STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

ANDRE AGASSI FOUNDATION FOR EDUCATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
ANDRE AGASSI FOUNDATION FOR EDUCATION (EIN 34-1759295)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-10
IRS object ID
202523149349101447
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-10T10:22:58-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1420 SOUTH ORANGE AVENUE SUITE 900AddressLine1Txt
CityORLANDOCityNm
State AbbreviationFLStateAbbreviationCd
ZIP32801ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN341759295EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ANDRE AGASSI FOUNDATION FOR EDUCATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlANDRBusinessNameControlTxt
Phone7022275700PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11120 N TOWN CENTER DRIVE 160AddressLine1Txt
CityLAS VEGASCityNm
State AbbreviationNVStateAbbreviationCd
ZIP89144ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSHAWN CABLEPersonNm
Person TitleCHIEF FINANCIAL OFFICERPersonTitleTxt
Phone7022275700PhoneNum
Signature2025-10-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonTINA HENTONPreparerPersonNm
PTINP00630282PTIN
Phone4078021200PhoneNum
Preparation2025-11-07PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$122,136,918FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$6,055,395ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$3,266,493DividendsRevAndExpnssAmt
Dividends Net Invst Incm$2,871,401DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$2,916,483NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$13,381,062GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$2,916,483CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$3,833OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$7,274OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$12,242,204TotalRevAndExpnssAmt
Total Net Invst Incm$5,795,158TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$365,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$91,250CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$273,750CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$358,744OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$89,686OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$269,058OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$119,839PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$29,960PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$89,879PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$68,280AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$34,140AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$34,140AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$787,653OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$628,579OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$174,530OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$595,500InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$567,329InterestDsbrsChrtblAmt
Taxes Rev And Expnss$69,520TaxesRevAndExpnssAmt
Taxes Net Invst Incm$43,933TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$26,703TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$2,124,299DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$227,503OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$227,503OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$4,436TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$8,454TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$109,352OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$48,185OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$112,396OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$4,830,126TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$965,733TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,783,742TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$3,768,232ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$3,768,232ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$8,598,358TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$965,733TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$5,551,974TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$3,643,846ExcessRevenueOverExpensesAmt
Net Investment Income$4,829,425NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$2,127,761CashBOYAmt
Cash EOY$707,561CashEOYAmt
Cash EOYFMV$707,561CashEOYFMVAmt
Sav And Temp Cash Invst BOY$8,105,559SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$8,559,344SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$8,559,344SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$6,056,839AcctRcvblAmt
