STRATEGY STUDIO / PUBLIC DATA EXPLORER

WHEATLAND ELECTRIC COOPERATIVE INC: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
WHEATLAND ELECTRIC COOPERATIVE INC (EIN 48-0532188)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-17
IRS object ID
202523219349313502
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-17T13:40:19-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN750882037PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BOLINGER SEGARS GILBERT AND MOSS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line18215 NASHVILLE AVENUEAddressLine1Txt
CityLUBBOCKCityNm
State AbbreviationTXStateAbbreviationCd
ZIP79423ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN480532188EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WHEATLAND ELECTRIC COOPERATIVE INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWHEABusinessNameControlTxt
Phone6208725885PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 230AddressLine1Txt
CitySCOTT CITYCityNm
State AbbreviationKSStateAbbreviationCd
ZIP67871ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonTRACI GODDARDPersonNm
Person TitleDIRECTOR OF FINANCEPersonTitleTxt
Phone6208725885PhoneNum
Signature2025-11-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonWILLIAM M MILLERPreparerPersonNm
PTINP00439459PTIN
Phone8067473806PhoneNum
Preparation2025-11-17PreparationDt
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerBRUCE W MUELLERPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 230AddressLine1Txt
CitySCOTT CITYCityNm
State AbbreviationKSStateAbbreviationCd
ZIP67871ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$105,872,869GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501cYes (X)Organization501cInd
Website AddressWWW.WECI.NETWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1948FormationYr
Legal Domicile StateKSLegalDomicileStateCd
Activity Or MissionTO PROVIDE QUALITY AND RELIABLE ELECTRIC SERVICE TO MEMBERS AT COST ON A COOPERATIVE BASIS.ActivityOrMissionDesc
Voting Members Governing Body10VotingMembersGoverningBodyCnt
Voting Members Independent10VotingMembersIndependentCnt
Total Employee143TotalEmployeeCnt
Total Volunteers0TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$0PYContributionsGrantsAmt
CY Contributions Grants$0CYContributionsGrantsAmt
PY Program Service Revenue$94,556,434PYProgramServiceRevenueAmt
CY Program Service Revenue$105,134,565CYProgramServiceRevenueAmt
PY Investment Income$308,295PYInvestmentIncomeAmt
CY Investment Income$352,657CYInvestmentIncomeAmt
PY Other Revenue-$51,341PYOtherRevenueAmt
CY Other Revenue-$45,274CYOtherRevenueAmt
PY Total Revenue$94,813,388PYTotalRevenueAmt
CY Total Revenue$105,441,948CYTotalRevenueAmt
PY Grants And Similar Paid$102,914PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$69,772CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$911,132PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$8,506,384CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$9,202,492PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$9,842,230CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$82,079,103PYOtherExpensesAmt
CY Other Expenses$84,116,334CYOtherExpensesAmt
PY Total Expenses$92,295,641PYTotalExpensesAmt
CY Total Expenses$102,534,720CYTotalExpensesAmt
PY Revenues Less Expenses$2,517,747PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,907,228CYRevenuesLessExpensesAmt
Total Assets BOY$396,336,815TotalAssetsBOYAmt
Total Assets EOY$408,910,458TotalAssetsEOYAmt
Total Liabilities BOY$247,319,806TotalLiabilitiesBOYAmt
Total Liabilities EOY$249,600,473TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$149,017,009NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$159,309,985NetAssetsOrFundBalancesEOYAmt
MissionDELIVERING ENERGY FOR LIFE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
DescPROVIDING ELECTRIC ENERGY TO OUR MEMBERS ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL. THERE WERE 32,407 ACTIVE SERVICES AT YEAR END.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
