STRATEGY STUDIO / PUBLIC DATA EXPLORER

IMMANUEL LIVING AT BUFFALO HILL: Form 990, tax year 2014

View the entire original 990 at ProPublica ↗

Organization
IMMANUEL LIVING AT BUFFALO HILL (EIN 81-0247706)
Tax period
2014-07-01 to 2015-06-30
Filed
2016-01-20
IRS object ID
201630289349300833
Schema version
2014v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2016-01-20T17:03:30-07:00ReturnTs
Tax Period End2015-06-30TaxPeriodEndDt
Return Type990ReturnTypeCd
Tax Period Begin2014-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN810247706EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1IMMANUEL LUTHERAN CORPORATION OF KALISPELL MONTANABusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlIMMABusinessNameControlTxt
Phone4067529622PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1185 Crestline AvenueAddressLine1Txt
CityKalispellCityNm
State AbbreviationMTStateAbbreviationCd
ZIP59901ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJason CronkPersonNm
Person TitleCEOPersonTitleTxt
Phone4067529622PhoneNum
Signature2016-01-20SignatureDt
FieldValueIRS element (for citing)
Tax2014TaxYr
Build TS2016-04-25 22:37:26ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1Immanuel Lutheran CommunitiesBusinessNameLine1Txt
Business Name Line2Buffalo Hill TerraceBusinessNameLine2Txt
FieldValueIRS element (for citing)
Principal OfficerJason R CronkPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 9562AddressLine1Txt
CityKalispellCityNm
State AbbreviationMTStateAbbreviationCd
ZIP59901ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$17,187,191GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Group Exemption9386GroupExemptionNum
Organization501c3Yes (X)Organization501c3Ind
Website Addressilcorp.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1953FormationYr
Legal Domicile StateMTLegalDomicileStateCd
Activity Or MissionMission Statement: Enriching lives by providing Christian communities of support and loving care. Our core values are: Compassion, Excellence, Respect, Integrity, Positive Workplace, Stewardship. The primary purpose of Immanuel Lutheran Communities (DBA) is to maintain and operate a continuing care retirement community that provides housing and services required by the elderly, designed to maintain the physical well being of the residents including the provision of such specialized services as meals, housekeeping, laundry, transportation, social activity programs and security. ILC is committed to a policy of maintaining in residence any person who becomes unable to pay their regular charges by seeking funds from local and federal welfare units, soliciting funds from its sponsoring organization, its members or the general public, or by some combination thereof.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee378TotalEmployeeCnt
Total Volunteers300TotalVolunteersCnt
Total Gross UBI-$47,756TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$290,157PYContributionsGrantsAmt
CY Contributions Grants$256,440CYContributionsGrantsAmt
PY Program Service Revenue$14,918,328PYProgramServiceRevenueAmt
CY Program Service Revenue$14,906,956CYProgramServiceRevenueAmt
PY Investment Income$315,452PYInvestmentIncomeAmt
CY Investment Income$275,384CYInvestmentIncomeAmt
PY Other Revenue-$30,496PYOtherRevenueAmt
CY Other Revenue-$47,756CYOtherRevenueAmt
PY Total Revenue$15,493,441PYTotalRevenueAmt
CY Total Revenue$15,391,024CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$8,874,546PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$8,547,981CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$215,427CYTotalFundraisingExpenseAmt
PY Other Expenses$5,845,675PYOtherExpensesAmt
CY Other Expenses$6,529,131CYOtherExpensesAmt
PY Total Expenses$14,720,221PYTotalExpensesAmt
CY Total Expenses$15,077,112CYTotalExpensesAmt
PY Revenues Less Expenses$773,220PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$313,912CYRevenuesLessExpensesAmt
Total Assets BOY$29,953,946TotalAssetsBOYAmt
Total Assets EOY$29,763,363TotalAssetsEOYAmt
Total Liabilities BOY$15,457,349TotalLiabilitiesBOYAmt
Total Liabilities EOY$15,074,437TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$14,496,597NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$14,688,926NetAssetsOrFundBalancesEOYAmt
