STRATEGY STUDIO / PUBLIC DATA EXPLORER

LUNALILO HOME: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
LUNALILO HOME (EIN 99-0075244)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-17
IRS object ID
202513219349108051
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-17T17:50:20-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN261659234PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CW ASSOCIATES CPASBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1700 BISHOP STREET SUITE 1040AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN990075244EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LUNALILO HOMEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLUNABusinessNameControlTxt
Phone8083951000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1501 KEKAULUOHI STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96825ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSUNSHINE TOPPINGPersonNm
Person TitleTRUSTEE CHAIRPersonTitleTxt
Phone8083951000PhoneNum
Signature2025-11-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRODNEY M HARANOPreparerPersonNm
PTINP00389596PTIN
Phone8085311040PhoneNum
Preparation2025-11-17PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$13,677,394FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$1,152,426ContriRcvdRevAndExpnssAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$3,703,314OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$3,703,314OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$4,855,740TotalRevAndExpnssAmt
Total Net Invst Incm$0TotalNetInvstIncmAmt
Total Adj Net Incm$3,703,314TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$460,049CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$157,328CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$302,721CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$2,173,977OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$519,561OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,654,416OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$292,285PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$57,273PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$234,657PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$95,923LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$58,196LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$36,383LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$22,327AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$22,327AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$1,268,915OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$0OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$190,986OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$1,116,307OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$93,416InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$89,537InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$1,238TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$1,238TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$244,438DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$244,438DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$172,247OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$11,506OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$179,812OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$708,504OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$148,560OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$606,012OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$5,533,319TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,500,950TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$4,130,308TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$5,533,319TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,500,950TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$4,130,308TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$677,579ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$2,202,364AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$872,110CashBOYAmt
Cash EOY$308,928CashEOYAmt
Cash EOYFMV$308,928CashEOYFMVAmt
Sav And Temp Cash Invst BOY$2,610SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$12,037SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$12,037SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$218,517AcctRcvblAmt
Acct Rcvbl BOY$183,212AcctRcvblBOYAmt
Acct Rcvbl EOY$218,517AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$218,517AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$34,128PrepaidExpensesBOYAmt
Prepaid Expenses EOY$67,363PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$67,363PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$6,148,529CorporateStockBOYAmt
Corporate Stock EOY$5,298,742CorporateStockEOYAmt
Corporate Stock EOYFMV$5,298,742CorporateStockEOYFMVAmt
Corporate Bonds BOY$2,059,757CorporateBondsBOYAmt
Corporate Bonds EOY$2,051,919CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,051,919CorporateBondsEOYFMVAmt
Other Investments BOY$575,327OtherInvestmentsBOYAmt
Other Investments EOY$1,756,836OtherInvestmentsEOYAmt
Other Investments EOYFMV$1,756,836OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$7,989,459LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$4,026,407LandBldgEquipAccumDeprecAmt
Land BOY$3,491,642LandBOYAmt
Land EOY$3,963,052LandEOYAmt
Land EOYFMV$3,963,052LandEOYFMVAmt
Total Assets BOY$13,367,315TotalAssetsBOYAmt
Total Assets EOY$13,677,394TotalAssetsEOYAmt
Total Assets EOYFMV$13,677,394TotalAssetsEOYFMVAmt
Accounts Payable BOY$500,330AccountsPayableBOYAmt
Accounts Payable EOY$422,881AccountsPayableEOYAmt
Deferred Revenue EOY$147,415DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$1,878,586MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$1,877,634MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$91,038OtherLiabilitiesBOYAmt
Other Liabilities EOY$50,448OtherLiabilitiesEOYAmt
Total Liabilities BOY$2,469,954TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,498,378TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$10,823,756NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$11,105,411NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$73,605DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$73,605DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$10,897,361TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$11,179,016TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$13,367,315TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$13,677,394TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$10,897,361TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$677,579ExcessRevenueOverExpensesAmt
Other Increases$959,234OtherIncreasesAmt
Subtotal$11,179,016SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$11,179,016TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Exempt Operating FoundationsYes (X)ExemptOperatingFoundationsInd
Ruling Letter1988-03-14RulingLetterDt
Not ApplicableN/ANotApplicableCd
