STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

SIMONE CHARITABLE FOUNDATION INC: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
SIMONE CHARITABLE FOUNDATION INC (EIN 82-3971316)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-10-27
IRS object ID
202533009349100423
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-10-27T10:37:16-05:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN450250958PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1EIDE BAILLY LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12355 E CAMELBACK RD STE 900AddressLine1Txt
CityPHOENIXCityNm
State AbbreviationAZStateAbbreviationCd
ZIP850169065ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN823971316EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1SIMONE CHARITABLE FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSIMOBusinessNameControlTxt
Phone4809488161PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18800 E GAINEY CENTER DR 160AddressLine1Txt
CitySCOTTSDALECityNm
State AbbreviationAZStateAbbreviationCd
ZIP85258ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCURT CHRISTENSENPersonNm
Person TitleTREASURERPersonTitleTxt
Phone4809488161PhoneNum
Signature2025-10-23SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKAREN L PECK CPAPreparerPersonNm
PTINP00487608PTIN
Phone4803151040PhoneNum
Preparation2025-10-23PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$106,942,181FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$2,916,453DividendsRevAndExpnssAmt
Dividends Net Invst Incm$2,915,640DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$1,095,402GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$695,014GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss-$521,687NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$7,675,668NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$60,389,389GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$2,879,109CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$0OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm-$460,661OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$11,687,523TotalRevAndExpnssAmt
Total Net Invst Incm$6,029,102TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$581,576CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$343,130CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$238,446CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$69,692OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$17,423OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$52,269OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$35,331PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$19,104PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$16,227PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$17,415LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$4,594LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$12,821LegalFeesDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$112,851OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$99,598OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$13,253OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$508,804InterestRevAndExpnssAmt
Interest Net Invst Incm$189,655InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$547,978TaxesRevAndExpnssAmt
Taxes Net Invst Incm$182,902TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$4,828TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$650,261DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$315,005DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$43,359OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$10,840OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$32,519OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$84TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$84TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$996,629OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$444,158OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$7,317OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$3,563,980TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,626,409TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$377,764TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$4,752,444ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$4,752,444ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$8,316,424TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,626,409TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$5,130,208TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$3,371,099ExcessRevenueOverExpensesAmt
Net Investment Income$4,402,693NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$325,879CashBOYAmt
Cash EOY$763,736CashEOYAmt
Cash EOYFMV$763,736CashEOYFMVAmt
Sav And Temp Cash Invst BOY$2,743,503SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$10,694,700SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$10,694,700SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$415,614AcctRcvblAmt