MissionDedicated to providing an environment of Christian love and care for senior and disabled citizens of every origin and religious preference with a comprehensive program designed to respond to all the physical, emotional, social, and spiritual needs of the residents.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$13,078,228ExpenseAmt
Grant$0GrantAmt
Revenue$14,906,956RevenueAmt
DescImmanuel Lutheran Corporation of Kalispell, Montana was incorporated in the State of Montana on September 7, 1953. It is an affiliated social ministry organization recognized by the Evangelical Lutheran Church in America and its membership consists of those Lutheran congregations affiliated with the Montana Synod, but operates independently and bears sole responsibility for its fiscal solvency. As a not-for-profit corporation (DBA-Immanuel Lutheran Communities), it operates a 139 bed skilled nursing facility (DBA-Immanuel Skilled Care Center "ISCC"), a 16 bed rehabilitation facility (DBA-The Retreat at Buffalo Hill) and a 112 apartment independent and assisted living facility (DBA-Buffalo Hill Terrace "BHT). Immanuel Lutheran has grown into one of the largest continuing care retirement communities in the State of Montana. Program Services Accomplishments: ISCC and the Retreat provided 38,847 days of care to its elderly and disabled population. Immanuel Lutheran again was one of the largest providers of Medicaid long-term care in Flathead County providing 19,915 days of care. The short-fall between our cost to provide care to Medicaid recipients and the reimbursement received is estimated to be about $1,500,000 for the fiscal year ending June 30, 2015. Services provided to all residents are skilled nursing, assistance with activities of daily living, physical therapy, occupational therapy, speech therapy, social and recreational activities, pastoral services, meals, housekeeping and laundry. Buffalo Hill Terrace had a total census of 39,861 days for the fiscal year which equates to a 98% occupancy. BHT served on average 44 assisted living residents a day. Along with the assisted living, other services available to all residents are rehabilitative services, social and recreational activities, pastoral services, meals, housekeeping and laundry. Social Accountibility Report: In keeping with our Mission Statement, listed here are ways that Immanuel Lutheran serves the community in which we work and serve: Hosted 4 blood drives with Red Cross. Donated gift baskets to the Flathead Lutheran Bible Camp. Donated furniture to the Flathead Industries Thrift Store, to the Montana Veterans Home and to the SAM House. Sponsored and chaired the event for the "Walk to End Alzheimer's", purchased t-shirts and sponsored over 40 staff walk team partners. Purchased lunches in the "Neighbors in Need" fundraising Chill Lunch event. Members of the Kalispell Chamber and participated in the Annual Banquet Fundraiser. Provided meals for the 'Habitat for Humanity Build" project. Hosted all staff in-service programs that allowed for non-profit organizations to present to staff programs in the community that enrich and support their family needs. Host Care Giver Support Groups. Host educational groups for community members facing life changes due to a diagnosis of Alzheimer's or other related dementia. Host the community Children's Theatre to perform for the residents. Host summer concert events for residents and the community to participant in community performances. Donated gifts to CASA of Montana. Donated to "The Rotary Foundation Annual Fund. Led the "Financial Peace" class which was open to staff and the community. Organized ILC scholarships for community member wanting to become CNA's through the community college program. United Way Community program awareness "Shair Fair". Spent a day painting Flathead Lutheran Bible Camp building. Participated in the United Way combined campaign. Provided monthly dinner for the women and children at the Abbey Shelter. Sponsored an estate planning seminar with the Agency On Aging. A sponsoring member of the Hockaday Musemum of Art. Provided meeting space for community nonprofit agencies: Sons of Norway, National Active and Retired Federal Employees Association (NARFE), Kalispell branch of the the American Association of University Women (AAUW), Association for the Blind and the