STRATEGY STUDIO / PUBLIC DATA EXPLORER

MOVING FORWARD TOWARDS INDEPENDENCE: Form 990PF, tax year 2015

View the entire original 990 at ProPublica ↗

Organization
MOVING FORWARD TOWARDS INDEPENDENCE (EIN 94-3359635)
Tax period
2015-07-01 to 2016-06-30
Filed
2017-05-11
IRS object ID
201741319349101449
Schema version
2015v3.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2017-05-11T11:03:19-07:00ReturnTs
Tax Period End2016-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1INNOVATIVE SOLUTIONS CPAS AND ADVISORS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11601 RESPONSE RD STE 110AddressLine1Txt
CitySACRAMENTOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95815ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2015-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN943359635EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Moving Forward Towards IndependenceBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMOVIBusinessNameControlTxt
Phone7072591125PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line168 Coombs St Bldg BAddressLine1Txt
CityNapaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94559ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRhonda DanielsPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Signature2017-05-11SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDenton E Connor CPAPreparerPersonNm
PTINP00070040PTIN
Phone9166468180PhoneNum
FieldValueIRS element (for citing)
Tax2015TaxYr
Build TS2021-01-29 14:40:06ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$1,178,093FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$55,411ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$14InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$14InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$14InterestOnSavingsAdjNetIncmAmt
Other Income Rev And Expnss$1,243,249OtherIncomeRevAndExpnssAmt
Other Income Adj Net Incm$1,243,249OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$1,298,674TotalRevAndExpnssAmt
Total Net Invst Incm$14TotalNetInvstIncmAmt
Total Adj Net Incm$1,243,263TotalAdjNetIncmAmt
Oth Empl Slrs Wgs Rev And Expnss$778,707OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$778,707OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$126,694PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$126,694PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$24,832AccountingFeesRevAndExpnssAmt
Accounting Fees Chrtbl Prps$24,832AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$39,410OtherProfFeesRevAndExpnssAmt
Other Prof Fees Dsbrs Chrtbl$39,410OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$11,174InterestRevAndExpnssAmt
Interest Dsbrs Chrtbl$11,174InterestDsbrsChrtblAmt
Taxes Rev And Expnss$65,380TaxesRevAndExpnssAmt
Taxes Dsbrs Chrtbl$65,380TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$39,240DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Adj Net Incm$30,089DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$37,876OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$37,876OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$5,565TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$5,565TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$2,727PrintingAndPubRevAndExpnssAmt
Printing And Pub Dsbrs Chrtbl$2,727PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$165,347OtherExpensesRevAndExpnssAmt
Other Expenses Dsbrs Chrtbl$165,347OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,296,952TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$30,089TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,257,712TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,296,952TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$30,089TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$1,257,712TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,722ExcessRevenueOverExpensesAmt
Net Investment Income$14NetInvestmentIncomeAmt
Adjusted Net Income$1,213,174AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$36,732CashBOYAmt
Cash EOY$33,966CashEOYAmt
Cash EOYFMV$33,966CashEOYFMVAmt
Sav And Temp Cash Invst BOY$184,204SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$131,068SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$131,068SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$42,309AcctRcvblAmt
Acct Rcvbl BOY$12,290AcctRcvblBOYAmt
Acct Rcvbl EOY$42,309AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$42,309AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$9,737PrepaidExpensesBOYAmt
Prepaid Expenses EOY$19,750PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$19,750PrepaidExpensesEOYFMVAmt
Land Bldg Investments EOYFMV$951,000LandBldgInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$1,031,743LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$425,624LandBldgEquipAccumDeprecAmt
Land BOY$631,033LandBOYAmt
Land EOY$606,119LandEOYAmt
Other Assets BOY$14,349OtherAssetsBOYAmt
Other Assets EOY$14,099OtherAssetsEOYAmt
Total Assets BOY$888,345TotalAssetsBOYAmt
Total Assets EOY$847,311TotalAssetsEOYAmt
Total Assets EOYFMV$1,178,093TotalAssetsEOYFMVAmt
Accounts Payable BOY$4,500AccountsPayableBOYAmt
Accounts Payable EOY$2,820AccountsPayableEOYAmt
Mortgages And Notes Payable BOY$226,395MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$213,455MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$67,704OtherLiabilitiesBOYAmt
Other Liabilities EOY$72,550OtherLiabilitiesEOYAmt
Total Liabilities BOY$298,599TotalLiabilitiesBOYAmt
Total Liabilities EOY$288,825TotalLiabilitiesEOYAmt
Org Does Not Follow SFAS117Yes (X)OrgDoesNotFollowSFAS117Ind
Retained Earning BOY$589,746RetainedEarningBOYAmt
Retained Earning EOY$558,486RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$589,746TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$558,486TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$888,345TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$847,311TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$589,746TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,722ExcessRevenueOverExpensesAmt
Other Increases$4,924OtherIncreasesAmt
Subtotal$596,392SubtotalAmt
Other Decreases$37,906OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$558,486TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtDepreciationDepreciationAmtCost Or Other BasisCostOrOtherBasisAmt
2001 Mercury SableP2002-07-012015-07-01$23,969$23,969
Dell computerP2009-12-012016-06-23$5,956$5,956