Acct Rcvbl BOY$1,105,491AcctRcvblBOYAmt
Acct Rcvbl EOY$415,614AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$415,614AcctRcvblEOYFMVAmt
Other Nts And Loans Rcvbl$17,768,992OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$0OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$17,768,992OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$17,768,992OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$221,346PrepaidExpensesBOYAmt
Prepaid Expenses EOY$215,892PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$215,892PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$19,462,391USGovernmentObligationsBOYAmt
US Government Obligations EOY$31,788,307USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$31,788,307USGovtObligationsEOYFMVAmt
Corporate Stock BOY$7,906,900CorporateStockBOYAmt
Corporate Stock EOY$5,693,450CorporateStockEOYAmt
Corporate Stock EOYFMV$5,693,450CorporateStockEOYFMVAmt
Corporate Bonds BOY$8,393,879CorporateBondsBOYAmt
Corporate Bonds EOY$4,821,659CorporateBondsEOYAmt
Corporate Bonds EOYFMV$4,821,659CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$23,396,567InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$3,765,372InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$39,668,420LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$19,631,195LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$15,601,500LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$29,030,781OtherInvestmentsBOYAmt
Other Investments EOY$23,100,531OtherInvestmentsEOYAmt
Other Investments EOYFMV$18,842,500OtherInvestmentsEOYFMVAmt
Other Assets BOY$587,598OtherAssetsBOYAmt
Other Assets EOY$335,831OtherAssetsEOYAmt
Other Assets EOYFMV$335,831OtherAssetsEOYFMVAmt
Total Assets BOY$109,446,188TotalAssetsBOYAmt
Total Assets EOY$115,229,907TotalAssetsEOYAmt
Total Assets EOYFMV$106,942,181TotalAssetsEOYFMVAmt
Accounts Payable BOY$381,366AccountsPayableBOYAmt
Accounts Payable EOY$205,684AccountsPayableEOYAmt
Deferred Revenue BOY$149,360DeferredRevenueBOYAmt
Deferred Revenue EOY$17,881DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$10,925,000MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$10,925,000MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$368,459OtherLiabilitiesBOYAmt
Other Liabilities EOY$19,759OtherLiabilitiesEOYAmt
Total Liabilities BOY$11,824,185TotalLiabilitiesBOYAmt
Total Liabilities EOY$11,168,324TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$97,622,003RetainedEarningBOYAmt
Retained Earning EOY$104,061,583RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$97,622,003TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$104,061,583TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$109,446,188TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$115,229,907TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$97,622,003TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$3,371,099ExcessRevenueOverExpensesAmt
Other Increases$3,068,481OtherIncreasesAmt
Subtotal$104,061,583SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$104,061,583TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (9 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtDepreciationDepreciationAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
SALE OF INDUSTRIAL IP2020-06-012024-01-05$20,300,000$1,139,400$14,592,061$6,847,339$6,847,339
SALE OF OFFICE IIP2019-07-242024-08-15$10,900,000$1,027,372$10,534,178$1,393,194$1,393,194
NON UBI PASS THRU - BROADWAY OFFICE LLCP$536,973-$536,973-$536,973
PUBLICLY TRADED INVESTMENTS$9,084,047$9,651,151-$567,104-$567,104
US TREASURIESP$20,100,000$20,100,000$0$0
INDUSTRIAL I - INSTALLMENT SALE DEFERRALP$3,423,670-$3,423,670-$3,423,670
OFFICE II - INSTALLMENT SALE DEFERRALP$835,916-$835,916-$835,916
SALE OF PTPP$3,103$3,103$0$0
CAPITAL GAINS DIVIDENDSP$2,239$2,239$2,239
FieldValueIRS element (for citing)
Capital Gain Net Income$2,879,109CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$61,197InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$61,197SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$61,197TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$165,791EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$165,791TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$104,594OverpaymentAmt
Applied To ES Tax$82,594AppliedToESTaxAmt
Refund$22,000RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateAZOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksCURT CHRISTENSENIndividualWithBooksNm
Phone4809488161PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line18800 E GAINEY CENTER DR 160AddressLine1Txt
CitySCOTTSDALECityNm
State AbbreviationAZStateAbbreviationCd
ZIP85258ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
MARK GRAYSON
8800 E GAINEY CENTER DR 160SCOTTSDALEAZ85258PRESIDENT40.00$359,414$19,765$0
CURT CHRISTENSEN
8800 E GAINEY CENTER DR 160SCOTTSDALEAZ85258TREASURER40.00$190,941$11,456$0
JAMES GEAVES
8800 E GAINEY CENTER DR 160SCOTTSDALEAZ85258DIRECTOR2.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp

FieldValueIRS element (for citing)
PersonKIMBERLY RILEYPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line18800 E GAINEY CENTER DR 160AddressLine1Txt
CitySCOTTSDALECityNm
State AbbreviationAZStateAbbreviationCd
ZIP85258ZIPCd
FieldValueIRS element (for citing)
TitleADMIN ASSISTANTTitleTxt
Average Hrs Per Wk Devoted To Pos40.00AverageHrsPerWkDevotedToPosRt
Compensation$66,676CompensationAmt
Employee Benefits$4,001EmployeeBenefitsAmt
Expense Account$0ExpenseAccountAmt
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
COLLIERS
2390 E CAMELBACK ROAD STE 100PHOENIXAZ85016COMMERCIAL REAL ESTATE$1,640,031
HANNAY REALTY ADVISORS MAINTENANCE
2999 N 44TH ST 400PHOENIXAZ85018PROPERTY MANAGEMENT$295,003
JP MORGAN
277 PARK AVENUENEW YORKNY10172INVESTMENT ADVISORY$86,345
ACE BUILDING MAINTENANCE
7020 N 55TH AVEGLENDALEAZ85301JANITORIAL SERVICES$84,906
WESTERN INNOVATIONS
2614 W BASELINE RDMESAAZ85202LANDSCAPE AND GROUNDS MAINTENACE$78,138
FieldValueIRS element (for citing)
Contractor Paid Over50k8ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$52,851,774AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$948,057AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$52,864,257FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$106,664,088TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$10,925,000AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$95,739,088AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,436,086CashDeemedCharitableAmt
Net Vl Noncharitable Assets$94,303,002NetVlNoncharitableAssetsAmt
Minimum Investment Return$4,715,150MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$4,715,150MinimumInvestmentReturnAmt
Tax Based On Investment Income$61,197TaxBasedOnInvestmentIncomeAmt
Income Tax$1,294IncomeTaxAmt
Total Tax$62,491TotalTaxAmt
Distributable Before Adj$4,652,659DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$4,652,659DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$4,652,659DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$5,130,208ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$5,130,208QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$4,652,659DistributableAsAdjustedAmt
Undistributed Income PY$4,745,234UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$5,130,208QualifyingDistributionsAmt
Applied To Year1$4,745,234AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$384,974AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$4,267,685UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (12 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ALZHEIMER'S DISEASE & RELATED DISORDERS ASSOCIATION INC
225 N MICHIGAN AVE STE 1700CHICAGOIL60601NONEPCPUBLIC AWARENESS CAMPAIGN$402,638
AMERICAN CANCER SOCIETY INC
250 WILLIAMS STREET 4TH FLOORATLANTAGA30303NONEPCAZ DISCOVERY BOOST GRANTS PROGRAM$380,250
AMERICAN PARKINSON DISEASE ASSOCIATION
135 PARKINSON AVENUESTATEN ISLANDNY10305NONEPCMEET THE NEEDS OF THE UNDERSERVED PD PATIENTS IN ARIZONA THROUGH BILINGUAL REFERRAL PROGRAM AND WORK WITH BANNER NEURO WELLNESS$350,000
BARROW NEUROLOGICAL FOUNDATION
2910 N 3RD AVE STE 450PHOENIXAZ85013NONEPCMEDCIAL RESEARCH AND STUDIES FOR PARKINSONS AND ALZHEIMERS$355,556
BOYS & GIRLS CLUB OF GREATER SCOTTSDALE
10533 E LAKEVIEW DRIVESCOTTSDALEAZ85258NONEPCPOWER HOUR, AMERICAN READS, TORCH AND KEYSTONE CLUBS, AND SMART GIRLS$331,000
BOYS & GIRLS CLUB OF THE VALLEY INC
4309 E BELLEVIEW ST BLDG 14PHOENIXAZ85008NONEPCACADEMIC SUCCESS STEM PROGRAM$450,000
BOYS & GIRLS CLUB OF TUCSON
PO BOX 40217TUCSONAZ85717NONEPCSPARK TECH ZONES PROJECT$250,000
HELP IN HEALING HOME FOUNDATION
5811 E MAYO BLVDPHOENIXAZ85054NONEPCGENERAL SUPPORT$80,000
MAKE-A-WISH FOUNDATION OF ARIZONA INC
2901 NORTH 78TH STREETSCOTTSDALEAZ85251NONEPCARIZONA WISHES$500,000
MCKENNA YOUTH FOUNDATION
29645 NORTH 45TH STREETCAVE CREEEKAZ85331NONEPCHOLIDAY PARTY AND BICYCLES FOR 250 CHILDREN$45,000
NATIONAL KIDNEY FOUNDATION OF ARIZONA
360 E CORONADO ROAD STE 180PHOENIXAZ85004NONEPCFUND THE DIRECT AID OF KIDNEY PATIENTS IN ARIZONA$858,000
SOUTHWEST HUMAN DEVELOPMENT
2850 N 24TH STREETPHOENIXAZ85008NONEPCBIRTH TO FIVE CENTER OF EXCELLENCE, SMOOTH WAY HOME$750,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$4,752,444TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,916,453ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Business531120BusinessCd
Unrelated Business Taxbl Incm-$2,668,560UnrelatedBusinessTaxblIncmAmt
Exclusion16ExclusionCd
Exclusion-$569,862ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$2,716,735ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Business523000BusinessCd
Unrelated Business Taxbl Incm$3,317UnrelatedBusinessTaxblIncmAmt
Exclusion18ExclusionCd
Exclusion$7,672,351ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$2,665,243UnrelatedBusinessTaxblIncmAmt
Exclusion$12,735,677ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$10,070,434TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Amortization Schedule AmortizationSchedule