Acct Rcvbl EOY$6,056,839AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$6,056,839AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$8,611PrepaidExpensesBOYAmt
Prepaid Expenses EOY$8,611PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$8,611PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$3,320,737USGovernmentObligationsBOYAmt
US Government Obligations EOY$3,171,061USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$3,171,061USGovtObligationsEOYFMVAmt
Corporate Stock BOY$55,579,690CorporateStockBOYAmt
Corporate Stock EOY$58,355,476CorporateStockEOYAmt
Corporate Stock EOYFMV$58,355,476CorporateStockEOYFMVAmt
Corporate Bonds BOY$4,009,768CorporateBondsBOYAmt
Corporate Bonds EOY$4,370,366CorporateBondsEOYAmt
Corporate Bonds EOYFMV$4,370,366CorporateBondsEOYFMVAmt
Other Investments BOY$24,795,866OtherInvestmentsBOYAmt
Other Investments EOY$25,850,503OtherInvestmentsEOYAmt
Other Investments EOYFMV$25,850,503OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$44,618,115LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$30,213,081LandBldgEquipAccumDeprecAmt
Land BOY$16,383,667LandBOYAmt
Land EOY$14,405,034LandEOYAmt
Land EOYFMV$14,405,034LandEOYFMVAmt
Other Assets BOY$135,517OtherAssetsBOYAmt
Other Assets EOY$652,123OtherAssetsEOYAmt
Other Assets EOYFMV$652,123OtherAssetsEOYFMVAmt
Total Assets BOY$114,467,176TotalAssetsBOYAmt
Total Assets EOY$122,136,918TotalAssetsEOYAmt
Total Assets EOYFMV$122,136,918TotalAssetsEOYFMVAmt
Accounts Payable BOY$92,920AccountsPayableBOYAmt
Accounts Payable EOY$95,255AccountsPayableEOYAmt
Mortgages And Notes Payable BOY$10,690,159MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$9,990,159MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$418,538OtherLiabilitiesBOYAmt
Other Liabilities EOY$925,449OtherLiabilitiesEOYAmt
Total Liabilities BOY$11,201,617TotalLiabilitiesBOYAmt
Total Liabilities EOY$11,010,863TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$103,120,295NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$110,980,791NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$145,264DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$145,264DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$103,265,559TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$111,126,055TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$114,467,176TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$122,136,918TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$103,265,559TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$3,643,846ExcessRevenueOverExpensesAmt
Other Increases$4,216,650OtherIncreasesAmt
Subtotal$111,126,055SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$111,126,055TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
PUBLICLY TRADED SECURITIES2024-01-012024-12-31$13,381,062$10,728,138$2,652,924$2,652,924
ALT INVESTMENT GAINS/LOSSES2024-01-012024-12-31$263,559$263,559P
PARTNERSHIP K-1'S GAINS/LOSSES2024-01-012024-12-31$263,559$263,559P
ADJUSTMENT TO NET INVESTMENT INCOME2024-01-012024-12-31-$263,559-$263,559P
FieldValueIRS element (for citing)
Capital Gain Net Income$2,916,483CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$67,129InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$67,129SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$67,129TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$170,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$170,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$3,763EsPenaltyAmt
Overpayment$99,108OverpaymentAmt
Applied To ES Tax$99,108AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateOHOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.AGASSIFOUNDATION.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1SHAWN CABLEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7022275700PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11120 N TOWN CENTER DRIVE 160AddressLine1Txt
CityLAS VEGASCityNm
State AbbreviationNVStateAbbreviationCd
ZIP89144ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JULIE PIPPENGER
1120 N TOWN CENTER DRIVELAS VEGASNV89144COO40.00$200,000$15,443$0
SHAWN CABLE
1120 N TOWN CENTER DRIVELAS VEGASNV89144CFO30.00$165,000$0$0
STEPHANIE HIGHTOWER
1120 N TOWN CENTER DRIVELAS VEGASNV89144TRUSTEE1.00$0$0$0
ANDRE AGASSI
1120 N TOWN CENTER DRIVELAS VEGASNV89144CHAIRMAN & FOUNDER1.00$0$0$0
STEVE MILLER
1120 N TOWN CENTER DRIVELAS VEGASNV89144CEO20.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