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateHIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.LUNALILO.ORGWebsiteAddressTxt
Individual With BooksTHE FOUNDATIONIndividualWithBooksNm
Phone8083951000PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 KEKAULUOHI STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96825ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JESSIE DEAN
C/O 501 KEKAULUOHI STREETHONOLULUHI96825CHIEF EXECUTIVE OFFICER40.00$176,769$2,191$0
JENNIFER INOUYE
C/O 501 KEKAULUOHI STREETHONOLULUHI96825CHIEF OPERATING OFFICER40.00$122,115$9,685$0
HARVEY H MCINERNY JR
C/O 501 KEKAULUOHI STREETHONOLULUHI96825FORMER CHAIRPERSON15.00$49,622$0$0
SUNSHINE TOPPING
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE/INTERIM CHAIRPERSON5.00$49,833$0$0
DANIEL M GOYA
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE5.00$49,833$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
IAN HEILBRON
C/O 501 KEKAULUOHI STREETHONOLULUHI96825DIRECTOR OF SUPPORT40.00$88,200$7,000$0
SHERI RICHARDS
C/O 501 KEKAULUOHI STREETHONOLULUHI96825DIRECTOR OF OPERATIO40.00$88,442$718$0
MADISON HOOD
C/O 501 KEKAULUOHI STREETHONOLULUHI96825REGISTERED NURSE36.00$75,655$911$0
NERI IMELDA ULANGCA-FORMOSO
C/O 501 KEKAULUOHI STREETHONOLULUHI96825LICENSED PRACTICAL N36.00$71,853$0$0
NOVENA SANCHEZ
C/O 501 KEKAULUOHI STREETHONOLULUHI96825LICENSED PRACTICAL N40.00$71,273$0$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k15OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
ALTRES MEDICAL
PO BOX 1410HONOLULUHI96807NURSING STAFFING AGENCY$375,322
SYSCO HAWAII
PO BOX 855HONOLULUHI96813FOOD DISTRIBUTION$224,747
EXPRESS EMPLOYMENT PROFESSIONALS
1130 N NIMITZ HWY SUITE A-135HONOLULUHI96817NURSING STAFFING AGENCY$161,272
HAUOLI HOME CARE
PO BOX 1410HONOLULUHI96807NURSING STAFFING AGENCY$144,992
ALWAYS BEST CARE
1001 DILLINGHAM BLVD STE 317HONOLULUHI96817NURSING STAFFING AGENCY$135,979
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1LUNALILO HOME PROVIDES ROOM AND BOARD, DIETARY SERVICE, LAUNDRY & LINEN, RECREATIONAL THERAPY, TRANSPORTATION & LIMITED MEDICAL AND NURSING CARE. APPROXIMATELY 100 INDIVIDUALS HAVE BENEFITED.Description1Txt
Expenses1$4,130,308Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$9,250,595AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$176,968AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$422,296FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$9,849,859TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$9,849,859AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$147,748CashDeemedCharitableAmt
Net Vl Noncharitable Assets$9,702,111NetVlNoncharitableAssetsAmt
Minimum Investment Return$485,106MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$4,130,308ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$715,848CharitableAssetsAcquisPaidAmt
Qualifying Distributions$4,846,156QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1988-03-14PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$485,106CurrentYearAmt
Year1$494,299Year1Amt
Year2$544,075Year2Amt
Year3$624,736Year3Amt
Total$2,148,216TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$412,340CurrentYearAmt
Year1$420,154Year1Amt
Year2$462,464Year2Amt
Year3$531,026Year3Amt
Total$1,825,984TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$4,846,156CurrentYearAmt
Year1$4,368,968Year1Amt
Year2$3,558,718Year2Amt
Year3$2,931,654Year3Amt
Total$15,705,496TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$4,846,156CurrentYearAmt