DescPROVIDING WATER DISTRIBUTION CONTRACTS TO CUSTOMERS IN FINNEY AND KEARNY COUNTIES. SERVICES ARE PROVIDED ON A COOPERATIVE BASIS.Desc
FieldValueIRS element (for citing)
Described In Section501c30DescribedInSection501c3Ind
Schedule B Required0ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related InvstYes (1)ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document106IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee143EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Members And Shr Gross Income$101,519,971MembersAndShrGrossIncomeAmt
Other Sources Gross Income$7,003,378OtherSourcesGrossIncomeAmt
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members10GoverningBodyVotingMembersCnt
Independent Voting Member10IndependentVotingMemberCnt
Family Or Business RlnYes (1)FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or StockholdersYes (1)MembersOrStockholdersInd
Election Of Board MembersYes (1)ElectionOfBoardMembersInd
Decisions Subject To ApprovaYes (1)DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of Committees0MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower Policy0WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1TRACI GODDARD DIRECTOR OF FINANCEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone6208725885PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 230AddressLine1Txt
CitySCOTT CITYCityNm
State AbbreviationKSStateAbbreviationCd
ZIP67871ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (25 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtKey EmployeeKeyEmployeeIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
STACEY ADDISON
SECRETARY7.50Yes (X)Yes (X)$35,056$0$0
MARK ARNOLD
PRESIDENT7.50Yes (X)Yes (X)$38,796$0$0
WESLEY CAMPBELL
TRUSTEE7.00Yes (X)$29,251$0$0
LYNN FREESE
TRUSTEE3.00Yes (X)$26,653$0$0
ROBERT HISS
TRUSTEE2.10Yes (X)$16,942$0$0
JOHN KLEYSTEUBER
TREASURER2.30Yes (X)Yes (X)$27,580$0$0
DUSTIN STANSBURY
TRUSTEE4.50Yes (X)$36,474$0$0
JOHN SULLIVAN
TRUSTEE5.40Yes (X)$29,519$0$0
MICHAEL THON
TRUSTEE (JAN-APR)2.00Yes (X)$7,809$0$0
KEVIN WHITE
TRUSTEE (MAY-DEC)4.00Yes (X)$18,887$0$0
JOSHUA YOUNG
VICE PRESIDENT6.00Yes (X)Yes (X)$35,804$0$0
BRUCE MUELLER
CEO/GENERAL MANAGER55.00Yes (X)$519,616$0$211,054
JAMES MCVAY
ASSISTANT GM/GENERAL COUNS50.00Yes (X)$342,912$0$111,692
TRACI GODDARD
DIRECTOR OF FINANCE55.00Yes (X)$215,419$0$66,316
BRANDON BARRETT
DIRECTOR OF OPERATIONS50.00$177,134$0$54,882Yes (X)
PAMELA BRUNGARDT
DIRECTOR OF CONSUMER SERVICES40.00$221,561$0$110,919Yes (X)
ALLISON CONINE
DIRECTOR OF MBR SVCS & CORP COMM.50.00$180,238$0$58,893Yes (X)
JEVIN KASSELMAN
DIRECTOR OF INFORMATION TECHNOLOGY55.00$239,930$0$116,984Yes (X)
RICHARD KLAUS
DIRECTOR OF OPERATIONS40.00$275,235$0$161,352Yes (X)
LUCAS WEST
DIR. OF CORP SERV/WATER DIV50.00$186,040$0$62,684Yes (X)
RANDY COLEMAN
DISTRICT MANAGER40.00$173,578$0$118,951Yes (X)
CHRIS HUBER
DISTRICT MANAGER40.00$181,253$0$82,788Yes (X)
KRISTOPHER LEHMANN
LINE FOREMAN40.00$157,874$0$42,835Yes (X)
CURTIS PETERSON
MANAGER OF OPERATIONS40.00$193,148$0$85,628Yes (X)
DENZIL REED
DISTRICT MANAGER40.00$167,940$0$78,530Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$3,534,649TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$1,363,508TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K81IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
ALTEC INDUSTRIES INC
PO BOX 11407BIRMINGHAMAL35246TRANSPORTATION EQUIPMENT MAINTENANCE$880,670
STURGEON ELECTRIC COMPANY INC
22389 NETWORK PLACECHICAGOIL60673POLE CHANGEOUTS$857,300
PENNSYLVANIA TRANSFORMER TECHNOLOGY INC
30 CURRY AVENUECANONSBURGPA15317BUILD SUBSTATION TRANSFORMER$845,640
OSMOSE UTILITIES SERVICES INC
PO BOX 117284ATLANTAGA30368POLE TREATMENTS$615,513
SOLIDA TREE SERVICE INC
PO BOX 421PHILLIPSBURGKS67661TREE TRIMMING$571,861
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K12CntrctRcvdGreaterThan100KCnt