KEVIN MASON
1120 N TOWN CENTER DRIVELAS VEGASNV89144MAINTENANCE40.00$100,000$8,164$0
LAT MAY VAN COTT
1120 N TOWN CENTER DRIVELAS VEGASNV89144STAFF ACCOUNTANT40.00$70,000$0$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
CFC
7709 ALAMOSA WAYLAS VEGASNV89128FACILITIES MANAGEMENT$116,345
OS CONSTRUCTION SERVICES INC
6465 W SAHARA AVE STE 102LAS VEGASNV89146GENERAL CONTRACTOR$93,081
CLIFTONLARSONALLEN LLP
PO BOX 776376CHICAGOIL60677ACCOUNTING SERVICES$79,503
EMCOR SERVICES NEVADA
6295 S PEARL STREET 1400LAS VEGASNV89120FACILITIES SERVICES$51,182
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$97,088,227AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$4,227,627AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$101,315,854TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$101,315,854AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,519,738CashDeemedCharitableAmt
Net Vl Noncharitable Assets$99,796,116NetVlNoncharitableAssetsAmt
Minimum Investment Return$4,989,806MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$4,989,806MinimumInvestmentReturnAmt
Tax Based On Investment Income$67,129TaxBasedOnInvestmentIncomeAmt
Total Tax$67,129TotalTaxAmt
Distributable Before Adj$4,922,677DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$4,922,677DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$4,922,677DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$5,551,974ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$5,551,974QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$4,922,677DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr3$732,306ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$361,581ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$4,414,618ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$5,508,505TotalExcessDistributionCyovAmt
Qualifying Distributions$5,551,974QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$4,922,677AppliedToCurrentYearAmt
Remaining Distri From Corpus$629,297RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$6,137,802TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$6,137,802ExcessDistriCyovToNextYrAmt
Excess From Year3$732,306ExcessFromYear3Amt
Excess From Year2$361,581ExcessFromYear2Amt
Excess From Year1$4,414,618ExcessFromYear1Amt
Excess From Current Year$629,297ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (38 entries)

Address Line1RecipientUSAddress/AddressLine1TxtAddress Line2RecipientUSAddress/AddressLine2TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
THE CENTER FOR MIND BODY MEDICINE
5225 CONNECTICUT AVENUE NW STE 414WASHINGTON DC 20015WASHINGTONDC20015PCFY2024 - FINAL PAYMENT FOR PROJECT ACTIVITIES$624,796
DEMOCRACY PREP
2230 5 AVENUEMANHATTANNY10037PCFY2024 - OPERATIONAL SUPPORT AGASSI CAMPUS$500,000
KEEP MEMORY ALIVE
888 WEST BONNEVILLE AVENUE LASVEGASLAS VEGASNV89106PCFY2024 - GENERAL DONATION.$500,000
GREEN OUR PLANET
6795 EDMOND STREET LAS VEGASLAS VEGASNV89118PCFY2024 - GRADE 6-12 STEM 3RD PAYMENT.$362,500
BOYS & GIRLS CLUB OF LAS VEGAS
2850 SOUTH LINDELL ROAD LAS VEGASLAS VEGASNV89146PCFY2024 - 4TH (FINAL) PAYMENT FOR AGASSI CLUB CAPITAL$250,000
FULFILLMENT FUND
8930 SPANISH RIDGE AVENUE LAS VEGASLAS VEGASNV89148PCFY2024 - SCHOLARSHIP GRANTS$250,000
TWILIGHT SPRINGS HORSE SANCTUARY
18454 STATE HIGHWAY 160 LAS VEGASLAS VEGASNV89161PCFY2024 - SUPPORT FOR REHABILITATION CENTER$250,000
CURE4THEKIDS
1 BREAKTHROUGH WAYLAS VEGASNV89135PCFY2024 - GRANT TO PURCHASE OPERATIONAL SUPPLIES$150,000
LEGAL AID CENTER OF SOUTHERN NEVADA
725 E CHARLESTON BLVDLAS VEGASNV89104PCFY2024 - TO EXPAND THE RESILIENCY JUSTICE.$150,000
PERICHORESIS
40228 IVYWOOD LANE PLAYMOUTHPLYMOUTHMI48170PCFY2024 - GENERAL DONATION.$100,000
WM PAUL YOUNG INITIATIVE INC
865 MARATHON PKWYLAWRENCEVILLEGA30046PCFY2024 - GENERAL DONATION.$90,000
CRISTO REY ST VIATOR
2880 VAN DER MEER STREET NORTH LASVEGASLAS VEGASNV89030PCFY2024 - GRANT FOR EIGHT STUDENTS$68,000
EARN TO LEARN
6336 N ORACLE RD STE 326 106TUCSONAZ85704PCFY2024 - CSN SCHOLARSHIPS$60,000
CALIFORNIA POLYTECHNIC STATE UNIVERSITY FOUNDATION
1 GRAND AVENUE SAN LUIS OBISPOSAN LUIS OBISPOCA93407PCFY2024 - SUPPORT SCHOLARSHIP PROGRAM.$50,000
IMPACT NATIONALS INTERNATIONAL MINISTRIES
1424 DEBORAH RD SE STE 204ARIO RANCHONM87124PCFY2024 - GENERAL DONATION.$50,000
THREE SQUARE
4190 N PECOSLAS VEGASNV89115PCFY2024 - GENERAL DONATION.$50,000
THE NEVADA INDEPENDENT
7455 ARROYO CROSSING PKWY STE 220LAS VEGASNV89113PCFY2024 - PRESENTING SPONSORS$30,000
COLUMBUS URBAN LEAGUE
788 MT VERNON AVENUE COLUMBUSCOLUMBUSOH43203PCFY2024 - EMPOWERMENT SPONSOR$25,000
