STRATEGY STUDIO / PUBLIC DATA EXPLORER

EXCEL DEVELOPMENT CO INC: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
EXCEL DEVELOPMENT CO INC (EIN 31-1240715)
Tax period
2023-07-01 to 2024-06-30
Filed
2025-03-03
IRS object ID
202500629349301300
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-03-03T08:08:23-06:00ReturnTs
Tax Period End2024-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN310800053PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLARK SCHAEFER HACKETT & COBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11 EAST 4TH STREETAddressLine1Txt
CityCINCINNATICityNm
State AbbreviationOHStateAbbreviationCd
ZIP45202ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN311240715EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EXCEL DEVELOPMENT COMPANY INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlEXCEBusinessNameControlTxt
Phone5136327149PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12403 AUBURN AVEAddressLine1Txt
CityCINCINNATICityNm
State AbbreviationOHStateAbbreviationCd
ZIP45219ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKEVIN COOLEY SRPersonNm
Person TitleCEOPersonTitleTxt
Phone5136327149PhoneNum
Signature2025-02-27SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonNATOSHA CARRPreparerPersonNm
PTINP01225377PTIN
Phone5132413111PhoneNum
Preparation2025-02-27PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerKEVIN COOLEY SRPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12403 AUBURN AVEAddressLine1Txt
CityCINCINNATICityNm
State AbbreviationOHStateAbbreviationCd
ZIP45219ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$11,763,250GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressHTTPS://WWW.EXCELDEV.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1988FormationYr
Legal Domicile StateOHLegalDomicileStateCd
Activity Or MissionTO PROVIDE QUALIFIED INDIVIDUALS AFFORDABLE HOUSING THAT SATISFIES THEIR RESIDENTIAL NEEDS.ActivityOrMissionDesc
Voting Members Governing Body8VotingMembersGoverningBodyCnt
Voting Members Independent8VotingMembersIndependentCnt
Total Employee46TotalEmployeeCnt
Total Volunteers9TotalVolunteersCnt
Total Gross UBI$26,582TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$7,421,535PYContributionsGrantsAmt
CY Contributions Grants$7,441,460CYContributionsGrantsAmt
PY Program Service Revenue$2,878,040PYProgramServiceRevenueAmt
CY Program Service Revenue$3,077,976CYProgramServiceRevenueAmt
PY Investment Income$40,551PYInvestmentIncomeAmt
CY Investment Income$49,614CYInvestmentIncomeAmt
PY Other Revenue$290,178PYOtherRevenueAmt
CY Other Revenue$13,261CYOtherRevenueAmt
PY Total Revenue$10,630,304PYTotalRevenueAmt
CY Total Revenue$10,582,311CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$4,922,800CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,305,901PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$2,870,594CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$8,645,196PYOtherExpensesAmt
CY Other Expenses$4,110,405CYOtherExpensesAmt
PY Total Expenses$10,951,097PYTotalExpensesAmt
CY Total Expenses$11,903,799CYTotalExpensesAmt
PY Revenues Less Expenses-$320,793PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$1,321,488CYRevenuesLessExpensesAmt
Total Assets BOY$17,616,132TotalAssetsBOYAmt
Total Assets EOY$16,515,442TotalAssetsEOYAmt
Total Liabilities BOY$7,066,978TotalLiabilitiesBOYAmt
Total Liabilities EOY$7,207,164TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$10,549,154NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$9,308,278NetAssetsOrFundBalancesEOYAmt
MissionTO PROVIDE QUALIFIED INDIVIDUALS AFFORDABLE HOUSING THAT SATISFIES THEIR RESIDENTIAL NEEDS.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$10,671,370ExpenseAmt
Grant$4,922,800GrantAmt
Revenue$3,051,394RevenueAmt
DescEXCEL DEVELOPMENT CO., INC. SUPPORTS SEVERELY MENTALLY ILL INDIVIDUALS AND THEIR FAMILIES IN OVER 1,100 APARTMENTS BY PROVIDING RENTAL SUBSIDIES AND HOUSING SUPPORT IN TWO DIFFERENT PERMANENT SUPPORTIVE HOUSING PROGRAMS. EXCEL DEVELOPMENT CO., INC.'S HOUSING PROGRAMS PROVIDE NECESSARY SUPPORT FOR THEIR CLIENTS TO OBTAIN AND REMAIN IN SUITABLE INDEPENDENT LIVING SITUATIONS.Desc
Total Program Service Expenses$10,671,370TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam MemYes (1)BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document324IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee46EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members8GoverningBodyVotingMembersCnt
Independent Voting Member8IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn Body0Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EXCELSIOR ACCOUNTING SERVICESBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5139008801PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13825 EDWARDS RD FL 1AddressLine1Txt
CityCINCINNATICityNm
State AbbreviationOHStateAbbreviationCd
ZIP45209ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (12 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
SUSAN M ARGO
CHAIRPERSON1.00Yes (X)Yes (X)$0$0$0
ANITA G KUPPIN
VICE-CHAIR THRU AUGUST1.00Yes (X)Yes (X)$0$0$0
MARTIN L ACKERMAN
TREASURER1.00Yes (X)Yes (X)$0$0$0
JOHN FRANK JR
SECRETARY1.00Yes (X)Yes (X)$0$0$0
MARTHA WASSERMANN
TRUSTEE1.00Yes (X)$0$0$0
TRENA GOODWIN
TRUSTEE1.00Yes (X)$0$0$0
TRINA TURNER
TRUSTEE1.00Yes (X)$0$0$0
WEB BREWER
TRUSTEE1.00Yes (X)$0$0$0
ZAMARIS GELESZINSKI
TRUSTEE1.00Yes (X)$0$0$0
KEVIN COOLEY SR
CEO40.00Yes (X)$319,808$0$0
DEBORAH AVERY
CFO40.00Yes (X)$141,422$0$0
CONNIE JONES
COO40.00Yes (X)$157,421$0$0
FieldValueIRS element (for citing)
Total Reportable Comp From Org$618,651TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K3IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
BLAIR LAWN CARE
PO BOX 181085FAIRFIELDOH45018LANDSCAPING & REPAIRS$443,540
TRAVIS GEESMAN
8265 E MAIN STALEXANDRIAKY41001REPAIRS & CONSTRUCTION$304,525
ROBERT HALF
12400 COLLECTIONS CENTER DRCHICAGOIL60693PROFESSIONAL SERVICES$258,648
EXCELSIOR ACCOUNTING SERVICES
3825 EDWARDS RD FL 1CINCINNATIOH45209PROFESSIONAL SERVICES$190,020
BG LANDSCAPING
30 WESTWOOD DR APTAFAIRFIELDOH45014LANDSCAPING$109,751
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K6CntrctRcvdGreaterThan100KCnt
Government Grants$7,349,590GovernmentGrantsAmt
All Other Contributions$91,870AllOtherContributionsAmt
Total Contributions$7,441,460TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmtUnrelated Business RevenueUnrelatedBusinessRevenueAmt
RENTAL INCOME531110$3,047,014$3,020,432$26,582
PROPERTY MANAGEMENT FEES531110$30,962$30,962
FieldValueIRS element (for citing)
Total Program Service Revenue$3,077,976TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$66,336TotalRevenueColumnAmt
Exclusion$66,336ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$1,164,217SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$1,180,939SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$16,722SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$16,722TotalRevenueColumnAmt
Exclusion-$16,722ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
LAUNDRY & VENDING531110$9,853$9,853
NSF & LATE CHARGES531110$1,592$1,592
FURNITURE FEES531110$1,265$1,265

