STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE PINES EDUCATION GROUP: Form 990, tax year 2013

View the entire original 990 at ProPublica ↗

Organization
THE PINES EDUCATION GROUP (EIN 75-2255462)
Tax period
2013-01-01 to 2013-12-31
Filed
2014-11-13
IRS object ID
201433179349306878
Schema version
2013v3.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2014-11-13T19:56:35-08:00ReturnTs
Tax Period End2013-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CMRosen LLCBusinessNameLine1

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line117440 Dallas Pkwy Ste 218AddressLine1
CityDallasCity
StateTXState
ZIP Code752877308ZIPCode
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2013-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN752255462EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Pines Education GroupBusinessNameLine1
FieldValueIRS element (for citing)
Business Name ControlPINEBusinessNameControlTxt
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13530 Forest LnAddressLine1
CityDallasCity
StateTXState
ZIP Code75234ZIPCode

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonAnn LetteerPersonNm
Person TitleExecutive Dir.PersonTitleTxt
Signature2014-11-04SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonChad M Rosen CPAPreparerPersonNm
PTINP01071321PTIN
Phone9728181400PhoneNum
FieldValueIRS element (for citing)
Tax2013TaxYr
Build TS2015-11-30 17:44:51ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerAnn LetteerPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line13530 Forest Ln Ste 48AddressLine1
CityDallasCity
StateTXState
ZIP Code752348089ZIPCode
FieldValueIRS element (for citing)
Gross Receipts$1,899,080GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
All Affiliates IncludedfalseAllAffiliatesIncludedInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.thepines.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1988FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionDoing business as The Pines Catholic Camp, it aims to provide quality experiences through programs that promote physical, intellectual, moral and character growth.ActivityOrMissionDesc
Voting Members Governing Body16VotingMembersGoverningBodyCnt
Voting Members Independent16VotingMembersIndependentCnt
Total Employee115TotalEmployeeCnt
Total Volunteers20TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$211,376PYContributionsGrantsAmt
CY Contributions Grants$206,550CYContributionsGrantsAmt
PY Program Service Revenue$1,391,840PYProgramServiceRevenueAmt
CY Program Service Revenue$1,521,644CYProgramServiceRevenueAmt
PY Investment Income$450PYInvestmentIncomeAmt
CY Investment Income$13,547CYInvestmentIncomeAmt
PY Other Revenue$49,277PYOtherRevenueAmt
CY Other Revenue$37,106CYOtherRevenueAmt
PY Total Revenue$1,652,943PYTotalRevenueAmt
CY Total Revenue$1,778,847CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$672,587PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$663,461CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$15CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$102,866CYTotalFundraisingExpenseAmt
PY Other Expenses$722,069PYOtherExpensesAmt
CY Other Expenses$811,543CYOtherExpensesAmt
PY Total Expenses$1,394,656PYTotalExpensesAmt
CY Total Expenses$1,475,019CYTotalExpensesAmt
PY Revenues Less Expenses$258,287PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$303,828CYRevenuesLessExpensesAmt
Total Assets BOY$1,205,061TotalAssetsBOYAmt
Total Assets EOY$1,381,077TotalAssetsEOYAmt
Total Liabilities BOY$225,496TotalLiabilitiesBOYAmt
Total Liabilities EOY$97,684TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$979,565NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$1,283,393NetAssetsOrFundBalancesEOYAmt
MissionTo provide quality experiences through programs that promote physical, intellectual, moral and character growth.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$1,071,151ExpenseAmt
Revenue$1,661,267RevenueAmt
Desc2013 was another incredible year for The Pines Catholic Camp with more than 1,800 campers in our summer program and an additional 3,000 students participating in one of our many year-round programs. Truly, The Pines has been very blessed. Our goal of bringing the love of Jesus Christ into the lives of children continues to be the driving force in all that we do. Our mission over the past twenty-five years has allowed us to make a significant impact on the lives of many, many children. It has also had a profound affect on the lives of our staff. Many of our former staff have gone on to serve the Lord in their chosen vocations as a result of the impact of The Pines.Statistically over the past five years, summer camp enrollment has increased more than 36%, and as a result, we are debt free and able to make some needed improvements through the use of operational cash flow. Even with the blessings that have been bestowed upon us, we face new challenges with our facilities. In planning for our future, it is important to prioritize our needs. In accordance with the direction set by our Board of Directors, the construction of a new dining hall is now our most important priority. Through sound financial practices and aggressive fundraising, we hope to break ground on this exciting new project by the Fall of 2015, with a completion date of June 2016. With our remarkable staff and our devoted Board of Directors, we believe this goal can be accomplished. It will mark the beginning of a new era for The Pines, and it will allow God's love to be spread to even more children and families.Desc
Total Program Service Expenses$1,071,151TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsYes (true)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesfalseReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtfalseIndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Invest Tax Exempt BondsfalseInvestTaxExemptBondsInd
Escrow AccountfalseEscrowAccountInd
On Behalf Of IssuerfalseOnBehalfOfIssuerInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Transaction With Control EntfalseTransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document1IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee115EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Excess Business HoldingsfalseExcessBusinessHoldingsInd
Taxable DistributionsfalseTaxableDistributionsInd
Distribution To DonorfalseDistributionToDonorInd
Org Filed In Lieu Of Form1041falseOrgFiledInLieuOfForm1041Ind
Licensed More Than One StatefalseLicensedMoreThanOneStateInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members16GoverningBodyVotingMembersCnt
Independent Voting Member16IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonAnn LetteerPersonNm
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13530 Forest Ln Ste 48AddressLine1
CityDallasCity
StateTXState
ZIP Code752348089ZIPCode

