STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

TAYLOR FAMILY FOUNDATION INC: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
TAYLOR FAMILY FOUNDATION INC (EIN 39-6058301)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-14
IRS object ID
202543189349101529
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-14T10:01:46-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN331374517PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1PKF O'CONNOR DAVIES ADVISORY LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line120 COMMERCE DRIVE SUITE 301AddressLine1Txt
CityCRANFORDCityNm
State AbbreviationNJStateAbbreviationCd
ZIP070163618ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN396058301EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1TAYLOR FAMILY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlTAYLBusinessNameControlTxt
Phone9417441976PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1517 MAST DRIVEAddressLine1Txt
CityBRADENTONCityNm
State AbbreviationFLStateAbbreviationCd
ZIP34208ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKATHERINE KITTSMILLERPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone9417441976PhoneNum
Signature2025-11-14SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCHRISTOPHER PETERMANNPreparerPersonNm
PTINP00097440PTIN
Phone9082726200PhoneNum
Preparation2025-11-14PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$14,282,272FMVAssetsEOYAmt
Method Of Accounting OtherYes (X)MethodOfAccountingOtherInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$31,109ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$8InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$8InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$259,787DividendsRevAndExpnssAmt
Dividends Net Invst Incm$259,787DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$708,892NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,747,071GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$708,892CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$26,943OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$26,943OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$1,026,739TotalRevAndExpnssAmt
Total Net Invst Incm$995,630TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$319,049CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$319,049CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,320OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,320OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$151,817PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$151,817PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$264AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$264AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$118,709OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$118,709OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$9,251TaxesRevAndExpnssAmt
Taxes Net Invst Incm$2,326TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$1,925TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$36,869DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$942TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$942TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$97,483OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$12,351OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$85,132OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$735,704TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$133,386TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$560,449TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$251,783ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$251,783ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$987,487TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$133,386TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$812,232TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$39,252ExcessRevenueOverExpensesAmt
