STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE PINES EDUCATION GROUP: Form 990, tax year 2015

View the entire original 990 at ProPublica ↗

Organization
THE PINES EDUCATION GROUP (EIN 75-2255462)
Tax period
2015-01-01 to 2015-12-31
Filed
2016-11-07
IRS object ID
201613129349301461
Schema version
2015v2.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2016-11-07T09:49:15-08:00ReturnTs
Tax Period End2015-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CMRosen LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line117440 Dallas Pkwy Ste 218AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP752877308ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2015-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN752255462EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Pines Education GroupBusinessNameLine1Txt
Business Name Line2dba The Pines Catholic CampBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlPINEBusinessNameControlTxt
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13530 Forest LnAddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75234ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonAnn LetteerPersonNm
Person TitleExecutive Dir.PersonTitleTxt
Signature2016-11-04SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonChad M Rosen CPAPreparerPersonNm
PTINP01071321PTIN
Phone9728181400PhoneNum
FieldValueIRS element (for citing)
Tax2015TaxYr
Build TS2017-02-10 21:41:12ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerAnn LetteerPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line13530 Forest Ln Ste 48AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP752348089ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$2,303,930GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
All Affiliates IncludedfalseAllAffiliatesIncludedInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.thepines.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1988FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionTo provide quality experiences through programs that promote physical, intellectual, moral and character growth. The Pines remains the largest Catholic camp in the country with more than 6,500 participants each year.ActivityOrMissionDesc
Voting Members Governing Body18VotingMembersGoverningBodyCnt
Voting Members Independent18VotingMembersIndependentCnt
Total Employee137TotalEmployeeCnt
Total Volunteers10TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$239,159PYContributionsGrantsAmt
CY Contributions Grants$237,818CYContributionsGrantsAmt
PY Program Service Revenue$1,696,467PYProgramServiceRevenueAmt
CY Program Service Revenue$1,871,198CYProgramServiceRevenueAmt
PY Investment Income$2,530PYInvestmentIncomeAmt
CY Investment Income$4,558CYInvestmentIncomeAmt
PY Other Revenue$77,618PYOtherRevenueAmt
CY Other Revenue$68,932CYOtherRevenueAmt
PY Total Revenue$2,015,774PYTotalRevenueAmt
CY Total Revenue$2,182,506CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$792,315PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$839,705CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$9,959PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$196,273CYTotalFundraisingExpenseAmt
PY Other Expenses$898,278PYOtherExpensesAmt
CY Other Expenses$953,309CYOtherExpensesAmt
PY Total Expenses$1,700,552PYTotalExpensesAmt
CY Total Expenses$1,793,014CYTotalExpensesAmt
PY Revenues Less Expenses$315,222PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$389,492CYRevenuesLessExpensesAmt
Total Assets BOY$1,790,971TotalAssetsBOYAmt
Total Assets EOY$2,300,226TotalAssetsEOYAmt
Total Liabilities BOY$198,897TotalLiabilitiesBOYAmt
Total Liabilities EOY$341,811TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$1,592,074NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$1,958,415NetAssetsOrFundBalancesEOYAmt
MissionTo empower each person through the richness of the Catholic faith, to live joyfully, and to confidently build the Kingdom of God.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$682,990ExpenseAmt
Revenue$1,478,368RevenueAmt
DescSummer Camp - The Pines Catholic Camp achieved a new record number of summer campers, with 2,084 attending and more than 100 on the wait-list. Through our parent evaluations, we have determined that the desire to have a Catholic camp available to their children is the number one reason families choose to send their children to The Pines. While our desire to serve more children is most important to our mission, we were constrained by the size of our dining hall and several other buildings on the property. At the close of summer camp 2015, we began construction of a new dining hall that has a seating capacity of 450. The new dining hall is set to open at the beginning of summer 2016.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$603,906ExpenseAmt
Revenue$460,266RevenueAmt
DescYear-round Programming - Our year round programming remains stable with faith-based education programs as well as youth retreats booked from September through May. Our plan is to grow this part of our business with the expansion of the dining space as well as additional cabins to be built in the next few years.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$1,286,896TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsYes (true)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesfalseReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Invest Tax Exempt BondsfalseInvestTaxExemptBondsInd
Escrow AccountfalseEscrowAccountInd
On Behalf Of IssuerfalseOnBehalfOfIssuerInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Transaction With Control EntfalseTransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document19IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee137EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
DAF Excess Business HoldingsfalseDAFExcessBusinessHoldingsInd
