STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE PINES EDUCATION GROUP: Form 990, tax year 2016

View the entire original 990 at ProPublica ↗

Organization
THE PINES EDUCATION GROUP (EIN 75-2255462)
Tax period
2016-01-01 to 2016-12-31
Filed
2017-10-26
IRS object ID
201742999349301004
Schema version
2016v3.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2017-10-26T06:33:13-07:00ReturnTs
Tax Period End2016-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CMRosen LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line117440 Dallas Pkwy Ste 218AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP752877308ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2016-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN752255462EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Pines Education GroupBusinessNameLine1Txt
Business Name Line2dba The Pines Catholic CampBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlPINEBusinessNameControlTxt
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13530 Forest LnAddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75234ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRick VillarealPersonNm
Person TitleInterim Exec DirPersonTitleTxt
Signature2017-10-24SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonChad M Rosen CPAPreparerPersonNm
PTINP01071321PTIN
Phone9728181400PhoneNum
FieldValueIRS element (for citing)
Tax2016TaxYr
Build TS2021-01-29 14:40:06ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerRick VillarealPrincipalOfficerNm
Gross Receipts$2,475,006GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
All Affiliates IncludedfalseAllAffiliatesIncludedInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.thepines.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1988FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionTo provide quality experiences through programs that promote physical, intellectual, moral and character growth. The Pines remains the largest Catholic camp in the country with more than 6,500 participants each year.ActivityOrMissionDesc
Voting Members Governing Body17VotingMembersGoverningBodyCnt
Voting Members Independent17VotingMembersIndependentCnt
Total Employee130TotalEmployeeCnt
Total Volunteers35TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$237,818PYContributionsGrantsAmt
CY Contributions Grants$380,369CYContributionsGrantsAmt
PY Program Service Revenue$1,871,198PYProgramServiceRevenueAmt
CY Program Service Revenue$1,879,547CYProgramServiceRevenueAmt
PY Investment Income$4,558PYInvestmentIncomeAmt
CY Investment Income$5,579CYInvestmentIncomeAmt
PY Other Revenue$68,932PYOtherRevenueAmt
CY Other Revenue$96,016CYOtherRevenueAmt
PY Total Revenue$2,182,506PYTotalRevenueAmt
CY Total Revenue$2,361,511CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$839,705PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$967,968CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$164,520CYTotalFundraisingExpenseAmt
PY Other Expenses$953,309PYOtherExpensesAmt
CY Other Expenses$1,014,997CYOtherExpensesAmt
PY Total Expenses$1,793,014PYTotalExpensesAmt
CY Total Expenses$1,982,965CYTotalExpensesAmt
PY Revenues Less Expenses$389,492PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$378,546CYRevenuesLessExpensesAmt
Total Assets BOY$2,300,226TotalAssetsBOYAmt
Total Assets EOY$3,759,205TotalAssetsEOYAmt
Total Liabilities BOY$341,811TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,422,244TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$1,958,415NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$2,336,961NetAssetsOrFundBalancesEOYAmt
MissionTo empower each person through the richness of the Catholic faith, to live joyfully, and to confidently build the Kingdom of God.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$782,419ExpenseAmt
Revenue$1,513,269RevenueAmt
DescSummer Camp - In summer 2016, we reached a record number of 2,110 campers. We were able to grow through the completion of our dining hall and activity center which provided great space for meals and programming. We were able to help the young people and the amazing staff of 110 to grow closer to the Lord and build great community.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$620,629ExpenseAmt
Revenue$455,565RevenueAmt
DescYear-round Programming - The year-round programming grew to accommodate 2,466 youth and adults in the Spring and 1,664 in the Fall. This programming has been very successful in helping so many individuals grow in their faith and understanding of the Holy Spirit alive in their lives.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$1,403,048TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsYes (true)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesfalseReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Invest Tax Exempt BondsfalseInvestTaxExemptBondsInd
Escrow AccountfalseEscrowAccountInd
On Behalf Of IssuerfalseOnBehalfOfIssuerInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Transaction With Control EntfalseTransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document43IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee130EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
DAF Excess Business HoldingsfalseDAFExcessBusinessHoldingsInd
Taxable DistributionsfalseTaxableDistributionsInd
Distribution To DonorfalseDistributionToDonorInd
Org Filed In Lieu Of Form1041falseOrgFiledInLieuOfForm1041Ind
Licensed More Than One StatefalseLicensedMoreThanOneStateInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members17GoverningBodyVotingMembersCnt
Independent Voting Member17IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesfalseMinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonVickie PybusPersonNm
