STRATEGY STUDIO / PUBLIC DATA EXPLORER

BEAUFORT COUNTY OPEN LAND TRUST INC: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
BEAUFORT COUNTY OPEN LAND TRUST INC (EIN 23-7114992)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-17
IRS object ID
202523219349302837
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-17T06:40:44-08:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN570964077PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1LYNN & WHEELER CPAS PABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line146 SAMS POINT RDAddressLine1Txt
CityBEAUFORTCityNm
State AbbreviationSCStateAbbreviationCd
ZIP29907ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN237114992EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BEAUFORT COUNTY OPEN LAND TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBEAUBusinessNameControlTxt
Phone8435212175PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 75AddressLine1Txt
CityBEAUFORTCityNm
State AbbreviationSCStateAbbreviationCd
ZIP29901ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKRISTIN WILLIAMSPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Signature2025-11-17SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonPhillip T Lynn CPAPreparerPersonNm
PTINP00900003PTIN
Phone8435212550PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

Principal Ofcr Business Name PrincipalOfcrBusinessName

FieldValueIRS element (for citing)
Business Name Line1KRISTIN WILLIAMSBusinessNameLine1Txt
FieldValueIRS element (for citing)
Gross Receipts$2,484,918GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.OPENLANDTRUST.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1971FormationYr
Legal Domicile StateSCLegalDomicileStateCd
Activity Or MissionTHE BEAUFORT COUNTY OPEN LAND TRUST PROTECTS SIGNIFICANT ECOLOGICAL AND CULTURAL PLACES THAT DEFINE THE NATURAL LANDSCAPE WHILE CONTRIBUTING TO THE HEALTH AND SPIRIT OF THE EXTRAORDINARY LOWCOUNTRY REGION.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee7TotalEmployeeCnt
Total Volunteers50TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$828,423PYContributionsGrantsAmt
CY Contributions Grants$1,020,794CYContributionsGrantsAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income-$21,521PYInvestmentIncomeAmt
CY Investment Income$179,894CYInvestmentIncomeAmt
PY Other Revenue$379,056PYOtherRevenueAmt
CY Other Revenue$54,029CYOtherRevenueAmt
PY Total Revenue$1,185,958PYTotalRevenueAmt
CY Total Revenue$1,254,717CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$363,091PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$390,569CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$112,869CYTotalFundraisingExpenseAmt
PY Other Expenses$681,036PYOtherExpensesAmt
CY Other Expenses$363,758CYOtherExpensesAmt
PY Total Expenses$1,044,127PYTotalExpensesAmt
CY Total Expenses$754,327CYTotalExpensesAmt
PY Revenues Less Expenses$141,831PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$500,390CYRevenuesLessExpensesAmt
Total Assets BOY$14,568,269TotalAssetsBOYAmt
Total Assets EOY$14,620,807TotalAssetsEOYAmt
Total Liabilities BOY$680,481TotalLiabilitiesBOYAmt
Total Liabilities EOY$232,629TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$13,887,788NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$14,388,178NetAssetsOrFundBalancesEOYAmt
MissionTHE BEAUFORT COUNTY OPEN LAND TRUST PROTECTS SIGNIFICANT ECOLOGICAL AND CULTURAL PLACES THAT DEFINE THE NATURAL LANDSCAPE WHILE CONTRIBUTING TO THE HEALTH AND SPIRIT OF THE EXTRAORDINARY LOWCOUNTRY REGION.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$298,661ExpenseAmt
Revenue$1,112,934RevenueAmt
DescDuring the 2024 Fiscal year, The Open Land Trust (OLT) continued its mission to protect significant ecological and cultural places that define the natural landscape while contributing to the health and spirit of the extraordinary Lowcountry region.OLT closed two new conservation easements protecting approximately 4,500 acres of critical landscapes:Gregorie Neck Conservation EsementGregorie Neck, a 4,409-acre property in Jasper County, South Carolina, lies between the Coosawhatchie and Tuliffiny Rivers in the heart of the Port Royal Sound watershed. The Open Land Trust worked with The Nature Conservancy and multiple partners to permanently protect the property through a conservation easement. The project secured more than 1,070 