Program Service Revenue ProgramServiceRevenueGrp (5 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
SALES OF ELECTRICITY221000$96,129,511$96,129,511
WATER CONTRACTS221000$4,922,078$4,922,078
PATRONAGE DIVIDENDS221000$3,190,061$3,190,061
SERVICE FEES221000$183,005$183,005
LEASED PLANT REVENUE221000$120,000$120,000

Total Oth Program Service Rev TotalOthProgramServiceRevGrp

FieldValueIRS element (for citing)
Total Revenue Column$589,910TotalRevenueColumnAmt
Related Or Exempt Func Income$589,910RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$105,134,565TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$257,722TotalRevenueColumnAmt
Exclusion$257,722ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Other$184,395OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Other$89,460OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Other$94,935OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$94,935TotalRevenueColumnAmt
Related Or Exempt Func Income$94,935RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$242,187GrossSalesOfInventoryAmt
Cost Of Goods Sold$341,461CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$99,274TotalRevenueColumnAmt
Related Or Exempt Func Income-$99,274RelatedOrExemptFuncIncomeAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescPOLE ATTACHMENT INCOMEDesc
Business221000BusinessCd
Total Revenue Column$54,000TotalRevenueColumnAmt
Exclusion$54,000ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$54,000OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$105,441,948TotalRevenueColumnAmt
Related Or Exempt Func Income$105,130,226RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$311,722ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$54,872TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$14,900TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$8,506,384TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$3,615,632TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$4,313,670TotalAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$427,310TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$1,046,000TotalAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$439,618TotalAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$10,347,162TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$13,052,835TotalAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmt
PURCHASED POWER$47,890,837
ADMIN & GENERAL EXPENSE$7,249,387
OPERATING TAXES$3,327,571
CUSTOMER EXPENSE$1,350,614

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$897,928TotalAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$102,534,720TotalAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$1,269,390BOYAmt
EOY$1,011,963EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$110,758BOYAmt
EOY$115,872EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$2,323,229BOYAmt
EOY$3,086,038EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
BOY$2,095,401BOYAmt
EOY$1,830,657EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$6,088,404BOYAmt
EOY$5,548,352EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$1,045,847BOYAmt
EOY$983,574EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$421,943,479LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$126,390,057LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$283,852,214BOYAmt
EOY$295,553,422EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
BOY$93,630,946BOYAmt
EOY$92,818,027EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$5,920,626BOYAmt
EOY$7,962,553EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$396,336,815BOYAmt
EOY$408,910,458EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$12,210,341BOYAmt
EOY$10,013,285EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$228,697,145BOYAmt
EOY$233,731,753EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$6,412,320BOYAmt
EOY$5,855,435EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$247,319,806BOYAmt
EOY$249,600,473EOYAmt
FieldValueIRS element (for citing)
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind

Cap Stk Tr Prin Current Funds CapStkTrPrinCurrentFundsGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Pd In Cap Srpls Land Bldg Eqp Fund PdInCapSrplsLandBldgEqpFundGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Rtn Earn Endowment Incm Oth Fnds RtnEarnEndowmentIncmOthFndsGrp

FieldValueIRS element (for citing)
BOY$149,017,009BOYAmt
EOY$159,309,985EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$149,017,009BOYAmt
EOY$159,309,985EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$396,336,815BOYAmt
EOY$408,910,458EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$2,907,228ReconcilationRevenueExpnssAmt
Other Changes In Net Assets$7,385,748OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$16,641,976OtherCostOrOtherBasisAmt
Book Value$16,641,976BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$14,522,208OtherCostOrOtherBasisAmt
Depreciation$4,872,479DepreciationAmt
Book Value$9,649,729BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$379,620,656OtherCostOrOtherBasisAmt
Depreciation$121,517,578DepreciationAmt
Book Value$258,103,078BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$11,158,639OtherCostOrOtherBasisAmt
Book Value$11,158,639BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$295,553,422TotalBookValueLandBuildingsAmt

Invst Program Related Org InvstProgramRelatedOrgGrp (10 entries)

DescDescBook ValueBookValueAmtMethod ValuationMethodValuationCd
PATRONAGE CAPITAL-COBANK$403,591C
PATRONAGE CAPITAL-SPEC$77,741,315C
DONATED CAPITAL - SPEC$2,415,222C
PATRONAGE CAPITAL-CFC$6,348,142C
PATRONAGE CAPITAL-KEC$119,502C
PATRONAGE CAPITAL-FEDERATED$791,407C
PATRONAGE CAPITAL-NISC$153,325C
PATRONAGE CAPITAL-PEC$384,729C
PATRONAGE CAPITAL-OTHER$154,265C
CAPITAL TERM CERTIFICATES$4,306,529C
FieldValueIRS element (for citing)
Total Book Value Program Rltd$92,818,027TotalBookValueProgramRltdAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (7 entries)