MS Support Group. Staff members currently serve on the following boards and other related community services projects: Montana Health Care Association, National/Montana Alzheimer's Association, Rotary, Leadership Flathead, Montana Ambassadors Board, Area Agency on Aging, Local Health Expo and Geriatric Mental Health Conference, Board of the the 2014 Flathead County Governor's Conference on Aging, American Association of University Women, Imagine IF Library Foundation Board of Trustees, Flathead County Healthcare Coalition, Kalispell Chamber of Commerce, Glacier Symphony and Chorale, American Indian Services, Geriatric Care and Mental Health Advisory Council, Flathead Care Transitions Coalition, United Way Board, Christ Care Ministry and Church Clustor for the ELCA. In addition, Immanuel Lutheran Communities shows environmental citizenship by recycling cardboard, plastic, paper and aluminum cans. We are working with out-of-state vendors to incorporate curbside recycling in the city of Kalispell.Desc
Total Other Prog Srvc Expense$0TotalOtherProgSrvcExpenseAmt
Total Other Prog Srvc Grant$0TotalOtherProgSrvcGrantAmt
Total Other Prog Srvc Revenue$0TotalOtherProgSrvcRevenueAmt
Total Program Service Expenses$13,078,228TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Temp Or Permanent EndowmentsYes (1)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With Officer Ent0BusinessRlnWithOfficerEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document35IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee378EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Indoor Tanning Services0IndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonDale McDanielPersonNm
Phone4067529622PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1185 Crestline AvenueAddressLine1Txt
CityKalispellCityNm
State AbbreviationMTStateAbbreviationCd
ZIP59901ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (17 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtFormer Ofcr Director TrusteeFormerOfcrDirectorTrusteeIndKey EmployeeKeyEmployeeIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
James Jenks
President20Yes (X)Yes (X)$0$0$0
Linda Conners
Vice President20Yes (X)Yes (X)$0$0$0
Joseph S Adney
Treasurer20Yes (X)Yes (X)$0$0$0
Larry Kaber
Secretary20Yes (X)Yes (X)$0$0$0
Glen Aasheim
Board Member10Yes (X)$0$0$0
Mike Conner
Board Member10Yes (X)$0$0$0
Tony Dawson
Board Member10Yes (X)$0$0$0
Marie Hanson
Board Member10Yes (X)$0$0$0
Dan Johns
Board Member10Yes (X)$0$0$0
Tom Lund
Board Member10Yes (X)$0$0$0
Lyle Phillips
Board Member10Yes (X)$0$0$0
Bill Schottelkorb
Board Member10Yes (X)$0$0$0
Steven Stahberg
Board Member10Yes (X)$0$0$0
Lusha Alzner
Board Member10Yes (X)$0$0$0Yes (X)
Jason R Cronk
CEO400$150,590$0$0Yes (X)Yes (X)
Tenis Tennyson
Director of Development400$120,675$0$0Yes (X)Yes (X)
Pastor Peter Erickson
Vice President20$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$271,265TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K2IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedYes (1)FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmtAddress Line2ContractorAddress/USAddress/AddressLine2Txt
RehabCare Group East inc
PO Box 503534St LouisMO631503534Professional Services of Physical Occupational and Speech Therapy$615,889
Clinical Pharmacy
200 Conway DrKalispellMT59901Consulting and Pharmacy$174,437
Zorn Interiors Inc
PO Box 977KalispellMT59901Flooring and Installation$142,877
Advanced Answers On Demand Inc
11575 Heron Bay BlvdCoral SpringsFL33076Software Provider$134,139Suite 200
Sawgrass Partners LLC
1721 Del Orier DrGlenviewIL60025Consulting Services$101,837
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K5CntrctRcvdGreaterThan100KCnt
Federated Campaigns$0FederatedCampaignsAmt
Membership Dues$0MembershipDuesAmt
Fundraising$11,222FundraisingAmt
Related Organizations$0RelatedOrganizationsAmt
Government Grants$0GovernmentGrantsAmt
All Other Contributions$245,218AllOtherContributionsAmt
Noncash Contributions$0NoncashContributionsAmt
Total Contributions$256,440TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescNet Service Revenue-CCRCDesc
Business623311BusinessCd
Total Revenue Column$14,832,359TotalRevenueColumnAmt
Related Or Exempt Func Income$14,832,359RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt

Total Oth Program Service Rev TotalOthProgramServiceRevGrp

FieldValueIRS element (for citing)
Total Revenue Column$74,597TotalRevenueColumnAmt
Related Or Exempt Func Income$74,597RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$14,906,956TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$215,431TotalRevenueColumnAmt
Related Or Exempt Func Income$215,431RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$5,043RealAmt
Personal$0PersonalAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$52,799RealAmt
Personal$0PersonalAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real-$47,756RealAmt
Personal$0PersonalAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$47,756TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue-$47,756UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$1,611,116SecuritiesAmt
Other$192,205OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$1,553,368SecuritiesAmt
Other$190,000OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$57,748SecuritiesAmt
Other$2,205OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$59,953TotalRevenueColumnAmt
Related Or Exempt Func Income$59,953RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$0FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$0ContriRptFundraisingEventAmt
Fundraising Direct Expenses$0FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$0OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$15,391,024TotalRevenueColumnAmt
Related Or Exempt Func Income$15,182,340RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue-$47,756UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$271,265TotalAmt
Program Services$0ProgramServicesAmt
Management And General$150,590ManagementAndGeneralAmt
Fundraising$120,675FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$6,405,631TotalAmt
Program Services$5,456,969ProgramServicesAmt
Management And General$937,290ManagementAndGeneralAmt
Fundraising$11,372FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$136,350TotalAmt
Program Services$111,742ProgramServicesAmt
Management And General$22,308ManagementAndGeneralAmt
Fundraising$2,300FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$1,232,349TotalAmt
Program Services$1,099,630ProgramServicesAmt
Management And General$122,382ManagementAndGeneralAmt
Fundraising$10,337FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$502,386TotalAmt
Program Services$414,205ProgramServicesAmt
Management And General$78,843ManagementAndGeneralAmt
Fundraising$9,338FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$36,641TotalAmt
Program Services$0ProgramServicesAmt
Management And General$30,162ManagementAndGeneralAmt
Fundraising$6,479FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$34,950TotalAmt
Program Services$0ProgramServicesAmt
Management And General$34,139ManagementAndGeneralAmt
Fundraising$811FundraisingAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt
Fundraising$0FundraisingAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$44,262TotalAmt
Program Services$0ProgramServicesAmt
Management And General$44,262ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$953,852TotalAmt
Program Services$953,852ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$62,706TotalAmt
Program Services$0ProgramServicesAmt
Management And General$33,579ManagementAndGeneralAmt
Fundraising$29,127FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$115,770TotalAmt
Program Services$0ProgramServicesAmt
Management And General$113,612ManagementAndGeneralAmt
Fundraising$2,158FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$145,131TotalAmt
Program Services$143,702ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$1,429FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$684,738TotalAmt
Program Services$684,738ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$73,926TotalAmt
Program Services$41,605ProgramServicesAmt
Management And General$32,010ManagementAndGeneralAmt
Fundraising$311FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$54,635TotalAmt
Program Services$28,697ProgramServicesAmt
Management And General$22,543ManagementAndGeneralAmt
Fundraising$3,395FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$531,756TotalAmt
Program Services$531,756ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$1,532,098TotalAmt
Program Services$1,528,185ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$3,913FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$201,925TotalAmt
Program Services$192,088ProgramServicesAmt
Management And General$8,797ManagementAndGeneralAmt
Fundraising$1,040FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Food$663,821$663,821$0$0
Bed Tax$322,430$322,430$0$0
Medical Supplies$384,646$384,646$0$0
Bad Debt Expense$33,012$33,012$0$0

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$652,832TotalAmt
Program Services$487,150ProgramServicesAmt
Management And General$152,940ManagementAndGeneralAmt
Fundraising$12,742FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$15,077,112TotalAmt
Program Services$13,078,228ProgramServicesAmt
Management And General$1,783,457ManagementAndGeneralAmt
Fundraising$215,427FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$3,543,706BOYAmt
EOY$2,943,928EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$1,317,835BOYAmt
EOY$1,258,315EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$94,135BOYAmt
EOY$91,060EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$118,254BOYAmt
EOY$163,558EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$32,884,392LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$15,737,034LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$17,482,396BOYAmt
EOY$17,147,358EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$6,626,697BOYAmt
EOY$7,523,591EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$770,923BOYAmt
EOY$635,553EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$29,953,946BOYAmt
EOY$29,763,363EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$2,062,339BOYAmt
EOY$2,055,974EOYAmt

Grants Payable GrantsPayableGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$13,120,000BOYAmt
EOY$12,640,000EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$0BOYAmt
EOY$0EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$3,760BOYAmt
EOY$3,138EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$271,250BOYAmt
EOY$375,325EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$15,457,349BOYAmt
EOY$15,074,437EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$13,756,710BOYAmt
EOY$13,913,979EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$201,173BOYAmt
EOY$148,462EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$538,714BOYAmt
EOY$626,485EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$14,496,597BOYAmt
EOY$14,688,926EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$29,953,946BOYAmt
EOY$29,763,363EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$313,912ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$109,170NetUnrlzdGainsLossesInvstAmt
Donated Services And Use Fclts$0DonatedServicesAndUseFcltsAmt
Investment Expense$0InvestmentExpenseAmt
Prior Period Adjustments$0PriorPeriodAdjustmentsAmt
Other Changes In Net Assets-$12,413OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consol And Sep Basis Fincl StmtYes (X)ConsolAndSepBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$99,123CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$148,482CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$281,060CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$184,068CurrentTaxYearMinus1YearAmt
Current Tax Year$209,007CurrentTaxYearAmt
Total$921,740TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$12,736,379CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$12,841,527CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$14,344,384CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$14,865,165CurrentTaxYearMinus1YearAmt
Current Tax Year$14,832,359CurrentTaxYearAmt
Total$69,619,814TotalAmt

