STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
OXBOW CENTER FOR SUSTAINABLE AGRICULTURE AND THE ENVIRONMENT (EIN 26-3848941)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-17
IRS object ID
202543219349106094
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-17T15:26:56-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN911663574PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1LARSON GROSS ADVISORS LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12211 RIMLAND DR 422AddressLine1Txt
CityBELLINGHAMCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98226ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN263848941EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1OXBOW CENTER FOR SUSTAINABLE AGRICULTUREBusinessNameLine1Txt
Business Name Line2AND THE ENVIRONMENTBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlOXBOBusinessNameControlTxt
Phone4257881134PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line110819 CARNATION-DUVALL RD NEAddressLine1Txt
CityCARNATIONCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98014ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKATHERINE POMEROYPersonNm
Person TitleFINANCE AND OPERATIONS MANAGERPersonTitleTxt
Phone4257881134PhoneNum
Signature2025-11-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonSTEVE FORBES-CPAPreparerPersonNm
PTINP00012098PTIN
Phone3607344280PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$16,079,402FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$3,707,234ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$6,565InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$6,565InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$319,746DividendsRevAndExpnssAmt
Dividends Net Invst Incm$319,746DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$932,900NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,333,167GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$932,900CapGainNetIncmNetInvstIncmAmt
Gross Sales Less Ret And Allwnc$415,309GrossSalesLessRetAndAllwncAmt
Cost Of Goods Sold$21,739CostOfGoodsSoldAmt
Gross Profit Rev And Expnss$393,570GrossProfitRevAndExpnssAmt
Gross Profit Adj Net Incm$393,570GrossProfitAdjNetIncmAmt
Other Income Rev And Expnss$127,887OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$127,887OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$5,487,902TotalRevAndExpnssAmt
Total Net Invst Incm$1,259,211TotalNetInvstIncmAmt
Total Adj Net Incm$521,457TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$337,034CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$337,034CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$2,312,151OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$2,312,151OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$335,153PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$335,153PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$0PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$15,605LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$15,605LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$45,200AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$45,200AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$600,947OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$70,188OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$530,759OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$326,527TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$326,527TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$121,709DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$121,709DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$97,721OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$97,721OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$0OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$9,069TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