acres of salt marsh and 13.5 miles of river frontage, creating a critical link in the wildlife corridor between the ACE Basin and Savannah River focus areas. The protection enhanced climate resilience by preserving inland marsh migration routes and storm surge zones, reducing future flooding risk and safeguarding water quality downstream. The easement also eliminated incompatible development within special-use airspace between MCAS Beaufort and the Townsend Bombing Range, helping sustain vital military operations in the regions. Partners included: The Beaufort County Greenspace Program, the Department of Defense REPI Program, and the South Carolina Conservation Bank. This collaborative effort demonstrated an effective public-private partnership.Jasmine Hall Conservation EasementJasmine Hall is a 74.59-acre property located off Oaks Plantation Road on St. Helena Island in Beaufort County. The property contributes to a network of protected wildlife corridors and supports water-quality protection for Cowen Creek and the Port Royal Sound watershed. Its permanent protection maintains the scenic, natural, and rural character of the surrounding landscape and safeguards critical habitat adjacent to other conserved properties, including Orange Grove, Oaks Point, and additional protected lands on St. Helena Island. The easement protects the property's ecological integrity, ensuring the perpetual protection of its natural habitat, farmland, and forestland for wildlife and public scenic enjoyment. This project advances OLT's mission to maintain and enhance the natural, cultural, and aesthetic values of the Lowcountry while strengthening the regional conservation corridor connecting the ACE Basin and Port Royal Sound watersheds. The organization also successfully transferred the Coosaw Cotton Field property to the South Carolina Department of Natural Resources (SCDNR), ensuring its permanent protection and stewardship.OLT supported the Jasper County sales tax referendum, resulting in the county's first dedicated funding source for land protection. Additionally, through the Greenspace Program, Beaufort County allocated funding for the first time to a project in a neighboring county, strengthening regional collaboration.OLT initiated work on creating our first trail on a fee property called the Old Sheldon Woods Trail and secured seed funding to support educational signage.The organization conducted 10 field trips, 2 public panels, 15 presentations, and 2 tabling events, engaging more than 1,300 community members.OLT expanded staff capacity by hiring a Development Director and a part-time Office Administrator and by welcoming a Sentinel Landscape Coordinator through an interagency partnership. These additions strengthened operations, outreach, and program implementation.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$170,000ExpenseAmt
Revenue$170,000RevenueAmt
DescBEAUFORT COUNTY'S RURAL & CRITICAL LANDS PRESERVATION PROGRAM OLT CONTINUED PROVIDING LAND ACQUISITION CONSULTING SERVICES FOR BEAUFORT COUNTY'S RURAL AND CRITICAL LAND PRESERVATION PROGRAM FOR THE 14TH CONSECUTIVE YEAR. PROTECTED ACREAGE FOR THE PROGRAM NOW TOTALS 28,706.95 ACRES. THE RURAL AND CRITICAL PRESERVATION PROGRAM IS NATIONALLY RECOGNIZED AS A MODEL FOR LOCALLY FUNDED BALLOT MEASURE PROGRAMS TO SUPPORT LAND CONSERVATION AND IS USED TO LEVERAGE FEDERAL AND STATE FUNDING SOURCES.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$468,661TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsYes (true)ConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (true)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecYes (true)ReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesfalseReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (true)DeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document27IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee7EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyfalseWhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldSCStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonKRISTIN WILLIAMSPersonNm
Phone8435212175PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1905 CHARLES STREETAddressLine1Txt
CityBEAUFORTCityNm
State AbbreviationSCStateAbbreviationCd
ZIP29901ZIPCd
FieldValueIRS element (for citing)
No Listed Persons CompensatedYes (X)NoListedPersonsCompensatedInd