Gross Receipts Non Unrlt Bus GrossReceiptsNonUnrltBusGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$45,465CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$43,542CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$56,053CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$53,163CurrentTaxYearMinus1YearAmt
Current Tax Year$74,597CurrentTaxYearAmt
Total$272,820TotalAmt

Tax Rev Levied Orgnztnl Bnft509 TaxRevLeviedOrgnztnlBnft509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$0CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$0TotalAmt

Govt Furn Srvc Fclts Vl509 GovtFurnSrvcFcltsVl509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$0CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$0TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$12,880,967CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$13,033,551CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$14,681,497CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$15,102,396CurrentTaxYearMinus1YearAmt
Current Tax Year$15,115,963CurrentTaxYearAmt
Total$70,814,374TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$0CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$0CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$0CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$70,814,374PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$166,913CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$157,396CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$153,058CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$151,026CurrentTaxYearMinus1YearAmt
Current Tax Year$211,047CurrentTaxYearAmt
Total$839,440TotalAmt

Post1975 UBTI Post1975UBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$0CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$0TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$166,913CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$157,396CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$153,058CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$151,026CurrentTaxYearMinus1YearAmt
Current Tax Year$211,047CurrentTaxYearAmt
Total$839,440TotalAmt

Net Income From Other UBI NetIncomeFromOtherUBIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$0CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$0TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$0CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$0TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$13,047,880CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$13,190,947CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$14,834,555CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$15,253,422CurrentTaxYearMinus1YearAmt
Current Tax Year$15,327,010CurrentTaxYearAmt
Total$71,653,814TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.98828PublicSupportCY509Pct
Public Support PY5090.98899PublicSupportPY509Pct
Investment Income CY0.01172InvestmentIncomeCYPct
Investment Income PY0.01101InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests PY509Yes (X)ThirtyThrPctSuprtTestsPY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$727,354BeginningYearBalanceAmt
Contributions$177,484ContributionsAmt
Investment Earnings Or Losses-$51,419InvestmentEarningsOrLossesAmt
Grants Or Scholarships-$4,384GrantsOrScholarshipsAmt
Other Expenditures-$6,847OtherExpendituresAmt
Administrative Expenses$0AdministrativeExpensesAmt
End Year Balance$864,650EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$518,537BeginningYearBalanceAmt
Contributions$118,329ContributionsAmt
Investment Earnings Or Losses$82,103InvestmentEarningsOrLossesAmt
Grants Or Scholarships-$8,385GrantsOrScholarshipsAmt
Other Expenditures$0OtherExpendituresAmt
Administrative Expenses$0AdministrativeExpensesAmt
End Year Balance$727,354EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$399,001BeginningYearBalanceAmt
Contributions$125,001ContributionsAmt
Investment Earnings Or Losses-$19,548InvestmentEarningsOrLossesAmt
Grants Or Scholarships-$8,168GrantsOrScholarshipsAmt
Other Expenditures-$5,915OtherExpendituresAmt
Administrative Expenses$0AdministrativeExpensesAmt
End Year Balance$518,537EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$399,916BeginningYearBalanceAmt
Contributions$6,318ContributionsAmt
Investment Earnings Or Losses-$19,837InvestmentEarningsOrLossesAmt
Grants Or Scholarships-$12,604GrantsOrScholarshipsAmt
Other Expenditures$0OtherExpendituresAmt
Administrative Expenses$0AdministrativeExpensesAmt
End Year Balance$399,001EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$367,496BeginningYearBalanceAmt
Contributions$6,251ContributionsAmt
Investment Earnings Or Losses$18,243InvestmentEarningsOrLossesAmt
Grants Or Scholarships-$7,926GrantsOrScholarshipsAmt