Net Investment Income$862,244NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$104,190CashBOYAmt
Cash EOY$87,131CashEOYAmt
Cash EOYFMV$87,131CashEOYFMVAmt
Sav And Temp Cash Invst BOY$351,714SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$829,610SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$829,610SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl BOY$140AcctRcvblBOYAmt
Prepaid Expenses EOY$1,163PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$1,163PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$484,376USGovernmentObligationsBOYAmt
US Government Obligations EOY$361,015USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$361,015USGovtObligationsEOYFMVAmt
Corporate Stock BOY$8,279,883CorporateStockBOYAmt
Corporate Stock EOY$8,512,822CorporateStockEOYAmt
Corporate Stock EOYFMV$8,512,822CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,188CorporateBondsBOYAmt
Corporate Bonds EOY$1,565CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,565CorporateBondsEOYFMVAmt
Other Investments BOY$3,475,905OtherInvestmentsBOYAmt
Other Investments EOY$3,580,693OtherInvestmentsEOYAmt
Other Investments EOYFMV$3,580,693OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$1,367,361LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$505,591LandBldgEquipAccumDeprecAmt
Land BOY$813,897LandBOYAmt
Land EOY$861,770LandEOYAmt
Land EOYFMV$861,770LandEOYFMVAmt
Other Assets BOY$28,257OtherAssetsBOYAmt
Other Assets EOY$46,503OtherAssetsEOYAmt
Other Assets EOYFMV$46,503OtherAssetsEOYFMVAmt
Total Assets BOY$13,539,550TotalAssetsBOYAmt
Total Assets EOY$14,282,272TotalAssetsEOYAmt
Total Assets EOYFMV$14,282,272TotalAssetsEOYFMVAmt
Accounts Payable BOY$2,507AccountsPayableBOYAmt
Accounts Payable EOY$15,782AccountsPayableEOYAmt
Total Liabilities BOY$2,507TotalLiabilitiesBOYAmt
Total Liabilities EOY$15,782TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$13,537,043NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$14,266,490NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$13,537,043TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$14,266,490TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$13,539,550TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$14,282,272TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$13,537,043TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$39,252ExcessRevenueOverExpensesAmt
Other Increases$690,195OtherIncreasesAmt
Subtotal$14,266,490SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$14,266,490TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
SALE OF PUBLICLY TRADED SECURITIES$1,727,827$1,038,179$689,648$689,648
CAPITAL GAINS DIVIDENDS$19,244$19,244$19,244P
FieldValueIRS element (for citing)
Capital Gain Net Income$708,892CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$11,985InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$11,985SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$11,985TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$6,932EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$6,932TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$5,053TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateFLOrgReportOrRegisterStateCd
Org Report Or Register StateWIOrgReportOrRegisterStateCd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1THE FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9417441976PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1517 MAST DRIVEAddressLine1Txt