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13530 Forest Ln Ste 48AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP752348089ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (18 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
Suzanne Stevens
Treasurer1.000.00Yes (X)Yes (X)$0$0$0
Megan Martinez
Secretary1.000.00Yes (X)Yes (X)$0$0$0
Michael Anderson
Director1.000.00Yes (X)$0$0$0
Ennie Hickman
Director1.000.00Yes (X)$0$0$0
Flip Howard
President1.000.00Yes (X)Yes (X)$0$0$0
Jenni Angrisano
Director1.000.00Yes (X)$0$0$0
Greg Johnson
Director1.000.00Yes (X)$0$0$0
Jackie Costanza
Director1.000.00Yes (X)$0$0$0
Gino Rossini
Vice President1.000.00Yes (X)Yes (X)$0$0$0
Reese Lantrip
Director1.000.00Yes (X)$0$0$0
Maureen Sorrells Radighieri
Director1.000.00Yes (X)$0$0$0
Chris Juntti
Director1.000.00Yes (X)$0$0$0
Nicole Moss
Director1.000.00Yes (X)$0$0$0
Richard McCaffrey
Past President1.000.00Yes (X)Yes (X)$0$0$0
Cameron Dime
Director1.000.00Yes (X)$0$0$0
Maureen Shearon
Director1.000.00Yes (X)$0$0$0
Ann Whaley
Director1.000.00Yes (X)$0$0$0
Ann Letteer
Executive Dir.60.000.00Yes (X)$92,949$0$9,184
FieldValueIRS element (for citing)
Total Reportable Comp From Org$92,949TotalReportableCompFromOrgAmt
Total Other Compensation$9,184TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$39,206FundraisingAmt
All Other Contributions$341,163AllOtherContributionsAmt
Noncash Contributions$24,131NoncashContributionsAmt
Total Contributions$380,369TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescTuition and feesDesc
Business900099BusinessCd
Total Revenue Column$1,879,547TotalRevenueColumnAmt
Related Or Exempt Func Income$1,879,547RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$1,879,547TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$5,579TotalRevenueColumnAmt
Exclusion$5,579ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,665TotalRevenueColumnAmt
Exclusion$2,665ExclusionAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$27,685FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$39,206ContriRptFundraisingEventAmt
Fundraising Direct Expenses$28,586FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$901TotalRevenueColumnAmt
Exclusion-$901ExclusionAmt
FieldValueIRS element (for citing)
Gaming Gross Income$1,980GamingGrossIncomeAmt
Gaming Direct Expenses$415GamingDirectExpensesAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,565TotalRevenueColumnAmt
Exclusion$1,565ExclusionAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$173,781GrossSalesOfInventoryAmt
Cost Of Goods Sold$84,494CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$89,287TotalRevenueColumnAmt
Related Or Exempt Func Income$89,287RelatedOrExemptFuncIncomeAmt

Other Revenue Misc OtherRevenueMiscGrp (3 entries)

DescDescTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
Gains upon bank recon$1,385$1,385
Ropes course fees$465$465
Sale of unused supplies$1,550$1,550
FieldValueIRS element (for citing)
Other Revenue Total$3,400OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,361,511TotalRevenueColumnAmt
Related Or Exempt Func Income$1,968,834RelatedOrExemptFuncIncomeAmt
Exclusion$12,308ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$102,134TotalAmt
Program Services$10,214ProgramServicesAmt
Management And General$71,493ManagementAndGeneralAmt
Fundraising$20,427FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$719,183TotalAmt
Program Services$512,824ProgramServicesAmt
Management And General$144,172ManagementAndGeneralAmt
Fundraising$62,187FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$73,390TotalAmt
Program Services$49,575ProgramServicesAmt
Management And General$16,959ManagementAndGeneralAmt
Fundraising$6,856FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$73,261TotalAmt
Program Services$46,887ProgramServicesAmt
Management And General$19,048ManagementAndGeneralAmt
Fundraising$7,326FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$57,154TotalAmt
Program Services$31,419ProgramServicesAmt
Management And General$24,143ManagementAndGeneralAmt
Fundraising$1,592FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$26,668TotalAmt
Program Services$18,749ProgramServicesAmt
Management And General$7,919ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$116,667TotalAmt
Program Services$27,773ProgramServicesAmt
Management And General$51,995ManagementAndGeneralAmt
Fundraising$36,899FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$3,403TotalAmt
Program Services$68ProgramServicesAmt
Management And General$2,314ManagementAndGeneralAmt
Fundraising$1,021FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$227,942TotalAmt
Program Services$196,967ProgramServicesAmt
Management And General$21,493ManagementAndGeneralAmt
Fundraising$9,482FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$26,130TotalAmt
Program Services$6,422ProgramServicesAmt
Management And General$14,876ManagementAndGeneralAmt
Fundraising$4,832FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$8,889TotalAmt
Program Services$250ProgramServicesAmt
Management And General$8,639ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$30,151TotalAmt
Program Services$30,151ProgramServicesAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$128,501TotalAmt
Program Services$128,501ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$39,898TotalAmt
Program Services$19,949ProgramServicesAmt
Management And General$19,949ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Food$238,042$238,042
Camp activity supplies/R&M$60,700$60,658$29$13
Staff development and training$30,880$20,572$6,046$4,262
Dues and subscriptions$5,640$113$3,835$1,692

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$14,332TotalAmt
Program Services$3,914ProgramServicesAmt
Management And General$2,487ManagementAndGeneralAmt
