STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

LYTTON-KAMBARA FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
LYTTON-KAMBARA FOUNDATION (EIN 81-4172003)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-14
IRS object ID
202513189349102701
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-14T10:54:41-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line13333 New Hyde Park Rd Ste 406AddressLine1Txt
CityNew Hyde ParkCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11042ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN814172003EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Lytton-Kambara FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% Foundation SourceInCareOfNm
Business Name ControlLYTTBusinessNameControlTxt
Phone8008391754PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1Foundation Source 501 Silverside RdAddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonLAURENCE LYTTONPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone8008391754PhoneNum
Signature2025-11-12SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJeffrey D HaskellPreparerPersonNm
PTINP01345770PTIN
Phone8008391754PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$55,089,040FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$663,232InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$663,232InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$21,877DividendsRevAndExpnssAmt
Dividends Net Invst Incm$21,877DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$3,839,514NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$54,303,033GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$3,871,088CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$386,303OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$386,303OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$4,910,926TotalRevAndExpnssAmt
Total Net Invst Incm$4,942,500TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Legal Fees Rev And Expnss$3,505LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$3,505LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$88,781OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$88,781OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$226,631TaxesRevAndExpnssAmt
Other Expenses Rev And Expnss$124,247OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$1,667OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$113,512OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$443,164TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$93,953TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$113,512TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$2,614,950ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$2,614,950ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$3,058,114TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$93,953TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$2,728,462TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,852,812ExcessRevenueOverExpensesAmt
Net Investment Income$4,848,547NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$8,662,801SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$5,428,052SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$5,428,052SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$4,200,000OtherNtsAndLoansRcvblAmt
Other Nts And Loans Rcvbl BOY$4,100,520OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$4,200,000OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$2,925,000OtherNtsAndLoansRcvblEOYFMVAmt
Corporate Stock BOY$48,627,754CorporateStockBOYAmt
Corporate Stock EOY$51,711,829CorporateStockEOYAmt
Corporate Stock EOYFMV$41,243,152CorporateStockEOYFMVAmt
Corporate Bonds BOY$630,000CorporateBondsBOYAmt
Corporate Bonds EOY$630,000CorporateBondsEOYAmt
Corporate Bonds EOYFMV$272,958CorporateBondsEOYFMVAmt
Other Investments BOY$7,577,377OtherInvestmentsBOYAmt
Other Investments EOY$9,481,383OtherInvestmentsEOYAmt
Other Investments EOYFMV$5,219,878OtherInvestmentsEOYFMVAmt
Total Assets BOY$69,598,452TotalAssetsBOYAmt
Total Assets EOY$71,451,264TotalAssetsEOYAmt
Total Assets EOYFMV$55,089,040TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$69,598,452RetainedEarningBOYAmt
Retained Earning EOY$71,451,264RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$69,598,452TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$71,451,264TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$69,598,452TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$71,451,264TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$69,598,452TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,852,812ExcessRevenueOverExpensesAmt
Subtotal$71,451,264SubtotalAmt
Tot Net Ast Or Fund Balances EOY$71,451,264TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDt
Publicly-traded Securities$51,702,513$47,003,241$4,699,272$4,699,272
Passthrough K1 Capital Gain/(Loss)-$828,184
CONV NOTE - SPECTRA7 MICROSYSTEMS INC$2,000,417$2,000,417P2022-07-252024-05-31
CONVERTIBLE NOTE - SPECTRA7 MICROSYSTEMS INC - 9% - 06/30/2025$600,103$600,103P2023-09-132024-05-31
FieldValueIRS element (for citing)
Capital Gain Net Income$3,871,088CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$67,395InvestmentIncomeExciseTaxAmt
Subtotal$67,395SubtotalAmt
Tax Based On Investment Income$67,395TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$5,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$297,600ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$302,600TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$235,205OverpaymentAmt
Applied To ES Tax$67,400AppliedToESTaxAmt
Refund$167,805RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateDEOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8008391754PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 Silverside Road Suite 123AddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Janice Kambara
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir1.0$0$0$0
Katherine Lytton
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir1.0$0$0$0
Laurence Lytton
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, Pres, Sec, Treas8.0$0$0$0

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Foundation Source
55 Walls Drive 3rd FlFairfieldCT06824Administrative$113,487
Alliance Global Partners
590 Madison Avenue 28th FloorNEW YORKNY10022Investment Mgmt$88,700
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$43,699,857AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$13,702,857AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$6,319,857FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$63,722,571TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$63,722,571AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$955,839CashDeemedCharitableAmt
Net Vl Noncharitable Assets$62,766,732NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,138,337MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,138,337MinimumInvestmentReturnAmt
Tax Based On Investment Income$67,395TaxBasedOnInvestmentIncomeAmt
Total Tax$67,395TotalTaxAmt
Distributable Before Adj$3,070,942DistributableBeforeAdjAmt
Distributable Before Ded$3,070,942DistributableBeforeDedAmt
Distributable As Adjusted$3,070,942DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,728,462ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$2,728,462QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,070,942DistributableAsAdjustedAmt
Undistributed Income PY$2,715,280UndistributedIncomePYAmt
Qualifying Distributions$2,728,462QualifyingDistributionsAmt
Applied To Year1$2,715,280AppliedToYear1Amt
Applied To Current Year$13,182AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Total Corpus$0TotalCorpusAmt
Undistributed Income CY$3,057,760UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Current Year$0ExcessFromCurrentYearAmt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerJanice KambaraContributingManagerNm
Contributing ManagerLaurence LyttonContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (24 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
AFRIKANA CORPORATION
2477 BELMONT AVE APT 4DBRONXNY10458N/APCGeneral & Unrestricted$12,500
BIG BROTHERS BIG SISTERS OF MASSACHUSETTS BAY INC
184 HIGH ST 3RD FLBOSTONMA02110N/APCGeneral & Unrestricted$2,500
BOWDOIN COLLEGE
4100 COLLEGE STABRUNSWICKME04011N/APCClare McWilliams Lyne Scholarship Fund$20,000
BRYN MAWR COLLEGE
101 N MERION AVEBRYN MAWRPA19010N/APCBryn Mawr Scholarship Fund$25,000
CENTRAL PARK CONSERVANCY INC
717 FIFTH AVENEW YORKNY10022N/APCGeneral & Unrestricted$500
FAITHFUL HEARTS EQUINE LEARNING
PO BOX 7921WOODLAND PARKCO80863N/APCGeneral & Unrestricted$2,500
GARDINER LIBRARY
133 FARMERS TPKEGARDINERNY12525N/AGOVGeneral & Unrestricted$250
HADASSAH THE WOMENS ZIONIST ORGANIZATION OF AMERIC
40 WALL ST 8TH FLOORNEW YORKNY10005N/APCMedical research under the direction of Professor Chowers Fund$10,000
HUDSON VALLEY RAIL TRAIL ASSOCIATION INC
TOWN HALL - 12 CHURCH STHIGHLANDNY12528N/APCGeneral & Unrestricted$1,000
KHAN ACADEMY INC
PO BOX 1630MOUNTAIN VIEWCA94042N/APCGeneral & Unrestricted$1,000
MOHONK PRESERVE INC
PO BOX 715NEW PALTZNY12561N/APCGeneral & Unrestricted$10,000
NATURAL RESOURCES DEFENSE COUNCIL INC
40 WEST 20TH ST 11TH FLOORNEW YORKNY10011N/APCGeneral & Unrestricted$300,000
NATURE CONSERVANCY
4245 N FAIRFAX DRIVE STE 100ARLINGTONVA22203N/APCTwin River project$250,000
NATURE CONSERVANCY
4245 N FAIRFAX DRIVE STE 100ARLINGTONVA22203N/APCLand Conservation Fund$125,000
NEW YORK PUBLIC RADIO
160 VARICK STNEW YORKNY10013N/APCGeneral & Unrestricted$500
NEW YORK-NEW JERSEY TRAIL CONFERENCE INC
600 RAMAPO VALLEY RDMAHWAHNJ07430N/APCGeneral & Unrestricted$500
NORTHWELL HEALTH FOUNDATION
2000 MARCUS AVE 2ND FLNEW HYDE PARKNY11042N/APCLenox Hill Hospital Research Laboratory of Dr. Richard L. Whelan Fund$2,000
OPEN SPACE INSTITUTE INC
1370 BROADWAY 5TH FLNEW YORKNY10018N/APCon-going land conservation and greenway trail projects undertaken by the grantee in the Shawangunk Mountain Region of New York State$1,200,000
PARKS & TRAILS NEW YORK INC
1 STEUBEN PLALBANYNY12207N/APCGeneral & Unrestricted$500
PITZER COLLEGE
1050 N MILLS AVECLAREMONTCA91711N/APCGeneral & Unrestricted$25,000
RIVERKEEPER INC
20 SECOR RDOSSININGNY10562N/APCGeneral & Unrestricted$500
THE FRIENDS OF THE GLOVERSVILLE PUBLIC LIBRARY INC
58 E FULTON STGLOVERSVILLENY12078N/APCGeneral & Unrestricted$200
TRUST FOR PUBLIC LAND
666 BROADWAY 9TH FLNEW YORKNY10012N/APCLand Conservation Fund$625,000
WIKIMEDIA FOUNDATION INC
PO BOX 98204WASHINGTONDC20090N/APCGeneral & Unrestricted$500
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$2,614,950TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$663,232ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$21,877ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$3,839,514ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescINTEREST INCOME FROM NOTESDesc
Exclusion14ExclusionCd
Exclusion$386,303ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$4,910,926ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$4,910,926TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Depreciation Schedule DepreciationSchedule