Form990 Part VII Section A Form990PartVIISectionAGrp (14 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerInd
KRISTIN WILLIAMS
EXECUTIVE DIRECTOR40.000.00$104,893$0$0
Vernita Dore
Trustee0.000.00$0$0$0Yes (X)
Alex Shuford
President0.000.00$0$0$0Yes (X)Yes (X)
Edward Dukes
Treasurer0.000.00$0$0$0Yes (X)Yes (X)
Al Stokes
Trustee0.000.00$0$0$0Yes (X)
Connie Horton
Trustee0.000.00$0$0$0Yes (X)
Evy Trask
Vice Chair0.000.00$0$0$0Yes (X)Yes (X)
Paula Crowley
Director0.000.00$0$0$0Yes (X)
Bridget Norton
Secretary0.000.00$0$0$0Yes (X)Yes (X)
Terry Murray
Director0.000.00$0$0$0Yes (X)
Mickey Scott
Director0.000.00$0$0$0Yes (X)
Charley Webb
Director0.000.00$0$0$0Yes (X)
Matt Phifer
Director0.000.00$0$0$0Yes (X)
Colden Battey Jr
Director0.000.00$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$104,893TotalReportableCompFromOrgAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Membership Dues$501,109MembershipDuesAmt
Related Organizations$170,000RelatedOrganizationsAmt
All Other Contributions$349,685AllOtherContributionsAmt
Total Contributions$1,020,794TotalContributionsAmt
Total Program Service Revenue$0TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$99,034TotalRevenueColumnAmt
Exclusion$99,034ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$20,494RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$20,494RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$20,494TotalRevenueColumnAmt
Related Or Exempt Func Income$20,494RelatedOrExemptFuncIncomeAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$1,214,435SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$1,133,575SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$80,860SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$80,860TotalRevenueColumnAmt
Related Or Exempt Func Income$80,860RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$130,161FundraisingGrossIncomeAmt
Fundraising Direct Expenses$96,626FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$33,535TotalRevenueColumnAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Other Revenue Total$0OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,254,717TotalRevenueColumnAmt
Related Or Exempt Func Income$101,354RelatedOrExemptFuncIncomeAmt
Exclusion$99,034ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$104,894TotalAmt
Program Services$62,936ProgramServicesAmt
Management And General$20,979ManagementAndGeneralAmt
Fundraising$20,979FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$253,802TotalAmt
Program Services$152,282ProgramServicesAmt
Management And General$50,760ManagementAndGeneralAmt
Fundraising$50,760FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$31,873TotalAmt
Program Services$19,123ProgramServicesAmt
Management And General$6,375ManagementAndGeneralAmt
Fundraising$6,375FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$20,500TotalAmt
Program Services$10,250ProgramServicesAmt
Management And General$10,250ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$31,638TotalAmt
Program Services$15,819ProgramServicesAmt
Management And General$15,819ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$19,329TotalAmt
Program Services$11,597ProgramServicesAmt
Management And General$3,866ManagementAndGeneralAmt
Fundraising$3,866FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$37,395TotalAmt
Program Services$18,697ProgramServicesAmt
Management And General$18,698ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
LAND STEWARDSHIP$57,797$57,797
EASEMENT ACQUISITION FEES$33,217$33,217
MISCELLANEOUS$26,640$13,320$13,320
TECHNOLOGY HARDWARE AND SOFTWA$24,711$14,827$4,942$4,942

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$112,531TotalAmt
Program Services$58,796ProgramServicesAmt
Management And General$27,788ManagementAndGeneralAmt
Fundraising$25,947FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$754,327TotalAmt
Program Services$468,661ProgramServicesAmt
Management And General$172,797ManagementAndGeneralAmt
Fundraising$112,869FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$448,001BOYAmt
EOY$431,145EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$33,147BOYAmt
EOY$99,167EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$24,417BOYAmt
EOY$23,949EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$11,720,425LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$209,588LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$12,050,953BOYAmt
EOY$11,510,837EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$2,011,751BOYAmt
EOY$2,555,709EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$14,568,269BOYAmt
EOY$14,620,807EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$36,528BOYAmt
EOY$1,207EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$643,953BOYAmt
EOY$231,422EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$680,481BOYAmt
EOY$232,629EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$12,798,230BOYAmt
EOY$13,130,177EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,089,558BOYAmt
EOY$1,258,001EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$13,887,788BOYAmt
EOY$14,388,178EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$14,568,269BOYAmt
EOY$14,620,807EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$500,390ReconcilationRevenueExpnssAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewYes (true)AccountantCompileOrReviewInd

Acct Compile Or Review Basis AcctCompileOrReviewBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$586,539CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$9,748,190CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,755,290CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$805,712CurrentTaxYearMinus1YearAmt
Current Tax Year$1,017,996CurrentTaxYearAmt
Total$14,913,727TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Receipts Non Unrlt Bus GrossReceiptsNonUnrltBusGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Tax Rev Levied Orgnztnl Bnft509 TaxRevLeviedOrgnztnlBnft509Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl509 GovtFurnSrvcFcltsVl509Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$586,539CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$9,748,190CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,755,290CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$805,712CurrentTaxYearMinus1YearAmt
Current Tax Year$1,017,996CurrentTaxYearAmt
Total$14,913,727TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$14,913,727PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$13,196CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$16,493CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$40,931CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$58,964CurrentTaxYearMinus1YearAmt
Current Tax Year$95,808CurrentTaxYearAmt
Total$225,392TotalAmt

