STRATEGY STUDIO / PUBLIC DATA EXPLORER

KELLOGG PROGRAMS INC: Form 990PF, tax year 2014

View the entire original 990 at ProPublica ↗

Organization
KELLOGG PROGRAMS INC (EIN 81-0587182)
Tax period
2014-01-01 to 2014-12-31
Filed
2015-07-10
IRS object ID
201501919349100205
Schema version
2014v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2015-07-10T09:39:41-05:00ReturnTs
Tax Period End2014-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN391462764PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1KOMISAR BRADY & CO LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1135 SOUTH 84TH ST STE 200AddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP53214ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2014-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN810587182EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LAKE VALLEY CAMP INCBusinessNameLine1Txt
Business Name Line2C/O PETER SOMMERHAUSERBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlLAKEBusinessNameControlTxt
Phone4142733500PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1780 N WATER STAddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP53202ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonPETER SOMMERHAUSERPersonNm
Person TitleASST SECRETARYPersonTitleTxt
Phone4142733500PhoneNum
Signature2015-06-17SignatureDt

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKATHRYN L BENNETTPreparerPersonNm
PTINP00281898PTIN
Phone4142713966PhoneNum
Preparation2015-06-17PreparationDt
FieldValueIRS element (for citing)
Tax2014TaxYr
Build TS2016-02-25 16:41:14ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$399,925FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$1,162,652ContriRcvdRevAndExpnssAmt
Total Rev And Expnss$1,162,652TotalRevAndExpnssAmt
Total Net Invst Incm$0TotalNetInvstIncmAmt
Oth Empl Slrs Wgs Rev And Expnss$429,570OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$262,002OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$107,489PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$61,763PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$5,785AccountingFeesRevAndExpnssAmt
Other Prof Fees Rev And Expnss$25,697OtherProfFeesRevAndExpnssAmt
Deprec And Dpltn Rev And Expnss$35,554DeprecAndDpltnRevAndExpnssAmt
Occupancy Rev And Expnss$15,498OccupancyRevAndExpnssAmt
Trav Conf Meeting Rev And Expnss$3,711TravConfMeetingRevAndExpnssAmt
Printing And Pub Rev And Expnss$3,192PrintingAndPubRevAndExpnssAmt
Other Expenses Rev And Expnss$577,580OtherExpensesRevAndExpnssAmt
Other Expenses Dsbrs Chrtbl$520,300OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,204,076TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$844,065TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,204,076TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$844,065TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$41,424ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$80,832CashBOYAmt
Cash EOY$42,899CashEOYAmt
Cash EOYFMV$42,899CashEOYFMVAmt
Prepaid Expenses BOY$12,830PrepaidExpensesBOYAmt
Prepaid Expenses EOY$12,988PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$12,988PrepaidExpensesEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$541,234LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$197,196LandBldgEquipAccumDeprecAmt
Land BOY$356,090LandBOYAmt
Land EOY$344,038LandEOYAmt
Land EOYFMV$344,038LandEOYFMVAmt
Total Assets BOY$449,752TotalAssetsBOYAmt
Total Assets EOY$399,925TotalAssetsEOYAmt
Total Assets EOYFMV$399,925TotalAssetsEOYFMVAmt
Other Liabilities BOY$25,618OtherLiabilitiesBOYAmt
Other Liabilities EOY$17,215OtherLiabilitiesEOYAmt
Total Liabilities BOY$25,618TotalLiabilitiesBOYAmt
Total Liabilities EOY$17,215TotalLiabilitiesEOYAmt
Org Does Not Follow SFAS117Yes (X)OrgDoesNotFollowSFAS117Ind
Retained Earning BOY$424,134RetainedEarningBOYAmt
Retained Earning EOY$382,710RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$424,134TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$382,710TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$449,752TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$399,925TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$424,134TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$41,424ExcessRevenueOverExpensesAmt
Subtotal$382,710SubtotalAmt