Form990 Part VII Section A Form990PartVIISectionAGrp (17 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
Anne De La Rosa
Director1.000.00Yes (X)$0$0$0
Megan Martinez
Secretary1.000.00Yes (X)$0$0$0Yes (X)
Ed McGuire
Past President1.000.00Yes (X)$0$0$0Yes (X)
Jason Larkin
Treasurer1.000.00Yes (X)$0$0$0Yes (X)
Flip Howard
Director1.000.00Yes (X)$0$0$0
Jenni Angrisano
Director1.000.00Yes (X)$0$0$0
Mary Linn Clifford
Director1.000.00Yes (X)$0$0$0
Jackie Costanza
Director1.000.00Yes (X)$0$0$0
Bob Bacic
Vice President1.000.00Yes (X)$0$0$0Yes (X)
Patsy Cogdill
Director1.000.00Yes (X)$0$0$0
Maureen Sorrells Radighieri
Director1.000.00Yes (X)$0$0$0
Chris Juntti
Director1.000.00Yes (X)$0$0$0
Richard McCaffrey
President1.000.00Yes (X)$0$0$0Yes (X)
Pat Stare
Director1.000.00Yes (X)$0$0$0
Blair Purgerson
Director1.000.00Yes (X)$0$0$0
Ann Whaley
Director1.000.00Yes (X)$0$0$0
Ann Letteer
Executive Dir.50.000.00$81,921$0$4,113Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$81,921TotalReportableCompFromOrgAmt
Total Other Compensation$4,113TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$70,848FundraisingAmt
All Other Contributions$135,702AllOtherContributionsAmt
Total Contributions$206,550TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescTuition and feesDesc
Business900099BusinessCd
Total Revenue Column$1,521,644TotalRevenueColumnAmt
Related Or Exempt Func Income$1,521,644RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$1,521,644TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$13,547TotalRevenueColumnAmt
Exclusion$13,547ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$17,716FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$70,848ContriRptFundraisingEventAmt
Fundraising Direct Expenses$37,527FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$19,811TotalRevenueColumnAmt
Exclusion-$19,811ExclusionAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$129,350GrossSalesOfInventoryAmt
Cost Of Goods Sold$82,706CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$46,644TotalRevenueColumnAmt
Related Or Exempt Func Income$46,644RelatedOrExemptFuncIncomeAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescOther revenueDesc
Business900099BusinessCd
Total Revenue Column$10,273TotalRevenueColumnAmt
Related Or Exempt Func Income$10,273RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$10,273OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,778,847TotalRevenueColumnAmt
Related Or Exempt Func Income$1,578,561RelatedOrExemptFuncIncomeAmt
Exclusion-$6,264ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$86,597TotalAmt
Program Services$8,660ProgramServicesAmt
Management And General$34,638ManagementAndGeneralAmt
Fundraising$43,299FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$467,825TotalAmt
Program Services$379,536ProgramServicesAmt
Management And General$76,438ManagementAndGeneralAmt
Fundraising$11,851FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$48,311TotalAmt
Program Services$36,903ProgramServicesAmt
Management And General$8,655ManagementAndGeneralAmt
Fundraising$2,753FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$60,728TotalAmt
Program Services$42,831ProgramServicesAmt
Management And General$12,063ManagementAndGeneralAmt
Fundraising$5,834FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$33,752TotalAmt
Management And General$33,752ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$15TotalAmt
Fundraising$15FundraisingAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$46,996TotalAmt
Program Services$46,996ProgramServicesAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$23,531TotalAmt
Program Services$13,270ProgramServicesAmt
Management And General$9,332ManagementAndGeneralAmt
Fundraising$929FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$83,550TotalAmt
Program Services$21,780ProgramServicesAmt
Management And General$42,529ManagementAndGeneralAmt
Fundraising$19,241FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$8,183TotalAmt
Program Services$546ProgramServicesAmt
Management And General$5,455ManagementAndGeneralAmt
Fundraising$2,182FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$166,139TotalAmt
Program Services$136,359ProgramServicesAmt
Management And General$21,273ManagementAndGeneralAmt
Fundraising$8,507FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$20,020TotalAmt
Program Services$1,170ProgramServicesAmt
Management And General$14,172ManagementAndGeneralAmt
Fundraising$4,678FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$1,248TotalAmt
Program Services$1,248ProgramServicesAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$96,968TotalAmt
Program Services$96,968ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$36,593TotalAmt
Management And General$36,593ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
Food$200,980$200,980
Camp activity supplies$42,492$41,825$667
Staff development and training$18,667$18,667
Camp staff stipends$10,805$10,805