CityBRADENTONCityNm
State AbbreviationFLStateAbbreviationCd
ZIP34208ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
KATHERINE KITTSMILLER
517 MAST DRIVEBRADENTONFL34208PRESIDENT40.00$133,417$52,222$0
RITCHEY NELSON TAYLOR
517 MAST DRIVEBRADENTONFL34208VICE PRESIDENT/TREASURER25.00$36,000$14,796$0
ELAINE ACKEL
517 MAST DRIVEBRADENTONFL34208CHIEF EXECUTIVE OFFICER40.00$148,132$50,101$0
CHRISTOPHER KITTSMILLER
517 MAST DRIVEBRADENTONFL34208SECRETARY2.50$1,500$695$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MERRILL LYNCHBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1220 VESEY STREETAddressLine1Txt
CityNEW YORKCityNm
State AbbreviationNYStateAbbreviationCd
ZIP10281ZIPCd
FieldValueIRS element (for citing)
Service TypeINVESTMENT MANAGEMENT FEESServiceTypeTxt
Compensation$118,709CompensationAmt
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1BESIDE STILL WATERS AT PLAYA DEL SOL IS A PROGRAM THAT PROVIDES A PLACE OF RETREAT FOR REST AND REFOCUS. THE FOUR-UNIT, TWO-STORY COMPLEX IS ABOUT ONE HOUR SOUTH OF TAMPA, FLORIDA. THIS PROGRAM IS OFFERED TO GOD'S SERVANTS. EACH UNIT HAS A FULL KITCHEN, 2 BEDROOMS, 2 BATHS AND A MURPHY BED. WE DEFINE A SERVANT AS AN EXPERIENCED PASTOR, MINISTER, MISSIONARY, BISHOP, PRIEST, OR RABBI, ETC. (APPLICANT MUST HAVE THREE YEARS OR MORE SERVICE IN GOOD STANDING.) STAY IS LIMITED TO 10 DAYS FULL DAYS YEAR ROUND. DURING 2024, 394 GUESTS STAYED AT THE PROPERTY. WE WERE CLOSED FROM APRIL 1-20 FOR A NEW ROOF INSTALL AND WERE CLOSED FROM SEPTEMBER 24, 2024 THRU JANUARY 14, 2025 DUE TO HURRICANE DAMAGES. EXPENDITURES INCLUDE NEW ROOF INSTALLATION.Description1Txt
Expenses1$299,611Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$13,110,429AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$303,302AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$46,503FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$13,460,234TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$13,460,234AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$201,904CashDeemedCharitableAmt
Net Vl Noncharitable Assets$13,258,330NetVlNoncharitableAssetsAmt
Minimum Investment Return$662,917MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$662,917MinimumInvestmentReturnAmt
Tax Based On Investment Income$11,985TaxBasedOnInvestmentIncomeAmt
Total Tax$11,985TotalTaxAmt
Distributable Before Adj$650,932DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$650,932DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$650,932DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$812,232ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$84,976CharitableAssetsAcquisPaidAmt
Qualifying Distributions$897,208QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$650,932DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr4$46,246ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$25,436ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$163,979ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$160,467ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$396,128TotalExcessDistributionCyovAmt
Qualifying Distributions$897,208QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$650,932AppliedToCurrentYearAmt
Remaining Distri From Corpus$246,276RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$642,404TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$642,404ExcessDistriCyovToNextYrAmt
Excess From Year4$46,246ExcessFromYear4Amt
Excess From Year3$25,436ExcessFromYear3Amt
Excess From Year2$163,979ExcessFromYear2Amt
Excess From Year1$160,467ExcessFromYear1Amt