DescDescAmtAmt
CONSUMER DEPOSITS$1,480,492
ACCRUED OPERATING TAXES$1,824,479
DEFERRED CREDITS - ADVANCES FOR CONTRUCTION$200,164
DEFERRED CREDITS - OTHER$871,885
DEFERRED REVENUE$153,067
OTHER LIABILITIES$316,956
UNBILLED POWER COST ADJUSTMENT$1,008,392
FieldValueIRS element (for citing)
Total Liability$5,855,435TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$104,105,167TotalRevEtcAuditedFinclStmtAmt
Revenue Not Reported$0RevenueNotReportedAmt
Revenue Subtotal$104,105,167RevenueSubtotalAmt
Other Revenues Not Included$1,336,781OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$1,336,781RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$105,441,948TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$92,691,555TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$92,691,555ExpensesSubtotalAmt
Other Expenses Not Included$9,843,165OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$9,843,165ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$102,534,720TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART X, LINE 2:THE COOPERATIVE FOLLOWS THE "UNCERTAIN TAX POSITIONS" PROVISIONS OF ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA. THE PRIMARY TAX POSITION OF THE COOPERATIVE IS ITS FILING STATUS AS A TAX EXEMPT ENTITY. THE COOPERATIVE DETERMINED THAT IT IS MORE LIKELY THAN NOT THAT ITS TAX POSITIONS WILL BE SUSTAINED UPON EXAMINATION BY THE INTERNAL REVENUE SERVICE (IRS) AND THAT ALL TAX BENEFITS ARE LIKELY TO BE REALIZED UPON SETTLEMENT WITH TAXING AUTHORITIES.
PART XI, LINE 4B - OTHER ADJUSTMENTS:RECLASSIFICATION OF NON-OPERATING EXPENSE 1,336,781.
PART XII, LINE 4B - OTHER ADJUSTMENTS:PATRONAGE CAPITAL ALLOCATED OR TO BE ALLOCATED 8,506,384. RECLASSIFICATION OF NON-OPERATING EXPENSE 1,336,781.
PART IX:THE AMOUNT OF OTHER ASSETS ON FORM 990, PAGE 11, PART X, LINE 15 DOES NOT EQUAL OR EXCEED 5% OF THE TOTAL ASSETS ON FORM 990, PAGE 11, PART X, LINE 16, COLUMN B. CONSEQUENTLY, IN ACCORDANCE WITH IRS INSTRUCTIONS, SCHEDULE D, PART IX HAS BEEN LEFT BLANK.

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records Maintained0GrantRecordsMaintainedInd

Recipient Table RecipientTable

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1SCOTT COMMUNITY FOUNDATIONBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1210 W 14TH STAddressLine1Txt
CitySCOTT CITYCityNm
State AbbreviationKSStateAbbreviationCd
ZIP67871ZIPCd
FieldValueIRS element (for citing)
Recipient EIN480995697RecipientEIN
IRC Section501(C)(3)IRCSectionDesc
Cash Grant$18,150CashGrantAmt
Non Cash Assistance$0NonCashAssistanceAmt
Purpose Of GrantSHARING SUCCESS FUND/FOOTBALL TURF PLEDGE/9U BASEBALL SPONSORSHIPPurposeOfGrantTxt
FieldValueIRS element (for citing)
Total501c3 Org1Total501c3OrgCnt

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp (2 entries)

Grant TypeGrantTypeTxtRecipientRecipientCntCash GrantCashGrantAmtNon Cash AssistanceNonCashAssistanceDesc
SECONDARY EDUCATION SCHOLARSHIP14$14,00014 SCHOLARSHIPS AWARDED AT $1,000 EACH.
MEMORIALS14$90013 MEMORIALS AT $50 AND 1 MEMORIAL AT $250.