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$551TotalRevenueColumnAmt
Exclusion$551ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$13,261OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$10,582,311TotalRevenueColumnAmt
Related Or Exempt Func Income$3,051,394RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$26,582UnrelatedBusinessRevenueAmt
Exclusion$62,875ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$4,922,800TotalAmt
Program Services$4,922,800ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$618,651TotalAmt
Program Services$433,056ProgramServicesAmt
Management And General$185,595ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,974,545TotalAmt
Program Services$1,382,181ProgramServicesAmt
Management And General$592,364ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$33,477TotalAmt
Program Services$23,434ProgramServicesAmt
Management And General$10,043ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$243,921TotalAmt
Program Services$170,745ProgramServicesAmt
Management And General$73,176ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$16,796TotalAmt
Program Services$13,437ProgramServicesAmt
Management And General$3,359ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$48,452TotalAmt
Program Services$38,761ProgramServicesAmt
Management And General$9,691ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$9,320TotalAmt
Management And General$9,320ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$163,730TotalAmt
Program Services$130,984ProgramServicesAmt
Management And General$32,746ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$357,295TotalAmt
Program Services$250,107ProgramServicesAmt
Management And General$107,188ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$124,895TotalAmt
Program Services$87,427ProgramServicesAmt
Management And General$37,468ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$361,509TotalAmt
Program Services$325,358ProgramServicesAmt
Management And General$36,151ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$159,606TotalAmt
Program Services$143,645ProgramServicesAmt
Management And General$15,961ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (2 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
PROPERTY EXPENSES$2,749,435$2,749,435
ERC REPAYMENT$119,367$119,367

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$11,903,799TotalAmt
Program Services$10,671,370ProgramServicesAmt
Management And General$1,232,429ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$1,916,215BOYAmt
EOY$1,950,220EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$45,796BOYAmt
EOY$98,021EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$2,374,694BOYAmt
EOY$1,353,598EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$50,419BOYAmt
EOY$77,875EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$211,057BOYAmt
EOY$86,331EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$15,343,829LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$7,254,808LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$6,957,271BOYAmt
EOY$8,089,021EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$2,112,801BOYAmt
EOY$1,129,049EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$3,947,879BOYAmt
EOY$3,731,327EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$17,616,132BOYAmt
EOY$16,515,442EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$302,496BOYAmt
EOY$674,189EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$47,452BOYAmt
EOY$49,662EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$2,686,664BOYAmt
EOY$2,584,983EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$4,030,366BOYAmt
EOY$3,898,330EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$7,066,978BOYAmt
EOY$7,207,164EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$10,549,154BOYAmt
EOY$9,308,278EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$10,549,154BOYAmt
EOY$9,308,278EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$17,616,132BOYAmt
EOY$16,515,442EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$1,321,488ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$80,612NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,416,630CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,600,232CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,534,683CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$7,421,535CurrentTaxYearMinus1YearAmt
Current Tax Year$7,441,460CurrentTaxYearAmt
Total$34,414,540TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,416,630CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,600,232CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,534,683CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$7,421,535CurrentTaxYearMinus1YearAmt
Current Tax Year$7,441,460CurrentTaxYearAmt
Total$34,414,540TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$34,414,540PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$69,151CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$98,093CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$89,299CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$87,613CurrentTaxYearMinus1YearAmt
Current Tax Year$66,336CurrentTaxYearAmt
Total$410,492TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$98,560CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$86,320CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$172,016CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$290,178CurrentTaxYearMinus1YearAmt
Current Tax Year$13,261CurrentTaxYearAmt
Total$660,335TotalAmt
FieldValueIRS element (for citing)
Total Support$35,485,367TotalSupportAmt
Gross Receipts Rltd Activities$13,068,122GrossReceiptsRltdActivitiesAmt
Public Support CY1700.96980PublicSupportCY170Pct
Public Support PY1700.96800PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtcInd
Incl Escrow Custodial Acct LiabYes (1)InclEscrowCustodialAcctLiabInd
Explanation ProvidedYes (X)ExplanationProvidedInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$763,482OtherCostOrOtherBasisAmt
Book Value$763,482BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$12,569,407OtherCostOrOtherBasisAmt
Depreciation$6,788,952DepreciationAmt
Book Value$5,780,455BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$857,882OtherCostOrOtherBasisAmt
Depreciation$465,856DepreciationAmt
Book Value$392,026BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,153,058OtherCostOrOtherBasisAmt
Book Value$1,153,058BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$8,089,021TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
CASH HELD IN BENEFIT OF OTHERS$49,662
RIGHT-OF-USE ASSETS$3,681,665
FieldValueIRS element (for citing)
Total Book Value Other Assets$3,731,327TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
SECURITY DEPOSITS$146,610
OPERATING LEASE LIABILITIES$3,751,720
FieldValueIRS element (for citing)
Total Liability$3,898,330TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$10,534,236TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$80,612NetUnrealizedGainsInvstAmt
Other Revenue-$119,367OtherRevenueAmt
Revenue Not Reported-$38,755RevenueNotReportedAmt
Revenue Subtotal$10,572,991RevenueSubtotalAmt
Investment Expenses Not Incld$9,320InvestmentExpensesNotIncldAmt
Revenue Not Reported Fincl Stmt$9,320RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$10,582,311TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$11,775,112TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$11,775,112ExpensesSubtotalAmt
Investment Expenses Not Incld2$9,320InvestmentExpensesNotIncld2Amt
Other Expenses Not Included$119,367OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$128,687ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$11,903,799TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART IV, LINE 2B:EXCEL DEVELOPMENT CO, INC. HAS A MONTH-TO-MONTH CONTRACT IN WHICH EXCEL PERFORMS PROPERTY MANAGEMENT SERVICES FOR HAMILTON COUNTY MENTAL HEALTH AND RECOVERY SERVICES BOARD. AS A PART OF THIS CONTRACT, EXCEL, AS CUSTODIAN, MAINTAINS A SEPARATE BANK ACCOUNT IN TRUST FOR THE BENEFIT OF HAMILTON COUNTY MENTAL HEALTH AND RECOVERY SERVICES BOARD.
PART XI, LINE 2D - OTHER ADJUSTMENTS:ERC ADJUSTMENT -119,367.
PART XII, LINE 4B - OTHER ADJUSTMENTS:ERC ADJUSTMENT 119,367.

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeRENTAL ASSISTANCEGrantTypeTxt
Recipient899RecipientCnt
Cash Grant$4,922,800CashGrantAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 2:FormAndLineReferenceDesc
ExplanationTHE ORGANIZATION DIRECTLY PROVIDES ASSISTANCE TO INDIVIDUALS WITH DESIGNATED SEVERE AND PERSISTENT MENTAL ILLNESSES THAT ARE ABLE TO LIVE INDEPENDENTLY. CLIENTS MUST ALSO MEET INCOME REQUIREMENTS AND ARE RECERTIFIED ANNUALLY FOR CONTINUED ELIGIBILITY.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
KEVIN COOLEY SR
CEO$246,310$0$32,301$0$41,197$0$0$0$0$0$319,808$0$0$0
CONNIE JONES
COO$109,048$0$13,195$0$35,178$0$0$0$0$0$157,421$0$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 3FormAndLineReferenceDesc
ExplanationTHE PROCESS FOR DETERMINING COMPENSATION OF THE ORGANIZATION'S OFFICERS OR KEY EMPLOYEES INCLUDED A REVIEW AND APPROVAL BY INDEPENDENT PERSONS, COMPARABILITY DATA, AND CONTEMPRANEOUS SUBSTANIATION OF THE DELIBERATION AND DECISION. THE BOARD OF TRUSTEES DETERMINES THE SALARY FOR THE CEO/GENERAL MANAGER. THE CEO/GENERAL MANAGER DETERMINES THE SALARY FOR THE CHIEF FINANCIAL OFFICER AND THE CHIEF OPERATING OFFICER.ExplanationTxt

Schedule L IRS990ScheduleL

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp (2 entries)

Relationship DescriptionRelationshipDescriptionTxtTransactionTransactionAmtTransactionTransactionDescSharing Of RevenuesSharingOfRevenuesInd
KEVIN COOLEY JR
SON OF CEO$34,290COMPENSATION0
CHRIS AVERY
SON OF CFO$47,545CONTRACTED MAINTENANCE AND REPAIRS0

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BFORM 990 IS REVIEWED BY THE CFO AND CEO/GENERAL MANAGER PRIOR TO FILING.
FORM 990, PART VI, SECTION B, LINE 12COFFICERS, DIRECTORS, AND ANY EMPLOYEE OF EXCEL DEVELOPMENT ARE REQUIRED TO DISCLOSE INTERESTS THAT COULD GIVE RISE TO CONFLICTS. IF A CONFLICT SHOULD ARISE WITH AN INDIVIDUAL, THEY ARE TO REPORT THE CONFLICT TO THE CHIEF EXECUTIVE OFFICER (CEO)/GENERAL MANAGER (GM) BY PROVIDING A CONFLICT OF INTEREST DISCLOSURE STATEMENT. THE STATEMENT IS THEN PROVIDED BY THE CEO/GM TO THE BOARD. DISCLOSURES INVOLVING DIRECTORS ARE TO BE MADE DIRECTLY TO THE BOARD CHAIR, WHO SHALL BRING THESE MATTERS TO THE BOARD. THE BOARD WILL THEN DETERMINE WHETHER A CONFLICT EXISTS.
FORM 990, PART VI, SECTION B, LINE 15THE PROCESS FOR DETERMINING COMPENSATION OF THE ORGANIZATION'S OFFICERS OR KEY EMPLOYEES INCLUDED A REVIEW AND APPROVAL BY INDEPENDENT PERSONS, COMPARABILITY DATA, AND CONTEMPRANEOUS SUBSTANIATION OF THE DELIBERATION AND DECISION. THE BOARD OF TRUSTEES DETERMINES THE SALARY FOR THE CEO/GENERAL MANAGER. THE CEO/GENERAL MANAGER DETERMINES THE SALARY FOR THE CHIEF FINANCIAL OFFICER AND THE CHIEF OPERATING OFFICER.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES AVAILABLE ALL DOCUMENTS REQUIRED BY LAW.
FORM 990, PART XII, LINE 2C:THE PROCESS HAS NOT CHANGED FROM THE PRIOR YEAR.