STRATEGY STUDIO / PUBLIC DATA EXPLORER

KELLOGG PROGRAMS INC: Form 990PF, tax year 2015

View the entire original 990 at ProPublica ↗

Organization
KELLOGG PROGRAMS INC (EIN 81-0587182)
Tax period
2015-01-01 to 2015-12-31
Filed
2016-10-13
IRS object ID
201612879349100601
Schema version
2015v2.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2016-10-13T08:43:47-05:00ReturnTs
Tax Period End2015-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line110700 W RESEARCH DR STE 200AddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP532263457ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2015-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN810587182EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LAKE VALLEY CAMP INCBusinessNameLine1Txt
Business Name Line2C/O PETER SOMMERHAUSERBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlLAKEBusinessNameControlTxt
Phone4142733500PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1833 E MICHIGAN ST STE 1800AddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP53202ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonPETER SOMMERHAUSERPersonNm
Person TitleASS'T SECRETARYPersonTitleTxt
Phone4142733500PhoneNum
Signature2016-10-07SignatureDt

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKATHRYN L BENNETTPreparerPersonNm
PTINP00281898PTIN
Phone4144761880PhoneNum
Preparation2016-10-07PreparationDt
FieldValueIRS element (for citing)
Tax2015TaxYr
Build TS2017-02-10 21:41:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Address ChangeYes (X)AddressChangeInd
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$463,446FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$1,333,863ContriRcvdRevAndExpnssAmt
Net Gain Sale Ast Rev And Expnss-$445NetGainSaleAstRevAndExpnssAmt
Total Rev And Expnss$1,333,418TotalRevAndExpnssAmt
Total Net Invst Incm$0TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$159,266CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$159,266CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$273,458OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$273,458OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$147,497PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$147,497PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$5,800AccountingFeesRevAndExpnssAmt
Other Prof Fees Rev And Expnss$34,897OtherProfFeesRevAndExpnssAmt
Other Prof Fees Dsbrs Chrtbl$34,897OtherProfFeesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$34,782DeprecAndDpltnRevAndExpnssAmt
Occupancy Rev And Expnss$19,812OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$19,812OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$4,616TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$4,616TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$4,189PrintingAndPubRevAndExpnssAmt
Printing And Pub Dsbrs Chrtbl$4,189PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$622,808OtherExpensesRevAndExpnssAmt
Other Expenses Dsbrs Chrtbl$622,808OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,307,125TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,266,543TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,307,125TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,266,543TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$26,293ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$42,899CashBOYAmt
Cash EOY$71,513CashEOYAmt
Cash EOYFMV$71,513CashEOYFMVAmt
Prepaid Expenses BOY$12,988PrepaidExpensesBOYAmt
Prepaid Expenses EOY$21,563PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$21,563PrepaidExpensesEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$594,950LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$224,580LandBldgEquipAccumDeprecAmt
Land BOY$344,038LandBOYAmt
Land EOY$370,370LandEOYAmt
Land EOYFMV$370,370LandEOYFMVAmt
Total Assets BOY$399,925TotalAssetsBOYAmt
Total Assets EOY$463,446TotalAssetsEOYAmt
Total Assets EOYFMV$463,446TotalAssetsEOYFMVAmt
Other Liabilities BOY$17,215OtherLiabilitiesBOYAmt
Other Liabilities EOY$54,443OtherLiabilitiesEOYAmt
Total Liabilities BOY$17,215TotalLiabilitiesBOYAmt
Total Liabilities EOY$54,443TotalLiabilitiesEOYAmt
Org Does Not Follow SFAS117Yes (X)OrgDoesNotFollowSFAS117Ind
Retained Earning BOY$382,710RetainedEarningBOYAmt
Retained Earning EOY$409,003RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$382,710TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$409,003TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$399,925TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$463,446TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$382,710TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$26,293ExcessRevenueOverExpensesAmt
Subtotal$409,003SubtotalAmt
Tot Net Ast Or Fund Balances EOY$409,003TotNetAstOrFundBalancesEOYAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$844,065AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$70,552NetVlNoncharitableAssetsYr1Amt
Distribution Yr111.963729DistributionYr1Rt
Adjusted Qlfy Distri Yr2$815,395AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$74,379NetVlNoncharitableAssetsYr2Amt
Distribution Yr210.962705DistributionYr2Rt
Adjusted Qlfy Distri Yr3$841,577AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$54,787NetVlNoncharitableAssetsYr3Amt
Distribution Yr315.360889DistributionYr3Rt
Adjusted Qlfy Distri Yr4$745,322AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$69,824NetVlNoncharitableAssetsYr4Amt
Distribution Yr410.674295DistributionYr4Rt
Adjusted Qlfy Distri Yr5$674,494AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$70,773NetVlNoncharitableAssetsYr5Amt
Distribution Yr59.530386DistributionYr5Rt
Total Distribution58.492004TotalDistributionRt
Average Distribution11.698401AverageDistributionRt
Net Vl Noncharitable Assets$92,893NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$1,086,700AdjNetVlNoncharitableAssetsAmt
Adj Nonchrtbl Net Invst Incm Pct$1,086,700AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$1,266,543QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (true)PrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressWWW.LAKEVALLEYCAMP.ORGWebsiteAddressTxt
Individual With BooksDAN SCHILLERIndividualWithBooksNm
Phone4144314508PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12480 W CHERRY STAddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP53205ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
WILLIAM KELLOGG
833 E MICHIGAN ST STE 1800MILWAUKEEWI53202PRESIDENT/TR1.00$0$0$0
MADELAINE KELLOGG
833 E MICHIGAN ST STE 1800MILWAUKEEWI53202VP/SECRETARY1.00$0$0$0
PETER SOMMERHAUSER
833 E MICHIGAN ST STE 1800MILWAUKEEWI53202ASS'T SECRET1.00$0$0$0
JAMES FLINT
833 E MICHIGAN ST STE 1800MILWAUKEEWI53202EXECUTIVE DI40.00$104,266$7,404$0
DANIEL SCHILLER
833 E MICHIGAN ST STE 1800MILWAUKEEWI53202EXECUTIVE DI40.00$55,000$5,257$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1LAKE VALLEY CAMP, INC PROVIDES A SUMMER CAMP EXPERIENCE FOR UNDERPRIVILEDGED YOUTH.Description1Txt
Expenses1$945,113Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$94,308AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$94,308TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$94,308AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,415CashDeemedCharitableAmt
Net Vl Noncharitable Assets$92,893NetVlNoncharitableAssetsAmt
Minimum Investment Return$4,645MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,266,543ExpensesAndContributionsAmt
Qualifying Distributions$1,266,543QualifyingDistributionsAmt
Adjusted Qualifying Distri$1,266,543AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Qualifying Distributions$1,266,543QualifyingDistributionsAmt
Remaining Distri From Corpus$1,266,543RemainingDistriFromCorpusAmt
Total Corpus$1,266,543TotalCorpusAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Total$0TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$1,266,543CurrentYearAmt
Year1$844,065Year1Amt
Year2$815,395Year2Amt
Year3$841,577Year3Amt
Total$3,767,580TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$1,266,543CurrentYearAmt
Year1$844,065Year1Amt
Year2$815,395Year2Amt
Year3$841,577Year3Amt
Total$3,767,580TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$3,097CurrentYearAmt
Year1$2,352Year1Amt
Year2$2,479Year2Amt
Year3$1,826Year3Amt
Total$9,754TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$445ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion-$445ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty-$445TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1KELLOGG FAMILY FOUNDATIONBusinessNameLine1Txt