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART II:FormAndLineReferenceDesc
ExplanationALL GRANTS, SPONSORSHIPS, AND/OR DONATIONS ARE MADE TO NON-PROFIT AND CIVIC ORGANIZATIONS THAT ARE LOCATED IN THE COOPERATIVE'S SERVICE AREA, AND ARE INTENDED TO IMPROVE THE COMMUNITIES IN WHICH OUR MEMBERS RESIDE.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Club Dues Or FeesYes (X)ClubDuesOrFeesInd
Written Policy Ref T And E Expnss0WrittenPolicyRefTAndEExpnssInd
Substantiation Required0SubstantiationRequiredInd
Compensation CommitteeYes (X)CompensationCommitteeInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr PlanYes (1)SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (14 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
BRUCE MUELLER
CEO/GENERAL MANAGER$437,288$0$680$0$81,648$0$187,282$0$23,772$0$730,670$0$0$0
JAMES MCVAY
ASSISTANT GM/GENERAL COUNS$276,744$0$28,314$0$37,854$0$91,960$0$19,732$0$454,604$0$0$0
RICHARD KLAUS
DIRECTOR OF OPERATIONS$148,916$0$2,260$0$124,059$0$146,623$0$14,729$0$436,587$0$0$0
JEVIN KASSELMAN
DIRECTOR OF INFORMATION TECHNOLOGY$199,737$0$7,628$0$32,565$0$83,520$0$33,464$0$356,914$0$0$0
PAMELA BRUNGARDT
DIRECTOR OF CONSUMER SERVICES$184,447$0$7,678$0$29,436$0$89,140$0$21,779$0$332,480$0$0$0
RANDY COLEMAN
DISTRICT MANAGER$142,236$0$4,880$0$26,462$0$99,068$0$19,883$0$292,529$0$0$0
TRACI GODDARD
DIRECTOR OF FINANCE$198,316$0$7,608$0$9,495$0$31,941$0$34,375$0$281,735$0$0$0
CURTIS PETERSON
MANAGER OF OPERATIONS$159,305$0$10,130$0$23,713$0$52,164$0$33,464$0$278,776$0$0$0
CHRIS HUBER
DISTRICT MANAGER$153,216$0$9,080$0$18,957$0$62,406$0$20,382$0$264,041$0$0$0
LUCAS WEST
DIR. OF CORP SERV/WATER DIV$161,188$0$8,331$0$16,521$0$31,296$0$31,388$0$248,724$0$0$0
DENZIL REED
DISTRICT MANAGER$140,977$0$680$0$26,283$0$58,798$0$19,732$0$246,470$0$0$0
ALLISON CONINE
DIRECTOR OF MBR SVCS & CORP COMM.$154,867$0$15,177$0$10,194$0$23,249$0$35,644$0$239,131$0$0$0
BRANDON BARRETT
DIRECTOR OF OPERATIONS$166,302$0$640$0$10,192$0$22,164$0$32,718$0$232,016$0$0$0
KRISTOPHER LEHMANN
LINE FOREMAN$153,860$0$2,880$0$1,134$0$13,133$0$29,702$0$200,709$0$0$0

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART I, LINE 1ATHE COOPERATIVE WILL PAY 100% OF GYM MEMBERSHIP FEES FOR ALL EMPLOYEES. EIGHT INDIVIDUALS REPORTED ON PART VII (MUELLER, MCVAY, BARRETT, CONNIE, KASSELMAN, KLAUS, WEST, AND LEHMANN) RECEIVED THIS BENEFIT DURING THE YEAR.
PART I, LINE 4BBRUCE MUELLER PARTICIPATES IN A SUPPLEMENTAL NON-QUALIFIED DEFERRED COMPENSATION (NQDC) RETIREMENT PLAN. BENEFITS UNDER THE PLAN WERE ACCRUED BUT NOT PAID DURING THE YEAR.