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$122,172AdjustedQlfyDistriYr1Amt
Adjusted Qlfy Distri Yr2$99,779AdjustedQlfyDistriYr2Amt
Adjusted Qlfy Distri Yr3$89,689AdjustedQlfyDistriYr3Amt
Adjusted Qlfy Distri Yr4$77,321AdjustedQlfyDistriYr4Amt
Adjusted Qlfy Distri Yr5$78,851AdjustedQlfyDistriYr5Amt
Adj Nonchrtbl Net Invst Incm Pct$0AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$1,257,712QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedfalseSection508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (true)PrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website Addresswww.moving-forward.orgWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Rhonda DanielsBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7072518603PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11020 Clinton Street Suite 210AddressLine1Txt
CityNapaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94559ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Undistr Incm Sect4942a2 Not AppfalseUndistrIncmSect4942a2NotAppInd
Business HoldingsfalseBusinessHoldingsInd
Excess Business HoldingsfalseExcessBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Transactions Fail To Qlfy As ExcfalseTransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsfalseMaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Proceeds Or Net IncomefalseProceedsOrNetIncomeInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (7 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
David Pyle
1350 Elm StreetNapaCA94559Director2.00$0
Diana Gordon
1350 Elm StreetNapaCA94559President2.00$0
Alan Schoenfeld
1350 Elm StreetNapaCA94559Secretary2.00$0
Pete DuBois
1350 Elm StreetNapaCA94559Director2.00$0
Roberto Maragoni
1350 Elm StreetNapaCA94559Treasurer2.00$0
Daphne O'Regan
1350 Elm StreetNapaCA94559Director2.00$0
Merilee Bennett
1350 Elm StreetNapaCA94559Vice President2.00$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
Rhonda Daniels
1350 Elm StreetNapaCA94559Executive Director40.00$83,333
Donald Fann
1350 Elm StreetNapaCA94559Past Ex Director40.00$86,820
William Kairy
1350 Elm StreetNapaCA94559Employee40.00$53,252
Tina Newsome
1350 Elm StreetNapaCA94559Employee40.00$65,442
Jennifer Romanek
1350 Elm StreetNapaCA94559Employee40.00$58,517
FieldValueIRS element (for citing)
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1Moving Forward Towards Independence is committed to guiding each individual to achieve his or her highest potential. By providing a safe environment that maintains a balance of challenges and support, Moving Forward fosters growth in social, vocational and independent living skills. Working in partnership with residents and their families, Moving Forward offers a caring and responsive community where adults with learning differences can enjoy productive, fulfilling and healthy lives.Description1Txt
Expenses1$0Expenses1Amt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$0AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$0TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$0AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$0CashDeemedCharitableAmt
Net Vl Noncharitable Assets$0NetVlNoncharitableAssetsAmt
Minimum Investment Return$0MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,257,712ExpensesAndContributionsAmt
Qualifying Distributions$1,257,712QualifyingDistributionsAmt
Adjusted Qualifying Distri$1,257,712AdjustedQualifyingDistriAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Total$0TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$1,257,712CurrentYearAmt
Year1$122,612Year1Amt
Year2$99,786Year2Amt
Year3$89,686Year3Amt
Total$1,569,796TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Year1$122,612Year1Amt
Total$122,612TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$1,257,712CurrentYearAmt
Year2$99,786Year2Amt
Year3$89,686Year3Amt
Total$1,447,184TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Year2$1,620,439Year2Amt
Year3$1,292,192Year3Amt
Total$2,912,631TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Application Submission Info ApplicationSubmissionInfoGrp

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line168 Coombs St Bldg BAddressLine1Txt
CityNapaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94559ZIPCd

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$14UnrelatedBusinessTaxblIncmAmt

Other Revenue Described OtherRevenueDescribedGrp (6 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
Activities/Transportation$546
Application fees$5,100
Franklin Dinner Income$9,828
Other income$5,489
Other program$259,117
Service Fees$963,169