COUNCIL FOR A BETTER NEVADA
9212 TESORAS DRIVE UNIT 402LAS VEGASNV89144PCFY2024 - HIGHER QUALITY EDUCATION INITIATIVE.$25,000
KENNY GUINN CENTER FOR POLICY PRIORITIES
1664 N VIRGINIA STREET M/S 0289RENORENONV89557PCFY2024 - FUND EDUCATION POLICY$25,000
OREGON STATE UNIVERSITY FOUNDATION
555 SW MORRISON ST 2200PORTLANDOR97204PCFY2024 - MEN'S LACROSE DONATIONS.$20,000
TEACH FOR AMERICA
25 BROADWAY 12TH FLOORNEW YORKNY10004PCFY2024 - GENERAL DONATION.$20,000
TEAM LUKE HOPE FOR MINDS
10708 JUSTICE LANE LUBBOCKLUBBOCKTX79424PCFY2024 - ANNUAL PLAY FOR TEAM$20,000
EDUCATE NEVADA NOW
701 S 9TH STREETLAS VEGASNV89101PCFY2024 - DIAMOND SPONSORSHIPS$10,000
SOUTHERN CALIFORNIA TENNIS ASSOCIATION FOUNDATION
4490 WEST POINT LOMA BLVD SAN DIEGOSAN DIEGOCA92107PCFY2024 - GENERAL DONATION.$10,000
GIRLS ON THE RUN LAS VEGAS
3615 S TOWN CENTER DR 100LAS VEGASNV89135PCFY2024 - 20 GIRLS TO PARTCIPATE IN 5K.$5,541
BLOOM ACADEMY
2550 S RAINBOW BLVD STE E-27 LASVEGASLAS VEGASNV89146PCFY2024 - GENERAL DONATION.$5,000
FAITH LUTHERAN MIDDLE & HIGH SCHOOL
2015 S HUALAPAI WAY LAS VEGASLAS VEGASNV89117PCFY2024 - MAROON SPONSORSHIP$5,000
KEVIN ALBRITTON MEMORIAL FUND
10 HOP RANCH RDSANTA ROSACA95403PCFY2024 - EVENT SPONSOR DONATIONS.$5,000
PI BETA PHI FOUNDATION
1154 TOWN CENTURY COMMONS DRTOWN AND COUNTRYMO63017PCFY2024 - ANNUAL FUNDRAISER FOR CRISIS CENTER.$5,000
POSITIVELY ARTS
4465 W SUNSET RDLAS VEGASNV89118PCFY2024 - GENERAL DONATION.$5,000
UNLV FOUNDATION
4505 S MARYLAND PKWAY BOX 451006LAS VEGASLAS VEGASNV89154PCFY2024 - GENERAL DONATION.$3,395
HABITAT FOR HUMANITY LAS VEGAS
4580 W SAHARA AVE STE 120LAS VEGASNV89102PCFY2024 - BRONZE SPONSORSHIP$2,500
SCHOLFIELD MIDDLE SCHOOL
8625 SPENCER STREETLAS VEGASNV89123PCFY2024 - GRANT FOR BASKETBALL TEAM$2,500
TLOD STARLIGHT CHAPTER
PO BOX 750321LAS VEGASNV89136PCFY2024 - RUBY SPONSHIP$2,500
MAKE A WISH
1702 E HIGHLAND AVENUE 400PHOENIXAZ85016PCFY2024 - GENERAL DONATION.$1,500
DRI RESEARCH FOUNDATION
2215 RAGGIO PKWYRENONV89512PCFY2024- INSPIRE SPONSORSHIP$25,000
AARON SANCHEZ IMPACT FUND
3801 CANAL STREETNEW ORLEANSLA70119PCFY2024- EVENT SPONSOR DONATIONS$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$3,768,232TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,266,493ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$2,916,483ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescSETTLEMENT REVENUEDesc
Exclusion01ExclusionCd
Exclusion$3,833ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$6,186,809ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$6,186,809TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (2 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtNoncash ContributionNoncashContributionIndPerson ContributionPersonContributionInd
ALAN J KRUASS MARITAL TRUST
139533 WOODWARD AVENUE STE 200BLOOMFIELD HILLSMI48304$3,400,222Yes (X)
SARAH J KRAUSS TRUST
239533 WOODWARD AVENUE STE 200BLOOMFIELD HILLSMI48304$2,655,073Yes (X)

Non Cash Property Contribution NonCashPropertyContributionGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Noncash PropertySECURITIESNoncashPropertyDesc
Fair Market Value$3,400,222FairMarketValueAmt
Received2024-12-31ReceivedDt

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$68,280Amt
Net Investment Income$34,140NetInvestmentIncomeAmt
Disbursements Charitable Prps$34,140DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (70 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
LIVE NATION ENTERTAINMENT$22,080$22,080
GUIDEWIRE SOFTWARE INC$17,712$17,712
NUVASIVE INC$89,863$89,863
BOOKING HOLDINGS INC$42,219$42,219
SOUTHWEST AIRLINES CO$67,749$67,749
LYFT INC$35,532$35,532
ZILLOW GROUP INC$21,981$21,981
FIVE9 INC$35,868$35,868
PALO ALTO NETWORKS$43,890$43,890
DATADOG INC$27,864$27,864
ZSCALER INC.$11,165$11,165
CB ROYAL CARIBBEAN$41,688$41,688
OKTA INC$87,543$87,543
SHOPIFY INC$64,134$64,134
SEA LTD$24,045$24,045
CB SOUTHERN CO$18,909$18,909
UBER TECHNOLOGIES INC$18,144$18,144
EXPEDIA GROUP INC$18,848$18,848
AIRBNB INC$16,884$16,884
CERIDIAN HCM HOLDING IN$43,245$43,245
ITRON INC$31,050$31,050
SPOTIFY USA INC$38,272$38,272
TYLER TECHNOLOGIES INC$21,717$21,717
DUKE ENERGY CORP NEW$37,925$37,925
SQUARE INC$34,318$34,318
COINBASE GLOBAL INC$38,759$38,759
Q2 HOLDINGS INC$34,493$34,493
VENTAS RLTY LTD$28,425$28,425
CLOUDFLARE INC$17,208$17,208
INSULET CORP$29,067$29,067
CONFLUENT INC$24,260$24,260
MICROSTRATEGY INC$24,720$24,720
NCL CORPORATION LTD$47,610$47,610
GCB BILL COM HLDGS INC$80,535$80,535
SHIFT4 PAYMENTS INC$39,775$39,775
LIBERTY MEDIA CORP DEL$28,072$28,072