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (18 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART I:IN GENERAL, WHEN AN ELECTRIC COOPERATIVE BASES THE PATRONAGE DIVIDEND CALCULATION ON ITS NET BOOK INCOME/(LOSS), PAGE 1, PART I, LINE 19 - REVENUE LESS EXPENSES - WILL BE $0. FOR THE CURRENT YEAR, PAGE 1, PART I, LINE 19 REPORTS NET INCOME OF $2,907,228, WHICH IS THE EFFECT OF PRIOR YEAR WATER DIVISION LOSSES AND NON-CASH G&T CAPITAL CREDITS RETAINED. THE FOLLOWING SCHEDULE IS PROVIDED TO FURTHER EXPLAIN THE IMPACT OF THIS TRANSACTION: ADD: G&T CAPITAL CREDITS RETAINED $ 2,893,300 ADD: WATER DIVISION INCOME 13,928 (A) - NET INCOME ON PAGE 1, PART I, LINE 19 $ 2,907,228 (B) - BENEFITS PAID TO MEMBERS (I.E. PATRONAGE DIVIDENDS), PART I, LINE 14 $ 8,506,384 TOTAL 2024 NET MARGIN PER FINANCIAL STATEMENTS (A + B) $ 11,413,612
FORM 990, PART VI, SECTION A, LINE 2BRUCE MUELLER (GM), WESLEY CAMPBELL (TRUSTEE), AND JOSHUA YOUNG (TRUSTEE), SERVED ON THE BOARD OF SUNFLOWER ELECTRIC POWER CORPORATION AT THE REQUEST OF AND FOR THE BENEFIT OF THE COOPERATIVE.
FORM 990, PART VI, SECTION A, LINE 6THE COOPERATIVE WAS FORMED BY THE MEMBERS TO PROVIDE ELECTRIC SERVICE AT COST ON A COOPERATIVE BASIS.
FORM 990, PART VI, SECTION A, LINE 7ATHE MEMBERS OF THE COOPERATIVE VOTE ON THE BOARD OF TRUSTEES. ELECTIONS ARE DONE ON A ONE MEMBER ONE VOTE BASIS.
FORM 990, PART VI, SECTION A, LINE 7BTHE FOLLOWING ACTS REQUIRE APPROVAL OF THE MEMBERS OF THE COOPERATIVE: 1. DISSOLUTION/LIQUIDATION OF THE COOPERATIVE 2. MERGER OR CONSOLIDATION WITH ANOTHER COOPERATIVE ORGANIZATION 3. DISPOSAL OF A SUBSTANTIAL PORTION OF THE COOPERATIVE'S ASSETS 4. AMENDMENT TO THE ARTICLES OF INCORPORATION 5. AMENDMENT TO THE BYLAWS
FORM 990, PART VI, SECTION A, LINE 8BTHE COOPERATIVE HAS NO COMMITTEES WITH AUTHORITY TO ACT ON BEHALF OF THE GOVERNING BODY. THEREFORE, AND PURSUANT TO FORM 990 INSTRUCTIONS, THE QUESTION HAS BEEN ANSWERED "NO".
FORM 990, PART VI, SECTION B, LINE 11BMANAGEMENT AND PAID PREPARER REVIEW DRAFTS OF FORM 990 PRIOR TO E-FILING. BOARD REVIEWS ANNUAL FILINGS AT MONTHLY MEETINGS.
FORM 990, PART VI, SECTION B, LINE 12CTHE COOPERATIVE ENFORCES COMPLIANCE WITH ITS CONFLICT OF INTEREST POLICY. EACH EMPLOYEE AND BOARD MEMBER ARE REQUIRED TO BE FAMILIAR WITH THE POLICY AND DISCLOSE ANY ACTION OR SITUATION THAT MIGHT VIOLATE THE POLICY.
FORM 990, PART VI, SECTION B, LINE 15ANNUALLY, THE BOARD OF TRUSTEES AND A COMPENSATION COMMITTEE REVIEW AND EVALUATE THE GENERAL MANAGER'S PERFORMANCE AND ESTABLISH A COMPENSATION LEVEL. THE GENERAL MANAGER REVIEWS A COMPENSATION SURVEY AND EVALUATES PERFORMANCE OF ALL OTHER STAFF AND ESTABLISHES COMPENSATION LEVELS IN ACCORDANCE WITH BUDGETED AMOUNTS REVIEWED AND APPROVED BY THE BOARD OF TRUSTEES.
FORM 990, PART VI, SECTION C, LINE 19GOVERNING DOCUMENTS AND FINANCIAL STATEMENTS ARE MADE AVAILABLE TO THE PUBLIC UPON REQUEST.