Tot Net Ast Or Fund Balances EOY$382,710TotNetAstOrFundBalancesEOYAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$815,395AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$74,379NetVlNoncharitableAssetsYr1Amt
Distribution Yr110.962705DistributionYr1Rt
Adjusted Qlfy Distri Yr2$841,577AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$54,787NetVlNoncharitableAssetsYr2Amt
Distribution Yr215.360889DistributionYr2Rt
Adjusted Qlfy Distri Yr3$745,322AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$69,824NetVlNoncharitableAssetsYr3Amt
Distribution Yr310.674295DistributionYr3Rt
Adjusted Qlfy Distri Yr4$674,494AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$70,773NetVlNoncharitableAssetsYr4Amt
Distribution Yr49.530386DistributionYr4Rt
Adjusted Qlfy Distri Yr5$651,160AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$51,316NetVlNoncharitableAssetsYr5Amt
Distribution Yr512.689220DistributionYr5Rt
Total Distribution59.217495TotalDistributionRt
Average Distribution11.843499AverageDistributionRt
Net Vl Noncharitable Assets$70,552NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$835,583AdjNetVlNoncharitableAssetsAmt
Adj Nonchrtbl Net Invst Incm Pct$835,583AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$844,065QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsYes (true)NewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressWWW.LAKEVALLEYCAMP.ORGWebsiteAddressTxt
Individual With BooksDAN SCHILLERIndividualWithBooksNm
Phone4144314508PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12480 W CHERRY STAddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP53205ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
WILLIAM KELLOGG
780 N WATER STMILWAUKEEWI53202PRESIDENT/TR1.00$0$0$0
MADELAINE KELLOGG
780 N WATER STMILWAUKEEWI53202VP/SECRETARY1.00$0$0$0
PETER SOMMERHAUSER
780 N WATER STMILWAUKEEWI53202ASS'T SECRET1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmt
JAMES FLINT
2480 W CHERRY STMILWAUKEEWI53205EXECUTIVE DI40.00$92,576$9,707
TONIEH WELLAND
2480 W CHERRY STMILWAUKEEWI53205PROGRAM DIRE40.00$71,539$5,658
BRETT HEATON
2480 W CHERRY STMILWAUKEEWI53205PROGRAM DIRE40.00$50,596
FieldValueIRS element (for citing)
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1LAKE VALLEY CAMP, INC PROVIDES A SUMMER CAMP EXPERIENCE FOR UNDERPRIVILEDGED YOUTH.Description1Txt
Expenses1$844,065Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$71,626AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$71,626TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$71,626AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,074CashDeemedCharitableAmt
Net Vl Noncharitable Assets$70,552NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,528MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,528MinimumInvestmentReturnAmt
Distributable Before Adj$3,528DistributableBeforeAdjAmt
Distributable Before Ded$3,528DistributableBeforeDedAmt
Distributable As Adjusted$3,528DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$844,065ExpensesAndContributionsAmt
Qualifying Distributions$844,065QualifyingDistributionsAmt
Adjusted Qualifying Distri$844,065AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,528DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$651,160ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$674,494ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$745,322ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$841,577ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$815,395ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$3,727,948TotalExcessDistributionCyovAmt
Qualifying Distributions$844,065QualifyingDistributionsAmt
Treated As Distri From Corpus$844,065TreatedAsDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$3,528ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$3,528ExcessDistributionCyovAppCYAmt
Total Corpus$4,568,485TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$647,632ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$3,920,853ExcessDistriCyovToNextYrAmt
Excess From Year4$674,494ExcessFromYear4Amt
Excess From Year3$745,322ExcessFromYear3Amt
Excess From Year2$841,577ExcessFromYear2Amt
Excess From Year1$815,395ExcessFromYear1Amt
Excess From Current Year$844,065ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1KELLOGG FAMILY FOUNDATIONBusinessNameLine1Txt