POST HOLDINGS INC$21,087$21,087
AKAMAI TECHNOLOGIES, INC$18,046$18,046
STRIDE INC$26,189$26,189
USD ZTO EXPRESS KY$18,782$18,782
CB WAYFAIR INC$22,386$22,386
SAREPTA THERAPEUTICS INC$19,764$19,764
AXON ENTERPRISE INC$36,470$36,470
MAKEMYTRIP LIMITED$14,609$14,609
ENPHASE ENERGY INC$29,520$29,520
DRAFTKINGS INC$55,315$55,315
FRESHPET INC$33,165$33,165
GRANITE CONSTRUCTION INC$35,348$35,348
INSMED INC$21,673$21,673
SEAGATE HDD CAYMAN$13,206$13,206
ON SEMICONDUCTOR CORP$17,889$17,889
RIVIAN AUTOMOTIVE INC$19,102$19,102
LUMENTUM HOLDINGS INC$50,112$50,112
NRG ENERGY INC$26,328$26,328
EURONET SERVICES INC.$45,471$45,471
SHELL INTERNATIONAL FIN$180,924$180,924
VERIZON COMMUNICATIONS$174,015$174,015
CITIGROUP INC$175,463$175,463
CVS HEALTH CORP$168,590$168,590
WELLS FARGO & COMPANY$177,334$177,334
MORGAN STANLEY$116,680$116,680
COMCAST CORP$168,715$168,715
JPMORGAN CHASE & CO$223,438$223,438
GOLDMAN SACHS GROUP INC$279,458$279,458
AMAZON.COM INC$172,211$172,211
ABBVIE INC$166,967$166,967
AT&T INC$164,328$164,328
UNITEDHEALTH GROUP INC$163,943$163,943
ENTERPRISE PRODUCTS OPER$159,741$159,741
ACCRUED INTEREST$48,528$48,528

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (414 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
WESTERN ASSET SMSH SERES$2,977,700$2,977,700
WESTERN ASSET SMASH$1,029,829$1,029,829
WESTERN ASSET SMASH$1,395,853$1,395,853
RTY PHARMA PLC SHS CL A$839,534$839,534
ABM INDUSTRIES INC COM$32,755$32,755
AGIOS PHARMACEUTICALS$23,035$23,035
ALAMO GROUP INC$20,450$20,450
AM ERESCO CLASS A$12,609$12,609
AM ICUS THERAPEUTICS INC$24,633$24,633
APPLIED INDUSTRL TECH$58,910$58,910
ARCBEST CORPORATION$13,065$13,065
ARDELYX INC SHS$19,910$19,910
ARMADA HOFFLER PPTYS INC$11,857$11,857
ARTIVION INC$29,562$29,562
ASGN INC$35,920$35,920
ASSOCIATED BANC CRP 01$23,303$23,303
ATKORE INC$9,013$9,013
ATN INTERNATIONAL INC$3,799$3,799
ATRICURE INC$28,818$28,818
AXSOME THERAPEUTICS INC$22,929$22,929
AZENTA INC$17,200$17,200
BALDWIN INS GRP INC/THE$40,233$40,233
BLACK HILLS CORP$30,840$30,840
BLUEPRINT MEDICINES CORP$36,807$36,807
BOISE CASCADE CO DEL$43,740$43,740
BOX INC CL A$20,761$20,761
BRINKER INTL INC$62,044$62,044
CASELLA WASTE SYS INC A$41,266$41,266
CHART INDS INC$36,069$36,069
CITY HOLDING CO CHARLSTN$23,459$23,459
CLEARWTR ANALYTICS$18,273$18,273
CNO FINL GROUP INC$33,563$33,563
COLUMBUS MCKINNON CP NY$30,462$30,462
CONMED CORP COM$24,912$24,912
CONSTRUCTION PARTNERS$33,173$33,173
CUSHMAN AND WAKEFIELD$27,625$27,625
DANA INC$11,930$11,930
DIA MONDROCK HOSPITALITY$18,132$18,132
ENTERPRISE FINL SVCS CRP$20,135$20,135
ESCO TECHNOLOGIES INC$23,578$23,578
ESSENT GROUP LTD$33,535$33,535
ESSENTIAL PPTYS RLTY TR$28,402$28,402
EXLSERVICE HLDGS INC$48,552$48,552
FEDERAL SIGNAL CORP$54,048$54,048
FIRST ADVANTAGE CORP NEW$14,609$14,609
FIRST BANCORP N C COM$21,281$21,281
FIRST FINANCIAL BANCORP$24,891$24,891
FIRST INTST BANCSYSTEM$25,749$25,749
FOUR CORNERS PROPERTY TR$26,136$26,136
FTA I AVIATION LTD$24,919$24,919
HAND E EQUIP SVCS INC$22,326$22,326
HALOZYME THERAPEUTICS$41,021$41,021
HAMILTON LANE INC REG SH$25,761$25,761
HUB GROUP INC CL A$19,562$19,562
ICH OR HOLDINGS LTD REG$15,562$15,562
IMAX CORP$32,768$32,768
INDEPENDENCE RLTY TR INC$39,164$39,164
INDEPENDENT BK CORP MASS$24,649$24,649
INDEPENDENT BK GROUP INC$25,724$25,724
INS MED INC$49,018$49,018
INTL SEAWAYS INC REG SHS$5,391$5,391
INTRA-CELLULAR THERAPIES$13,697$13,697
IOVANCE BIOTHERAPEUTICS$10,982$10,982
J & J SNACK FOODS CRP$35,370$35,370
JAN US PARENT INC REG SHS$7,409$7,409
KADANT INC$39,329$39,329
KAISER ALUM CORP$17,497$17,497
KB HOME$26,485$26,485
KIT E REALTY GROUP TR SHS$36,320$36,320
KONTOOR BRANDS INC REG$33,566$33,566
LA-Z-BOY INC MICHIGAN$17,646$17,646
LANTHEUS HLDGS INC$29,701$29,701
LIBERTY ENERGY INC$12,650$12,650
LIG AND PHARMACEUTICALS$34,074$34,074
LXP INDUSTRIAL TRUST$17,929$17,929
MAGNOLIA OIL & GAS CORP$31,563$31,563
MALIBU BOATS INC SHS$10,826$10,826
MERIT MEDICAL SYS INC$44,008$44,008
MINERALS TECHNOLOGIES$53,499$53,499
MODINE MFG CO$21,911$21,911
MONTROSE ENVIRONMENTAL$5,194$5,194
MYR GROUP INC DEL$42,399$42,399
NEOGENOMICS INC$24,341$24,341
NM I HOLDINGS INC SHS$31,577$31,577
NORTHWESTERN ENE GR INC$27,960$27,960
OLD NATL BANCORP IND$45,776$45,776
OMNIAB INC REG SHS$6,549$6,549
OM NICELL INC$20,168$20,168
ONESPAWORLD HLDGS LTD$15,562$15,562
PACIFIC PREMIER BANCORP$20,684$20,684
PATTERSON UTI ENERGY INC$36,204$36,204
PERELLA WEINBERG$8,821$8,821
PERMIAN RES CORP$51,265$51,265
PHILLIPS EDISON AND CO$19,180$19,180
PJT PARTNERS INC SHS$29,984$29,984