$9,069TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$0TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$4,496PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$4,496PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$0PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$429,503OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm-$2,717,287OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$3,146,790OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$4,635,115TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$70,188TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,418,137TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$3,146,790TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,635,115TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$70,188TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,418,137TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$3,146,790TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$852,787ExcessRevenueOverExpensesAmt
Net Investment Income$1,189,023NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$865,174CashBOYAmt
Cash EOY$989,131CashEOYAmt
Cash EOYFMV$989,131CashEOYFMVAmt
Sav And Temp Cash Invst BOY$139,307SavAndTempCashInvstBOYAmt
Acct Rcvbl$38,513AcctRcvblAmt
Acct Rcvbl Allwnc Dbtfl Acct$1,253AcctRcvblAllwncDbtflAcctAmt
Acct Rcvbl BOY$52,458AcctRcvblBOYAmt
Acct Rcvbl EOY$37,260AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$37,260AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$5,450PrepaidExpensesBOYAmt
Prepaid Expenses EOY$21,300PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$21,300PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$1,716,441CorporateStockBOYAmt
Corporate Stock EOY$0CorporateStockEOYAmt
Corporate Stock EOYFMV$0CorporateStockEOYFMVAmt
Other Investments BOY$10,927,268OtherInvestmentsBOYAmt
Other Investments EOY$14,263,915OtherInvestmentsEOYAmt
Other Investments EOYFMV$14,263,915OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$1,841,161LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,117,920LandBldgEquipAccumDeprecAmt
Land BOY$1,022,559LandBOYAmt
Land EOY$723,241LandEOYAmt
Land EOYFMV$723,241LandEOYFMVAmt
Other Assets BOY$0OtherAssetsBOYAmt
Other Assets EOY$44,555OtherAssetsEOYAmt
Other Assets EOYFMV$44,555OtherAssetsEOYFMVAmt
Total Assets BOY$14,728,657TotalAssetsBOYAmt
Total Assets EOY$16,079,402TotalAssetsEOYAmt
Total Assets EOYFMV$16,079,402TotalAssetsEOYFMVAmt
Accounts Payable BOY$216,405AccountsPayableBOYAmt
Accounts Payable EOY$173,311AccountsPayableEOYAmt
Deferred Revenue BOY$5,015DeferredRevenueBOYAmt
Deferred Revenue EOY$762DeferredRevenueEOYAmt
Total Liabilities BOY$221,420TotalLiabilitiesBOYAmt
Total Liabilities EOY$174,073TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$1,724,221NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$1,771,251NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$12,783,016DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$14,134,078DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$14,507,237TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$15,905,329TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$14,728,657TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$16,079,402TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$14,507,237TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$852,787ExcessRevenueOverExpensesAmt
Other Increases$736,932OtherIncreasesAmt
Subtotal$16,096,956SubtotalAmt
Other Decreases$191,627OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$15,905,329TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
INVESTMENT SALES$320,000$319,605$395$395
INVESTMENT SALES$3,013,167$2,080,662$932,505$932,505
FieldValueIRS element (for citing)