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1780 N WATER STAddressLine1Txt
CityMILWAUKEECityNm
State AbbreviationWIStateAbbreviationCd
ZIP53202ZIPCd
FieldValueIRS element (for citing)
Total Contributions$1,125,000TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$5,785Amt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (56 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
DELL DIMENSION 24002004-06-17$1,435$1,435S/L5.0000
10-HAUL CANOE TRAILER2004-05-19$1,295$1,295S/L7.0000
BOBCAT MOWER2005-03-03$6,950$6,950S/L7.0000
CAMP TRAILOR2005-03-14$1,033$1,033S/L7.0000
INDUSTRIAL TOASTER2005-07-12$1,000$1,000S/L7.0000
FLOOR SCRUBBER2005-09-27$2,700$2,700S/L7.0000
LOG SPLITTER2005-08-19$2,119$2,119S/L7.0000
SUBURBAN2005-05-15$7,525$7,525S/L5.0000
GOLF CARTS-22008-05-05$3,735$3,735S/L5.0000
COPIER2005-05-21$5,720$5,720S/L5.0000
COPIER2005-07-07$5,645$5,645S/L5.0000
PHONE SYSTEM2005-08-02$5,617$5,617S/L5.0000
DJ / SPEAKER SYSTEM2005-05-04$6,133$6,133S/L7.0000
BUNK BEDS/MATRESSES2006-06-13$3,682$3,682S/L7.0000
SCREEN DOORS2006-07-03$2,220$2,220S/L7.0000
LANDSCAPING2006-07-20$4,970$2,457S/L15.0000$332
DOCK2008-07-08$5,847$2,144S/L15.0000$390
RECEPTION WALL2007-06-22$1,750$758S/L15.0000$117
GUTTERS2008-06-12$2,262$324S/L39.0000$58
COPIER2009-12-01$3,500$3,500S/L3.0000
FURNACE2009-11-01$8,180$874S/L39.0000$210
2006 DODGE SPRINTER2009-04-01$30,245$28,733S/L5.0000$1,512
TIEFENTHALER FENCE2009-10-15$1,295$367S/L15.0000$86
TIEFENTHALER RENOVATION2010-01-01$55,435$5,544S/L40.0000$1,385
DATABASE SOFTWARE2010-02-08$10,600$10,6003.0000
POOL VENT UPGRADES2010-06-23$3,609$2,526S/L5.0000$722
POLARIS RANGER2010-04-26$6,250$4,583S/L5.0000$1,250
NETWORK HARDWARE2010-03-19$7,114$5,335S/L5.0000$1,423
REFRIGERATOR2010-01-14$1,749$999S/L7.0000$250
CONVECTION OVEN2010-01-14$2,198$1,256S/L7.0000$314
TIEFENTHALER RENOVATION2010-04-20$168,654$15,460S/L40.0000$4,216
BLACK TRAILER2011-06-01$1,378$712S/L5.0000$275
NEW PHONE SYSTEM2011-10-18$3,653$1,131S/L7.0000$522
WEBSITE2011-09-06$5,000$3,8893.0000$1,111
2007 CHEVY SILVERADO 35002011-12-31$23,095$9,238S/L5.0000$4,619
KUBOTA TRACTOR & ROTOTILLER2012-01-13$28,770$11,508S/L5.0000$5,754
NEW WELL FOR VOYAGER VILLAGE2012-11-15$17,413$508S/L40.0000$435
CABINS FOR LEADERSHIP TRAINING VILLAGE2012-07-13$28,117$1,081S/L39.0000$721
BUILDING REMODEL (GARDEN AND COOKING)2012-07-31$5,670$201S/L40.0000$142
POOL HOUSE SHOWER RODS2012-05-31$1,303$52S/L40.0000$32
10 H.P. SINGLE PHASE MOTOR-POOL2013-07-11$1,450$145S/L5.0000$290
AIR CONDITIONING2013-06-26$2,980$37S/L40.0000$75
PIPE FOR NEW VV WELL2013-05-07$2,248$37S/L40.0000$57
DEPENDABLE SOLUTIONS PC SYSTEM2013-07-16$1,525$91S/L7.0000$218
2010 SPRINTER2013-04-18$39,137$5,218S/L5.0000$7,828
LAPTOP2014-04-01$850S/L5.0000$128
EXTERIOR DEFIBRILLATOR2014-08-05$1,409S/L5.0000$117
WATER COOLER2014-06-27$534S/L5.0000$53
CABIN SCREEN DOORS2014-04-29$1,192S/L7.0000$114
ROCKDELL WINDOW2014-05-13$562S/L7.0000$54
POOL PUMP MOTOR2014-07-28$1,573S/L5.0000$131
WATER HEATER2014-08-13$1,060S/L7.0000$63
MCFARLENE MOWER2014-12-30$7,250S/L7.0000
LAPTOP FOR E.D.2014-02-11$647S/L5.0000$119
GARDEN BEDS2014-05-22$6,740S/L15.0000$262
CAMP DELL WORKSTATION2014-06-20$1,686S/L5.0000$169

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemBUILDINGS & EQUIPMENTCategoryOrItemTxt
Cost Or Other Basis$541,234CostOrOtherBasisAmt
Accumulated Depreciation$197,196AccumulatedDepreciationAmt
Book Value$344,038BookValueAmt
EOYFMV$344,038EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXPENSES
BANK FEES$154
DUES & SUBSCRIPTIONS$4,139
EQUIPMENT$19,118
POSTAGE$4,325
RECRUITMENT$4,425
SUPPLIES$1,613
TELEPHONE$1,738
TRAINING$3,328
WEBSITE & INTERNET$2,156
OFFICE EXPENSE$4,327
INSURANCE$55,418$43,461
SUMMER PROGRAMS$476,839$476,839

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
ACCRUED PAYROLL$18,411$10,217
ACCRUED REAL ESTATE TAXES$7,207$6,998

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryCONTRACTED SERVICESCategoryTxt
Amt$25,697Amt