PRESTIGE CONSUMER$56,069$56,069
PROGRESS SOFTWARE CORP$24,301$24,301
QUAKER HOUGHTON$19,143$19,143
Q2 HOLDINGS INC SHS$54,250$54,250
RAPID7 ORD$23,374$23,374
RENASANT CORP$13,442$13,442
RUBRIK INC REG SHS CL A$7,124$7,124
RXO INC REG SHS$10,990$10,990
SCORPIO TANKERS INC REG$10,236$10,236
SELECTIVE INS GRP INC$41,803$41,803
SEMTECH CORPORATION$40,512$40,512
SILICON LABS INC$33,415$33,415
SM ENERGY CO SHS$29,651$29,651
SONIC AUTOMOTIVE INC A$19,258$19,258
SOUTHSTATE CORP$35,216$35,216
SPIRE INC$28,896$28,896
SPROUT SOCIAL INC REG$12,960$12,960
SPS COMM INC$36,982$36,982
STEVEN MADDEN LTD SHS$49,961$49,961
SUMMIT MATLS INC$64,262$64,262
SUN CTRY AIRLINES$19,873$19,873
SUPERNUS PHARMACEUTICALS$35,003$35,003
TAYLOR MORRISON HOME$42,051$42,051
TECNOGLASS INC$26,176$26,176
TEEKAY TANKERS LTD REG$5,053$5,053
TERRENO REALTY CORP SHS$25,016$25,016
TRANSMEDICS GROUP INC$19,204$19,204
TRAVERE THERAPEUTICS INC$25,625$25,625
UL SOLUTIONS INC$4,040$4,040
UNITED COMMUNITY BANKS$25,008$25,008
URBAN OUTFITTERS INC$34,849$34,849
VALLEY NATL BANCORP N J$17,250$17,250
VARONIS SYSTEMS INC SHS$39,143$39,143
VERINT SYSTEMS INC$19,737$19,737
WA RBY PARKER INC REG SHS$16,148$16,148
WE RNER ENTERPRISES INC$18,140$18,140
WESBANCO INC$18,613$18,613
WNS (HOLDINGS) LTD REG$17,487$17,487
WORKIVA INC CL A$26,280$26,280
WORTHINGTON INDSTRS OHIO$13,236$13,236
WSFS FINANCIAL CORP$29,434$29,434
YELP INC CL A$19,621$19,621
YETI HLDGS INC$15,443$15,443
ZURN ELKAY WATER$34,652$34,652
APOLLO GLOBAL MGMT INC$36,139$36,139
ARES MGMT CORP$47,830$47,830
BOEING CO$64,604$64,604
HP ENTERPRISE CO$21,698$21,698
NEXTERA ENERGY, INC$50,254$50,254
WELLS FARGO & CO NEW$37,024$37,024
ADOBE INC$207,666$207,666
ALPHABET INC SHS CL A$879,299$879,299
AM AZON COM INC COM$1,290,891$1,290,891
AM ERICAN TOWER REIT INC$54,840$54,840
ANALOG DEVICES INCCOM$399,425$399,425
ANHEUSER-BUSCH INBEV ADR$333,216$333,216
APPLE INC$1,050,011$1,050,011
CHENIERE ENERGY$763,863$763,863
CROWN CASTLE INC$330,366$330,366
DANAHER CORP DEL COM$177,442$177,442
DISNEY (WALT) CO COM STK$199,762$199,762
EBAY INC COM$191,302$191,302
ELEVANCE HEALTH INC$220,233$220,233
FORTIVE CORP$66,825$66,825
GENL DYNAMICS CORP COM$59,022$59,022
GILEAD SCIENCES INC COM$258,728$258,728
GOLDMAN SACHS GROUP INC$281,729$281,729
KKR & CO INC CL A$560,283$560,283
KLA CORP$288,595$288,595
LAS VEGAS SANDS CORP$148,944$148,944
LENNAR CORP CL A$471,158$471,158
LIBERTY MEDIA CORP REG$354,980$354,980
LOCKHEED MARTIN CORP$211,870$211,870
LULULEMON ATHLETICA INC$199,236$199,236
LYO NDELLBASELL INDUSTRIE$66,843$66,843
MICROSOFT CORP$549,636$549,636
MOBILEYE GLOBAL INC$99,620$99,620
MODERNA INC$84,283$84,283
MO RGAN STANLEY$499,108$499,108
NASDAQ OMX GRP INC$395,905$395,905
ORACLE CORP $001 DEL$189,470$189,470
POLARIS INC$65,283$65,283
RTX CORP$57,166$57,166
SALESFORCE INC$295,548$295,548
STARBUCKS CORP$113,059$113,059
STATE STREET CORP$76,263$76,263
SYSCO CORPORATION$116,678$116,678
TAIWAN S MANUFCTRING ADR$199,465$199,465
TEXAS INSTRUMENTS$399,209$399,209
THERMO FISHER SCIENTIFIC$135,780$135,780
UNION PACIFIC CORP$190,185$190,185
UNITED RENTALS INCCOM$113,415$113,415
WALMART INC$416,604$416,604
WARNER BROS DISCOVERY$145,401$145,401
WELLS FARGO & CO$103,183$103,183
WORKDAY INC CL A$548,314$548,314
HENKEL AG AND CO KGAA$40,952$40,952
ACS ACTIVIDADES DE$63,502$63,502
ADP$12,492$12,492
AENA SME SA$10,016$10,016
AGEAS NV ACT NOM$53,858$53,858
AIB GROUP PLC REG SHS$11,590$11,590
ARISTOCRAT LEISURE LTD$11,512$11,512
ARKEMA$9,749$9,749
ASAHI GROUP HOLDINGS LTD$13,155$13,155
ASML HOLDING NV ORD SH$57,629$57,629
AVIVA PLC REG SHS$9,840$9,840
AXA$65,710$65,710
BANCO BILBAO VIZCAYA ARG$14,711$14,711
BHP GROUP LTD$36,045$36,045
BNP PARIBAS$21,831$21,831
BOC HONG KONG (HLDGS)$12,745$12,745
BOUYGUES$30,056$30,056
BP PLC$48,806$48,806
BROTHER INDUSTRIES 6448$32,260$32,260
BUREAU VERITAS SA$14,826$14,826
CAIXABANK$63,137$63,137
CAPGEMINI SA$10,317$10,317
CAR GROUP LTD$8,812$8,812
CARREFOUR$28,804$28,804
CK HUTCHISON HOLDINGS LT$14,553$14,553
COCA-COLA HBC AG NAMEN-A$65,523$65,523
COMMONWEALTH BANK OF AU$40,421$40,421
CSL LTD$10,635$10,635
DAIMLER TRUCK HLDG AG$71,186$71,186
DAITO TRUST CONSTR 1878$19,900$19,900
DAIWA SECURITIES GRP INC$10,260$10,260
DBS GROUP HOLDINGS LTD$11,569$11,569
DCC ORD EUR 025$31,543$31,543
DENTSU GROUP 4324$21,630$21,630
DIA GEO$11,822$11,822
ENDEAVOUR GROUP LTD REG$11,629$11,629
ENEL SPA$83,045$83,045
ERICSSON LM$34,500$34,500
ESSILORLUXOTTICA$10,490$10,490
EVOLUTION AB$30,349$30,349
FORTESCUE LTD$20,249$20,249
GEA GROUP AG$19,664$19,664
GENTING SINGAPORE LTD$10,378$10,378