Post1975 UBTI Post1975UBTIGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$13,196CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$16,493CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$40,931CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$58,964CurrentTaxYearMinus1YearAmt
Current Tax Year$95,808CurrentTaxYearAmt
Total$225,392TotalAmt

Net Income From Other UBI NetIncomeFromOtherUBIGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$599,735CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$9,764,683CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,796,221CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$864,676CurrentTaxYearMinus1YearAmt
Current Tax Year$1,113,804CurrentTaxYearAmt
Total$15,139,119TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.98510PublicSupportCY509Pct
Public Support PY5090.98960PublicSupportPY509Pct
Investment Income CY0.01490InvestmentIncomeCYPct
Investment Income PY0.01040InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Preservation Open SpaceYes (X)PreservationOpenSpaceInd
Total Easements108TotalEasementsCnt
Total Acreage35TotalAcreageCnt
Historic Strctr Easements Aftr98HistoricStrctrEasementsAftrCnt
States Easements Held1StatesEasementsHeldCnt
Written Policy MonitoringYes (true)WrittenPolicyMonitoringInd
Staff Hours Spent Enforcement26StaffHoursSpentEnforcementCnt
Section170h Rqr StsfdfalseSection170hRqrStsfdInd

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$2,074,256BeginningYearBalanceAmt
Contributions$300,591ContributionsAmt
Investment Earnings Or Losses$195,681InvestmentEarningsOrLossesAmt
Other Expenditures$14,819OtherExpendituresAmt
End Year Balance$2,555,709EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,907,385BeginningYearBalanceAmt
Contributions$118,311ContributionsAmt
Investment Earnings Or Losses$58,964InvestmentEarningsOrLossesAmt
Other Expenditures$10,404OtherExpendituresAmt
End Year Balance$2,074,256EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,884,492BeginningYearBalanceAmt
Contributions-$7,293ContributionsAmt
Investment Earnings Or Losses$40,708InvestmentEarningsOrLossesAmt
Other Expenditures$10,522OtherExpendituresAmt
End Year Balance$1,907,385EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,466,260BeginningYearBalanceAmt
Contributions$411,040ContributionsAmt
Investment Earnings Or Losses$16,214InvestmentEarningsOrLossesAmt
Other Expenditures$9,022OtherExpendituresAmt
End Year Balance$1,884,492EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,474,766BeginningYearBalanceAmt
Contributions-$19,628ContributionsAmt
Investment Earnings Or Losses$13,444InvestmentEarningsOrLossesAmt
Other Expenditures$2,322OtherExpendituresAmt
End Year Balance$1,466,260EndYearBalanceAmt
FieldValueIRS element (for citing)
Endowments Held Unrelated OrgfalseEndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd

Land LandGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$11,251,433InvestmentCostOrOtherBasisAmt
Book Value$11,251,433BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$235,286InvestmentCostOrOtherBasisAmt
Depreciation$55,814DepreciationAmt
Book Value$179,472BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$233,706InvestmentCostOrOtherBasisAmt
Depreciation$153,774DepreciationAmt
Book Value$79,932BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$11,510,837TotalBookValueLandBuildingsAmt
Total Book Value Securities$2,555,709TotalBookValueSecuritiesAmt
Total Rev Etc Audited Fincl Stmt$1,254,717TotalRevEtcAuditedFinclStmtAmt
Revenue Subtotal$1,254,717RevenueSubtotalAmt
Total Revenue Per Form990$1,254,717TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$754,327TotExpnsEtcAuditedFinclStmtAmt
Expenses Subtotal$754,327ExpensesSubtotalAmt
Total Expenses Per Form990$754,327TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart II, Line 9: Organization Reporting of conservation easements.FormAndLineReferenceDesc
ExplanationEasements are accounted for based on a zero value in the statement of Financial Position.ExplanationTxt