Capital Gain Net Income$932,900CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$16,527InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$16,527SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$16,527TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$5,080EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$5,080TotalPaymentsAndCreditsAmt
Es Penalty$59EsPenaltyAmt
Tax Due$11,506TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr Satisfied0Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.OXBOW.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1THE FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone4257881134PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line110819 CARNATION-DUVALL RD NEAddressLine1Txt
CityCARNATIONCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98014ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
SARAH STEILEN
10819 CARNATION-DUVALL RD NECARNATIONWA98014DEPUTY DIRECTOR40.00$140,476$6,575$0
KATHERINE POMEROY
10819 CARNATION-DUVALL RD NECARNATIONWA98014FINANCE & OPERATIONS MANAGER40.00$107,895$6,575$0
JIM BARNHART
10819 CARNATION-DUVALL RD NECARNATIONWA98014EXECUTIVE DIRECTOR40.00$87,163$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
CASEY COE
10819 CARNATION-DUVALL RD NECARNATIONWA98014SITE MANAGER40.00$96,987$6,575$0
TALINNA APPLING
10819 CARNATION-DUVALL RD NECARNATIONWA98014NATIVE PLANT NURSERY40.00$86,627$4,790$0
ANTHONY REYES
10819 CARNATION-DUVALL RD NECARNATIONWA98014AGRICULTURE PROGRAM40.00$81,647$6,575$0
KENT CHAPPLE
10819 CARNATION-DUVALL RD NECARNATIONWA98014EDUCATION PROGRAM MA40.00$81,647$6,575$0
LOTTE OFF
10819 CARNATION-DUVALL RD NECARNATIONWA98014FARM STAND MANAGER40.00$77,193$6,575$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k5OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
VALTAS GROUP WASHINGTON LLC
3150 RICHARDS RD SUITE 150BELLEVUEWA98005EXECUTIVE TRANSITION SERVICES - INTERIM EXECUTIVE DIRECTOR AND INTERIM NATI$184,800
CHETU INC
1500 CONCORD TERRACE SUITE 100SUNRISEFL33323SOFTWARE CREATION - STARTUP COSTS AND SOFTWARE BUILD FEES FOR INTEGRATIVE W$85,984
ALLISON AUGUSTYN
906 18TH AVE ESEATTLEWA98112EXECUTIVE SERVICES - INTERIM ENGAGEMENT AND DEVELOPMENT DIRECTOR$70,003
QUARTER COMPANY
PO BOX 531045MIAMIFL33153FINANCIAL SERVICES - FINANCIAL CONSULTING AND SOFTWARE BUILD PROJECT MANAGEM$57,299
SM WATTS CONSULTING LLC
10315 WALLINGFORD AVE NSEATTLEWA98133DEIA SERVICES - DIVERSITY, EQUITY, AND INCLUSION TRAINING FOR ALL STAFF$54,026
FieldValueIRS element (for citing)
Contractor Paid Over50k5ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1CULTIVATION OF 8 ACRES OF CERTIFIED ORGANIC MIXED VEGETABLE CROPS, HERBS, AND FLOWERS, 4+ ACRES OF ROTATIONAL COVER-CROP FALLOW, USING AGRO-EXOLOGICAL PRINCIPLES AND ENGAGING IN RESEARCH TO INFORM ENVIRONMENTALLY RESPONSIBLE CONSERVATION BASED AGRICULTURE PRACTICES.Description1Txt
Expenses1$1,574,609Expenses1Amt
Description2CONDUCTING SCIENTIFIC RESEARCH, ECOLOGICAL RESTORATION AND MONITORING CRITICAL HABITAT FOR SALMON AND OTHER SPECIES NATIVE TO THE REGION. OPERATION OF A NATIVE PLANT NURSERY THAT GROWS NATIVE SPECIES USING SUSTAINABLE GROWING METHODS TO PRODUCE PLANTS FOR HABITAT RESTORATION PROJECTS AND BIO-DIVERSE URBAN LANSCAPES.Description2Txt
Expenses2$1,490,630Expenses2Amt
Description3PROVIDING OUTDOOR FARM-BASED EDUCATION AND ACTIVITIES TO OVER 5,000 CHILDREN IN K-12 AND ADULTS EACH YEAR TO BUILD ENVIRONMENTAL LITERACY AND PROVIDE STUDENTS WITH OPPORTUNITIES TO LEARN ABOUT THE LINKS BETWEEN AGRIULTURE, CONSERVATION, AND THE ENVIRONMENT, FOSTERING A STEWARDSHIP OF THE REGION'S NATURAL RESOURCES.Description3Txt
Expenses3$823,074Expenses3Amt
Expenses4$0Expenses4Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$13,661,990AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$859,898AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$14,521,888TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$14,521,888AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$217,828CashDeemedCharitableAmt
