STRATEGY STUDIO / PUBLIC DATA EXPLORER

KELLOGG PROGRAMS INC: Form 990PF, tax year 2013

View the entire original 990 at ProPublica ↗

Organization
KELLOGG PROGRAMS INC (EIN 81-0587182)
Tax period
2013-01-01 to 2013-12-31
Filed
2014-05-11
IRS object ID
201401319349100405
Schema version
2013v3.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2014-05-11T16:17:02-05:00ReturnTs
Tax Period End2013-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1KOMISAR BRADY & CO LLPBusinessNameLine1

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1135 SOUTH 84TH ST STE 200AddressLine1
CityMILWAUKEECity
StateWIState
ZIP Code53214ZIPCode
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2013-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN810587182EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LAKE VALLEY CAMP INCBusinessNameLine1
Business Name Line2C/O PETER SOMMERHAUSERBusinessNameLine2
FieldValueIRS element (for citing)
Business Name ControlLAKEBusinessNameControlTxt
Phone4142733500PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1780 N WATER STAddressLine1
CityMILWAUKEECity
StateWIState
ZIP Code53202ZIPCode

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonPETER SOMMERHAUSERPersonNm
Person TitleASST SECRETARYPersonTitleTxt
Phone4142733500PhoneNum
Signature2014-05-01SignatureDt

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKATHRYN L BENNETTPreparerPersonNm
PTINP00281898PTIN
Phone4142713966PhoneNum
Preparation2014-05-11PreparationDt
FieldValueIRS element (for citing)
Tax2013TaxYr
Build TS2015-12-30 17:16:21ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$449,752FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$1,148,233ContriRcvdRevAndExpnssAmt
Net Gain Sale Ast Rev And Expnss-$1,088NetGainSaleAstRevAndExpnssAmt
Other Income Rev And Expnss$1,611OtherIncomeRevAndExpnssAmt
Total Rev And Expnss$1,148,756TotalRevAndExpnssAmt
Total Net Invst Incm$0TotalNetInvstIncmAmt
Oth Empl Slrs Wgs Rev And Expnss$424,049OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$279,149OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$120,508PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$83,041PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$5,325AccountingFeesRevAndExpnssAmt
Other Prof Fees Rev And Expnss$13,905OtherProfFeesRevAndExpnssAmt
Deprec And Dpltn Rev And Expnss$37,832DeprecAndDpltnRevAndExpnssAmt
Occupancy Rev And Expnss$19,781OccupancyRevAndExpnssAmt
Trav Conf Meeting Rev And Expnss$3,372TravConfMeetingRevAndExpnssAmt
Printing And Pub Rev And Expnss$3,897PrintingAndPubRevAndExpnssAmt
Other Expenses Rev And Expnss$506,768OtherExpensesRevAndExpnssAmt
Other Expenses Dsbrs Chrtbl$453,205OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,135,437TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$815,395TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,135,437TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$815,395TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$13,319ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$82,109CashBOYAmt
Cash EOY$80,832CashEOYAmt
Cash EOYFMV$80,832CashEOYFMVAmt
Prepaid Expenses BOY$20,000PrepaidExpensesBOYAmt
Prepaid Expenses EOY$12,830PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$12,830PrepaidExpensesEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$532,207LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$176,117LandBldgEquipAccumDeprecAmt
Land BOY$347,670LandBOYAmt
Land EOY$356,090LandEOYAmt
Land EOYFMV$356,090LandEOYFMVAmt
Total Assets BOY$449,779TotalAssetsBOYAmt
Total Assets EOY$449,752TotalAssetsEOYAmt
Total Assets EOYFMV$449,752TotalAssetsEOYFMVAmt
Other Liabilities BOY$38,964OtherLiabilitiesBOYAmt
Other Liabilities EOY$25,618OtherLiabilitiesEOYAmt
Total Liabilities BOY$38,964TotalLiabilitiesBOYAmt
Total Liabilities EOY$25,618TotalLiabilitiesEOYAmt
Org Does Not Follow SFAS117Yes (X)OrgDoesNotFollowSFAS117Ind
Retained Earning BOY$410,815RetainedEarningBOYAmt
Retained Earning EOY$424,134RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$410,815TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$424,134TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$449,779TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$449,752TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$410,815TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$13,319ExcessRevenueOverExpensesAmt
Subtotal$424,134SubtotalAmt
Tot Net Ast Or Fund Balances EOY$424,134TotNetAstOrFundBalancesEOYAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$841,577AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$54,787NetVlNoncharitableAssetsYr1Amt