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Special Fundraising EventsYes (X)SpecialFundraisingEventsInd
Agrmt Prof Fundraising ActyfalseAgrmtProfFundraisingActyInd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1BRUNCH ON THE BLUFFEvent1Nm
Gross Receipts Event1$114,738GrossReceiptsEvent1Amt
Gross Revenue Event1$114,738GrossRevenueEvent1Amt
Other Direct Expenses Event1$70,768OtherDirectExpensesEvent1Amt
Event2ANNUAL MEETING , ETC.Event2Nm
Gross Receipts Event2$15,423GrossReceiptsEvent2Amt
Gross Revenue Event2$15,423GrossRevenueEvent2Amt
Other Direct Expenses Event2$25,858OtherDirectExpensesEvent2Amt
Gross Receipts Total$130,161GrossReceiptsTotalAmt
Gross Revenue Total Events$130,161GrossRevenueTotalEventsAmt
Oth Direct Expnss Total Events$96,626OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$96,626DirectExpenseSummaryEventsAmt
Net Income Summary$33,535NetIncomeSummaryAmt

Schedule M IRS990ScheduleM

Securities Publicly Traded SecuritiesPubliclyTradedGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution2ContributionCnt
Noncash Contributions Rpt F990$88,185NoncashContributionsRptF990Amt
Method Of Determining RevenuesFMVMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp (2 entries)

Non Cash CheckboxNonCashCheckboxIndDescDescContributionContributionCntNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Yes (X)EASEMENT1$30,050,000FMV
Yes (X)EASEMENT1$4,132,000FMV
FieldValueIRS element (for citing)
Any Property That Must Be HeldfalseAnyPropertyThatMustBeHeldInd
Review Process Unusual NC GiftsfalseReviewProcessUnusualNCGiftsInd
Third Parties UsedfalseThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (20 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section B, Line 11b990 is to be reviewed by Executive Director, Finance Committee, and the Open Land Trust Board of Trustees before filing.
Form 990, Part VI, Section C, Line 19No documents available to the public.
Form 990, Part IX, Line 24e: Column (A) - Total = $0; Column (B) - Program Services = $0; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24e: Column (A) - Total = $0; Column (B) - Program Services = $0; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24e: Column (A) - Total = $0; Column (B) - Program Services = $0; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eDIRECT DEPOSIT FEES: Column (A) - Total = $580; Column (B) - Program Services = $348; Column (C) - Management & General = $116; Column (D) - Fundraising = $116
Form 990, Part IX, Line 24eDUES AND SUBSCRIPTIONS: Column (A) - Total = $7629; Column (B) - Program Services = $0; Column (C) - Management & General = $7629; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eINTEREST: Column (A) - Total = $14399; Column (B) - Program Services = $14399; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eINVESTMENT EXPENSES: Column (A) - Total = $14819; Column (B) - Program Services = $7409; Column (C) - Management & General = $7410; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eMEMBERSHIP EXPENSES: Column (A) - Total = $12804; Column (B) - Program Services = $6402; Column (C) - Management & General = $0; Column (D) - Fundraising = $6402
Form 990, Part IX, Line 24eMerchant Fees: Column (A) - Total = $0; Column (B) - Program Services = $0; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24ePostage and Shipping: Column (A) - Total = $1171; Column (B) - Program Services = $703; Column (C) - Management & General = $234; Column (D) - Fundraising = $234
Form 990, Part IX, Line 24ePrinting and Publications: Column (A) - Total = $8055; Column (B) - Program Services = $4833; Column (C) - Management & General = $1611; Column (D) - Fundraising = $1611
Form 990, Part IX, Line 24eRENT: Column (A) - Total = $0; Column (B) - Program Services = $0; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eRURAL AND CRITICAL LANDS: Column (A) - Total = $7300; Column (B) - Program Services = $7300; Column (C) - Management & General = $0; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eSPECIAL EVENTS: Column (A) - Total = $14277; Column (B) - Program Services = $0; Column (C) - Management & General = $0; Column (D) - Fundraising = $14277
Form 990, Part IX, Line 24eSTAFF DEVELOPMENT: Column (A) - Total = $14962; Column (B) - Program Services = $7481; Column (C) - Management & General = $7481; Column (D) - Fundraising = $0
Form 990, Part IX, Line 24eTELEPHONE: Column (A) - Total = $7534; Column (B) - Program Services = $4520; Column (C) - Management & General = $1507; Column (D) - Fundraising = $1507
Form 990, Part IX, Line 24eTRAVEL, MEALS AND ENTERTAINMEN: Column (A) - Total = $6112; Column (B) - Program Services = $3668; Column (C) - Management & General = $1222; Column (D) - Fundraising = $1222
Form 990, Part IX, Line 24eUTILITIES: Column (A) - Total = $2889; Column (B) - Program Services = $1733; Column (C) - Management & General = $578; Column (D) - Fundraising = $578