Net Vl Noncharitable Assets$14,304,060NetVlNoncharitableAssetsAmt
Minimum Investment Return$715,203MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$3,146,790ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$3,146,790QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2009-01-01PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$3,146,790CurrentYearAmt
Year1$3,933,797Year1Amt
Year2$3,528,018Year2Amt
Year3$2,639,665Year3Amt
Total$13,248,270TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$3,146,790CurrentYearAmt
Year1$3,933,797Year1Amt
Year2$3,528,018Year2Amt
Year3$2,639,665Year3Amt
Total$13,248,270TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Current Year$16,046,239CurrentYearAmt
Year1$14,728,657Year1Amt
Year2$12,398,212Year2Amt
Year3$14,671,261Year3Amt
Total$57,844,369TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Current Year$16,046,239CurrentYearAmt
Year1$14,728,657Year1Amt
Year2$12,393,212Year2Amt
Year3$14,671,261Year3Amt
Total$57,839,369TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (3 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
CAMPS$79,907
TECHNICAL AND DELIVERY SERVICES$41,308
OTHER PROGRAM INCOME$4,400

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$6,565ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$319,746ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$932,900ExclusionAmt

Gross Profit Loss Sls Of Invntry GrossProfitLossSlsOfInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$393,570RelatedOrExemptFunctionIncmAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMISCELLANEOUSDesc
Exclusion$2,272ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$1,261,483ExclusionAmt
Related Or Exempt Function Incm$519,185RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,780,668TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (3 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1APROVIDING OUTDOOR FARM-BASED EDUCATION TO CHILDREN AND ADULTS
1BWORKSHOPS AND ACTIVITIES RELATING TO HEALTHY FOODS AND STEWARDSHIP
1CCUSTOM EDUCATION PROGRAMMING

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (8 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
RAVEN FOUNDATION
1999 THIRD AVE SUITE 3400SEATTLEWA98104$3,570,000Yes (X)
KING COUNTY WATER & LAND RESOURCES DIVISION
2201 S JACKSON ST SUITE 5600SEATTLEWA98104$28,541Yes (X)
KING COUNTY WATER & LAND RESOURCES DIVISION
3500 4TH AVESEATTLEWA98104$24,089Yes (X)
OREGON TILTH INC
4301 SW 4TH STREET SUITE 110CORVALLISOR97333$24,423Yes (X)
SNOQUALMIE TRIBE
5PO BOX 969SNOQUALMIEWA98065$20,000Yes (X)
PCC COMMUNITY MARKETS
63131 ELLIOT AVE SUITE 500SEATTLEWA98121$9,816Yes (X)
THE SAHSEN FUND BYRAN AND CHRISTINE
74101 WOODLAWN AVE NSEATTLEWA98103$5,000Yes (X)
JEFF AND ANNE BLACKBURN
8516 36TH AVE ESEATTLEWA98112$5,000Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAUDIT & ACCOUNTINGCategoryTxt
Amt$45,200Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$45,200AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (106 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtPrior Year DepreciationPriorYearDepreciationAmt
NATIVE PLANT NURSERY PESTICIDE APP. DIVIDING WALL - PLEXIGLASS BUILD2024-12-31$4,737SL10.000000000000$0$0$0
ELECTRICAL UPGRADE -NPN2024-12-31$1,050SL15.000000000000$0$0$0
2022 CONDO REPAIR - FIXING TOILETS, FAUCETS, INSTALL OF NEW EQUIPMENT2022-06-23$9,052SL10.000000000000$905$0$905$1,358
OUTDOOR KITCHEN FLOORING - ADDED AFTER PROJECT COMPLETED2022-02-25$712SL10.000000000000$71$0$71$125
OUTDOOR KITCHEN STRUCTURE + FIXTURES2021-11-01$58,348SL10.000000000000$5,835$0$5,835$12,642
OFFICE REMODEL (DIRECTORS OFFICE + ENCLOSED OFFICE CONSTRUCTION)2020-12-31$14,519SL15.000000000000$968$0$968$2,984