Fundraising$7,931FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,982,965TotalAmt
Program Services$1,403,048ProgramServicesAmt
Management And General$415,397ManagementAndGeneralAmt
Fundraising$164,520FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$1,752BOYAmt
EOY$3,920EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$815,331BOYAmt
EOY$1,157,676EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$15,648BOYAmt
EOY$32,013EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$23,495BOYAmt
EOY$9,521EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$33,667BOYAmt
EOY$41,326EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$28,528BOYAmt
EOY$49,052EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$4,107,300LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,689,019LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$1,375,490BOYAmt
EOY$2,418,281EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$5,396BOYAmt
EOY$5,872EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$919BOYAmt
EOY$41,544EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$2,300,226BOYAmt
EOY$3,759,205EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$144,138BOYAmt
EOY$63,706EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$185,616BOYAmt
EOY$364,344EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY-$12,876BOYAmt
EOY$974,233EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$24,933BOYAmt
EOY$19,961EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$341,811BOYAmt
EOY$1,422,244EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,937,234BOYAmt
EOY$2,323,106EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$7,326BOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$13,855BOYAmt
EOY$13,855EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,958,415BOYAmt
EOY$2,336,961EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$2,300,226BOYAmt
EOY$3,759,205EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$378,546ReconcilationRevenueExpnssAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$211,376CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$206,550CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$239,159CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$237,818CurrentTaxYearMinus1YearAmt
Current Tax Year$380,369CurrentTaxYearAmt
Total$1,275,272TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$211,376CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$206,550CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$239,159CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$237,818CurrentTaxYearMinus1YearAmt
Current Tax Year$380,369CurrentTaxYearAmt
Total$1,275,272TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$125,737SubstantialContributorsTotAmt
Public Support Total170$1,149,535PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$450CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$13,547CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,530CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$5,062CurrentTaxYearMinus1YearAmt
Current Tax Year$8,244CurrentTaxYearAmt
Total$29,833TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus1 Year$1,496CurrentTaxYearMinus1YearAmt
Current Tax Year$2,679CurrentTaxYearAmt
Total$4,175TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$18,328CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$10,273CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$8,989CurrentTaxYearMinus2YearsAmt
Total$37,590TotalAmt
FieldValueIRS element (for citing)
Total Support$1,346,870TotalSupportAmt
Gross Receipts Rltd Activities$9,073,282GrossReceiptsRltdActivitiesAmt
Public Support CY1700.85350PublicSupportCY170Pct
Public Support PY1700.77340PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$18,780BeginningYearBalanceAmt
Investment Earnings Or Losses$476InvestmentEarningsOrLossesAmt
End Year Balance$19,256EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$18,780BeginningYearBalanceAmt
End Year Balance$18,780EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$18,780BeginningYearBalanceAmt
End Year Balance$18,780EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$18,780BeginningYearBalanceAmt
End Year Balance$18,780EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$15,100BeginningYearBalanceAmt
Contributions$3,680ContributionsAmt
End Year Balance$18,780EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated OrgfalseEndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$58,500OtherCostOrOtherBasisAmt
Book Value$58,500BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,462,425OtherCostOrOtherBasisAmt
Depreciation$583,588DepreciationAmt
Book Value$1,878,837BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$348,281OtherCostOrOtherBasisAmt
Depreciation$175,722DepreciationAmt
Book Value$172,559BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,238,094OtherCostOrOtherBasisAmt
Depreciation$929,709DepreciationAmt
Book Value$308,385BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$2,418,281TotalBookValueLandBuildingsAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$2,372,011TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$10,500DonatedServicesAndUseFcltsAmt
Revenue Not Reported$10,500RevenueNotReportedAmt
Revenue Subtotal$2,361,511RevenueSubtotalAmt
Total Revenue Per Form990$2,361,511TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,993,465TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$10,500DonatedServicesUseFcltsAmt
Expenses Not Reported$10,500ExpensesNotReportedAmt
Expenses Subtotal$1,982,965ExpensesSubtotalAmt
Total Expenses Per Form990$1,982,965TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part V, Line 4: Intended uses of the endowment fund.Income from the permanent endowment fund is intended to be used for camp operations.