Amortization Schedule Detail AmortizationScheduleDetail (9 entries)

Amortized ExpensesAmortizedExpensesDescAcquired Completed Or ExpendedAcquiredCompletedOrExpendedDtAmortizedAmortizedAmtDeduction For Prior YearsDeductionForPriorYearsAmtAmortization PeriodAmortizationPeriodRtCurrent Year AmortizationCurrentYearAmortizationAmtNet Investment IncomeNetInvestmentIncomeAmtTotal AmortizationTotalAmortizationAmt
LOAN FEE -WARNER COURTYARDS2018-07-03$51,864$19,022180.000000000000$3,458$3,458$22,480
LEASE COMMISSIONS- WARNER2019-10-01$15,201$15,20144.000000000000$0$15,201
LEASE COMMISSIONS- WARNER2020-06-30$3,471$3,47136.000000000000$0$3,471
LEASE COMMISSIONS- WARNER2021-06-30$3,511$2,92536.000000000000$586$586$3,511
LEASE COMMISSIONS- WARNER2022-04-01$5,339$5,33917.000000000000$0$5,339
LEASE COMMISSIONS- INDUSTRIAL2022-06-30$317,163$31,716240.000000000000$0$31,716
LEASE COMMISSIONS- WARNER2022-10-01$45,356$3,402240.000000000000$2,268$2,268$5,670
LEASE COMMISSIONS- WARNER2024-01-01$45,35664.000000000000$8,504$8,504$8,504
LEASE COMMISSIONS- WARNER2024-07-01$28,33464.000000000000$2,656$2,656$2,656

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (25 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
BUILDING SIMONE MOOG2019-07-24$7,947,455$908,500SL39.000000000000$118,872$118,872
BUILDING - WARNER COURTYARDS2018-07-03$13,595,129$1,917,220SL39.000000000000$348,593$348,593
15 YEAR- WARNER COURTYARDS2018-07-03$1,949,551$715,030SL15.000000000000$129,970$129,970
7 YEAR- WARNER COURTYARDS2018-07-03$278,383$218,738SL7.000000000000$39,769$39,769
5 YEAR WARNER COURTYARDS2018-07-03$1,994,002$1,994,002SL5.000000000000$0$0
IMPROVEMENT- WARNER COURTYARDS2020-07-03$7,892$1,023SL15.000000000000$526$526
IMPROVEMENT- WARNER COURTYARDS2019-02-01$40,836$6,779SL15.000000000000$2,722$2,722
TEN. IMPROV.- WARNER COURTYARDS2019-08-31$26,866$4,116SL15.000000000000$1,791$1,791
BUILDING- INDUSTRIAL I2020-06-10$8,643,667$785,113SL39.000000000000$0$0
IMPROVEMENT- INDUSTRIAL I2021-06-10$87,514$11,539SL15.000000000000$0$0
IMPROVEMENTS- INDUSTRIAL I2021-06-30$813,843$119,860SL15.000000000000$0$0
IMPROVEMENTS- WARNER2022-10-01$326,573$24,483SL15.000000000000$21,772$21,772
IMPROVEMENTS- INDUSTRIAL I2022-02-28$1,477,000$184,576SL15.000000000000$0$0
LAND - OFFICE II2018-07-03$1,986,864L$0$0
IMPROVEMENT- WARNER COURTYARDS2023-07-01$33,336$1,111SL15.000000000000$2,222$2,222
IMPROVEMENT- WARNER COURTYARDS2023-09-01$19,430$432SL15.000000000000$1,295$1,295
INDUSTRIAL I - A/C UNITS2023-03-15$25,467$4,245SL5.000000000000$0$0
INDUSTRIAL I - NEW TENANT BUILD OUT2023-04-15$42,129$2,106SL15.000000000000$0$0
INDUSTRIAL I - LOADING DOOR AND DOCK2023-08-15$8,828$245SL15.000000000000$0$0
WARNER COURTYARD L/T ASSETS TI2024-07-31$30,821SL15.000000000000$856$856
WARNER COURTYARDS LANDLORD WORK2024-05-01$21,589SL39.000000000000$369$369
LAND - WARNER2018-07-03$4,370,000L$0$0
LAND - SCF2018-07-03$672,560L$0$0
LAND - INDUSTRIAL2018-07-03$2,160,917L$0$0
WARNER COURTYARDS LANDLORD WORK2024-12-01$225,099SL39.000000000000$481$481