GSK PLC ORD GBP0$70,253$70,253
HENDERSON LAND DEVELOPMT$20,969$20,969
HOYA CORP 7741$10,336$10,336
IBE RDROLA SA, BILBAO$26,043$26,043
IND USTRIA DE DISENO TEXT$42,510$42,510
INP EX CORPORATION$14,703$14,703
INT ESA SANPAOLO SPA$12,463$12,463
ISU ZU MOTORS LTD 7202 FN$59,248$59,248
JAP AN POST HOLDINGS$12,146$12,146
KAJIMA CORP 1812 FN$37,057$37,057
KDDI CORPORATION 9433$37,430$37,430
KOMATSU LTD JAP 6301 FN$65,194$65,194
LAFRANCAISE DES JEUX SA$20,350$20,350
MITSUBISHI CHEMICAL$21,488$21,488
MITSUI & CO LTD 8031$47,622$47,622
MIZUHO FIN GRP 8411$10,791$10,791
MO WI ASA$36,716$36,716
NORDEA BANK ABP REG SHS$100,156$100,156
NOVARTIS AG REG CHF05$108,594$108,594
NOVO NORDISK A/S BR AND/$41,353$41,353
ONO PHARMACEUTICAL 4528$31,556$31,556
ORANGE$38,663$38,663
ORIGIN ENERGY LIMITED$10,157$10,157
OSAKA GAS 9532 FN$17,894$17,894
OVERSEAS-CHINESE BANK$48,044$48,044
PARTNERS GROUP HOLDING,$43,413$43,413
PERSIMMON PLC 1OP FN$46,526$46,526
POSTE ITALIANE SPA AZ$10,038$10,038
PUBLICIS GROUPE$29,331$29,331
RECKITT BENCKISER GROUP$28,206$28,206
REXEL SA, PARIS$9,196$9,196
RIC OH CO LTD$26,907$26,907
RIO TINTO PLC$100,911$100,911
ROCHE HOLDINGS GENUSH FN$47,062$47,062
SAAB AB NPV B$14,496$14,496
SAINT GOBAIN FN$60,522$60,522
SANOFI$30,770$30,770
SAP SE$49,283$49,283
SBI HOLDINGS INC$10,082$10,082
SCREEN HOLDINGS$23,000$23,000
SCSK CORPORATION$11,040$11,040
SEB SA 20 FRF$18,212$18,212
SECOM CO LTD 9735$15,198$15,198
SEKISUI HOUSE LTD 1928$48,694$48,694
SEVEN AND I HOLDINGS CO$11,929$11,929
SG HOLDINGS CO LTD REG$12,081$12,081
SIN GAPORE EXCHANGE LTD$26,419$26,419
SITC INTERNATIONAL CO$9,697$9,697
SKF AB B SHS$11,599$11,599
SMITH & NEPHEW PLC$29,402$29,402
SOMPO HOLDINGS INC$23,844$23,844
STMICROELEC SIC 104EUR$9,125$9,125
STELLANTIS NV$58,549$58,549
STOCKLAND$10,821$10,821
SUMITOMO MITSUI FIN 8316$62,925$62,925
SUNCORP GROUP LTD$35,651$35,651
SYSMEX CO 6869$8,850$8,850
TELEPERFORMANCE SE$14,804$14,804
TIS INC$18,328$18,328
TOKYO ELECTRON 8035 FN$12,308$12,308
TOTALENERGIES SE$50,125$50,125
VIC INITY CENTERS$10,572$10,572
WH GROUP LTD USD00001$18,616$18,616
YAMAHA MOTOR 7272 FN$19,977$19,977
ZOZO INC 3092$27,943$27,943
3I GROUP$74,675$74,675
ABBVIE INC SHS$182,853$182,853
AIR PRODUCTS&CHEM$80,051$80,051
AUTOMATIC DATA PROC$108,017$108,017
BROADCOM INC$400,156$400,156
CHEVRON CORP$103,850$103,850
CISCO SYSTEMS INC COM$26,877$26,877
CM E GROUP INC$66,418$66,418
CORNING INC$66,148$66,148
DELL TECHNOLOGIES INC$70,642$70,642
EATON CORP PLC$118,809$118,809
ELI LILLY & CO$213,072$213,072
EXXON MOBIL CORP COM$53,785$53,785
FASTENAL COMPANY$28,189$28,189
GENL DYNAMICS CORP COM$33,990$33,990
HOME DEPOT INC$122,921$122,921
HP INC$38,993$38,993
ILLINOIS TOOL WORKS INC$60,094$60,094
JOH NSON AND JOHNSON COM$75,492$75,492
JPMORGAN CHASE & CO$108,828$108,828
KEURIG DR PEPPER INC$59,037$59,037
KIN DER MORGAN INC DEL$47,375$47,375
LOCKHEED MARTIN CORP$78,722$78,722
MA RSH & MCLENNAN COS INC$121,711$121,711
MC DONALDS CORP COM$130,161$130,161
ME RCK AND CO INC SHS$159,665$159,665
MICROSOFT CORP$131,087$131,087
MO NDELEZ INTERNATIONAL$141,859$141,859
NEXTERA ENERGY INC SHS$126,820$126,820
ONEOK INC (OKLAHOMA)$51,606$51,606
PAYCHEX INC$71,372$71,372
PEPSICO INC$136,398$136,398
PHILLIPS 66 SHS$70,295$70,295
PNC FINCL SERVICES GROUP$131,524$131,524
PPL CORPORATION$68,718$68,718
PROCTER & GAMBLE CO$151,388$151,388
PROLOGIS INC$40,906$40,906
QUALCOMM INC$48,237$48,237
REALTY INCM CRP MD PV$1$76,910$76,910
RTX CORP$33,327$33,327
SEMPRA$100,966$100,966
TEXAS INSTRUMENTS$99,380$99,380
TRAVELERS COS INC$138,753$138,753
UNITED PARCEL SVC CL B$20,554$20,554
WEC ENERGY GROUP INC SHS$46,738$46,738
WILLIAMS COMPANIES DEL$169,287$169,287
AMADEUS IT GROUP SA$92,372$92,372
AM. BEV SA SHS ADR$40,173$40,173
AS.E TECHNOLOGY$92,221$92,221
AS.ML HOLDING N.V. ORD SH$70,982$70,982
BA.E SYSTEMS PLC$76,450$76,450
BA.IDU INC SPON ADR$36,169$36,169
BA.NCO BRADESCO S AADR$27,785$27,785
BA.NCOLOMBIA S.A SPDS ADR$54,796$54,796
BA.RCLAYS ORD GBP 0.25$125,795$125,795
BY.D COMPANY LTD$59,580$59,580
CA.E INC CDA COM NPV$85,429$85,429
CANADIAN NATL RAILWAY CO$63,647$63,647
CA.PGEMINI SA$60,265$60,265
CA.RNIVAL CORP PAIRED SHS$83,906$83,906
CH.ECK POINT SOFTWRE TECH$92,790$92,790
CH.INA LIFE INS CO LTD H$22,029$22,029
CO.NTINENTAL AG NPV FN$56,518$56,518
DB.S GROUP HOLDINGS LTD$98,003$98,003
DE.NSO CORP 6902$68,801$68,801
DIA. GEO$60,953$60,953
DN.B BANK ASA REG SHS$72,850$72,850
EC.OPETROL SA SPON ADR$20,885$20,885
EN.TAIN PLC$62,784$62,784
EQ.UINOR ASA$64,840$64,840
ER.STE GROUP BANK AG$121,011$121,011
EUROFINS SCIENTIFIC SE A$52,899$52,899