Part X : FIN48 FootnoteManagement has concluded that any tax positions which would not meet the more-likely-than-not criterion of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 740-10, Accounting for Income Taxes, would be immaterial to the financial statements taken as a whole. Accordingly, the accompanying financial statements do not include any provision for uncertain tax positions, and no related interest or penalties have been recorded in the operating statement or accrued in the statement of financial position. Federal and state tax returns of the Organization are generally open to examination by the relevant taxing authorities for a period of three years from the date the returns are filed.

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Agrmt Prof Fundraising ActyfalseAgrmtProfFundraisingActyInd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1Cocktail PartyEvent1Nm
Gross Receipts Event1$66,891GrossReceiptsEvent1Amt
Charitable Contri Event1$39,206CharitableContriEvent1Amt
Gross Revenue Event1$27,685GrossRevenueEvent1Amt
Non Cash Prizes Event1$6,547NonCashPrizesEvent1Amt
Rent Facility Costs Event1$7,500RentFacilityCostsEvent1Amt
Food And Beverage Event1$10,239FoodAndBeverageEvent1Amt
Other Direct Expenses Event1$4,300OtherDirectExpensesEvent1Amt
Gross Receipts Total$66,891GrossReceiptsTotalAmt
Charitable Contributions Tot$39,206CharitableContributionsTotAmt
Gross Revenue Total Events$27,685GrossRevenueTotalEventsAmt
Non Cash Prizes Total Events$6,547NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$7,500RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$10,239FoodAndBeverageTotalEventsAmt
Oth Direct Expnss Total Events$4,300OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$28,586DirectExpenseSummaryEventsAmt
Net Income Summary-$901NetIncomeSummaryAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Line 1a: Explanation of Delegated Broad Authority to CommitteeThe Executive Committee has and may exercise all of the authority of the Board of Directors in the management of the business and affairs of the Organization, except where action of the full Board of Directors is required by statute, the articles of incorporation, or in the bylaws. Minutes shall be prepared and placed in the minute book of the Organization. The Committee does not have the authority of the Board regarding: amending the articles of incorporation; approving a plan of merger or consolidation; amending, altering, or repealing the bylaws or adopting new bylaws; filling vacancies in or removing members of the Board of Directors or of any committee appointed by the Board of Directors; filling any directorship to be filled by reason of an increase in the number of Directors; electing or removing officers or members of any such committee; fixing the compensation of any member of such committee; and altering or repealing any resolution of the Board of Directors, which by its terms provides that it shall not be so amendable or repealable.
Form 990, Part VI, Line 8: Explanation of No Contemporaneously Documentation of MeetingsNo meetings of the executive committee were held during the year outside of the full board meetings.
Form 990, Part VI, Line 11b: Form 990 Review ProcessThe interim executive director and treasurer reviewed the return and discussed it with the entire board of directors at a recent board meeting. The board then voted to approve the return and file.
Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts1. Duty to DiscloseIn connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement.2. Determining Whether a Conflict of Interest ExistsAfter disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists.3. Procedures for Addressing the Conflict of Interesta. An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest.b. The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement.c. After exercising due diligence, the governing board or committee shall determine whether the Organization can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest.d. If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the Organization's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination it shall make its decision as to whether to enter into the transaction or arrangement.4. Violations of the Conflicts of Interest Policya. If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member an opportunity to explain the alleged failure to disclose.b. If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.
Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top ManagementCompensation is collectively reviewed by the board annually during the budgeting process, which is documented in a formal budget as noted in the minutes. The original compensation of the current director was determined several years ago after an analysis of Forms 990 filed by comparably sized organizations.
Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key EmployeesThere are no such individuals.
Form 990, Part VI, Line 19: Other Organization Documents Publicly AvailableThese are available upon request.