Year1$4,368,968Year1Amt
Year2$3,558,718Year2Amt
Year3$2,931,654Year3Amt
Total$15,705,496TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$323,404CurrentYearAmt
Year1$329,533Year1Amt
Year2$362,717Year2Amt
Year3$416,491Year3Amt
Total$1,432,145TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (3 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
RESIDENT SERVICE FEES$3,294,108
FOOD SERVICE FEES$330,902
RESPITE CARE FEES$50,798

Net Income Loss From Special Evt NetIncomeLossFromSpecialEvtGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$27,506ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$27,506ExclusionAmt
Related Or Exempt Function Incm$3,675,808RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$3,703,314TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1LineNumberTxt
Relationship StatementOPERATION OF AN ELDERLY RESIDENTIAL CARE HOME, ADULT DAYCARE, AND MEAL PROGRAMS. PROVIDE REDUCED FEES OR FREE SERVICES TO CORE BENEFICIARY GROUP.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (4 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
OFFICE OF HAWAIIAN AFFAIRS
1737 IWILEI RDHONOLULUHI96817$30,000Yes (X)
OLI OLI PRODUCTIONS
2111 ROYAL CIRCLEHONOLULUHI96816$20,000Yes (X)
KAWANANAKOA FOUNDATION
32168 APIO LANEHONOLULUHI96817$450,000Yes (X)
MURIEL SHINGLE
4656 OLD MOKAPU ROADKAILUAHI96734$10,000Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$22,327Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$22,327AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (122 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtRtRt
COTTAGE RENOVATION2003-01-01$40,011$30,554SL27.500000000000$1,455$0$1,455
MASONRY SERVICES1982-01-01$5,775$5,775SL10.000000000000$0$0$0
MAIN BUILDING IMPROVEMENTS1982-03-01$14,050$14,050SL10.000000000000$0$0$0
PAINTING1982-04-01$3,540$3,540SL3.000000000000$0$0$0
FIRE SPRINKLER SYSTEM1990-10-01$87,452$87,452SL10.000000000000$0$0$0
BUILDING IMPROVEMENTS2001-09-01$4,147,287$2,315,572SL40.000000000000$103,682$0$103,682
ADDITIONS/ALTERATIONS/ADA RAMP 52007-12-31$208,702$83,479SL40.000000000000$5,218$0$5,218
D&D INDUSTRIES1990-07-01$2,464$2,464SL5.000000000000$0$0$0
LVT PLANK INSTALLATION (FLOOR)2017-01-04$24,187$4,230SL40.000000000000$605$0$605
FLOORING MATERIAL2017-06-08$21,647$3,562SL40.000000000000$541$0$541
NEW COMPUTER FOR HOME INTERN2017-12-26$2,164$2,164SL5.000000000000$0$0$0
CARPET TILES2017-05-09$3,620$2,413SL10.000000000000$362$0$362
HANDICAP VEHICLE2017-03-28$70,000$70,000SL5.000000000000$0$0$0
FABRIC FOR BACK PATIO2017-04-28$41,916$39,920SL7.000000000000$1,996$0$1,996
4" BACKFLOW PREVENTER1995-05-01$1,600$1,600SL5.000000000000$0$0$0
GENERATOR-OLYMPIAN CD0501995-05-09$21,198$21,198SL5.000000000000$0$0$0
GENERATOR-INSTALLATION1995-05-01$12,817$12,817SL5.000000000000$0$0$0
FURNITURE2017-06-20$27,913$25,917SL7.000000000000$1,996$0$1,996
RESIDENT ROOMS - BEDS, WARDROBES, CHESTS2017-06-13$93,977$88,386SL7.000000000000$5,591$0$5,591
BEDROOM COVERINGS FABRIC2017-06-08$44,222$41,592SL7.000000000000$2,630$0$2,630
JOERNS CARE HOSPITAL BED (10)2017-05-22$15,170$14,266SL7.000000000000$904$0$904
(3) LUNALILO PORTRAITS2004-12-29$280$280SL7.000000000000$0$0$0
PICTURES PLUS - (3) CUSTOM FRAMES2005-01-21$778$778SL7.000000000000$0$0$0
LUNALILO HOME1930-01-01$148,065$148,065SL55.000000000000$0$0$0
SOUND EQUIPMENT - EASY MUSIC2012-09-18$966$966SL5.000000000000$0$0$0
SIMPLEX ALARM PANEL2012-12-27$2,984$2,984SL5.000000000000$0$0$0