PERGOLAS (ROOFING AND STRUCTURE COMPLETED)2020-12-31$2,097SL7.000000000000$300$0$300$924
CONDO REPAIR (EXTENSIVE WATER/PLUMBING DAMAGE)2020-12-31$5,829SL10.000000000000$583$0$583$1,797
TOTAL FARM PROPHOUSE2010-07-01$44,390SL10.000000000000$0$0$0$44,390
WALK-IN COOLER SERVICE - REPLACE EVAPERATOR COIL THAT WAS FAILING2015-08-31$3,801SL7.000000000000$0$0$0$3,801
TOTAL AMPITHEATER BERM2012-05-11$2,932SL10.000000000000$0$0$0$2,932
CAPITALIZE TOTAL AMPITHEATER TENT EXPENSES2012-10-31$6,976SL10.000000000000$0$0$0$6,976
TENT FARM STAND2013-10-09$8,182SL5.000000000000$0$0$0$8,182
TOTAL NPN GREENHOUSE2013-12-31$348,229SL10.000000000000$0$0$0$348,229
TOTAL NPN SHADEHOUSE2014-12-31$54,124SL10.000000000000$0$0$0$54,124
TOTAL NPN COMPOST & MEDIA STORAGE2014-12-31$14,820SL10.000000000000$1,482$0$1,482$7,410
TOTAL NPN HEAD HOUSE2016-02-18$3,102SL10.000000000000$310$0$310$2,620
TOTAL NPN SHADE SYSTEM2017-08-25$2,799SL10.000000000000$280$0$280$1,819
TOTAL COMPOST ROOF2014-12-29$3,563SL10.000000000000$0$0$0$3,563
TOTAL COMPOST STORAGE SHED2015-07-31$14,015SL10.000000000000$1,402$0$1,402$11,913
TOTAL OFFICE REMODEL2015-07-31$14,268SL15.000000000000$951$0$951$8,085
TOWNHOUSE TRANSFER TO TITLE TO OXBOW2013-09-19$137,185SL27.000000000000$5,081$0$5,081$25,405
MOVE EARNEST MONEY DEPOSIT ON TOWNHOUSE FROM PREPAID EXPENSE2017-07-31$3,600SL27.000000000000$133$0$133$883
TOTAL PERGOLA2019-10-09$5,753SL7.000000000000$822$0$822$3,493
CRITTER PAD STORAGE2017-11-07$3,458SL7.000000000000$247$0$247$3,211
TENT2023-10-01$71,697SL5.000000000000$14,339$0$14,339$3,585
FARM STAND STRUCTURE2023-10-01$17,041SL7.000000000000$2,434$0$2,434$609
FARM STAND DECK2023-01-01$22,475SL27.000000000000$832$0$832$832
SMALL TENT ROOF2024-10-01$4,356SL5.000000000000$218$0$218
MEETING TENT REPAIR - NEW WALLS2024-05-07$2,548SL5.000000000000$340$0$340
2020-2022 CAP PROJECT - CUTTING GARDEN2022-12-31$31,035SL15.000000000000$2,069$0$2,069$2,241
2020-2022 CAP PROJECT - NEW FARM BARN PAD DESIGN AND ASSESSMENT2022-12-31$36,388SL5.000000000000$7,278$0$7,278$7,884
2020-2022 CAP PROJECT - UPLANDS - BLUE HOUSE TRAIL SYSTEM2022-12-31$5,771SL15.000000000000$385$0$385$417
2020-2022 CAP PROJECT - MASTER PLAN - SITE IMPROVEMENTS2020-12-31$48,391SL5.000000000000$9,678$0$9,678$29,841
FARMSTAND AWNING2022-06-17$1,291SL10.000000000000$129$0$129$204
FIBER CABLE INSTALLATION - CAP2022-09-22$1,443SL10.000000000000$144$0$144$180
MACRO PLASTIC INC. - DRIVE-ON PLASTIC MATS FOR PARKING AREA BY FARMSTA2022-06-17$26,043SL10.000000000000$2,604$0$2,604$3,907
TRAIL OBSERVATION DECK - MASTER PLANNING CAP PROJECT2021-02-01$17,535SL10.000000000000$1,754$0$1,754$5,114
PUBLIC ENTRANCE CAP PROJECT (ROADS, ELECTRICAL, STRUCTURES)2021-06-30$182,817SL15.000000000000$12,188$0$12,188$30,469
EXPANSION TANK REPLACEMENT & WELL REPLACEMENT2021-12-02$7,224SL7.000000000000$1,032$0$1,032$2,064
WELL PUMP REPAIR2021-11-08$7,468SL7.000000000000$1,067$0$1,067$2,223
REPLACEMENT ROOF MOTOR2021-07-14$2,038SL7.000000000000$291$0$291$873
FRONT ENTRANCE EXCAVATION & TOP SOIL2021-04-14$10,517SL10.000000000000$1,052$0$1,052$2,542
2019 HIGH TUNNEL COSTS (COMPLETED IN 2020)2020-12-31$10,322SL10.000000000000$1,032$0$1,032$2,839
TOTAL 2013 ROAD & PARKING WORK2013-06-17$31,019SL10.000000000000$0$0$0$31,019
ROAD WORK: ROCK, TRUCKING, CLEARING, ETC.2014-10-05$18,036SL15.000000000000$1,202$0$1,202$11,720
TOTAL 2015 WEST ENTRANCE ROAD WORK2015-09-22$14,150SL15.000000000000$943$0$943$8,018
TOTAL OXBOW BRIDGE IMPROVEMENTS2016-09-30$2,981SL10.000000000000$298$0$298$2,236
TOTAL 2017 HIGH TUNNEL2017-12-04$9,216SL10.000000000000$922$0$922$5,530
TOTAL 2019 HIGH TUNNEL2019-04-08$6,874SL10.000000000000$687$0$687$3,208
TOTAL ELECTICAL IMPROVEMENTS2018-07-01$3,529SL10.000000000000$353$0$353$1,941
CANTER - WHITE "WINK" - TO REPLACE DUMP TRUCK - PURCHASED IN 2023, DEL2024-07-01$19,595SL5.000000000000$1,960$0$1,960