Excess From Current Year$246,276ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (31 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line1RecipientForeignAddress/AddressLine1TxtCityRecipientForeignAddress/CityNmProvince Or StateRecipientForeignAddress/ProvinceOrStateNmCountryRecipientForeignAddress/CountryCd
ANNIE SILVER COMMUNITY CENTER
103 23RD ST NBRADENTON BEACHFL34317N/APCDISASTER RELIEF - HURRICANE HELENE$20,000
CHILD CARE INTERNATIONAL INC
N/APCGENERAL PURPOSES$54,00028 BUCKEYE ROADABERDEENSCOTLANDUK
CONQUISTIDOR HISTORICAL FOUNDATION
605 17TH AVE WESTWEST BRADENTONFL34205N/APCSPONSORSHIP$2,500
DOGS INC
4210 77TH ST EPALMETTOFL34221N/APCCHRISTMAS GIFT / GENERAL DONATION$3,500
EASTERSEALS SOUTHWEST FLORIDA
50 BRADEN AVESARASOTAFL34243N/APCYEAR END GIFT$1,000
EVERYDAY BLESSINGS INC
PO BOX 1065 LITHIA FL 33547LITHIAFL33547N/APCFURNISH GROUP HOME$5,000
FEEDING EMPTY LITTLE TUMMIES INC
901 8TH AVE WPALMETTOFL34221N/APCGENERAL PURPOSES$2,000
FEEDING EMPTY LITTLE TUMMIES INC
901 8TH AVE WPALMETTOFL34221N/APCFOOD & BACKPACK PROGRAM$15,000
FOUNDATION FOR DREAMS
7359 MERCHANT COURTSARASOTAFL34202N/APCCAMP PROGRAMS$8,000
HERNANDO DESOTO HISTORICAL SOCIETY
910 3RD AVENUEWEST BRADENTONFL34205N/APCPURCHASED PICTURE - DONATED TO MANATEE CHILDREN'S SERVICES FOR AUCTION$310
HERNANDO DESOTO HISTORICAL SOCIETY
910 3RD AVENUEWEST BRADENTONFL34205N/APCSCHOLARSHIPS$6,000
KENOSHA ROTARY
PO BOX 577KENOSHAWI53141N/APCSCHOLARSHIPS$5,000
MANATEE CHILDREN'S SERVICES
465 CORTEZ ROADWEST BRADENTONFL34207N/APCFOOD FOR SHELTERS$10,000
MANATEE CHILDREN'S SERVICES
465 CORTEZ ROADWEST BRADENTONFL34207N/APCCHILD PROTECTIVE SERVICES RENOVATION$15,000
MANATEE RIVERSIDE ROTARY
PO BOX 495BRADENTONFL34206N/APCSISTER SCHOOL - SCHOOL SUPPLIES$10,000
MANATEE RIVERSIDE ROTARY
PO BOX 495BRADENTONFL34206N/APC2024 SCHOLARSHIPS$11,000
MEALS ON WHEELS PLUS OF MANATEE
811 23RD AVEEAST BRADENTONFL34208N/APCGENERAL PURPOSES$1,000
OUR DAILY BREAD
1426 14TH STWEST BRADENTONFL34205N/APCGENERAL PURPOSES$1,500
OUR DAILY BREAD
1426 14TH STWEST BRADENTONFL34205N/APCFOOD PANTRY$10,000
PALMETTO ROTARY EDUCATION FUND
430 8TH AVENUE WPALMETTOFL34221N/APCSCHOLARSHIPS 2024$3,500
SMILE TRAIN
245 5TH AVE SUITE 2201NEW YORKNY10016N/APCGENERAL PURPOSES$1,000
STILLPOINT MISSION INC
PO BOX 619BRADENTONFL34206N/APCGENERAL PURPOSES$1,000
STILLPOINT MISSION INC
PO BOX 619BRADENTONFL34206N/APCUTILITY ASSISTANCE AND FOOD$10,000
THE COMMUNITY FOUNDATION OF SARASOTA
2635 FRUITVILLE ROADSARASOTAFL34237N/APCGIVING CHALLENGE DONATION (ROWLETT ACADEMY, EARLY LEARNING COALITION, MEALS ON WHEELS PLUS OF MANATEE, ALL CHILDREN'S HOSPITAL FOUNDATION$421
THE COMMUNITY FOUNDATION OF SARASOTA
2635 FRUITVILLE ROADSARASOTAFL34237N/APCGIVING CHALLENGE DONATION (FEEDING EMPTY LITTLE TUMMIES, WOMEN'S RESOURCE CENTER, TURNING POINTS, THE TWIG CARES, PACE CENTER FOR GIRLS, FOUNDATION FOR DREAMS, MANATEE CHILDREN'S SERVICES, CONQUISTADOR HISTORICAL FOUNDATION, WILDLIFE INC., ESCUELAS HERMANAS INC.)$1,052
THE TWIG CARES INC
822 PINEBROOK ROADVENICEFL34285N/APCGENERAL PURPOSES$1,000
TUNNEL TO TOWERS
2361 HYLAN BLVDSTATEN ISLANDNY10306N/APCGENERAL PURPOSES$1,000
TURNING POINTS
202 13TH AVENUEEAST BRADENTONFL34208N/APCDENTAL PROGRAM$32,000
WILDLIFE REHABILITATION & EDUCATION
PO BOX 1449ANNA MARIAFL34216N/APCHURRICANE RELIEF$5,000
WILDLIFE REHABILITATION & EDUCATION
PO BOX 1449ANNA MARIAFL34216N/APCGENERAL PURPOSES$5,000
WOMEN'S RESOURCE CENTER