Taxable DistributionsfalseTaxableDistributionsInd
Distribution To DonorfalseDistributionToDonorInd
Org Filed In Lieu Of Form1041falseOrgFiledInLieuOfForm1041Ind
Licensed More Than One StatefalseLicensedMoreThanOneStateInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members18GoverningBodyVotingMembersCnt
Independent Voting Member18IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcfalseRegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonAnn LetteerPersonNm
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13530 Forest Ln Ste 48AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP752348089ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (19 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
Suzanne Stevens
Director1.000.00Yes (X)$0$0$0
Megan Martinez
Secretary1.000.00Yes (X)$0$0$0Yes (X)
Ed McGuire
Director1.000.00Yes (X)$0$0$0
Jason Larkin
Treasurer1.000.00Yes (X)$0$0$0Yes (X)
Flip Howard
President1.000.00Yes (X)$0$0$0Yes (X)
Jenni Angrisano
Director1.000.00Yes (X)$0$0$0
Mary Linn Clifford
Director1.000.00Yes (X)$0$0$0
Jackie Costanza
Director1.000.00Yes (X)$0$0$0
Gino Rossini
Director1.000.00Yes (X)$0$0$0
Patsy Cogdill
Director1.000.00Yes (X)$0$0$0
Maureen Sorrells Radighieri
Vice President1.000.00Yes (X)$0$0$0Yes (X)
Chris Juntti
Director1.000.00Yes (X)$0$0$0
John Little
Director1.000.00Yes (X)$0$0$0
Donna Kiesel
Director1.000.00Yes (X)$0$0$0
Richard McCaffrey
Past President1.000.00Yes (X)$0$0$0Yes (X)
Cameron Dime
Director1.000.00Yes (X)$0$0$0
Maureen Shearon
Director1.000.00Yes (X)$0$0$0
Ann Whaley
Director1.000.00Yes (X)$0$0$0
Ann Letteer
Executive Dir.60.000.00$83,068$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$83,068TotalReportableCompFromOrgAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$30,503FundraisingAmt
All Other Contributions$207,315AllOtherContributionsAmt
Noncash Contributions$60NoncashContributionsAmt
Total Contributions$237,818TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescTuition and feesDesc
Business900099BusinessCd
Total Revenue Column$1,871,198TotalRevenueColumnAmt
Related Or Exempt Func Income$1,871,198RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$1,871,198TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$4,558TotalRevenueColumnAmt
Exclusion$4,558ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$504TotalRevenueColumnAmt
Exclusion$504ExclusionAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$23,980FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$30,503ContriRptFundraisingEventAmt
Fundraising Direct Expenses$17,880FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$6,100TotalRevenueColumnAmt
Exclusion$6,100ExclusionAmt
FieldValueIRS element (for citing)
Gaming Gross Income$8,304GamingGrossIncomeAmt
Gaming Direct Expenses$12,908GamingDirectExpensesAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column-$4,604TotalRevenueColumnAmt
Exclusion-$4,604ExclusionAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$157,568GrossSalesOfInventoryAmt
Cost Of Goods Sold$90,636CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$66,932TotalRevenueColumnAmt
Related Or Exempt Func Income$66,932RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$0OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,182,506TotalRevenueColumnAmt
Related Or Exempt Func Income$1,938,130RelatedOrExemptFuncIncomeAmt
Exclusion$6,558ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$92,034TotalAmt
Program Services$9,203ProgramServicesAmt
Management And General$36,814ManagementAndGeneralAmt
Fundraising$46,017FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$615,526TotalAmt
Program Services$468,996ProgramServicesAmt
Management And General$98,688ManagementAndGeneralAmt
Fundraising$47,842FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$64,659TotalAmt
Program Services$46,910ProgramServicesAmt
Management And General$11,220ManagementAndGeneralAmt
Fundraising$6,529FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$67,486TotalAmt
Program Services$45,891ProgramServicesAmt
Management And General$12,822ManagementAndGeneralAmt
Fundraising$8,773FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$10,858TotalAmt
Management And General$10,858ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$49,971TotalAmt
Program Services$31,460ProgramServicesAmt
Management And General$14,644ManagementAndGeneralAmt
Fundraising$3,867FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$35,466TotalAmt
Program Services$17,834ProgramServicesAmt
Management And General$17,632ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$121,981TotalAmt
Program Services$28,314ProgramServicesAmt
Management And General$44,374ManagementAndGeneralAmt
Fundraising$49,293FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$182,590TotalAmt
Program Services$161,060ProgramServicesAmt
Management And General$12,793ManagementAndGeneralAmt
Fundraising$8,737FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$32,437TotalAmt
Program Services$11,829ProgramServicesAmt
Management And General$12,245ManagementAndGeneralAmt
Fundraising$8,363FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$1,408TotalAmt
Management And General$1,408ManagementAndGeneralAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$112,514TotalAmt
Program Services$112,514ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$34,317TotalAmt
Program Services$14,413ProgramServicesAmt
Management And General$19,904ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Food$249,455$249,455
Camp activity supplies/R&M$65,463$65,463
Staff development and training$26,516$16,355$8,007$2,154
Dues and subscriptions$9,810$140$5,746$3,924

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$20,523TotalAmt
Program Services$7,059ProgramServicesAmt
Management And General$2,690ManagementAndGeneralAmt
Fundraising$10,774FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,793,014TotalAmt