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (84 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBOTT LABS$58,295$58,295
ALLSTATE CORP$65,137$65,137
AMAZON COM INC$47,310$47,310
AMAZON COM INC$49,537$49,537
AMERICAN EXPRESS$79,728$79,728
AMPHENOL CORP NEW$51,116$51,116
APPLIED MATERIALS INC$32,849$32,849
AUTOMATIC DATA$108,804$108,804
BANK OF AMERICA CORP$22,166$22,166
BANK OF AMERICA CORP$36,417$36,417
BANK OF AMERICA FUNDING CORP$89,330$89,330
BANK OF NY MELLON CORP$89,979$89,979
BERKSHIRE HATHAWAY$104,712$104,712
BP CAP MKTS PLC$94,778$94,778
BRISTOL MYERS SQUIBB CO$91,432$91,432
BROWN FORMAN CORP$45,829$45,829
BURLINGTON NORTHERN SANTA$41,777$41,777
CAMDEN PPTY TR$82,666$82,666
CAPTIAL ONE FINL CORP$23,432$23,432
CATERPILLAR FINL SVCS$64,285$64,285
CHURCH & DWIGHT CO INC$91,714$91,714
CLOROX CO DEL SR NT$39,974$39,974
COCA COLA CO$51,120$51,120
COLGATE PALMOTIVE CO$67,379$67,379
COMCAST CORP$19,829$19,829
CONSOLIDATED EDISON CO N$22,051$22,051
DUKE ENERGY OHIO INC$66,837$66,837
ECOLAB INC$88,130$88,130
ELECTRONIC ARTS INC$59,790$59,790
ELEVANCE HEALTH INC$39,886$39,886
ENTERGY MISS INC$51,573$51,573
ENTERPRISE PRODS OPER LLC$83,185$83,185
GENERAL DYNAMICS CORP$92,200$92,200
GOLDMAN SACHS GROUP INC$40,050$40,050
GOLDMAN SACHS GROUP INC$71,375$71,375
HERSHEY CO$53,207$53,207
HOME DEPOT$70,231$70,231
INTERCONTINENTAL$50,122$50,122
INTL BUSINESS MACHINES$56,858$56,858
INTUIT INC$80,159$80,159
LAM RESEARCH$54,001$54,001
LOCKHEED MARTIN CORP$69,876$69,876
LOCKHEED MARTIN CORP$22,784$22,784
MARSH & MCLENNAN COS INC$46,527$46,527
MARSH & MCLENNAN COS INC$27,945$27,945
META PLATFORMS INC$51,114$51,114
META PLATFORMS INC$46,383$46,383
MORGAN STANLEY$56,897$56,897
MORGAN STANLEY$35,721$35,721
MORGAN STANLEY$44,311$44,311
ORACLE CORP$51,919$51,919
PAYPAL HLDGS INC$98,795$98,795
PEPSICO INC SR NT$89,726$89,726
PRAXAIR INC SR$48,755$48,755
PROLOGIS LP$52,108$52,108
PUBLIC STORAGE$104,605$104,605
PUBLIC SVC ELEC GAS CO$28,864$28,864
REPUBLIC SERVICES INC$61,789$61,789
S&P GLOBAL INC SR GL BL$86,040$86,040
STATE STR CORP$90,144$90,144
STRYKER CORP$93,667$93,667
STRYKER CORP$22,693$22,693
THERMO FISHER SCIENTIFIC$52,161$52,161
TJX COS INC$36,629$36,629
TORONTO DOMINION BANK$53,051$53,051
TOYOTA MTR CR CORP$86,449$86,449
US BANKCORP$29,032$29,032
US BANKCORP$34,800$34,800
UNION PACIFIC CORP$18,913$18,913
UNION PACIFIC CORP$23,501$23,501
UNITED PARCEL SVC INC$45,570$45,570
UNITED HEALTH GROUP INC$24,185$24,185
UNITED HEALTH GROUP INC$53,334$53,334
VERIZON COMMUNICATIONS$47,458$47,458
VISA INC$41,523$41,523
WALMART INC$107,675$107,675
WASTE MGMT INC DEL$28,636$28,636
WELLS FARGO & CO$99,867$99,867
BLACKROCK FDS V$28,595$28,595
FEDERATED HRMS INSTL$18,978$18,978
GUGGENHEIM FDS TR$28,087$28,087
PGIM HIGH YIELD FUND$37,931$37,931
PGIM TOTAL RETURN BOND$74,738$74,738
PIMCO INCOME FD$90,633$90,633