ICE MACHINE - ROBERT'S REFRIG2013-07-01$4,924$4,924SL5.000000000000$0$0$0
WATER HEATER REPLACEMENT2014-02-20$13,623$13,394SL10.000000000000$229$0$229
08 TOYOTA SIENNA VAN (PINE)2009-01-07$23,103$23,103SL5.000000000000$0$0$0
TOMB RENOVATION AT KAWAIA2012-01-09$609,986$187,690SL39.000000000000$15,641$0$15,641
AIR CONDITIONER - 2 CARRIER 50TC-A072015-10-19$23,940$23,940SL5.000000000000$0$0$0
3 EXHAUST FAN MORTORS (REPLACEMENT)2016-01-21$10,746$10,746SL5.000000000000$0$0$0
NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR)2016-11-21$3,897$3,897SL3.000000000000$0$0$0
2 DELL COMPUTERS - OPTIPLEX2016-02-09$3,942$3,942SL3.000000000000$0$0$0
DINING ROOM CHAIRS & TABLES2016-04-01$46,395$46,395SL7.000000000000$0$0$0
FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE2016-12-07$107,509$107,509SL7.000000000000$0$0$0
WINDOW COVERINGS2016-12-01$5,459$5,459SL7.000000000000$0$0$0
DINING CABINETS2017-06-01$4,691$4,411SL7.000000000000$280$0$280
BEDROOM MIRRORS2017-06-26$4,545$4,219SL7.000000000000$326$0$326
DESIGN MINUTES FOR LIGHTING2017-06-01$815$764SL7.000000000000$51$0$51
BUFFET TABLE2017-07-10$5,839$5,421SL7.000000000000$418$0$418
BUFFET TABLE2017-07-10$6,318$5,869SL7.000000000000$449$0$449
PLUMBING FIXTURE2018-05-31$3,610$3,610SL5.000000000000$0$0$0
WOODEN FLOOR PLANKS2018-01-11$2,785$2,785SL5.000000000000$0$0$0
APPLIANCE2018-07-23$8,201$8,201SL5.000000000000$0$0$0
CABINET2018-07-23$2,254$1,744SL7.000000000000$322$0$322
COUNTER TOPS2018-08-31$3,409$2,597SL7.000000000000$487$0$487
IMPROVEMENTS2018-10-08$3,327$3,327SL5.000000000000$0$0$0
2 COMPUTERS2018-04-24$4,461$4,461SL5.000000000000$0$0$0
SOLID STATE STARTER2018-04-24$5,255$5,255SL5.000000000000$0$0$0
5 ETHERNET CABLES 1 TEL2018-05-08$1,838$1,838SL5.000000000000$0$0$0
ALOHA POWER EQUIPMENT2018-05-29$1,525$1,525SL5.000000000000$0$0$0
ALL IN ONE COMPUTER2018-10-05$2,184$2,184SL5.000000000000$0$0$0
MITSUBISHI CONDESING UNIT2018-10-11$1,888$1,888SL5.000000000000$0$0$0
5 DRAWER FILING CABINET2018-02-01$500$420SL7.000000000000$71$0$71
4 COMPOSITE BENCHES2018-05-23$3,655$3,655SL5.000000000000$0$0$0
GARBAGE DISPOSAL; DRAIN STRAINER2018-07-28$1,523$1,523SL5.000000000000$0$0$0
MAINTENANCE AREA2018-05-12$694$694SL5.000000000000$0$0$0
PARKING LIGHT FIXTURES2018-04-17$7,200$7,200SL5.000000000000$0$0$0
434 KEKUPUA PROPERTY2018-08-21$702,354NC$0$0$00.000000000000
BLOWER WHEEL2018-11-14$2,008$2,008SL5.000000000000$0$0$0
EXHAUST FAN MOTOR2019-07-12$3,423$3,025SL5.000000000000$342$0$342
(3) ADC RECLINERS2019-05-01$4,019$3,752SL5.000000000000$267$0$267
LED FACILITY LIGHTING FIXTURES2019-09-27$7,847$6,668SL5.000000000000$1,179$0$1,179
KITCHEN EQUIPMENT2019-11-01$110,523$92,104SL5.000000000000$18,419$0$18,419
KITCHEN VENT RESTORATION2020-05-07$6,864$5,948SL5.000000000000$916$0$916
ADC FENCING2020-12-30$8,615$2,658SL10.000000000000$862$0$862
SUMP PUMP SYSTEM2020-12-30$4,581$2,824SL5.000000000000$916$0$916
FENCE KEKUPUA PROPERTY2021-03-29$6,707$1,789SL10.000000000000$671$0$671
COMMERCIAL WIFI-SPANNING SOLUTIONS2020-08-01$10,152$6,936SL5.000000000000$2,030$0$2,030
KITCHEN EQUIPMENT - HEAT SEALER2020-08-01$2,735$1,869SL5.000000000000$547$0$547
DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS2020-08-01$6,866$6,866SL3.000000000000$0$0$0
AIR BLOWER GAS2020-08-01$575$393SL5.000000000000$115$0$115
KITCHEN FREEZER-MIDCITY2020-09-01$6,621$4,082SL5.000000000000$1,324$0$1,324
SECURITY CAMERA SYSTEM-HOME2020-12-01$4,843$2,988SL5.000000000000$969$0$969
SECURITY CAMERA SYSTEM-ADC2020-10-01$5,026$3,099SL5.000000000000$1,005$0$1,005