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$21,619TotalAmt
Program Services$12,607ProgramServicesAmt
Management And General$5,435ManagementAndGeneralAmt
Fundraising$3,577FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,475,019TotalAmt
Program Services$1,071,151ProgramServicesAmt
Management And General$301,002ManagementAndGeneralAmt
Fundraising$102,866FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$1,157BOYAmt
EOY$5,289EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$324,907BOYAmt
EOY$478,382EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$8,041BOYAmt
EOY$80,184EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$17,876BOYAmt
EOY$17,876EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$31,152BOYAmt
EOY$27,614EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$2,104,876LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,350,652LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$817,323BOYAmt
EOY$754,224EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$3,686BOYAmt
EOY$16,589EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$919BOYAmt
EOY$919EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$1,205,061BOYAmt
EOY$1,381,077EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$41,522BOYAmt
EOY$45,744EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$51,312BOYAmt
EOY$51,940EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$115,077BOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$17,585BOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$225,496BOYAmt
EOY$97,684EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$878,515BOYAmt
EOY$1,182,343EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$87,195BOYAmt
EOY$87,195EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$13,855BOYAmt
EOY$13,855EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$979,565BOYAmt
EOY$1,283,393EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,205,061BOYAmt
EOY$1,381,077EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$303,828ReconcilationRevenueExpnssAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedfalseFSAuditedInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$84,536CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$152,281CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$119,096CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$211,376CurrentTaxYearMinus1YearAmt
Current Tax Year$206,550CurrentTaxYearAmt
Total$773,839TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$84,536CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$152,281CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$119,096CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$211,376CurrentTaxYearMinus1YearAmt
Current Tax Year$206,550CurrentTaxYearAmt
Total$773,839TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$41,843SubstantialContributorsTotAmt
Public Support Total170$731,996PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$60CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$791CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$124CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$450CurrentTaxYearMinus1YearAmt
Current Tax Year$13,547CurrentTaxYearAmt
Total$14,972TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus2 Years$5,833CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$5,493CurrentTaxYearMinus1YearAmt
Current Tax Year$17,716CurrentTaxYearAmt
Total$29,042TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$8,542CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,475CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$54,561CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$18,328CurrentTaxYearMinus1YearAmt
Current Tax Year$10,273CurrentTaxYearAmt
Total$98,179TotalAmt
FieldValueIRS element (for citing)
Total Support$916,032TotalSupportAmt
Gross Receipts Rltd Activities$7,141,546GrossReceiptsRltdActivitiesAmt
Public Support CY1700.79910PublicSupportCY170Pct
Public Support PY1700.79770PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$13,855BeginningYearBalanceAmt
End Year Balance$13,855EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$10,175BeginningYearBalanceAmt
Contributions$3,680ContributionsAmt
End Year Balance$13,855EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$30,903BeginningYearBalanceAmt
Contributions$1,500ContributionsAmt
Other Expenditures$22,228OtherExpendituresAmt
End Year Balance$10,175EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$21,918BeginningYearBalanceAmt
Contributions$32,520ContributionsAmt
Other Expenditures$23,535OtherExpendituresAmt
End Year Balance$30,903EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$31,770BeginningYearBalanceAmt
Grants Or Scholarships$30,750GrantsOrScholarshipsAmt
Administrative Expenses$21,918AdministrativeExpensesAmt
End Year Balance$21,918EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated OrgfalseEndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$58,500OtherCostOrOtherBasisAmt
Book Value$58,500BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$826,321OtherCostOrOtherBasisAmt
Depreciation$453,394DepreciationAmt
Book Value$372,927BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$952,410OtherCostOrOtherBasisAmt
Depreciation$738,977DepreciationAmt
Book Value$213,433BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$228,581OtherCostOrOtherBasisAmt
Depreciation$137,169DepreciationAmt
Book Value$91,412BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$39,064OtherCostOrOtherBasisAmt
Depreciation$21,112DepreciationAmt
Book Value$17,952BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$754,224TotalBookValueLandBuildingsAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart V, Line 4: Intended uses of the endowment fund.FormAndLineReferenceDesc
ExplanationTheir exact use will be determined at a later date, but they are not intended for day to day administrative operations.ExplanationTxt