FORM 990, PARTS VI & VII:THE COOPERATIVE ANNUALLY PROVIDES EACH TRUSTEE WHO SERVED ON THE BOARD DURING THE YEAR A QUESTIONNAIRE. THE COMPLETED QUESTIONNAIRES ARE USED TO COMPLETE THE APPLICABLE QUESTIONS ON THE FORM 990 PERTAINING TO BUSINESS RELATIONSHIPS AMONG TRUSTEES, OFFICERS, AND KEY EMPLOYEES, AS WELL AS TO DETERMINE IF THERE ARE ANY TRANSACTIONS WHICH MUST BE REPORTED IN DETAIL ON SCHEDULE L - "TRANSACTIONS WITH INTERESTED PERSONS". IF THE COOPERATIVE WAS UNABLE TO OBTAIN A COMPLETED QUESTIONNAIRE, THE COOPERATIVE RELIED UPON THE COMPLETED INFORMATION FOR THE PRIOR YEAR. DIRECTOR THON AND KEY EMPLOYEES BRUNGARDT AND KLAUS ARE NO LONGER WITH THE COOPERATIVE; THEREFORE, THEIR PRIOR YEAR QUESTIONNAIRE WAS RELIED UPON WHILE PREPARING THE RETURN. THERE WERE NO KNOWN CHANGES FROM 2023 TO 2024.
FORM 990, PART IX:ALTHOUGH THE COOPERATIVE IS NO LONGER A RURAL UTILITIES SERVICE (RUS) BORROWER, ITS ACCOUNTING RECORDS ARE MAINTAINED IN ACCORDANCE WITH THE RUS UNIFORM SYSTEM OF ACCOUNTS (USOA) PRESCRIBED FOR RUS ELECTRIC BORROWERS. THE USOA DOES NOT RECORD EXPENSES IN THE GENERAL EXPENSE CATEGORIES PROVIDED ON PART IX LINES 1-23. THE COOPERATIVE SEPARATELY REPORTS SALARIES AND WAGES, EMPLOYEE BENEFITS AND PAYROLL TAXES THAT ARE ALLOCATED IN ACCORDANCE WITH ITS ACCOUNTING SYSTEM, BUT OTHER EXPENSES THAT ARE DESCRIBED IN LINES 1-23 ARE REPORTED ON LINE 24 UNDER THE EXPENSE CATEGORIES REQUIRED BY THE USOA.
FORM 990, PART IX, LINES 5-7:SALARIES AND WAGES ARE ALLOCATED TO ASSET, LIABILITY, AND EXPENSE ACCOUNTS BASED ON THE ACCOUNTING SYSTEM DESCRIBED ABOVE. THE FOLLOWING SCHEDULE RECONCILES AMOUNTS REPORTED ON LINES 5-7 TO TOTAL WAGES ACCRUED AND/OR PAID: TOTAL PER LINES 5-7 $ 7,929,302 LESS: TRUSTEE FEES REPORTED ON FORMS 1099-NEC (302,771) LESS: EMPLOYEE OFFICER BENEFITS INCLUDED IN LINE 5 (389,062) LESS: KEY EMPLOYEE BENEFITS INCLUDED IN LINE 5 (565,714) PLUS: SALARIES AND WAGES ALLOCATED TO NONOPERATING MARGINS 2,667,099 PLUS: SALARIES AND WAGES CAPITALIZED DIRECTLY TO PLANT 6,393,504 PLUS: SALARIES AND WAGES CAPITALIZED/EXPENSED INDIRECTLY THROUGH CLEARING & OTHER ACCOUNTS 54,782 TOTAL WAGES ACCRUED AND OR PAID $15,787,140
FORM 990, PART IX, LINE 24:ADMINISTRATIVE & GENERAL EXPENSE IS COMPRISED OF THE FOLLOWING: ADMINISTRATIVE & GENERAL SALARIES, BENEFITS, & OTHER $ 5,858,186 OFFICE SUPPLIES 1,312,687 COMPUTERS/IT 1,247,344 OUTSIDE SERVICES 192,854 INSURANCES 416,364 REGULATORY COMMISSION 477 DIRECTORS 423,458 MAINTENANCE OF GENERAL PLANT 165,027 MISCELLANEOUS GENERAL 195,502 TOTAL ADMIN & GENERAL EXP PER FINANCIAL STATEMENTS $ 9,811,899 LESS: RECLASS OF DONATIONS TO PART IX, LINE 1 13,586 LESS: RECLASS OF DIRECTOR FEES TO PART IX, LINE 5 (302,771) LESS: RECLASS OF LABOR TO PART IX, LINES 5 & 7 (1,589,931) LESS: RECLASS OF BENEFITS TO PART IX, LINES 8-10 (683,396) TOTAL ADMIN & GENERAL EXPENSE PER FORM 990, PART IX $ 7,249,387