EV.EREST GROUP LTD$67,055$67,055
GR.UPO FINCIERO BANORTE O$62,672$62,672
HA.LMA PLC 10P FN$72,540$72,540
HD.FC BANK LTD ADR$63,860$63,860
HE.INEKEN NV$43,750$43,750
HIT. ACHI CORP 6501$142,302$142,302
ICI.CI BANK LTDSPD ADR$95,612$95,612
ICO. N PLC$84,723$84,723
INT. ERTEK GROUP PLC$67,859$67,859
JUL. IUS BAER GRUPPE AG NA$61,400$61,400
LE.ONARDO SPA$137,086$137,086
LO.NZA GROUP AG$93,964$93,964
MELROSE INDUSTRIES PLC R$74,732$74,732
ME. RCK KGAA FN$65,172$65,172
MT.U AERO ENGINES AG$85,743$85,743
MU. RATA MFG CO 6981$46,061$46,061
NIP. PON SANSO HOLDING COR$72,466$72,466
NO.RSK HYDRO ASA (NO)$62,179$62,179
NO.VARTIS ADR$61,013$61,013
PE.TRLEO BRAS VTG SPD ADR$30,517$30,517
PR.YSMIAN S.P.A., MILANO$121,676$121,676
RE.LX PLC$90,672$90,672
RE.LX PLC REG SHS$99,100$99,100
RIO. TINTO PLC SPNSRD ADR$55,046$55,046
RO.CHE HOLDINGS GENUSH FN$52,980$52,980
SAFRAN SA$96,198$96,198
SH.ELL PLC$84,696$84,696
SO.CIEDAD Q&M CHLE SPDADR$26,543$26,543
SU.MCO CORP 3436$69,542$69,542
TA.IWAN S MANUFCTRING ADR$196,503$196,503
TR.AVELSKY TECHNOLOGY LTD$46,565$46,565
UN.ILEVER PLC$44,428$44,428
VO.NOVIA SE$19,541$19,541
YU.M CHINA HOLDINGS INC R$73,655$73,655
BRAZE INC REG SHS CL A$234,402$234,402
DOUBLEVERIFY HOLDINGS$308,263$308,263
SPDR S&P 500 ETF TRUST$18,613,901$18,613,901
INVESCO KBW BANK ETF$1,848,882$1,848,882
GNMA FUND ADMIRAL SHARES$111,038$111,038
SHORT-TERM INVEST-GR ADM$33,617$33,617
TOT INTL STOCK IX ADMIRAL$245,242$245,242
TOTAL BOND MKT INDEX ADM$45,276$45,276
TOTAL STOCK MKT IDX ADM$869,066$869,066

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$3,171,061USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$3,171,061USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (27 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
THE CHILDREN'S INVESTMENT FUND CLASS MFMV$1,934,850$1,934,850
BLACKSTONE REAL ESTATE INCOME TRUST INCFMV$4,837,469$4,837,469
BLUE OWL CREDIT INCOME CORP. CLASS IFMV$3,508,785$3,508,785
BLACKSTONE ALTERNATIVESFMV$470,075$470,075
BLACKSTONE ALTERNATIVESFMV$1,577,807$1,577,807
CARLYLE US EQUITYFMV$673,679$673,679
KKR GLOBAL SPECIALFMV$276,034$276,034
LS REAL ESTATEFMV$745,723$745,723
NEOMA GROWTH MARKETSFMV$889,412$889,412
GENWORTH- R06401808FMV$513,990$513,990
GENWORTH-R06415029FMV$417,379$417,379
GENWORTH- R06430619FMV$403,693$403,693
ARES CORP OPP FUND III LPFMV$2,603$2,603
MONITOR VENTURE PARTNERSFMV$5,443$5,443
RESERVOIR STRATEGIC PARTNERS FUNDFMV$53,360$53,360
BENDING SPOONS (ITALY)FMV$246,319$246,319
BLACKLIGHT POWER INC.FMV$198,720$198,720
THE ABLE CHANNELFMV$520,000$520,000
BLUMBERG CAPITAL IIFMV$348,338$348,338
ARES / IVY HILL FUNDFMV$2,489,963$2,489,963
BOUNDLESS GIVINGFMV$150,000$150,000
CITADEL KENSINGTONFMV$4,429,088$4,429,088
OMAZEFMV$108,000$108,000
BLUEPRINT SPORTS AND ENTERTAINMENTFMV$500,000$500,000
PALA-LING SOCIAL PURPOSE CORPORATIONFMV$349,773$349,773
LEGENDS FITNESSFMV$150,000$150,000
CORDIAL CHIROPRACTIC LLCFMV$50,000$50,000

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (5 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
BUILDINGS AND IMPROVEMENTS$37,594,848$25,181,744$12,413,104$12,413,104
EQUIPMENT$1,173,003$944,065$228,938$228,938
FURNITURE AND FIXTURES$648,040$604,380$43,660$43,660
SOFTWARE$2,746$2,746$0
LEASEHOLD IMPROVEMENTS$5,199,478$3,480,146$1,719,332$1,719,332

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescROU ASSETDesc
BOY Book Value$135,517BOYBookValueAmt
EOY Book Value$652,123EOYBookValueAmt
EOYFMV$652,123EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OFFICE EXPENSES$7,126$0$10,170
ADVERTISING$1,199$0$1,199
MEMBERSHIP DUES AND SUBSCRIPTIONS$660$0$660
INSURANCE$96,625$0$96,625
PARTNERSHIP EXPENSES$0$48,185$0
MISC EXPENSES$3,742$0$3,742

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescNet Investment IncomeNetInvestmentIncomeAmtRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
PARTNERSHIP INCOME$7,274
SETTLEMENT REVENUE$3,833$3,833

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAINDesc
Amt$4,216,650Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (5 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
AMOUNT DUE BENEFICIARIES$29,029$17,529
DUE TO RELATED PARTY$22,851$974
TAXES PAYABLE$73,000$73,000
DEFERRED TAX LIABILITY$154,000$154,000
LEASE LIABILITY$139,658$679,946

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OTHER PROFESSIONAL FEES$159,074$0$174,530
INVESTMENT$628,579$628,579$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES PAID$42,817$42,817$0
PROPERTY TAX PAID$26,703$0$26,703
PARTNERSHIP FOREIGN TAXES PAID$0$1,116$0