Other Expenditures$0OtherExpendituresAmt
Administrative Expenses$0AdministrativeExpensesAmt
End Year Balance$399,916EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.22BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.72PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.06TermEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$608,600InvestmentCostOrOtherBasisAmt
Other Cost Or Other Basis$0OtherCostOrOtherBasisAmt
Book Value$608,600BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$24,328,122InvestmentCostOrOtherBasisAmt
Other Cost Or Other Basis$0OtherCostOrOtherBasisAmt
Depreciation$11,834,560DepreciationAmt
Book Value$12,493,562BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$0InvestmentCostOrOtherBasisAmt
Other Cost Or Other Basis$0OtherCostOrOtherBasisAmt
Depreciation$0DepreciationAmt
Book Value$0BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$5,147,504InvestmentCostOrOtherBasisAmt
Other Cost Or Other Basis$0OtherCostOrOtherBasisAmt
Depreciation$3,219,247DepreciationAmt
Book Value$1,928,257BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$2,800,166InvestmentCostOrOtherBasisAmt
Other Cost Or Other Basis$0OtherCostOrOtherBasisAmt
Depreciation$683,227DepreciationAmt
Book Value$2,116,939BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$17,147,358TotalBookValueLandBuildingsAmt
Federal Income Tax Liability$0FederalIncomeTaxLiabilityAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
Resident Rental Deposits$48,325
Estimated Liabilities Under Split Interest Agreement$327,000
FieldValueIRS element (for citing)
Total Liability$375,325TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$15,269,441TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$109,170NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$0DonatedServicesAndUseFcltsAmt
Recoveries Prior Year Grants$0RecoveriesPriorYearGrantsAmt
Other Revenue-$12,413OtherRevenueAmt
Revenue Not Reported-$121,583RevenueNotReportedAmt
Revenue Subtotal$15,391,024RevenueSubtotalAmt
Investment Expenses Not Incld$0InvestmentExpensesNotIncldAmt
Other Revenues Not Included$0OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$15,391,024TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$15,077,112TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$0DonatedServicesUseFcltsAmt
Prior Year Adjustments$0PriorYearAdjustmentsAmt
Losses Reported$0LossesReportedAmt
Other Expenses Included$0OtherExpensesIncludedAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$15,077,112ExpensesSubtotalAmt
Investment Expenses Not Incld2$0InvestmentExpensesNotIncld2Amt
Other Expenses Not Included$0OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$15,077,112TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Schedule D, Part V, Line 4In 1988, Immanuel Lutheran received $282,500 from the estate of Olga Helevna Stromset. Miss Stromset requested that income received on the principle invested be used for education and training of staff employed at Immanuel. In keeping with her wishes, ILC developed the following guidelines for the use of these funds: be an employee of Immanuel Lutheran, have an acceptable work record as documented by their supervisor, have worked for six months with a minimum of 720 hours in one year, be accepted for study in an accredited program and provide documentation of successful completion of course work to continue funding. Preference is given to those applicants whose degree or goal will allow them to fill a position at Immanuel Lutheran for which there is an anticipated shortage or need. The remaining endowments consist of individual funds established for a variety of purposes such as: maintenance of grounds, purchase of equipment, sponsor resident activities, Christ Cares Fund for employee assistance and such other needs to enrich our residents lives.
Schedule D, Part XI, Line 2dUnrealized gain on SWAP Agreement - $28,181. Change in value on split interest agreements - ($40,594)

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Written Employment ContractYes (X)WrittenEmploymentContractInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
Jason R Cronk
CEO$150,590$0$0$0$0$0$0$0$8,706$0$159,296$0$0$0
Tenis Tennyson
Director of Development$120,675$0$0$0$0$0$0$0$3,625$0$124,300$0$0$0

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd

Issuer Name IssuerName

FieldValueIRS element (for citing)
Business Name Line1Wells Fargo Bank NABusinessNameLine1Txt
FieldValueIRS element (for citing)
Bond Issuer EIN941347393BondIssuerEIN
Bond Issued2010-12-01BondIssuedDt
Issue Price$14,000,000IssuePriceAmt
PurposeConstruction and Refinance 1997 Revenue BondsPurposeDesc
Defeased0DefeasedInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Pool Financing0PoolFinancingInd