Distribution Yr115.360889DistributionYr1Rt
Adjusted Qlfy Distri Yr2$745,322AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$69,824NetVlNoncharitableAssetsYr2Amt
Distribution Yr210.674295DistributionYr2Rt
Adjusted Qlfy Distri Yr3$674,494AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$70,773NetVlNoncharitableAssetsYr3Amt
Distribution Yr39.530386DistributionYr3Rt
Adjusted Qlfy Distri Yr4$651,160AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$51,316NetVlNoncharitableAssetsYr4Amt
Distribution Yr412.689220DistributionYr4Rt
Adjusted Qlfy Distri Yr5$568,471AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$40,303NetVlNoncharitableAssetsYr5Amt
Distribution Yr514.104930DistributionYr5Rt
Total Distribution62.359720TotalDistributionRt
Average Distribution12.471944AverageDistributionRt
Net Vl Noncharitable Assets$74,379NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$927,651AdjNetVlNoncharitableAssetsAmt
Adj Nonchrtbl Net Invst Incm Pct$927,651AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$815,395QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsYes (true)NewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressWWW.LAKEVALLEYCAMP.ORGWebsiteAddressTxt
Individual With BooksJIM FLINTIndividualWithBooksNm
Phone4144314508PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12480 W CHERRY STAddressLine1
CityMILWAUKEECity
StateWIState
ZIP Code53205ZIPCode
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1CityUSAddress/CityStateUSAddress/StateZIP CodeUSAddress/ZIPCodeTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
WILLIAM KELLOGG
780 N WATER STMILWAUKEEWI53202PRESIDENT/TR1.00$0$0$0
MADELAINE KELLOGG
780 N WATER STMILWAUKEEWI53202VP/SECRETARY1.00$0$0$0
PETER SOMMERHAUSER
780 N WATER STMILWAUKEEWI53202ASS'T SECRET1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1CityUSAddress/CityStateUSAddress/StateZIP CodeUSAddress/ZIPCodeTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmt
JAMES FLINT
2480 W CHERRY STMILWAUKEEWI53205EXECUTIVE DI40.00$100,628$13,431
JAMIE RACINE
2480 W CHERRY STMILWAUKEEWI53205PROGRAM DIRE40.00$48,355$11,227
FieldValueIRS element (for citing)
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1LAKE VALLEY CAMP, INC PROVIDES A SUMMER CAMP EXPERIENCE FOR UNDERPRIVILEDGED YOUTH.Description1Txt
Expenses1$815,395Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$75,512AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$75,512TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$75,512AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,133CashDeemedCharitableAmt
Net Vl Noncharitable Assets$74,379NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,719MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,719MinimumInvestmentReturnAmt
Distributable Before Adj$3,719DistributableBeforeAdjAmt
Distributable Before Ded$3,719DistributableBeforeDedAmt
Distributable As Adjusted$3,719DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$815,395ExpensesAndContributionsAmt
Qualifying Distributions$815,395QualifyingDistributionsAmt
Adjusted Qualifying Distri$815,395AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,719DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$568,471ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$651,160ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$674,494ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$745,322ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$841,577ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$3,481,024TotalExcessDistributionCyovAmt
Qualifying Distributions$815,395QualifyingDistributionsAmt
Treated As Distri From Corpus$815,395TreatedAsDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$3,719ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$3,719ExcessDistributionCyovAppCYAmt
Total Corpus$4,292,700TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$564,752ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$3,727,948ExcessDistriCyovToNextYrAmt
Excess From Year4$651,160ExcessFromYear4Amt
Excess From Year3$674,494ExcessFromYear3Amt
Excess From Year2$745,322ExcessFromYear2Amt
Excess From Year1$841,577ExcessFromYear1Amt
Excess From Current Year$815,395ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$1,088ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescREFUND - FORM 8941 CREDITDesc
Exclusion1ExclusionCd
Exclusion$1,611ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$523ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$523TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Contributor PersonKELLOGG FAMILY FOUNDATIONContributorPersonNm