LAPTOP COMPUTERS - 2 DELL SILVER2020-11-01$1,696$1,695SL3.000000000000$0$0$0
LAPTOP COMPUTERS - 2 DELL SILVER2020-11-01$1,696$1,695SL3.000000000000$0$0$0
3M BACTERIA DETECTOR2020-12-01$2,938$1,813SL5.000000000000$588$0$588
SECURITY ALARM UPDATE2020-12-01$758$469SL5.000000000000$152$0$152
HOSPITAL BEDS (10)2020-12-01$12,772$7,875SL5.000000000000$2,554$0$2,554
SCALE - WEINSTEIN INC2020-12-01$4,500$2,775SL5.000000000000$900$0$900
ROOM PRIVACY DRAPES - WONGS2020-12-01$12,793$7,920SL5.000000000000$2,559$0$2,559
NURSE CART - TEGER MEDICAL2020-12-01$3,253$2,007SL5.000000000000$651$0$651
TV FOR OHANA ROOM2020-12-01$951$951SL3.000000000000$0$0$0
INTERNET AND TV CABLE REPAIR2020-12-01$994$614SL5.000000000000$199$0$199
NURSE CALL SYSTEM NEW2020-12-01$80,887$36,584SL7.000000000000$11,555$0$11,555
SECURITY FENCING FOR SEPARATION OF CLIENTS2021-03-16$995$273SL10.000000000000$100$0$100
REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE2021-05-05$2,132$838SL7.000000000000$305$0$305
HOT FOOD SERVING COUNTER/ TABLE2021-06-08$1,927$514SL10.000000000000$193$0$193
ALOHA POWER EQUIPMENT - LAWNMOVER2021-07-09$544$140SL10.000000000000$54$0$54
FOOD PACKAGING MACHINES2021-08-09$7,500$1,813SL10.000000000000$750$0$750
MEAN GREEN MOWER2021-09-21$24,555$5,729SL10.000000000000$2,456$0$2,456
LAPTOP COMPUTERS2021-12-08$1,256$873SL3.000000000000$383$0$383
NEW AC UNIT2021-12-31$1,463$1,448SL5.000000000000$15$0$15
SERVCO TOYOTA VAN2021-10-29$23,412$12,876SL5.000000000000$4,682$0$4,682
GRAY VAN WINDSHIELD REPLACEMENT2021-03-08$503$503SL5.000000000000$0$0$0
METAL DOOR2021-03-31$7,009$1,868SL10.000000000000$701$0$701
REPLACEMENT OF 9,000 BTU AC UNIT - NURSING OFFICE2022-03-21$2,990$783SL5.000000000000$598$0$598
CALL SYSTEM2022-04-06$5,441$1,904SL5.000000000000$1,088$0$1,088
LAPTOP - CEO & TRUST MGNR2022-04-08$1,099$641SL3.000000000000$366$0$366
ADJUSTABLE DESK2022-06-08$502$265SL5.000000000000$100$0$100
MEAN GREEN MOWER2022-07-06$2,664$399SL5.000000000000$533$0$533
(2) LAPTOPS - CEO & TRUST MGNR - CEO & TRUST MGNR2022-09-16$5,147$2,288SL3.000000000000$1,716$0$1,716
LAPTOP - HR DIRECTOR2022-10-03$1,082$451SL3.000000000000$361$0$361
LAPTOP - HR DIRECTOR2022-10-03$3,255$1,356SL3.000000000000$1,085$0$1,085
RESIDENT ROOMS - TVS (42)2022-12-31$6,418$2,346SL5.000000000000$1,284$0$1,284
DESK - CEO2022-12-31$1,385$214SL5.000000000000$277$0$277
SODERHOLM 13 PASSANGER HANDICAP VAN2023-12-18$131,224$2,187SL5.000000000000$26,245$0$26,245
(4)- MITSUBISHI DUCTLESS SPLIT AC SYSTEMS WITH WALL MOUNTS2023-05-23$15,693$1,308SL7.000000000000$2,242$0$2,242
(3) INSPIRON PLUS LAPTOPS2023-07-31$3,170$440SL3.000000000000$1,057$0$1,057
(2) WASTE INTERCEPTOR2023-08-19$2,295$109SL7.000000000000$328$0$328
EADSUPERSTORE - AED PURCHASED FOR KITCHEN2023-08-30$1,652$110SL5.000000000000$330$0$330
MSI SUMMIT E13FLIP EVO - 13TH GEN INTEL CORE I72023-10-17$1,093$61SL3.000000000000$364$0$364
HUEBSCH 55# OPL DRYER2023-11-15$10,178$85SL10.000000000000$1,018$0$1,018
HUEBSCH 40# OPL WASHER2023-11-15$15,058$126SL10.000000000000$1,506$0$1,506
LG WASH TOWER SINGLE UNIT2023-12-29$2,146SL10.000000000000$215$0$215
FIXING ROOM 2152024-11-24$2,900SL7.000000000000$35$0$35
BUILDING - ADULT DAY CARE RENOVATION2024-12-09$636,045SL40.000000000000$1,325$0$1,325
BUILDING - ADULT DAY CARE RENOVATION:RETAINAGE - ADC RENOVATION2024-11-30$68,321SL40.000000000000$142$0$142
NURSING SCALE2024-02-20$4,734SL7.000000000000$564$0$564
LUNAILIO HOME !6CH POE RECORDER2024-11-20$3,848SL7.000000000000$46$0$46