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (95 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ALLSTATE CORPORATION$24,659$24,659
APOLOO GLOBAL MANAGEMENT$16,026$16,026
ASPEN INSURANCE HOLDINGS$25,385$25,385
AT&T INC$45,258$45,258
ATHENE HLDNG LTD$53,253$53,253
ATHENE HLDNG LTD$35,078$35,078
COREBRIDGE FINANCIAL INC$21,667$21,667
FIFTH THIRD BANCORP$53,197$53,197
KEYCORP NEW$26,951$26,951
MORGAN STANLEY$102,434$102,434
MORGAN STANLEY DEP SH$56,601$56,601
REGIONS FINANCIAL$20,968$20,968
REGIONS FINANCIAL$57,728$57,728
VOYA FINANCIAL INC$65,509$65,509
ALLY FINANCIAL INC$57,856$57,856
AMERICAN INTL GROUP INC$30,798$30,798
BANK OF AMERICA CORP$93,612$93,612
BANK OF AMERICA CORP$156,379$156,379
BP CAP MKTS PLC$23,628$23,628
CAPITAL ONE FINL CORP$106,527$106,527
CITIGROUP INC$51,512$51,512
CITIGROUP INC$156,075$156,075
CITIGROUP INC$24,255$24,255
CITIGROUP INC$42,715$42,715
CITIGROUP INC$46,855$46,855
DISCOVER FINANCIAL$97,340$97,340
DISCOVER FINL SVCS$34,808$34,808
DOMINION ENERGY INC$54,900$54,900
EDISON INTERNATIONAL$63,357$63,357
ENBRIDGE INC$23,642$23,642
ENBRIDGE INC$73,472$73,472
ENTERGY CORP NEW$31,596$31,596
GENERAL MTRS FINL CO INC$36,930$36,930
GENERAL MTRS FINL CO INC$165,822$165,822
GOLDMAN SACHS GROUP INC$49,031$49,031
GOLDMAN SACHS GROUP INC$162,767$162,767
GOLDMAN SACHS GROUP INC$89,648$89,648
GOLDMAN SACHS GROUP INC$75,021$75,021
HUNTINGTON NATIONAL BANK$160,055$160,055
KEYCORP NEW$93,905$93,905
M&T BK CORP$43,722$43,722
NEXTERA ENERGY CAP HLDGS$29,710$29,710
PNC FINL SVCS GROUP INC$102,802$102,802
PNC FINL SVCS GROUP INC$68,293$68,293
PRUDENTIAL FINL INC$29,825$29,825
SCHWAB CHARLES CORP NEW$42,302$42,302
SCHWAB CHARLES CORP NEW$218,828$218,828
SEMPRA ENERGY$55,271$55,271
SEMPRA ENERGY$55,614$55,614
SEMPRA ENERGY$42,663$42,663
STATE STREET CORP$98,916$98,916
TRANS CANADA TR$66,376$66,376
TRUIST FINL CORP$164,316$164,316
TRUIST FINL CORP$75,588$75,588
US BANKCORP$61,133$61,133
WELLS FARGO & CO$61,887$61,887
WELLS FARGO & CO$154,488$154,488
WELLS FARGO & CO$72,156$72,156
WELLS FARGO & CO$87,733$87,733
ABBOTT LABORATORIES$45,244$45,244
ABBVIE INC$56,153$56,153
ADVANCED MICRO DEVISES$21,500$21,500
ALPHABET INC$52,561$52,561
AMAZON COM INC$73,495$73,495
APPLE INC$50,835$50,835
ARES CAPITAL CORPORATION$47,611$47,611
ASML HOLDING NV$38,119$38,119
BERKSHIRE HATHAWAY$45,328$45,328
BLACKSTONE INC$52,761$52,761
BROADCOM INC$59,119$59,119
CATERPILLAR INC$56,953$56,953
COHEN AND STEERS PFD SECS$47,530$47,530
COSTCO WHOLESALE CORP$31,153$31,153
DIAMONDBACK ENERGY INC$51,606$51,606
EATON CORPORATION PC$30,200$30,200
ELI LILLY & CO$50,952$50,952
FREEPORT MCMORAN$23,990$23,990
HOME DEPOT INC$57,571$57,571
HONEYWELL INTL INC$66,863$66,863
KLA CORPORATION$24,575$24,575
LAM RESEARCH CORP$27,303$27,303
MCDONALDS CORP$29,279$29,279
MERCK & CO$55,908$55,908
MICROSOFT CORP$61,961$61,961
MORGAN STANLEY$35,453$35,453
NUVEEN INVT TR V$47,413$47,413
NVIDIA CORP$46,464$46,464
QUALCOMM INC$28,112$28,112
SELECT SECTOR SPDR TRUST$32,478$32,478
SELECT SECTOR SPDR TRUST$43,295$43,295
TAIWAN SEMICONDUCTOR MFG$32,586$32,586
TEXAS INSTRUMENTS$28,502$28,502
UNITED HEALTH GROUP INC$39,457$39,457
VERIZON COMMUNICATIONS$27,673$27,673
WALMART INC$34,604$34,604