FORM 990, PART IX, LINE 4:PURSUANT TO THE FORM 990 INSTRUCTIONS, THE AMOUNT OF PATRONAGE DIVIDENDS PAID TO THE PATRONS SHOULD BE REPORTED ON PART IX, LINE 4. THE PHRASE "PATRONAGE DIVIDENDS PAID" REFERS TO THE PROCESS, SUBSEQUENT TO YEAR-END, BY WHICH THE COOPERATIVE ALLOCATES PATRONAGE CAPITAL TO AND, THEREFORE, OPERATES AT COST WITH ITS PATRONS. THE PATRONAGE DIVIDEND REPORTED AS AN EXPENSE ON PART IX, LINE 4 IN THE AMOUNT OF $8,506,384 IS BASED ON THE NET MARGINS FROM THE PROVISION OF ELECTRIC ENERGY. THIS AMOUNT IS ALLOCATED TO THE 2024 PATRONS BASED ON 2024 PATRONAGE. IT IS DETERMINED ON AN ACCRUAL BASIS AND EXCLUSIVE OF THE PATRONAGE CAPITAL ALLOCATED FROM THE POWER SUPPLY COOPERATIVE. ALTHOUGH THE PATRONAGE CAPITAL ALLOCATED BY THE POWER SUPPLIER IS DIRECTLY RELATED TO THE NET MARGINS FROM THE PROVISION OF ELECTRIC ENERGY, AS NOTED BELOW, SUCH AMOUNTS ARE ALLOCATED WHEN THE CASH REDEMPTION IS RECEIVED. THE BYLAWS OF THE COOPERATIVE AUTHORIZE THE BOARD OF DIRECTORS TO ADOPT POLICIES REGARDING THE SEPARATE ALLOCATION AND REDEMPTION OF THE PATRONAGE CAPITAL ALLOCATED TO IT FROM THE POWER SUPPLIER. PURSUANT TO APPLICABLE POLICIES, THE POWER SUPPLY RELATED PATRONAGE CAPITAL IS ALLOCATED ON A TAX BASIS (I.E. WHEN REDEEMED BY THE POWER SUPPLIER AND RECEIVED IN CASH BY THE COOPERATIVE). THE AMOUNTS RECEIVED ARE THEN SUBSEQUENTLY ALLOCATED BY THE COOPERATIVE TO ITS PATRONS FOR THE YEARS BEING REDEEMED BY THE POWER SUPPLIER. BY TAKING THIS APPROACH, THE COOPERATIVE'S PATRONS WHO PAID FOR THE RESPECTIVE POWER RECEIVE THE ALLOCATION. ACCORDINGLY, THIS ALLOCATION METHODOLOGY IS CONSISTENTLY APPLIED AND EQUITABLE TO THE PATRONS. DURING 2024, THE COOPERATIVE RECEIVED $2,907,228 FROM THE POWER SUPPLIER FOR PRIOR YEARS AND HAS SUBSEQUENTLY ALLOCATED THIS AMOUNT TO THE PATRONS OF, AND ON THE BASIS OF PATRONAGE FOR, APPLICABLE PRIOR YEARS. ALTHOUGH THE TOTAL PATRONAGE DIVIDEND ALLOCATED TO THE PATRONS IS $11,413,612(I.E. $8,506,384 OF ACCRUAL BASIS NET MARGRINS FROM THE PROVISION OF ELECTRIC ENERGY PLUS $2,907,228 IN PATRONAGE CAPITAL REDEMPTIONS RECEIVED FROM THE POWER SUPPLIER), THE TAX BASIS AMOUNT IS ONLY BEING DISCLOSED DUE TO DIFFERENCES IN THE TIME BETWEEN WHEN THE COOPERTIVE IS ALLOCATED PATRONAGE CAPITAL BY AND WHEN IT RECEIVES A REDEMPTION OF PATRONAGE CAPITAL FROM THE POWER SUPPLIER.
FORM 990, PART IX, LINE 24E:OTHER EXPENSES IS COMPRISED OF THE FOLLOWING: WATER EXPENSES $ 1,252,228 DISTRIBUTION EXPENSE 5,611,503 NON-UTILITY EXPENSE 84,553 SALES EXPENSE 405,516 TRANSMISSION 109,610 TOTAL OTHER EXPENSES PER FINANCIAL STATEMENTS $ 7,463,410 LESS: RECLASS OF LABOR TO PART IX, LINES 5 & 7 (4,591,800) LESS: RECLASS OF BENEFITS TO PART IX, LINES 8-10 (1,973,682) TOTAL OTHER EXPENSES PER FORM 990, LINE 24 $ 897,928
FORM 990, PART XI, LINE 9:PATRONAGE CAPITAL ALLOCATED OR TO BE ALLOCATED 8,506,384. PATRONAGE CAPITAL RETIRED - TOTAL -1,540,861. PATRONAGE CAPITAL RETIRED - DISCOUNT 59,604. UNCLAIMED PROPERTY 360,621.
FORM 990, PART XII, LINE 2C:THE BOARD OF DIRECTORS HAVE ASSIGNED MEMBERS TO AN AUDIT COMMITTEE TO OVERSEE THE FINANCIAL STATEMENT AUDIT AND SELECT THE INDEPENDENT FINANCIAL STATEMENT AUDITOR. PROCEDURAL CHANGES DID NOT OCCUR DURING THE YEAR.