Program Services$1,286,896ProgramServicesAmt
Management And General$309,845ManagementAndGeneralAmt
Fundraising$196,273FundraisingAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XYes (X)InfoInScheduleOPartXInd

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$3,698BOYAmt
EOY$1,752EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$780,494BOYAmt
EOY$815,331EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$13,000BOYAmt
EOY$15,648EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$24,905BOYAmt
EOY$23,495EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$37,218BOYAmt
EOY$33,667EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$26,925BOYAmt
EOY$28,528EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$2,946,168LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,570,678LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$898,416BOYAmt
EOY$1,375,490EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$5,396BOYAmt
EOY$5,396EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$919BOYAmt
EOY$919EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$1,790,971BOYAmt
EOY$2,300,226EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$58,066BOYAmt
EOY$144,138EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$140,831BOYAmt
EOY$185,616EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
EOY-$12,876EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
EOY$24,933EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$198,897BOYAmt
EOY$341,811EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,452,894BOYAmt
EOY$1,937,234EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$125,325BOYAmt
EOY$7,326EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$13,855BOYAmt
EOY$13,855EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,592,074BOYAmt
EOY$1,958,415EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,790,971BOYAmt
EOY$2,300,226EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$389,492ReconcilationRevenueExpnssAmt
Other Changes In Net Assets-$23,151OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$119,096CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$211,376CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$206,550CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$239,159CurrentTaxYearMinus1YearAmt
Current Tax Year$237,818CurrentTaxYearAmt
Total$1,013,999TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$119,096CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$211,376CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$206,550CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$239,159CurrentTaxYearMinus1YearAmt
Current Tax Year$237,818CurrentTaxYearAmt
Total$1,013,999TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$140,550SubstantialContributorsTotAmt
Public Support Total170$873,449PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$124CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$450CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$13,547CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,530CurrentTaxYearMinus1YearAmt
Current Tax Year$5,062CurrentTaxYearAmt
Total$21,713TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year$1,496CurrentTaxYearAmt
Total$1,496TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$54,561CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$18,328CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$10,273CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$8,989CurrentTaxYearMinus1YearAmt
Total$92,151TotalAmt
FieldValueIRS element (for citing)
Total Support$1,129,359TotalSupportAmt
Gross Receipts Rltd Activities$8,446,456GrossReceiptsRltdActivitiesAmt
Public Support CY1700.77340PublicSupportCY170Pct
Public Support PY1700.82080PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$13,855BeginningYearBalanceAmt
End Year Balance$13,855EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$13,855BeginningYearBalanceAmt
End Year Balance$13,855EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$13,855BeginningYearBalanceAmt
End Year Balance$13,855EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$10,175BeginningYearBalanceAmt
Contributions$3,680ContributionsAmt
End Year Balance$13,855EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$30,903BeginningYearBalanceAmt
Contributions$1,500ContributionsAmt
Other Expenditures$22,228OtherExpendituresAmt
End Year Balance$10,175EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated OrgfalseEndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$58,500OtherCostOrOtherBasisAmt
Book Value$58,500BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,511,825OtherCostOrOtherBasisAmt
Depreciation$527,531DepreciationAmt
Book Value$984,294BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$303,156OtherCostOrOtherBasisAmt
Depreciation$161,511DepreciationAmt
Book Value$141,645BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,072,687OtherCostOrOtherBasisAmt
Depreciation$881,636DepreciationAmt
Book Value$191,051BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$1,375,490TotalBookValueLandBuildingsAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$2,202,006TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$19,500DonatedServicesAndUseFcltsAmt
Revenue Not Reported$19,500RevenueNotReportedAmt
Revenue Subtotal$2,182,506RevenueSubtotalAmt
Total Revenue Per Form990$2,182,506TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,812,514TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$19,500DonatedServicesUseFcltsAmt
Expenses Not Reported$19,500ExpensesNotReportedAmt
Expenses Subtotal$1,793,014ExpensesSubtotalAmt
Total Expenses Per Form990$1,793,014TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part V, Line 4: Intended uses of the endowment fund.Its exact use will be determined at a later date, but it is not intended for day to day administrative operations.