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondVERTEX ENERGY INC BOND 144A -BondNm
EOY Book Value$630,000EOYBookValueAmt
EOYFMV$272,958EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (73 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ALBIREO PHARMA - CONTRA
ALDX @ $5 06/20/25$2,791$2,640
ALDX@5 - 03/21/2025$331$152
ALIMERA SCIENCE CONTRACT
ANTERIS TECHNOLOGIES GLOBAL CO$270,000$251,100
APREA THERAPEUTICS INC$999,998$451,302
ATYR PHARMA INC COM NEW$81,281$130,773
BIOFRONTER INC SER B3 CONV PFD$200,040$227,004
BIOFRONTERA ORD SHS$335,357$516,507
BIOMX INC$33,239$10,501
BIOTE CORP$26,433$54,452
BIOVENTUS CLASS A ORD SHS$55,000$52,500
CALCIMEDICA$832,620$771,787
CARMELL CORPORATION$275,000$34,222
CELLECTAR BIOSCIENCES INC$1,447,723$150,486
CENTURY THERAPEUTICS, INC.$515$505
COHU INC$314,518$293,513
COYA THERAPEUTICS INCORPORATED$6,066$5,736
CURIS, INC$445,045$269,938
CY REN L TO SHS$28,750
DARIO HEALTH SER C PFD$500,000$188,119
DARIOHEALTH CORP$2,000,000$706,659
DIAMEDICA THERAPEUTICS INC$245,133$532,428
DUOS TECHNOLOGIES GROUP INC$1,757,104$3,502,492
ELECTROVAYA INC$2,917,796$2,654,929
EMCORE CORPORATION$634,740$380,844
ENVVENO MEDICAL CORP$1,484,832$772,338
ENVVENO MEDICAL CORP - WARRANT
ENVVENO MEDICAL CORP - WARRANT
EXAGEN INC COM$337,795$517,445
FENNEC PHARMACEUTICALS INC$38,987$32,624
GALERA THERAPEUTICS ORD SHS$464,074$10,145
GUERILLA RF INC$999,500$551,724
IO BIOTECH WARRANTS
KIORA PHARMACEUTICALS INC$1,113,837$739,332
KURA ONCOLOGY INC$555,378$439,838
KWESST MICRO SYSTEMS INC WARRA
LEGACY EDUCATION INC$197,788$411,399
LINEAGE CELL THERAPEUTICS$1,236,454$775,432
LIQTECH INTERNATIONAL INC$2,384,046$717,083
LIQTECH INTL COMMON WARRANTS
MDXHEALTH SPON ADS$3,424,851$3,954,850
MOLECULAR TEMPLATES INC$7,800$120
NEUROONE MEDICAL TECHNOLOGIES$245,860$225,618
NUVVE HOLDING CORP WARRANTS
ORYZON GENOMICS$32,119$12,322
OTONOMY INC$20,495
PLUG POWER INC$1,465$1,065
POLYPID LTD$1,229,134$1,137,054
POWERFLEET INC$999,999$1,902,855
PRECISION OPTICS$748,104$600,977
QUICKLOGIC$1,282,017$1,681,203
REZOLUTE INC$430,254$527,059
SCIENTIFIC INDUSTRIES$1,300,004$470,455
SCIENTIFIC INDUSTRIES, INC - C$872,376$165,292
SCIENTIFIC INDUSTRIES, INC - W
SCPHARMACEUTICALS INC$7,325,931$4,812,943
SKYE BIOSCIENCE INC$54,650$51,381
SMARTKEM INC$1,232,125$952,850
SMARTKEM INC PREFUNDED WARRANT$229,166
SMARTKEM INC WARRANTS
SPECTRA PREFUNDED WARRANTS$2,010,185$347,556
SPECTRA7 MICROSYSTEMS INC$1,709,891$370,927
SPECTRA7 MICROSYSTEMS WARRANTS
STRYVE FOODS$125,753$30,230
STRYVE FOODS INC WARRANTS
TELA BIO INC$2,250,000$3,020,000
THERATECHNOLOGIES INC$1,500,000$2,715,000
UNICYCIVE THERAPEUTICS INC$4$6
UROGEN PHARMA LTD$385,655$343,995
VERU INC.$4$4
XERIS BIOPHARMA HOLDINGS INC$73,014$218,289
XTANT MEDICAL HOLDINGS INC$2,227,968$1,315,986