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$14UnrelatedBusinessTaxblIncmAmt
Related Or Exempt Function Incm$1,243,249RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,243,263TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1ALineNumberTxt
Relationship StatementFees paid by individuals to receive training in independent living skills that will enable them to transition to their own homes in the community.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (3 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
James Jaynemarie Crawford
119361 Mountain WayLos GatosCA95030$5,000Yes (X)
Ken Gullan
2129 Midland DriveAshevilleNC28804$5,000Yes (X)
Peter Deanna Gumina
33835 Jackson StreetSan FranciscoCA94118$6,100Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryBookkeepingCategoryTxt
Amt$24,832Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$24,832DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (39 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Elm Street Property - bld2002-07-01$565,361$244,297SL30.0000$18,845$18,845
2011 Honda civic2011-01-31$18,400$11,713SL5.0000$3,680$3,680
Plasma tv2010-07-01$6,931$3,466SL10.0000$693$693
Carpet2008-05-01$6,304$4,517SL5.0000$1,261$1,261
Painting2008-03-01$4,900$3,593SL5.0000$980$980
Furniture2012-02-01$4,779$1,633SL7.0000$683$683
Drainage2009-10-01$2,918$1,678SL5.0000$584$584
Bed nightstand2009-04-01$2,700$1,620SL7.0000$386$386
Carpeting2010-04-01$2,347$1,232SL5.0000$469$469
Backhouse door & ceiling2008-05-01$2,281$1,635SL10.0000$228$228
Furniture2010-01-10$1,770$974SL10.0000$177$177
Furniture2011-08-01$1,723$675SL10.0000$172$172
Furniture2009-12-01$1,700$949SL10.0000$170$170
Leasehold Improvement2006-01-01$1,600$1,520SL10.0000$80$80
Blinds2008-06-05$1,602$1,134SL10.0000$160$160
Fences2008-03-01$1,585$1,163SL10.0000$159$159
Plasma tv2010-02-01$1,098$595SL10.0000$110$110
Carpeting2013-04-01$3,238$81SL10.0000$324$324
Chair2010-04-01$647$340SL10.0000$65$65
Furniture2010-03-01$623$332SL10.0000$62$62
Furniture2010-02-10$550$298SL10.0000$55$55
Furniture2010-06-01$543$276SL10.0000$54$54
Bath house shower2013-05-01$3,250$54SL10.0000$325$325
Carpeting2013-06-01$3,665$31SL10.0000$367$367
Carpeting2015-01-01$6,990$350SL10.0000$699
Leasehold improvement2014-07-01$1,187$119SL10.0000$119
Leasehold improvement2014-08-01$834$76SL10.0000$83
Leasehold improvement2015-02-15$683$28SL10.0000$68
Leasehold improvement2015-04-01$1,382$35SL10.0000$138
Coombs office furniture2014-05-01$3,734$436SL10.0000$373
Coombs stove/fridge2014-06-01$1,724$267SL7.0000$246
Wayne Palmer - couches2014-11-01$3,203$427SL5.0000$641
Wayne palmer - couches2015-03-01$4,136$276SL5.0000$827
Bathroom remodel2014-06-01$5,638$376SL10.0000$564
Water heater2015-09-11$1,100SL10.0000$92
Dell laptop2016-06-10$1,537SL3.0000$43
Roof2016-02-04$6,765SL30.0000$94
Modular (adj cost)2015-07-01$7,984SL10.0000$798
2014 Honda2015-07-01$21,832SL5.0000$4,366

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (6 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
Auto./Transportation Equip.$91,548$71,075$20,473
Furniture and Fixtures$53,038$33,447$19,591
Machinery and Equipment$14,086$14,388$302
Buildings$565,361$263,142$302,219
Improvements$83,603$43,572$40,031
Land$224,107$224,107

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

FieldValueIRS element (for citing)
Mortgage$213,455MortgageAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDepositsDesc
BOY Book Value$14,349BOYBookValueAmt
EOY Book Value$14,099EOYBookValueAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
Book/tax Retainined earnings difference$37,905
Rounding$1

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (24 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Advertising$7,292$7,292
Auto Expenses$9,489$9,489
Bank service charges$1,125$1,125
Computers/Software$773$773
Dues and memberships$2,132$2,132
Equipment expense$1,597$1,597
Exertec$1,568$1,568
Filing fees$186$186
Food$36$36
Gifts$1,164$1,164
Groceries/Household$20,502$20,502
Insurance$18,837$18,837
Leasing expense$10,538$10,538
Life/disability insurance$2,815$2,815
Meeting/parent/staff expense$1,545$1,545
Office supplies$5,180$5,180
Postage$809$809
Program Expenses/Materials$7,037$7,037
Recrument/Hiring$302$302
Staff Training$1,940$1,940
Telephone & internet expense$15,946$15,946
Total Repair and Maintenance$11,034$11,034
Total Utilities$18,136$18,136
Workers compensation insurance$25,364$25,364

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Activities/Transportation$546$546
Application fees$5,100$5,100
Franklin Dinner Income$9,828$9,828
Other income$5,489$5,489
Other program$259,117$259,117
Service Fees$963,169$963,169

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescDepreciation book/tax adjustmentDesc
Amt$4,924Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (6 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
Accrued Vacation Payable$25,429$33,310
Credit cards$24,556
Payroll liabilities$10,776$3,210
A/P UBS Company Contribution$6,943$7,100
Prepaid Reimbursement$250
Accrued Salaries$28,680

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (6 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Construction/Labor$3,225$0$0$3,225
Consultants$2,175$0$0$2,175
Contract Instructors$18,680$0$0$18,680
Housecleaning$2,135$0$0$2,135
IT Consultant$7,426$0$0$7,426
Janitorial/Landscaping/Hauling$5,769$0$0$5,769

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Indirect Taxes/Licenses$525$525
Payroll Taxes$64,855$64,855