Part X : FIN48 FootnoteManagement has concluded that any tax positions which would not meet the more-likely-than-not criterion of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 740-10, Accounting for Income Taxes, would be immaterial to the financial statements taken as a whole. Accordingly, the accompanying financial statements do not include any provision for uncertain tax positions, and no related interest or penalties have been recorded in the operating statement or accrued in the statement of financial position. Federal and state tax returns of the Organization are generally open to examination by the relevant taxing authorities for a period of three years from the date the returns are filed.

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Agrmt Prof Fundraising ActyfalseAgrmtProfFundraisingActyInd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1Cocktail PartyEvent1Nm
Gross Receipts Event1$47,213GrossReceiptsEvent1Amt
Charitable Contri Event1$23,233CharitableContriEvent1Amt
Gross Revenue Event1$23,980GrossRevenueEvent1Amt
Rent Facility Costs Event1$2,590RentFacilityCostsEvent1Amt
Food And Beverage Event1$11,289FoodAndBeverageEvent1Amt
Entertainment Event1$500EntertainmentEvent1Amt
Other Direct Expenses Event1$3,501OtherDirectExpensesEvent1Amt
Event2See Pt IVEvent2Nm
Gross Receipts Event2$7,270GrossReceiptsEvent2Amt
Charitable Contri Event2$7,270CharitableContriEvent2Amt
Gross Receipts Total$54,483GrossReceiptsTotalAmt
Charitable Contributions Tot$30,503CharitableContributionsTotAmt
Gross Revenue Total Events$23,980GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$2,590RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$11,289FoodAndBeverageTotalEventsAmt
Entertainment Total Events$500EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$3,501OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$17,880DirectExpenseSummaryEventsAmt
Net Income Summary$6,100NetIncomeSummaryAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSTM01FormAndLineReferenceDesc
ExplanationPart II, Column (b) - The activity shown here represents the contribution portion of the Duck Derby fundraising event. The exchange portion is reported as gaming.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (8 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Line 1a: Explanation of Delegated Broad Authority to CommitteeThe Executive Committee has and may exercise all of the authority of the Board of Directors in the management of the business and affairs of the Organization, except where action of the full Board of Directors is required by statute, the articles of incorporation, or in the bylaws. Minutes shall be prepared and placed in the minute book of the Organization. The Committee does not have the authority of the Board regarding: amending the articles of incorporation; approving a plan of merger or consolidation; amending, altering, or repealing the bylaws or adopting new bylaws; filling vacancies in or removing members of the Board of Directors or of any committee appointed by the Board of Directors; filling any directorship to be filled by reason of an increase in the number of Directors; electing or removing officers or members of any such committee; fixing the compensation of any member of such committee; and altering or repealing any resolution of the Board of Directors, which by its terms provides that it shall not be so amendable or repealable.
Form 990, Part VI, Line 11b: Form 990 Review ProcessThe executive director and treasurer reviewed the return and discussed it with the entire board of directors via email. The board then voted to approve the return and file.
Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top ManagementCompensation is collectively reviewed by the board annually during the budgeting process, which is documented in a formal budget as noted in the minutes. The original compensation of the current director was determined several years ago by a review of Forms 990 filed by comparably sized organizations.
Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key EmployeesThere are no such individuals.
Form 990, Part VI, Line 19: Other Organization Documents Publicly AvailableThese are available upon request.
Other Changes In Net Assets Or Fund Balances - Other DecreasesLoss on preacquisition costs = -$23150
Other Changes In Net Assets Or Fund Balances - Other DecreasesRounding = -$1
Form 990, Part X, Line 25 - Secured mortgages and notes payableThe negative amount refers to debt issuance costs on a line of credit. No principal was yet received as of year-end.