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (7 entries)

Category Or ItemCategoryOrItemTxtBook ValueBookValueAmtEOYFMVEOYFMVAmt
BIOS ACTUATE CO-INVEST III, LP$477,501$478,534
LIFESCI VENTURE SPV XIII LLC$213,975$213,974
LIQTECH INTL INC - (PRE-FUNDED$4,768,400$1,547,370
MAKO MEDICAL LABS SERIES F$1,721,507$1,280,000
MAXONA PHARMACEUTICALS, INC. P$1,000,000$500,000
RETENSION PHARMACEUTICALS SER$200,000$100,000
TARSIER PHARMA LTD (SAFE)$1,100,000$1,100,000

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryGeneral ConsultationsCategoryTxt
Legal Fees$3,505LegalFeesAmt
Net Investment Income$3,505NetInvestmentIncomeAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Administrative Fees$113,487$113,487
Bank Charges$1,667$1,667
State or Local Filing Fees$25$25
K-1 EXP BIOS ACTUATE CO-INVEST$9,068

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescInterest Income from NotesDesc
Revenue And Expenses Per Books$386,303RevenueAndExpensesPerBooksAmt
Net Investment Income$386,303NetInvestmentIncomeAmt

Other Notes Loans Rcvbl Long Sch OtherNotesLoansRcvblLongSch

Other Notes Loans Rcvbl Long OtherNotesLoansRcvblLongGrp (4 entries)

Loan OriginalLoanOriginalAmtBalance DueBalanceDueAmtNoteNoteDtLoan MaturityLoanMaturityDtRepayment TermsRepaymentTermsTxtInterestInterestRtSecurity Provided BorrowerSecurityProvidedBorrowerTxtLoan PurposeLoanPurposeTxtLender ConsiderationLenderConsiderationDesc
LIGHTPATH TECHNOLOGIES INC
$3,000,000$2,700,0002024-082025-08INT & PRIN DUE AT MATURITY12.5NONEINVESTMENTCASH 0 CASH 0 CASH 0 CASH 0
STRYVE FOODS LLC
$1,500,000$1,500,0002023-042025-12PRIN AT MATURITY, INT ACCRD ANNU12.NONEINVESTMENTCASH 0 CASH 0 CASH 0 CASH 0
SPECTRA7 MICROSYSTEMS INC
$2,000,417$02022-072024-12INT/PRIN DUE SEMI-ANNU&ON MATURITY14.NONEINVESTMENTCASH 0 CASH 0 CASH 0 CASH 0
SPECTRA7 MICROSYSTEMS INC
$600,103$02023-092025-06INT/PRIN DUE SEMI-ANNU&ON MATURITY9.NONEINVESTMENTCASH 0 CASH 0 CASH 0 CASH 0

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryInvestment Management ServicesCategoryTxt
Amt$88,781Amt
Net Investment Income$88,781NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmt
990-PF Estimated Tax for 2024$5,000
990-PF Excise Tax for 2023$220,231
990-PF Extension for 2023$1,400