1926 MANATEE AVEWEST BRADENTONFL34205N/APCCLIENT EMERGENCY AND CASE MANAGEMENT$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$251,783TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$8ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$259,787ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$26,943ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$708,892ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$995,630ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$995,630TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryBOOKKEEPING SERVICESCategoryTxt
Amt$264Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$264DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (87 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtRtRt
BLDG IMPROVEMENTS2005-01-01$2,096$1,024SL39.000000000000$54$0
BLDG IMPROVEMENTS2004-04-06$9,979$5,045SL39.000000000000$256$0
ROOF2004-11-15$15,000$7,363SL39.000000000000$385$0
CABINETS2004-04-06$2,929$1,478SL39.000000000000$75$0
DRYWALL WORK-GARAGE STALLS2003-02-28$1,200$1,200SL39.000000000000$0$0
ISLAND FLOOR2004-01-23$1,519$1,519SL7.000000000000$0$0
POOL PAVERS/INSTALLATION2003-10-15$5,875$5,875SL15.000000000000$0$0
KITCHEN CABINETS2001-11-27$8,618$8,618SL15.000000000000$0$0
LAND2001-07-27$415,139NC$0$00.000000000000
BLDG2001-07-27$370,773$215,188SL39.000000000000$9,507$0
REMODELING2001-12-07$836$464SL39.000000000000$21$0
QUEEN BEDROOM SET2002-03-05$505$505SL5.000000000000$0$0
SWIMMING POOL IMPROVEMENTS2002-12-13$7,795$7,795SL15.000000000000$0$0
IMPROVEMENTS2002-06-18$75,565$41,747SL39.000000000000$1,938$0
STOCKADE FOR DUMPSTER2002-01-11$670$670SL15.000000000000$0$0
ELECTRICAL WIRING2002-02-25$778$437SL39.000000000000$20$0
ELECTRICAL WIRING2002-05-07$744$411SL39.000000000000$19$0
ELECTRICAL WIRING2002-04-03$1,076$607SL39.000000000000$28$0
BLDG IMPROVEMENTS-PLUMBING2001-12-31$4,275$2,425SL39.000000000000$110$0
PLUMBING2002-03-04$1,125$632SL39.000000000000$29$0
HERON2002-02-12$128$128SL5.000000000000$0$0
FRAMES2002-04-30$384$384SL5.000000000000$0$0
LABOR2002-05-21$4,660$2,575SL39.000000000000$119$0
REMODEL UNIT 3 - ELECTRIC2003-12-22$368$181SL39.000000000000$9$0
PLUMBING2002-05-06$4,149$2,293SL39.000000000000$106$0
TELEPHONES2006-06-15$810$810SL3.000000000000$0$0
NEW OFFICE FURNITURE - KATHIE2010-08-10$1,646$1,646SL3.000000000000$0$0
FENCING - PLAYA DEL SOL2011-09-27$3,852$1,217SL39.000000000000$99$0
PDS TELEVISIONS (2)2012-10-24$199$199SL5.000000000000$0$0
4 AIR CONDITIONING UNITS2014-09-18$14,627$14,627SL5.000000000000$0$0
PDS ROOF REPAIR2017-01-13$6,644$1,183SL39.000000000000$170$0
PLAYA DEL SOL ISLAND PROPERTY REMODEL2019-01-01$162,260$20,805SL39.000000000000$4,161$0
(4) MATTRESSES2019-01-01$10,300$10,300SL3.000000000000$0$0
HOME DCOR AND CURTAINS2019-01-01$3,312$3,310SL5.000000000000$2$0
(4) COUCHES2019-01-01$3,003$3,003SL5.000000000000$0$0
(4) CHAIRS2019-01-01$1,060$1,060SL5.000000000000$0$0
FURNITURE CUSHIONS2019-01-01$460$460SL5.000000000000$0$0
PDS BASEBOARDS2019-01-05$213$213SL5.000000000000$0$0
PDS BASEBOARDS2019-01-09$423$423SL5.000000000000$0$0
ARNOLD'S CLEAN AIR & HEAT2019-01-14$5,670$5,627SL5.000000000000$43$0
PDS - DOOR TRIM2019-02-27$132$126SL5.000000000000$6$0
PDS RENOVATION2019-05-15$30,214$27,980SL5.000000000000$2,234$0
PDS RENOVATION - BRINGMAN ROOFING, GUTTERS, LABOR2019-06-20$4,511$4,087SL5.000000000000$424$0
DECK REPAIRS2019-06-26$13,500$12,191SL5.000000000000$1,309$0
PDS FLOORING2019-07-11$2,111$1,888SL5.000000000000$223$0
PDS - DEPOSIT FOR WORK TO BE DONE2019-09-03$1,000$865SL5.000000000000$135$0
PDS INSULATION REPAIR2019-09-06$783$678SL5.000000000000$105$0
LABOR2019-09-20$10,477$8,966SL5.000000000000$1,511$0
PDS WINDOW REPAIR2019-09-20$3,553$3,043SL5.000000000000$510$0
POOL REPAIRS2019-10-21$18,885$15,843SL5.000000000000$3,042$0
PDS - PICTURES2019-01-05$249$249SL3.000000000000$0$0
PDS - PICTURES2019-02-06$56$56SL3.000000000000$0$0
PDS - (2) MICROWAVE OVENS2019-03-29$332$314SL5.000000000000$18$0