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$31,788,307USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$31,788,307USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (23 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
BUILDING - WARNER COURTYARDS$13,595,129$2,265,813$11,329,316$13,130,000
15 YEAR- WARNER COURTYARDS$1,949,551$845,000$1,104,551$0
7 YEAR- WARNER COURTYARDS$278,383$258,507$19,876$0
5 YEAR WARNER COURTYARDS$1,994,002$1,994,002$0$0
IMPROVEMENT- WARNER COURTYARDS$7,892$1,549$6,343$0
IMPROVEMENT- WARNER COURTYARDS$40,836$9,501$31,335$0
TEN. IMPROV.- WARNER COURTYARDS$26,866$5,907$20,959$0
IMPROVEMENTS- WARNER$326,573$46,255$280,318$0
LOAN FEE -WARNER COURTYARDS$51,864$22,480$29,384$0
LEASE COMMISSIONS- WARNER$15,201$15,201$0$0
LEASE COMMISSIONS- WARNER$3,471$3,471$0$0
LEASE COMMISSIONS- WARNER$3,511$3,511$0$0
LEASE COMMISSIONS- WARNER$5,339$5,339$0$0
LEASE COMMISSIONS- WARNER$45,356$5,670$39,686$0
IMPROVEMENT- WARNER COURTYARDS$33,336$3,333$30,003$0
IMPROVEMENT- WARNER COURTYARDS$19,430$1,727$17,703$0
WARNER COURTYARD L/T ASSETS TI$30,821$856$29,965$0
WARNER COURTYARDS LANDLORD WORK$21,589$369$21,220$0
LEASE COMMISSIONS- WARNER$45,356$8,504$36,852$0
LEASE COMMISSIONS- WARNER$28,334$2,656$25,678$0
LAND - WARNER$4,370,000$0$4,370,000$0
LAND - SCF$672,560$0$672,560$2,471,500
WARNER COURTYARDS LANDLORD WORK$225,099$481$224,618$0

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (2 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
BROADWAY OFFICE LLCAT COST$7,951,057$11,342,500
SCF RIO SALADOAT COST$15,149,474$7,500,000

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$17,415LegalFeesAmt
Net Investment Income$4,594NetInvestmentIncomeAmt
Disbursements Charitable Prps$12,821DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
NET INTANGIBLE ASSETS$409,139$316,072$316,072
SECURITY DEPOSITS$178,459$19,759$19,759

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INSURANCE$38,874$25,043$0
SUPPLIES$44$0$44
OFFICE EXPENSE$610$0$610
COMPUTER EXPENSE$3,441$0$3,441
TELEPHONE$2,820$0$2,820
DUES & SUBSCRIPTIONS$2,989$2,587$402
RENTAL EXPENSES ALLOCATED TO UBI$0-$531,323$0
RENTAL EXPENSES$930,379$930,379$0
AMORTIZATION$17,472$17,472$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescNet Investment IncomeNetInvestmentIncomeAmt
PASS THRU - BROADWAY OFFICE$414,393
PASS THRU - RIO SALADO-$871,737
LESS: PTP GAIN INCL IN PUBLICLY TRADED SECURITIES-$3,317

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
UNREALIZED GAIN ON INVESTMENTS$1,359,585
PRIOR PERIOD ADJ - BOOK BASIS FOR FIXED ASSETS AND INTANGIBLES$1,708,896

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescTENANT DEPOSITSDesc
BOY Book Value$368,459BOYBookValueAmt
EOY Book Value$19,759EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT FEES$86,345$86,345$0
PROFESSIONAL FEES$26,506$13,253$13,253

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL TAXES$205,609$0$0
PROPERTY TAXES$342,369$182,902$4,828