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Retired$0RetiredAmt
Bond Defeased$3,320,229BondDefeasedAmt
Total Proceeds$0TotalProceedsAmt
In Reserve Fund$0InReserveFundAmt
Capitalized Interest$292,671CapitalizedInterestAmt
Refunding Escrow$0RefundingEscrowAmt
Issuance Costs From Proceeds$279,914IssuanceCostsFromProceedsAmt
Credit Enhancement$0CreditEnhancementAmt
Working Capital Expenditures$0WorkingCapitalExpendituresAmt
Capital Expenditures$10,107,186CapitalExpendituresAmt
Other Spent Proceeds$0OtherSpentProceedsAmt
Unspent$0UnspentAmt
Substantial Completion2012SubstantialCompletionYr
Current Refunding0CurrentRefundingInd
Advance Refunding0AdvanceRefundingInd
Final Allocation MadeYes (1)FinalAllocationMadeInd
Adequate Books And Rec MaintYes (1)AdequateBooksAndRecMaintInd

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Owning Bond Financed Property0OwningBondFinancedPropertyInd
Any Lease Arrangements0AnyLeaseArrangementsInd
Mgmt Contract Bond Fincd Prop0MgmtContractBondFincdPropInd
Any Research Agreements0AnyResearchAgreementsInd
Private Bus Use By Others0PrivateBusUseByOthersPct
Private Bus Concerning UBI0PrivateBusConcerningUBIPct
Total Private Business Use0TotalPrivateBusinessUsePct
Bond Iss Meet Prvt Sec Pymt TestYes (1)BondIssMeetPrvtSecPymtTestInd
Change In Use Bond Financed Prop0ChangeInUseBondFinancedPropInd
Procs Nonqualified Bond Remdtd0ProcsNonqualifiedBondRemdtdInd

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp

FieldValueIRS element (for citing)
Bond ReferenceABondReferenceCd
Form8038 T Filed0Form8038TFiledInd
Rebate Not Due Yet0RebateNotDueYetInd
Exception To Rebate0ExceptionToRebateInd
No Rebate Due0NoRebateDueInd
Variable Rate IssueYes (1)VariableRateIssueInd
Hedge Identified In Bks And RecYes (1)HedgeIdentifiedInBksAndRecInd

Hedge Provider Name HedgeProviderName

FieldValueIRS element (for citing)
Business Name Line1Wells Fargo Bank NABusinessNameLine1Txt
FieldValueIRS element (for citing)
Term Of Hedge10TermOfHedgePct
Superintegrated Hedge0SuperintegratedHedgeInd
Hedge Terminated0HedgeTerminatedInd
Gross Proceeds Invested In GIC0GrossProceedsInvestedInGICInd
Gross Proceeds Invested0GrossProceedsInvestedInd
Written Proc To Monitor Reqs0WrittenProcToMonitorReqsInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section B, Line 11bA draft copy of the from 990 and the accompanying schedules are emailed to the Board of Directors prior to the Finance and Board meetings so that it can be reviewed. Any questions or concerns are addressed at that time. If all members are satisfied with the information, the Board votes to approve the document as presented.
Form 990, Part VI, Section B, Line 12cPotential board members are screened for any conflicts of interest before being nominated to fill seats on the Immanuel Lutheran Communities board. New board members are oriented prior to assuming their roles on the board. All board members are required to complete a conflict of interest form annually at the October BOD meeting. The executive committee of the board reviews the completed forms for compliance.
Form 990, Part VI, Section B, Line 15CEO compensation is researched and negotiated by the Board of Directors. A written contract between the board and the CEO is in force and reviewed annually as part of the performance evaluation. The CEO is the only employee that is under contract and evaluated by the BOD.
Form 990, Part VI, Section C, Line 19Governing documents, conflict of interest policy and financial statements are available upon request.
Form 990, Part XI, Line 9ILC entered into an interest rate swap agreement to reduce the impact of changes in interest rates on its variable rate long-term revenue bonds. The agreement effectively changed our interest rate exposure on $14,000,000 of variable rate revenue bonds due December 2021 to a fixed rate of 4.52%. The interest rate swap agreement matures at the same time the related revenue bonds mature. The fair market value of the agreement is $924,972 (a decrease of $28,181) as of June 30, 2015 is recognized as a liability on the balance sheet. ILC is exposed to a credit loss in the event of nonperformance by the other parties to the interest rate swap agreement. Under charitable gift annuity contracts, ILC receives immediate and unrestricted title to contributed assets and agrees to make fixed recurring payments over the stipulated period. Contributed assets are recorded at fair market value on the date of receipt. The related liability for future payments to be made to the specified beneficiaries is recorded at fair market using present value techniques and risk-adjusted discounts rate designed to reflect the assumptions market value participants would use in pricing the liability (an increase of $40,594) as of June 30,2015.