PDS MICROWAVE OVEN2019-03-29$233$223SL5.000000000000$10$0
PDS - WASHING MACHINE2020-01-09$1,743$1,388SL5.000000000000$349$0
LASER PRINTER2020-02-13$1,198$1,198SL3.000000000000$0$0
COMPUTER2020-06-18$1,391$983SL5.000000000000$278$0
COMPUTER2020-06-23$1,285$905SL5.000000000000$257$0
LASER PRINTER TONER2020-11-25$1,122$1,122SL3.000000000000$0$0
PDA PAVERS - FIREPIT AREA2021-02-23$2,447$1,396SL5.000000000000$489$0
TFF - ELAINE'S OFFICE CHAIR2021-06-24$853$308SL7.000000000000$122$0
PDS FIREPIT FURNITURE - PAYPAL *SLAB DOGS2021-02-09$3,200$1,852SL5.000000000000$640$0
PDS - FIREPIT FURNITURE2021-03-19$1,553$867SL5.000000000000$311$0
TFF & PDS - PRINTER INK2021-08-02$1,122$903SL3.000000000000$219$0
TFF - KATHIE - NEW LAPTOP2022-10-19$926$159SL7.000000000000$132$0
PDS - FIREPIT FURNITURE2022-04-04$2,188$764SL5.000000000000$438$0
FIRE PIT BASE - ENTRADA FIRE PITS2022-04-04$195$68SL5.000000000000$39$0
PDS FIREPIT2022-04-04$2,039$712SL5.000000000000$408$0
PDS - DISHWASHER2022-05-25$1,100$353SL5.000000000000$220$0
REFRIGERATOR2022-07-06$1,063$317SL5.000000000000$213$0
PDS - WASHING MACHINE & INSTALLATION UNIT 22022-08-25$1,586$429SL5.000000000000$317$0
PDS - NEW DISHWASHER UNIT 12022-10-02$1,366$341SL5.000000000000$273$0
PDS - NEW STOVE UNIT 12022-10-02$1,407$351SL5.000000000000$281$0
PDS - DISHWASHER UNIT 32022-12-08$666$142SL5.000000000000$133$0
CLEMENTE'S PAVERS & DESIGN2022-04-05$8,000$2,788SL5.000000000000$1,600$0
NEW POOL HEATER2022-11-01$4,200$980SL5.000000000000$840$0
PDS - GE ELECTRIC STOVE MODEL JB735DPWW2023-10-01$831$40SL5.000000000000$166$0
PDS - REPLACE MAIN PANEL IN UNIT 3. 100AMP SIEMENS PANEL2023-06-30$2,100$212SL5.000000000000$420$0
PDS - UNIT 1 REPLACE MAIN PANEL. 100 AMP SIEMENS PANEL2023-07-21$2,100$188SL5.000000000000$420$0
PRESSURE WASHER - SIMPSON 3600 PSI 2.5 GPM2024-12-01$700SL3.000000000000$19$0
ROOF2024-06-27$76,271SL39.000000000000$1,000$0
GRILL - GENESIS E335 LP BLACK & GRILL COVER2024-05-02$1,049SL5.000000000000$140$0
PDS - NEW WASHER & DRYER TO REPLACE HURRICANE HELENE DAMAGED SET. INST2024-11-23$1,248SL5.000000000000$26$0
PDS - (4) KWIKSET SMARTCODE 260 KEYLESS ENTRY ELECTRONIC KEYPAD DEADBO2024-11-25$342SL5.000000000000$7$0
PDS - NEW LG WASHER FOR DOWNSTAIRS LAUNDRY ROOM2024-11-26$800SL5.000000000000$15$0
38 GALLON RHEEM PRO CLASSIC 6 YEAR WATER HEATER2024-05-08$2,399SL5.000000000000$312$0
INSTALL 38 GAL RHEEM PRO CLASSIC 6 YEAR HOT WATER HEATER2024-10-02$2,170SL5.000000000000$107$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondWASHINGTON MUTU CMO 2005 06.000% DUE 12/25/35 200,000 UNITSBondNm
EOY Book Value$1,565EOYBookValueAmt
EOYFMV$1,565EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (31 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBOTT LABS (ABT) 3,050.0000 SHRS$344,986$344,986
ALPHABET INC SHS CL A (GOOGL) 3,250.0000 SHRS$615,225$615,225
AMAZON COM INC COM (AMZN) 2,000.0000 SHRS$438,780$438,780
APPLE INC (APPL) 1,800.0000 SHRS$450,756$450,756
BERKSHIRE HATHAWAYINC (BRKB) 467.0000 SHRS$211,682$211,682
BROADCOM INC (AVGO) 600.0000 SHRS$139,104$139,104
CBOE GLOBAL MARKETS INC (CBOE) 900.0000 SHRS$175,860$175,860
CHEVRON CORP (CVX) 460.0000 SHRS$66,626$66,626
COCA COLA COM (KO) 2,203.0000 SHRS$137,159$137,159
COSTCO WHOLESALE CRP DEL (COST) 245.0000 SHRS$224,486$224,486
ELEVANCE HEALTH INC (ELV) 662.0000 SHRS$244,212$244,212
ELI LILLY & CO (LLY) 960.0000 SHRS$741,120$741,120
EQUINIX INC (EQIX) 405.0000 SHRS$381,870$381,870
FISERV INC WISC PV 1CT (FISV) 1,863.0000 SHRS$382,697$382,697
GE AEROSPACE (GE) 700.0000 SHRS$116,753$116,753
HOME DEPOT INC (HD) 137.0000 SHRS$53,292$53,292
JPMORGAN CHASE & CO (JPM) 507.0000 SHRS$121,532$121,532