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Agrmt Prof Fundraising ActyfalseAgrmtProfFundraisingActyInd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Name Of Event1Duck DerbyNameOfEvent1Amt
Gross Receipts Event1$47,679GrossReceiptsEvent1Amt
Charitable Contri Event1$38,850CharitableContriEvent1Amt
Gross Revenue Event1$8,829GrossRevenueEvent1Amt
Non Cash Prizes Event1$4,830NonCashPrizesEvent1Amt
Rent Facility Costs Event1$4,990RentFacilityCostsEvent1Amt
Entertainment Event1$12,966EntertainmentEvent1Amt
Other Direct Expenses Event1$5,854OtherDirectExpensesEvent1Amt
Name Of Event2Cocktail PartyNameOfEvent2Amt
Gross Receipts Event2$40,885GrossReceiptsEvent2Amt
Charitable Contri Event2$31,998CharitableContriEvent2Amt
Gross Revenue Event2$8,887GrossRevenueEvent2Amt
Non Cash Prizes Event2$2,648NonCashPrizesEvent2Amt
Rent Facility Costs Event2$3,113RentFacilityCostsEvent2Amt
Food And Beverage Event2$2,317FoodAndBeverageEvent2Amt
Other Direct Expenses Event2$809OtherDirectExpensesEvent2Amt
Gross Receipts Total$88,564GrossReceiptsTotalAmt
Charitable Contributions Tot$70,848CharitableContributionsTotAmt
Gross Revenue Total Events$17,716GrossRevenueTotalEventsAmt
Non Cash Prizes Total Events$7,478NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$8,103RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$2,317FoodAndBeverageTotalEventsAmt
Entertainment Total Events$12,966EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$6,663OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$37,527DirectExpenseSummaryEventsAmt
Net Income Summary-$19,811NetIncomeSummaryAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (8 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Line 1a: Explanation of Delegated Broad Authority to CommitteeThe Executive Committee has and may exercise all of the authority of the Board of Directors in the management of the business and affairs of the Organization, except where action of the full Board of Directors is required by statute, the articles of incorporation, or in the bylaws. Minutes shall be prepared and placed in the minute book of the Organization. The Committee does not have the authority of the Board regarding: amending the articles of incorporation; approving a plan of merger or consolidation; amending, altering, or repealing the bylaws or adopting new bylaws; filling vacancies in or removing members of the Board of Directors or of any committee appointed by the Board of Directors; filling any directorship to be filled by reason of an increase in the number of Directors; electing or removing officres or members of any such committee; fixing the compensation of any member of such committee; and altering or repealing any resolution of the Board of Directors, which by its terms provides that it shall not be so amendable or repealable.
Form 990, Part VI, Line 11b: Form 990 Review ProcessThe treasurer reviewed the return and discussed it with the entire board of directors. The board then voted to approve the return and file.
Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts1. Duty to DiscloseIn connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement.2. Determining Whether a Conflict of Interest ExistsAfter disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists.3. Procedures for Addressing the Conflict of Interesta. An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest.b. The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement.c. After exercising due diligence, the governing board or committee shall determine whether the Organization can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest.d. If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the Organization's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination it shall make its decision as to whether to enter into the transaction or arrangement.4. Violations of the Conflicts of Interest Policya. If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member an opportunity to explain the alleged failure to disclose.b. If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.
Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top ManagementCompensation is collectively reviewed by the board annually during the budgeting process, which is documented in a formal budget as noted in the minutes. The original compensation of the current director was determined several years ago by a review of Forms 990 filed by comparably sized organizations.
Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key EmployeesThere are no such individuals.
Form 990, Part VI, Line 19: Other Organization Documents Publicly AvailableThese are available upon request.
Form 990, Part IV, Line 12a - AuditAs of the date of filing, the Organization's financial statement audit was still in progress. However, the adjustments proposed by the auditor and approved by management thus far have been recorded before the numbers were reported on this Form 990. An amended return is expected to be filed if any information reported on this return is later determined to be significantly incorrect.
Form 990, Part XII, Line 2b - AuditAs of the date of filing, the Organization's financial statement audit was still in progress. However, the adjustments proposed by the auditor and approved by management thus far have been recorded before the numbers were reported on this Form 990. An amended return is expected to be filed if any information reported on this return is later determined to be significantly incorrect.