CANTER - WHITE "SQUIDGE" - TO REPLACE GREY TRUCK - PURCHASED IN 2023,2024-07-01$18,745SL5.000000000000$1,875$0$1,875
MITSUBISHI CANTER "GREEN - "GG"2022-10-12$14,450SL5.000000000000$2,890$0$2,890$3,613
2015 FORD F150 " KATT"2022-08-18$33,971SL5.000000000000$6,794$0$6,794$9,059
BOEKI USA - MINI SUZUKI FIELD TRUCK "THING 1"2022-06-16$15,232SL5.000000000000$3,046$0$3,046$4,570
BOEKI USA - MINI SUZUKI FIELD TRUCK "THING 2"2022-06-16$15,232SL5.000000000000$3,046$0$3,046$4,570
FIELD TRUCK2011-10-11$5,000SL5.000000000000$0$0$0$5,000
TOTAL DELIVERY VAN #12012-04-18$10,166SL5.000000000000$0$0$0$10,166
TOTAL BOX TRUCK2014-03-17$4,964SL5.000000000000$0$0$0$4,964
MINI TRUCK 4X4 FIELD TRUCK - "LIL' SEBASTIAN"2018-04-19$4,000SL5.000000000000$0$0$0$4,000
MINI TRUCK FOR CONSERVATION - "KIT" - MOVED TO G&A TEAM IN 20232019-05-03$5,000SL5.000000000000$333$0$333$4,667
ELECTRIC G CONVERSION - FUEL CONVERSION TO ELECTRICITY2024-12-31$7,025SL5.000000000000$0$0$0
KUBOTA CLUTCH REPAIR2023-04-01$4,388SL7.000000000000$627$0$627
JD 5075 TIRES/BREAKS REPAIR2023-12-01$11,340SL7.000000000000$1,620$0$1,620
PLASTIC MULCH WINDER2022-12-07$3,714SL7.000000000000$531$0$531$575
TOWABLE TRENCHER2022-10-07$5,446SL7.000000000000$778$0$778$1,167
WOOD CHIPPER2022-10-04$3,948SL7.000000000000$564$0$564$705
SHED FOR FS AND EVENTS2022-09-14$6,409SL20.000000000000$320$0$320$427
JD 5075 CLUTCH REPAIR2022-07-25$5,557SL7.000000000000$794$0$794$1,125
REFRIGERATOR FOR FARM STAND2022-06-30$3,091SL5.000000000000$618$0$618$927
KUBOTA BRAKES2022-06-28$5,676SL7.000000000000$811$0$811$1,216
BCS TRACTOR - OXED GARDEN2022-05-13$5,010SL7.000000000000$716$0$716$1,193
BCS TRACTOR - OXED GARDEN2022-01-02$9,867SL7.000000000000$1,410$0$1,410$2,819
JD 5075E FRONT END LOADER2022-04-15$11,158SL7.000000000000$1,594$0$1,594$2,790
TRAILER FOR CONSERVATION2021-10-19$1,506SL7.000000000000$215$0$215$466
TOWN AND COUNTRY TRACTORS - GRASSHOPPER MOWER 725DT WITH 3361P2021-06-30$23,356SL7.000000000000$3,337$0$3,337$8,341
NORTHERN TOOL & EQUIPMENT - FUEL CUBE2021-06-09$4,191SL10.000000000000$419$0$419$1,048
GENERATOR2020-12-14$2,987SL7.000000000000$427$0$427$1,316
KUBOTA TRACTOR REPAIR - TRANSMISSION2020-12-15$9,298SL7.000000000000$1,328$0$1,328$4,096
EARTH TOOLS BCS WALK BEHIND TILLER2020-02-09$11,319SL7.000000000000$1,617$0$1,617$6,333
EARTH TOOLS POWER HARROW2020-11-19$4,500SL7.000000000000$643$0$643$2,036
BUCKEYE TRACTOR - MULCH LAYER ATTACHMENT2020-12-08$3,999SL7.000000000000$571$0$571$1,761
53' REEFER TRAILER COOLER (USED) - PURCHASE & INITIAL SERVICE2016-07-18$10,618SL7.000000000000$0$0$0$10,618
TOTAL HEATED PROPHOUSE TABLES2011-05-04$3,727SL10.000000000000$0$0$0$3,727
TOTAL NPN ROLLING TABLES2016-07-01$16,769SL7.000000000000$0$0$0$16,769
TOTAL NPN HEATED PROP TABELS2015-12-21$12,790SL7.000000000000$0$0$0$12,790
TOTAL GENERATOR 20,0002019-02-23$4,379SL5.000000000000$146$0$146$4,233
RECORD DONATIONS/EQUIP. PROVIDED BY CLIENT/PREVIOUSLY UNRECORDED2013-12-31$10,200SL10.000000000000$0$0$0$10,200
WEEDING IMPLEMENT2009-05-19$3,705SL10.000000000000$0$0$0$3,705
TOTAL KUBOTA TRACTOR2010-05-09$30,476SL7.000000000000$0$0$0$30,476
TOTAL IRRIGATION EQUIPMENT (2011)2011-08-09$5,125SL7.000000000000$0$0$0$5,125
POTATO DIGGER2012-04-08$4,100SL7.000000000000$0$0$0$4,100
JOHN DEER TRACTOR REPAIR2012-10-31$4,220SL7.000000000000$0$0$0$4,220
FERTILIZER & LIME SPREADER2013-04-11$3,983SL7.000000000000$0$0$0$3,983
KUBOTA TRACTOR REPAIR2013-06-06$2,608SL7.000000000000$0$0$0$2,608
TOTAL NPN NETWORK INFRASTRUCTURE2013-07-22$13,084SL5.000000000000$0$0$0$13,084
DELL LATITUDE COMPUTER2013-08-21$2,721SL5.000000000000$0$0$0$2,721
SEEDER - JANG2014-08-10$3,785SL7.000000000000$0$0$0$3,785
RIDING LAWN MOWER2017-01-19$3,224SL7.000000000000$38$0$38$2,994
BED SHAPER2015-04-20$2,945SL7.000000000000$0$0$0$2,945
JOHN DEERE MODEL 5075M UTILITY TRACTOR2015-06-16$37,092SL7.000000000000$0$0$0$37,092