LOCKHEED MARTIN CORP (LMT) 550.0000 SHRS$267,266$267,266
MASTERCARD INC (MA) 300.0000 SHRS$157,971$157,971
MERCADOLIBRE INC (MELI) 50.0000 SHRS$85,022$85,022
MERCK AND CO INC SHS (MRK) 2,040.0000 SHRS$202,939$202,939
MICROSOFT CORP (MSFT) 1,570.0000 SHRS$661,755$661,755
NETFLIX (NFLX) 150.0000 SHRS$133,698$133,698
NOVO NORDISK A S ADR (NVO) 4,000.0000 SHRS$344,080$344,080
PROCTER & GAMBLE CO (PG) 1,871.0000 SHRS$313,673$313,673
QUALCOMM INC (QCOM) 1,600.0000 SHRS$245,792$245,792
SERVICENOW INC (NOW) 125.0000 SHRS$132,515$132,515
TEXAS INSTRUMENTS (TXN) 900.0000 SHRS$168,759$168,759
THERMO FISHER SCIENTIFIC (TMO) 494.0000 SHRS$256,994$256,994
TJX COS INC NEW (TJX) 4,100.0000 SHRS$495,321$495,321
VULCAN MATERIALS CO (VMC) 781.0000 SHRS$200,897$200,897

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$361,015USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$361,015USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (18 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
AMERICAN BOND FD OF (ABNFX) 41,141.6960 UNITSFMV$458,319$458,319
AMERICAN EURO PACIFIC (AEPFX) 6,494.9320 UNITSFMV$347,869$347,869
BLACKROCK TOTAL RETURN (MAHQX) 23,514.5130 UNITSFMV$228,796$228,796
BLACKSTONE ALT MULTI (BXMIX) 24,440.6620 UNITSFMV$261,759$261,759
FHLMC CMO 1998 01.270% DUE 7/1/29 19,264,000 UNITSFMV$11$11
FIDELITY ADVISOR TOTAL (FEPIX) 30,613.4940 UNITSFMV$287,461$287,461
FIRST TRUST LOW DURATION (LMBS) 4,000.0000 UNITSFMV$194,680$194,680
FIRST TRUST PREFERRED (FPE) 8,000.0000 UNITSFMV$141,600$141,600
FNMA CMO 1999 06.500% DUE 4/18/29 1,000 UNITSFMV$989$989
ISHARES TIPS (TIP) 1,040.0000 UNITSFMV$110,812$110,812
LORD ABBETT SHORT (LLDYX) 82,600.9800 UNITSFMV$318,840$318,840
NATIXIS GATEWAY FUND CL (GTEYX) 3,096.6280 UNITSFMV$143,281$143,281
NOBLE ROYALTY ACCESS FUND XIFMV$100,000$100,000
NYC REIT CLASS AFMV$6,834$6,834
VANGUARD 500 INDEX FUND (VOO) 720.0000 UNITSFMV$387,943$387,943
VANGUARD SCOTTSDALE (VCIT) 1,962.000 UNITSFMV$157,490$157,490
VANGUARD SHORT TERM BOND (BSV) 1,481.0000 UNITSFMV$114,437$114,437
VANGUARD SMALL CAP (VB) 1,330.0000 UNITSFMV$319,572$319,572

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (87 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
BLDG IMPROVEMENTS$2,096$1,078$1,018$1,018
BLDG IMPROVEMENTS$9,979$5,301$4,678$4,678
ROOF$15,000$7,748$7,252$7,252
CABINETS$2,929$1,553$1,376$1,376
DRYWALL WORK-GARAGE STALLS$1,200$1,200$0$0
ISLAND FLOOR$1,519$1,519$0$0
POOL PAVERS/INSTALLATION$5,875$5,875$0$0
KITCHEN CABINETS$8,618$8,618$0$0
LAND$415,139$0$415,139$415,139
BLDG$370,773$224,695$146,078$146,078
REMODELING$836$485$351$351
QUEEN BEDROOM SET$505$505$0$0
SWIMMING POOL IMPROVEMENTS$7,795$7,795$0$0
IMPROVEMENTS$75,565$43,685$31,880$31,880
STOCKADE FOR DUMPSTER$670$670$0$0
ELECTRICAL WIRING$778$457$321$321
ELECTRICAL WIRING$744$430$314$314
ELECTRICAL WIRING$1,076$635$441$441
BLDG IMPROVEMENTS-PLUMBING$4,275$2,535$1,740$1,740
PLUMBING$1,125$661$464$464
HERON$128$128$0$0
FRAMES$384$384$0$0
LABOR$4,660$2,694$1,966$1,966
REMODEL UNIT 3 - ELECTRIC$368$190$178$178
PLUMBING$4,149$2,399$1,750$1,750
TELEPHONES$810$810$0$0
NEW OFFICE FURNITURE - KATHIE$1,646$1,646$0$0
FENCING - PLAYA DEL SOL$3,852$1,316$2,536$2,536
PDS TELEVISIONS (2)$199$199$0$0
4 AIR CONDITIONING UNITS$14,627$14,627$0$0
PDS ROOF REPAIR$6,644$1,353$5,291$5,291
PLAYA DEL SOL ISLAND PROPERTY REMODEL$162,260$24,966$137,294$137,294
(4) MATTRESSES$10,300$10,300$0$0
HOME DCOR AND CURTAINS$3,312$3,312$0$0
(4) COUCHES$3,003$3,003$0$0
(4) CHAIRS$1,060$1,060$0$0
FURNITURE CUSHIONS$460$460$0$0
PDS BASEBOARDS$213$213$0$0
PDS BASEBOARDS$423$423$0$0
ARNOLD'S CLEAN AIR & HEAT$5,670$5,670$0$0
PDS - DOOR TRIM$132$132$0$0