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1833 E MICHIGAN ST STE 1800AddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP53202ZIPCd
FieldValueIRS element (for citing)
Total Contributions$1,300,000TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$5,800Amt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (63 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
DELL DIMENSION 24002004-06-17$1,435$1,435S/L5.0000
10-HAUL CANOE TRAILER2004-05-19$1,295$1,295S/L7.0000
CAMP TRAILER2005-03-14$1,033$1,033S/L7.0000
INDUSTRIAL TOASTER2005-07-12$1,000$1,000S/L7.0000
FLOOR SCRUBBER2005-09-27$2,700$2,700S/L7.0000
LOG SPLITTER2005-08-19$2,119$2,119S/L7.0000
GOLF CARTS-22008-05-05$3,735$3,735S/L5.0000
COPIER2005-05-21$5,720$5,720S/L5.0000
COPIER2005-07-07$5,645$5,645S/L5.0000
PHONE SYSTEM2005-08-02$5,617$5,617S/L5.0000
DJ / SPEAKER SYSTEM2005-05-04$6,133$6,133S/L7.0000
BUNK BEDS/MATRESSES2006-06-13$3,682$3,682S/L7.0000
SCREEN DOORS2006-07-03$2,220$2,220S/L7.0000
LANDSCAPING2006-07-20$4,970$2,789S/L15.0000$331
DOCK2008-07-08$5,847$2,534S/L15.0000$389
RECEPTION WALL2007-06-22$1,750$875S/L15.0000$117
GUTTERS2008-06-12$2,262$382S/L39.0000$58
COPIER2009-12-01$3,500$3,500S/L3.0000
FURNACE2009-11-01$8,180$1,084S/L39.0000$209
2006 DODGE SPRINTER2009-04-01$30,245$30,245S/L5.0000
TIEFENTHALER FENCE2009-10-15$1,295$453S/L15.0000$87
TIEFENTHALER RENOVATION2010-01-01$55,435$6,929S/L40.0000$1,386
DATABASE SOFTWARE2010-02-08$10,600$10,6003.0000
POOL VENT UPGRADES2010-06-23$3,609$3,248S/L5.0000$361
POLARIS RANGER2010-04-26$6,250$5,833S/L5.0000$417
NETWORK HARDWARE2010-03-19$7,114$6,758S/L5.0000$356
REFRIGERATOR2010-01-14$1,749$1,249S/L7.0000$250
CONVECTION OVEN2010-01-14$2,198$1,570S/L7.0000$183
TIEFENTHALER RENOVATION2010-04-20$168,654$19,676S/L40.0000$4,217
BLACK TRAILER2011-06-01$1,378$987S/L5.0000$276
NEW PHONE SYSTEM2011-10-18$3,653$1,653S/L7.0000$521
WEBSITE2011-09-06$5,000$5,0003.0000
2007 CHEVY SILVERADO 35002011-12-31$23,095$13,857S/L5.0000$4,619
KUBOTA TRACTOR & ROTOTILLER2012-01-13$28,770$17,262S/L5.0000$5,754
NEW WELL FOR VOYAGER VILLAGE2012-11-15$17,413$943S/L40.0000$436
CABINS FOR LEADERSHIP TRAINING VILLAGE2012-07-13$28,117$1,802S/L39.0000$721
BUILDING REMODEL (GARDEN AND COOKING)2012-07-31$5,670$343S/L40.0000$141
POOL HOUSE SHOWER RODS2012-05-31$1,303$84S/L40.0000$33
10 H.P. SINGLE PHASE MOTOR-POOL2013-07-11$1,450$435S/L5.0000$290
AIR CONDITIONING2013-06-26$2,980$112S/L40.0000$74
PIPE FOR NEW VV WELL2013-05-07$2,248$94S/L40.0000$56
DEPENDABLE SOLUTIONS PC SYSTEM2013-07-16$1,525$309S/L7.0000$217
2010 SPRINTER2013-04-18$39,137$13,046S/L5.0000$7,827
LAPTOP2014-04-01$850$128S/L5.0000$170
EXTERIOR DEFIBRILLATOR2014-08-05$1,409$117S/L5.0000$282
WATER COOLER2014-06-27$534$53S/L5.0000$107
CABIN SCREEN DOORS2014-04-29$1,192$114S/L7.0000$170
ROCKDELL WINDOW2014-05-13$562$54S/L7.0000$80
POOL PUMP MOTOR2014-07-28$1,573$131S/L5.0000$315
WATER HEATER2014-08-13$1,060$63S/L7.0000$151
MCFARLENE MOWER2014-12-30$7,250S/L7.0000$1,036
LAPTOP FOR E.D.2014-02-11$647$119S/L5.0000$129
GARDEN BEDS2014-05-22$6,740$262S/L15.0000$449
CAMP DELL WORKSTATION2014-06-20$1,686$169S/L5.0000$337
CABIN BATHROOM2015-06-30$9,482S/L39.0000$122
CAMP PA SOUND SYSTEM2015-07-21$2,713S/L7.0000$162
CAMP BOOSTER HEATER2015-06-01$6,893S/L7.0000$574
CONVECTION OVEN AND CASTER2015-08-14$7,219S/L7.0000$430
ELECTRICAL TRANSFORMER2015-11-24$1,440S/L7.0000$17
5 - HP PRO LAPTOPS2015-03-24$4,250S/L5.0000$638
COPIER PRINTER2015-12-15$7,512S/L5.0000$125
HOUSE BUILD2015-12-22$20,108S/L40.0000
GPV SEPTIC PUMP REPLACEMENT2015-06-01$1,941S/L7.0000$162

