indicated by the comparability analysis.
Form 990, Part VI, Section C, Line 19These are available upon request.
Form 990, Part XI, Line 9Change in value of beneficial interest = $10229