PDS RENOVATION$30,214$30,214$0$0
PDS RENOVATION - BRINGMAN ROOFING, GUTTERS, LABOR$4,511$4,511$0$0
DECK REPAIRS$13,500$13,500$0$0
PDS FLOORING$2,111$2,111$0$0
PDS - DEPOSIT FOR WORK TO BE DONE$1,000$1,000$0$0
PDS INSULATION REPAIR$783$783$0$0
LABOR$10,477$10,477$0$0
PDS WINDOW REPAIR$3,553$3,553$0$0
POOL REPAIRS$18,885$18,885$0$0
PDS - PICTURES$249$249$0$0
PDS - PICTURES$56$56$0$0
PDS - (2) MICROWAVE OVENS$332$332$0$0
PDS MICROWAVE OVEN$233$233$0$0
PDS - WASHING MACHINE$1,743$1,737$6$6
LASER PRINTER$1,198$1,198$0$0
COMPUTER$1,391$1,261$130$130
COMPUTER$1,285$1,162$123$123
LASER PRINTER TONER$1,122$1,122$0$0
PDA PAVERS - FIREPIT AREA$2,447$1,885$562$562
TFF - ELAINE'S OFFICE CHAIR$853$430$423$423
PDS FIREPIT FURNITURE - PAYPAL *SLAB DOGS$3,200$2,492$708$708
PDS - FIREPIT FURNITURE$1,553$1,178$375$375
TFF & PDS - PRINTER INK$1,122$1,122$0$0
TFF - KATHIE - NEW LAPTOP$926$291$635$635
PDS - FIREPIT FURNITURE$2,188$1,202$986$986
FIRE PIT BASE - ENTRADA FIRE PITS$195$107$88$88
PDS FIREPIT$2,039$1,120$919$919
PDS - DISHWASHER$1,100$573$527$527
REFRIGERATOR$1,063$530$533$533
PDS - WASHING MACHINE & INSTALLATION UNIT 2$1,586$746$840$840
PDS - NEW DISHWASHER UNIT 1$1,366$614$752$752
PDS - NEW STOVE UNIT 1$1,407$632$775$775
PDS - DISHWASHER UNIT 3$666$275$391$391
CLEMENTE'S PAVERS & DESIGN$8,000$4,388$3,612$3,612
NEW POOL HEATER$4,200$1,820$2,380$2,380
PDS - GE ELECTRIC STOVE MODEL JB735DPWW$831$206$625$625
PDS - REPLACE MAIN PANEL IN UNIT 3. 100AMP SIEMENS PANEL$2,100$632$1,468$1,468
PDS - UNIT 1 REPLACE MAIN PANEL. 100 AMP SIEMENS PANEL$2,100$608$1,492$1,492
PRESSURE WASHER - SIMPSON 3600 PSI 2.5 GPM$700$19$681$681
ROOF$76,271$1,000$75,271$75,271
GRILL - GENESIS E335 LP BLACK & GRILL COVER$1,049$140$909$909
PDS - NEW WASHER & DRYER TO REPLACE HURRICANE HELENE DAMAGED SET. INST$1,248$26$1,222$1,222
PDS - (4) KWIKSET SMARTCODE 260 KEYLESS ENTRY ELECTRONIC KEYPAD DEADBO$342$7$335$335
PDS - NEW LG WASHER FOR DOWNSTAIRS LAUNDRY ROOM$800$15$785$785
38 GALLON RHEEM PRO CLASSIC 6 YEAR WATER HEATER$2,399$312$2,087$2,087
INSTALL 38 GAL RHEEM PRO CLASSIC 6 YEAR HOT WATER HEATER$2,170$107$2,063$2,063

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ESCROW ACCOUNTS$28,257$28,257$28,257
CLEARING ACCOUNT$18,246$18,246

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (19 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BANK FEES$571$179$392
CLEANING SERVICE$4,400$0$4,400
UTILITIES - BUILDING$10,648$0$10,648
TRASH REMOVAL - BUILDING$1,309$0$1,309
TELEPHONE AND COMMUNICATIONS$5,753$0$5,753
SUPPLIES - BUILDING$2,431$0$2,431
REPAIRS AND MAINTENANCE - BUILDING$14,866$0$14,866
MISCELLANEOUS EXPENSES$3,369$0$3,369
DISPOSAL OF OLD FURNITURE AND FIXTURES$237$0$237
POSTAGE AND SHIPPING$14$0$14
OFFICE EXPENSES$7,160$0$7,160
MISCELLANEOUS RENTAL EXPENSES$21,326$0$21,326
INSURANCE EXPENSE$438$0$438
INFORMATION TECHNOLOGY SUPPORT$722$0$722
DUES AND SUBSCRIPTIONS$2,512$0$2,512
CABLE - BUILDING$1,424$0$1,424
PAYROLL ADMINISTRATIVE FEES$3,423$0$3,423
STORAGE FEE$4,708$0$4,708
INVESTMENT EXPENSES THRU K-1'S$12,172$12,172$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
ROYALTIES THRU K-1'S$23,962$23,962$23,962
SECURITY LITIGATION PROCEEDS$2,910$2,910$2,910
OTHER RENTAL INCOME THRU K-1'S$61$61$61
OTHER INVESTMENT INCOME$10$10$10

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescCHANGE IN UNREALIZED GAIN ON INVESTMENTSDesc
Amt$690,195Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENT MANAGEMENT FEESCategoryTxt
Amt$118,709Amt
Net Investment Income$118,709NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
REAL ESTATE TAXES$1,925$0$1,925
FOREIGN TAXES PAID$2,326$2,326$0
FEDERAL EXCISE TAX$5,000$0$0