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp (2 entries)

AssetAssetDescAcquiredAcquiredDtHow AcquiredHowAcquiredTxtSoldSoldDtBasisBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtTotal NetTotalNetAmt
COPIER2005-07PURCHASE2015-12$5,645$5,645
CONVECTION OVEN2010-01PURCHASE2015-08$2,198$1,753-$445

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemBUILDINGS & EQUIPMENTCategoryOrItemTxt
Cost Or Other Basis$594,950CostOrOtherBasisAmt
Accumulated Depreciation$224,580AccumulatedDepreciationAmt
Book Value$370,370BookValueAmt
EOYFMV$370,370EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXPENSES
BANK FEES$533$533
DUES & SUBSCRIPTIONS$5,130$5,130
EQUIPMENT$16,734$16,734
INSURANCE$47,080$47,080
OFFICE EXPENSE$4,621$4,621
POSTAGE$3,296$3,296
RECRUITMENT$29,977$29,977
SUMMER PROGRAMS$505,471$505,471
SUPPLIES$1,953$1,953
TELEPHONE$2,041$2,041
TRAINING$2,999$2,999
WEBSITE & INTERNET$2,973$2,973

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
ACCRUED PAYROLL$10,217$4,419
ACCRUED REAL ESTATE TAXES$6,998$6,832
OTHER ACCRUALS$43,192

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryCONTRACTED SERVICESCategoryTxt
Amt$34,897Amt
Disbursements Charitable Prps$34,897DisbursementsCharitablePrpsAmt