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondCOMMONFUND - BONDBondNm
EOY Book Value$2,051,919EOYBookValueAmt
EOYFMV$2,051,919EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockCOMMONFUND - EQUITIESStockNm
EOY Book Value$5,298,742EOYBookValueAmt
EOYFMV$5,298,742EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemCOMMONFUND - OTHERCategoryOrItemTxt
Listed At Cost Or FMVFMVListedAtCostOrFMVCd
Book Value$1,756,836BookValueAmt
EOYFMV$1,756,836EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (122 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
COTTAGE RENOVATION$40,011$32,009$8,002
MASONRY SERVICES$5,775$5,775$0
MAIN BUILDING IMPROVEMENTS$14,050$14,050$0
PAINTING$3,540$3,540$0
FIRE SPRINKLER SYSTEM$87,452$87,452$0
BUILDING IMPROVEMENTS$4,147,287$2,419,254$1,728,033
ADDITIONS/ALTERATIONS/ADA RAMP 5$208,702$88,697$120,005
D&D INDUSTRIES$2,464$2,464$0
LVT PLANK INSTALLATION (FLOOR)$24,187$4,835$19,352
FLOORING MATERIAL$21,647$4,103$17,544
NEW COMPUTER FOR HOME INTERN$2,164$2,164$0
CARPET TILES$3,620$2,775$845
HANDICAP VEHICLE$70,000$70,000$0
FABRIC FOR BACK PATIO$41,916$41,916$0
4" BACKFLOW PREVENTER$1,600$1,600$0
GENERATOR-OLYMPIAN CD050$21,198$21,198$0
GENERATOR-INSTALLATION$12,817$12,817$0
FURNITURE$27,913$27,913$0
RESIDENT ROOMS - BEDS, WARDROBES, CHESTS$93,977$93,977$0
BEDROOM COVERINGS FABRIC$44,222$44,222$0
JOERNS CARE HOSPITAL BED (10)$15,170$15,170$0
(3) LUNALILO PORTRAITS$280$280$0
PICTURES PLUS - (3) CUSTOM FRAMES$778$778$0
LUNALILO HOME$148,065$148,065$0
SOUND EQUIPMENT - EASY MUSIC$966$966$0
SIMPLEX ALARM PANEL$2,984$2,984$0
ICE MACHINE - ROBERT'S REFRIG$4,924$4,924$0
WATER HEATER REPLACEMENT$13,623$13,623$0
08 TOYOTA SIENNA VAN (PINE)$23,103$23,103$0
TOMB RENOVATION AT KAWAIA$609,986$203,331$406,655
AIR CONDITIONER - 2 CARRIER 50TC-A07$23,940$23,940$0
3 EXHAUST FAN MORTORS (REPLACEMENT)$10,746$10,746$0
NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR)$3,897$3,897$0
2 DELL COMPUTERS - OPTIPLEX$3,942$3,942$0
DINING ROOM CHAIRS & TABLES$46,395$46,395$0
FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE$107,509$107,509$0
WINDOW COVERINGS$5,459$5,459$0
DINING CABINETS$4,691$4,691$0
BEDROOM MIRRORS$4,545$4,545$0
DESIGN MINUTES FOR LIGHTING$815$815$0
BUFFET TABLE$5,839$5,839$0
BUFFET TABLE$6,318$6,318$0
PLUMBING FIXTURE$3,610$3,610$0
WOODEN FLOOR PLANKS$2,785$2,785$0
APPLIANCE$8,201$8,201$0
CABINET$2,254$2,066$188
COUNTER TOPS$3,409$3,084$325
IMPROVEMENTS$3,327$3,327$0
2 COMPUTERS$4,461$4,461$0
SOLID STATE STARTER$5,255$5,255$0
5 ETHERNET CABLES 1 TEL$1,838$1,838$0
ALOHA POWER EQUIPMENT$1,525$1,525$0
ALL IN ONE COMPUTER$2,184$2,184$0
MITSUBISHI CONDESING UNIT$1,888$1,888$0
5 DRAWER FILING CABINET$500$491$9
4 COMPOSITE BENCHES$3,655$3,655$0
GARBAGE DISPOSAL; DRAIN STRAINER$1,523$1,523$0
MAINTENANCE AREA$694$694$0
PARKING LIGHT FIXTURES$7,200$7,200$0
434 KEKUPUA PROPERTY$702,354$0$702,354
BLOWER WHEEL$2,008$2,008$0
EXHAUST FAN MOTOR$3,423$3,367$56
(3) ADC RECLINERS$4,019$4,019$0
LED FACILITY LIGHTING FIXTURES$7,847$7,847$0
KITCHEN EQUIPMENT$110,523$110,523$0
KITCHEN VENT RESTORATION$6,864$6,864$0
ADC FENCING$8,615$3,520$5,095
SUMP PUMP SYSTEM$4,581$3,740$841
FENCE KEKUPUA PROPERTY$6,707$2,460$4,247
COMMERCIAL WIFI-SPANNING SOLUTIONS$10,152$8,966$1,186
KITCHEN EQUIPMENT - HEAT SEALER$2,735$2,416$319
DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS$6,866$6,866$0
AIR BLOWER GAS$575$508$67
KITCHEN FREEZER-MIDCITY$6,621$5,406$1,215
SECURITY CAMERA SYSTEM-HOME$4,843$3,957$886