TOTAL FARM PROPHOUSE TABLES2016-01-15$3,007SL7.000000000000$0$0$0$3,007
INTERNATIONAL HARVESTOR2017-03-27$5,690SL5.000000000000$0$0$0$5,690
SOIL CONDITIONER (TRACTOR IMPLEMENT)2017-03-27$3,350SL5.000000000000$0$0$0$3,350
FLAME WEEDER2018-03-27$3,677SL3.000000000000$0$0$0$3,677

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (6 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
OXBOW CAP BUDGET - SCHWAB X3389FMV$1,249,640$1,249,640
OXBOW CENTER I SCHWAB (X1468)FMV$9,859,718$9,859,718
OXBOW CENTER II SCHWAB (X8292)FMV$2,348,407$2,348,407
OXBOW CENTER ALT - CARLSONFMV$6,166$6,166
OXBOW CENTER ALT - MAGNITUDEFMV$636,984$636,984
TOM'S FUND SCHWAB (7412)FMV$163,000$163,000

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (106 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
NATIVE PLANT NURSERY PESTICIDE APP. DIVIDING WALL - PLEXIGLASS BUILD$4,737$0$4,737
ELECTRICAL UPGRADE -NPN$1,050$0$1,050
2022 CONDO REPAIR - FIXING TOILETS, FAUCETS, INSTALL OF NEW EQUIPMENT$9,052$2,263$6,789
OUTDOOR KITCHEN FLOORING - ADDED AFTER PROJECT COMPLETED$712$196$516
OUTDOOR KITCHEN STRUCTURE + FIXTURES$58,348$18,477$39,871
OFFICE REMODEL (DIRECTORS OFFICE + ENCLOSED OFFICE CONSTRUCTION)$14,519$3,952$10,567
PERGOLAS (ROOFING AND STRUCTURE COMPLETED)$2,097$1,224$873
CONDO REPAIR (EXTENSIVE WATER/PLUMBING DAMAGE)$5,829$2,380$3,449
TOTAL FARM PROPHOUSE$44,390$44,390$0
WALK-IN COOLER SERVICE - REPLACE EVAPERATOR COIL THAT WAS FAILING$3,801$3,801$0
TOTAL AMPITHEATER BERM$2,932$2,932$0
CAPITALIZE TOTAL AMPITHEATER TENT EXPENSES$6,976$6,976$0
TENT FARM STAND$8,182$8,182$0
TOTAL NPN GREENHOUSE$348,229$348,229$0
TOTAL NPN SHADEHOUSE$54,124$54,124$0
TOTAL NPN COMPOST & MEDIA STORAGE$14,820$8,892$5,928
TOTAL NPN HEAD HOUSE$3,102$2,930$172
TOTAL NPN SHADE SYSTEM$2,799$2,099$700
TOTAL COMPOST ROOF$3,563$3,563$0
TOTAL COMPOST STORAGE SHED$14,015$13,315$700
TOTAL OFFICE REMODEL$14,268$9,036$5,232
TOWNHOUSE TRANSFER TO TITLE TO OXBOW$137,185$30,486$106,699
MOVE EARNEST MONEY DEPOSIT ON TOWNHOUSE FROM PREPAID EXPENSE$3,600$1,016$2,584
TOTAL PERGOLA$5,753$4,315$1,438
CRITTER PAD STORAGE$3,458$3,458$0
TENT$71,697$17,924$53,773
FARM STAND STRUCTURE$17,041$3,043$13,998
FARM STAND DECK$22,475$1,664$20,811
SMALL TENT ROOF$4,356$218$4,138
MEETING TENT REPAIR - NEW WALLS$2,548$340$2,208
2020-2022 CAP PROJECT - CUTTING GARDEN$31,035$4,310$26,725
2020-2022 CAP PROJECT - NEW FARM BARN PAD DESIGN AND ASSESSMENT$36,388$15,162$21,226
2020-2022 CAP PROJECT - UPLANDS - BLUE HOUSE TRAIL SYSTEM$5,771$802$4,969
2020-2022 CAP PROJECT - MASTER PLAN - SITE IMPROVEMENTS$48,391$39,519$8,872
FARMSTAND AWNING$1,291$333$958
FIBER CABLE INSTALLATION - CAP$1,443$324$1,119
MACRO PLASTIC INC. - DRIVE-ON PLASTIC MATS FOR PARKING AREA BY FARMSTA$26,043$6,511$19,532
TRAIL OBSERVATION DECK - MASTER PLANNING CAP PROJECT$17,535$6,868$10,667
PUBLIC ENTRANCE CAP PROJECT (ROADS, ELECTRICAL, STRUCTURES)$182,817$42,657$140,160
EXPANSION TANK REPLACEMENT & WELL REPLACEMENT$7,224$3,096$4,128
WELL PUMP REPAIR$7,468$3,290$4,178
REPLACEMENT ROOF MOTOR$2,038$1,164$874
FRONT ENTRANCE EXCAVATION & TOP SOIL$10,517$3,594$6,923
2019 HIGH TUNNEL COSTS (COMPLETED IN 2020)$10,322$3,871$6,451
TOTAL 2013 ROAD & PARKING WORK$31,019$31,019$0
ROAD WORK: ROCK, TRUCKING, CLEARING, ETC.$18,036$12,922$5,114
TOTAL 2015 WEST ENTRANCE ROAD WORK$14,150$8,961$5,189
TOTAL OXBOW BRIDGE IMPROVEMENTS$2,981$2,534$447
TOTAL 2017 HIGH TUNNEL$9,216$6,452$2,764
TOTAL 2019 HIGH TUNNEL$6,874$3,895$2,979
TOTAL ELECTICAL IMPROVEMENTS$3,529$2,294$1,235
CANTER - WHITE "WINK" - TO REPLACE DUMP TRUCK - PURCHASED IN 2023, DEL$19,595$1,960$17,635
CANTER - WHITE "SQUIDGE" - TO REPLACE GREY TRUCK - PURCHASED IN 2023,$18,745$1,875$16,870
MITSUBISHI CANTER "GREEN - "GG"$14,450$6,503$7,947
2015 FORD F150 " KATT"$33,971$15,853$18,118
BOEKI USA - MINI SUZUKI FIELD TRUCK "THING 1"$15,232$7,616$7,616
BOEKI USA - MINI SUZUKI FIELD TRUCK "THING 2"$15,232$7,616$7,616
FIELD TRUCK$5,000$5,000$0
TOTAL DELIVERY VAN #1$10,166$10,166$0
TOTAL BOX TRUCK$4,964$4,964$0
MINI TRUCK 4X4 FIELD TRUCK - "LIL' SEBASTIAN"$4,000$4,000$0
MINI TRUCK FOR CONSERVATION - "KIT" - MOVED TO G&A TEAM IN 2023$5,000$5,000$0
ELECTRIC G CONVERSION - FUEL CONVERSION TO ELECTRICITY$7,025$0$7,025
KUBOTA CLUTCH REPAIR$4,388$627$3,761
JD 5075 TIRES/BREAKS REPAIR$11,340$1,620$9,720
PLASTIC MULCH WINDER$3,714$1,106$2,608
TOWABLE TRENCHER$5,446$1,945$3,501
WOOD CHIPPER$3,948$1,269$2,679
SHED FOR FS AND EVENTS$6,409$747$5,662
JD 5075 CLUTCH REPAIR$5,557$1,919$3,638
REFRIGERATOR FOR FARM STAND$3,091$1,545$1,546
KUBOTA BRAKES$5,676$2,027$3,649
BCS TRACTOR - OXED GARDEN$5,010$1,909$3,101
BCS TRACTOR - OXED GARDEN$9,867$4,229$5,638
JD 5075E FRONT END LOADER$11,158$4,384$6,774
TRAILER FOR CONSERVATION$1,506$681$825
TOWN AND COUNTRY TRACTORS - GRASSHOPPER MOWER 725DT WITH 3361P$23,356$11,678$11,678
NORTHERN TOOL & EQUIPMENT - FUEL CUBE$4,191$1,467$2,724
GENERATOR$2,987$1,743$1,244
KUBOTA TRACTOR REPAIR - TRANSMISSION$9,298$5,424$3,874
EARTH TOOLS BCS WALK BEHIND TILLER$11,319$7,950$3,369
EARTH TOOLS POWER HARROW$4,500$2,679$1,821
BUCKEYE TRACTOR - MULCH LAYER ATTACHMENT$3,999$2,332$1,667
53' REEFER TRAILER COOLER (USED) - PURCHASE & INITIAL SERVICE$10,618$10,618$0
TOTAL HEATED PROPHOUSE TABLES$3,727$3,727$0
TOTAL NPN ROLLING TABLES$16,769$16,769$0
TOTAL NPN HEATED PROP TABELS$12,790$12,790$0
TOTAL GENERATOR 20,000$4,379$4,379$0
RECORD DONATIONS/EQUIP. PROVIDED BY CLIENT/PREVIOUSLY UNRECORDED$10,200$10,200$0
WEEDING IMPLEMENT$3,705$3,705$0
TOTAL KUBOTA TRACTOR$30,476$30,476$0
TOTAL IRRIGATION EQUIPMENT (2011)$5,125$5,125$0
POTATO DIGGER$4,100$4,100$0
JOHN DEER TRACTOR REPAIR$4,220$4,220$0
FERTILIZER & LIME SPREADER$3,983$3,983$0
KUBOTA TRACTOR REPAIR$2,608$2,608$0
TOTAL NPN NETWORK INFRASTRUCTURE$13,084$13,084$0
DELL LATITUDE COMPUTER$2,721$2,721$0
SEEDER - JANG$3,785$3,785$0
RIDING LAWN MOWER$3,224$3,032$192
BED SHAPER$2,945$2,945$0
JOHN DEERE MODEL 5075M UTILITY TRACTOR$37,092$37,092$0
TOTAL FARM PROPHOUSE TABLES$3,007$3,007$0
INTERNATIONAL HARVESTOR$5,690$5,690$0
SOIL CONDITIONER (TRACTOR IMPLEMENT)$3,350$3,350$0
FLAME WEEDER$3,677$3,677$0

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$15,605LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$15,605AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescCONSTRUCTION IN PROGRESSDesc
EOY Book Value$44,555EOYBookValueAmt
EOYFMV$44,555EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescBOOK/TAX DEPRECIATION ADJUSTMENTDesc
Amt$191,627Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (11 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INSURANCE$58,607$0$58,607$0
LICENSES AND PERMITS$4,341$0$4,341$0
REPAIR AND MAINTENANCE$70,508$0$70,508$0
TELEPHONE AND COMMUNICATION$24,573$0$24,573$0
SMALL EQUIPMENT$6,033$0$6,033$0
ADVERTISING$20,659$0$20,659$0
PROGRAM EXPENSE$87,039$0$87,039$0
GROWING AND PROPOGATION$51,423$0$51,423$0
MEMBERSHIP DUES$17,987$0$17,987$0
MISCELLANEOUS$88,333$0$88,333$0
CHARITABLE PURPOSES$0$0-$3,146,790$3,146,790

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
CAMPS$79,907$79,907
TECHNICAL AND DELIVERY SERVICES$41,308$41,308
OTHER PROGRAM INCOME$4,400$4,400
MISCELLANEOUS$2,272$2,272

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAINDesc
Amt$736,932Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (6 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
HR SERVICES & DEI$81,330$0$81,330$0
IT SERVICES$27,185$0$27,185$0
SITE & RESTOR. CONTRACTED LABOR$4,450$0$4,450$0
TRANSLATION SERVICES$5,278$0$5,278$0
OTHER PROFESSIONAL FEES$412,516$0$412,516$0
INVESTMENT MANAGEMENT FEES$70,188$70,188$0$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL TAXES$257,799$0$257,799$0
PROPERTY AND EXCISE TAXES$68,728$0$68,728$0