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1780 N WATER STAddressLine1
CityMILWAUKEECity
StateWIState
ZIP Code53202ZIPCode
FieldValueIRS element (for citing)
Total Contributions$1,115,000TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$5,325Amt

Compensation Explanation CompensationExplanation

Compensation Explanation CompensationExplanationGrp (3 entries)

WILLIAM KELLOGG
MADELAINE KELLOGG
PETER SOMMERHAUSER

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (49 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
GATEWAY COMPUTER DS400X15 /2.4/30GB/256MB2003-01-06$1,860$1,860S/L5.0000
OPTIPLEX COMPUTER GX260T/1.8GHZ/P4/256MB2003-02-24$1,394$1,394S/L5.0000
DELL INSPIRON 5100 COMPUTER2003-12-22$1,686$1,686S/L5.0000
DELL DIMENSION 24002004-06-17$1,435$1,435S/L5.0000
10-HAUL CANOE TRAILER2004-05-19$1,295$1,295S/L7.0000
BOBCAT MOWER2005-03-03$6,950$6,950S/L7.0000
CAMP TRAILOR2005-03-14$1,033$1,033S/L7.0000
INDUSTRIAL TOASTER2005-07-12$1,000$1,000S/L7.0000
FLOOR SCRUBBER2005-09-27$2,700$2,700S/L7.0000
LOG SPLITTER2005-08-19$2,119$2,119S/L7.0000
SUBURBAN2005-05-15$7,525$7,525S/L5.0000
GOLF CARTS-22008-05-05$3,735$3,486S/L5.0000$249
COPIER2005-05-21$5,720$5,720S/L5.0000
COPIER2005-07-07$5,645$5,645S/L5.0000
PHONE SYSTEM2005-08-02$5,617$5,617S/L5.0000
DJ / SPEAKER SYSTEM2005-05-04$6,133$6,133S/L7.0000
BUNK BEDS/MATRESSES2006-06-13$3,682$3,463S/L7.0000$219
SCREEN DOORS2006-07-03$2,220$2,061S/L7.0000$159
LANDSCAPING2006-07-20$4,970$2,126S/L15.0000$331
DOCK2008-07-08$5,847$1,754S/L15.0000$390
RECEPTION WALL2007-06-22$1,750$642S/L15.0000$116
GUTTERS2008-06-12$2,262$266S/L39.0000$58
COPIER2009-12-01$3,500$3,500S/L3.0000
FURNACE2009-11-01$8,180$664S/L39.0000$210
2006 DODGE SPRINTER2009-04-01$30,245$22,684S/L5.0000$6,049
TIEFENTHALER FENCE2009-10-15$1,295$281S/L15.0000$86
TIEFENTHALER RENOVATION2010-01-01$55,435$4,158S/L40.0000$1,386
DATABASE SOFTWARE2010-02-08$10,600$10,3053.0000$295
SOLAR POOL COVER2010-05-20$3,108$1,606S/L5.0000$414
POOL VENT UPGRADES2010-06-23$3,609$1,805S/L5.0000$721
POLARIS RANGER2010-04-26$6,250$3,333S/L5.0000$1,250
NETWORK HARDWARE2010-03-19$7,114$3,912S/L5.0000$1,423
REFRIGERATOR2010-01-14$1,749$750S/L7.0000$249
CONVECTION OVEN2010-01-14$2,198$942S/L7.0000$314
TIEFENTHALER RENOVATION2010-04-20$168,654$11,244S/L40.0000$4,216
BLACK TRAILER2011-06-01$1,378$436S/L5.0000$276
NEW PHONE SYSTEM2011-10-18$3,653$609S/L7.0000$522
WEBSITE2011-09-06$5,000$2,2223.0000$1,667
2007 CHEVY SILVERADO 35002011-12-31$23,095$4,619S/L5.0000$4,619
KUBOTA TRACTOR & ROTOTILLER2012-01-13$28,770$5,754S/L5.0000$5,754
NEW WELL FOR VOYAGER VILLAGE2012-11-15$17,413$73S/L40.0000$435
CABINS FOR LEADERSHIP TRAINING VILLAGE2012-07-13$28,117$360S/L39.0000$721
BUILDING REMODEL (GARDEN AND COOKING)2012-07-31$5,670$59S/L40.0000$142
NEW PUMP FOR CARE GIVER RESIDENCE2012-05-31$1,303$19S/L40.0000$33
10 H.P. SINGLE PHASE MOTOR-POOL2013-07-11$1,450S/L5.0000$145
AIR CONDITIONING2013-06-26$2,980S/L40.0000$37
PIPE FOR NEW VV WELL2013-05-07$2,248S/L40.0000$37
DEPENDABLE SOLUTIONS PC SYSTEM2013-07-16$1,525S/L7.0000$91
2010 SPRINTER2013-04-18$39,137S/L5.0000$5,218

Employee Compensation Expln EmployeeCompensationExpln

Employee Comp Explanation EmployeeCompExplanationGrp (2 entries)

EmployeeEmployeeNm
JAMES FLINT
JAMIE RACINE

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp (4 entries)

AssetAssetDescAcquiredAcquiredDtHow AcquiredHowAcquiredTxtSoldSoldDtBasisBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtTotal NetTotalNetAmt
GATEWAY COMPUTER DS400X15 /2.4/30GB/256MB2003-01PURCHASE2013-08$1,860$1,860
OPTIPLEX COMPUTER GX260T/1.8GHZ/P4/256MB2003-02PURCHASE2013-08$1,394$1,394
DELL INSPIRON 5100 COMPUTER2003-12PURCHASE2013-08$1,686$1,686
SOLAR POOL COVER2010-05PURCHASE2013-09$3,108$2,020-$1,088

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemBUILDINGS & EQUIPMENTCategoryOrItemTxt
Cost Or Other Basis$532,207CostOrOtherBasisAmt
Accumulated Depreciation$176,117AccumulatedDepreciationAmt
Book Value$356,090BookValueAmt
EOYFMV$356,090EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXPENSES
BANK FEES$70
DUES & SUBSCRIPTIONS$5,446
EQUIPMENT$16,709
INSURANCE$48,490$37,237
OFFICE EXPENSE$3,816
POSTAGE$2,929
RECRUITMENT$2,967
SUMMER PROGRAMS$415,968$415,968
SUPPLIES$2,132
TELEPHONE$1,878
TRAINING$4,280
WEBSITE & INTERNET$2,083

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescREFUND - FORM 8941 CREDITDesc
Revenue And Expenses Per Books$1,611RevenueAndExpensesPerBooksAmt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
ACCRUED PAYROLL$15,366$18,411
ACCRUED REAL ESTATE TAXES$23,598$7,207

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryCONTRACTED SERVICESCategoryTxt
Amt$13,905Amt