SECURITY CAMERA SYSTEM-ADC$5,026$4,104$922
LAPTOP COMPUTERS - 2 DELL SILVER$1,696$1,695$1
LAPTOP COMPUTERS - 2 DELL SILVER$1,696$1,695$1
3M BACTERIA DETECTOR$2,938$2,401$537
SECURITY ALARM UPDATE$758$621$137
HOSPITAL BEDS (10)$12,772$10,429$2,343
SCALE - WEINSTEIN INC$4,500$3,675$825
ROOM PRIVACY DRAPES - WONGS$12,793$10,479$2,314
NURSE CART - TEGER MEDICAL$3,253$2,658$595
TV FOR OHANA ROOM$951$951$0
INTERNET AND TV CABLE REPAIR$994$813$181
NURSE CALL SYSTEM NEW$80,887$48,139$32,748
SECURITY FENCING FOR SEPARATION OF CLIENTS$995$373$622
REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE$2,132$1,143$989
HOT FOOD SERVING COUNTER/ TABLE$1,927$707$1,220
ALOHA POWER EQUIPMENT - LAWNMOVER$544$194$350
FOOD PACKAGING MACHINES$7,500$2,563$4,937
MEAN GREEN MOWER$24,555$8,185$16,370
LAPTOP COMPUTERS$1,256$1,256$0
NEW AC UNIT$1,463$1,463$0
SERVCO TOYOTA VAN$23,412$17,558$5,854
GRAY VAN WINDSHIELD REPLACEMENT$503$503$0
METAL DOOR$7,009$2,569$4,440
REPLACEMENT OF 9,000 BTU AC UNIT - NURSING OFFICE$2,990$1,381$1,609
CALL SYSTEM$5,441$2,992$2,449
LAPTOP - CEO & TRUST MGNR$1,099$1,007$92
ADJUSTABLE DESK$502$365$137
MEAN GREEN MOWER$2,664$932$1,732
(2) LAPTOPS - CEO & TRUST MGNR - CEO & TRUST MGNR$5,147$4,004$1,143
LAPTOP - HR DIRECTOR$1,082$812$270
LAPTOP - HR DIRECTOR$3,255$2,441$814
RESIDENT ROOMS - TVS (42)$6,418$3,630$2,788
DESK - CEO$1,385$491$894
SODERHOLM 13 PASSANGER HANDICAP VAN$131,224$28,432$102,792
(4)- MITSUBISHI DUCTLESS SPLIT AC SYSTEMS WITH WALL MOUNTS$15,693$3,550$12,143
(3) INSPIRON PLUS LAPTOPS$3,170$1,497$1,673
(2) WASTE INTERCEPTOR$2,295$437$1,858
EADSUPERSTORE - AED PURCHASED FOR KITCHEN$1,652$440$1,212
MSI SUMMIT E13FLIP EVO - 13TH GEN INTEL CORE I7$1,093$425$668
HUEBSCH 55# OPL DRYER$10,178$1,103$9,075
HUEBSCH 40# OPL WASHER$15,058$1,632$13,426
LG WASH TOWER SINGLE UNIT$2,146$215$1,931
FIXING ROOM 215$2,900$35$2,865
BUILDING - ADULT DAY CARE RENOVATION$636,045$1,325$634,720
BUILDING - ADULT DAY CARE RENOVATION:RETAINAGE - ADC RENOVATION$68,321$142$68,179
NURSING SCALE$4,734$564$4,170
LUNAILIO HOME !6CH POE RECORDER$3,848$46$3,802

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$95,923LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$58,196AdjustedNetIncomeAmt
Disbursements Charitable Prps$36,383DisbursementsCharitablePrpsAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FACILITY MANAGEMENT$67,113$0$5,796$73,317
SUPPLIES$88,300$0$1,538$97,204
MARKETING & PROMOTION$84,784$0$53,113$31,566
MISCELLANEOUS$63,456$0$34,632$29,024
IMU EXPENSES$18,124$0$18,124$0
INSURANCE$144,757$0$34,840$106,561
BAD DEBTS$222$0$0$222
FOOD SUPPLIES$241,231$0$0$268,118
LUAU EXPENSES$517$0$517$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
RESIDENT SERVICE FEES$3,294,108$3,294,108
FOOD SERVICE FEES$330,902$330,902
RESPITE CARE FEES$50,798$50,798
GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS$27,506$27,506

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
UNREALIZED GAIN (LOSS) ON INVESTMENT$922,768
PRIOR PERIOD ADJUSTMENT$36,466

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
RESIDENT - TRUST ACCOUNT$35,909$352
DUE TO ANNIE H. PARKE TRUST$55,129$50,096

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT$5,768$0$5,768$0
CONTRACT SERVICES$1,126,191$0$48,262$1,116,307
TRUST$136,956$0$136,956$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryGENERAL EXCISE TAXCategoryTxt
Amt$1,238Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$1,238AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt