STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

WESTMINSTER MANOR: Form 990, tax year 2013

View the entire original 990 at ProPublica ↗

Organization
WESTMINSTER MANOR (EIN 74-1501375)
Tax period
2013-01-01 to 2013-12-31
Filed
2014-08-14
IRS object ID
201442269349300034
Schema version
2013v3.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2014-08-14T10:07:25-05:00ReturnTs
Tax Period End2013-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CliftonLarsonAllenLLPBusinessNameLine1

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line15001 Spring Valley Road Suite 600WAddressLine1
CityDallasCity
StateTXState
ZIP Code75244ZIPCode
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2013-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN741501375EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Westminster ManorBusinessNameLine1
FieldValueIRS element (for citing)
Business Name ControlWESTBusinessNameControlTxt
Phone5124544711PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line14100 JacksonAddressLine1
CityAustinCity
StateTXState
ZIP Code78731ZIPCode

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCharles BorstPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Phone5124544711PhoneNum
Signature2014-08-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonAmanda LockhartPreparerPersonNm
PTINP01601396PTIN
Phone9723835700PhoneNum
FieldValueIRS element (for citing)
Tax2013TaxYr
Build TS2015-11-30 17:44:51ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerCharles BortPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line14100 JacksonAddressLine1
CityAustinCity
StateTXState
ZIP Code78731ZIPCode
FieldValueIRS element (for citing)
Gross Receipts$56,444,992GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.westminstermanor.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1967FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionThe goal of Westminster Manor is to relieve the retired person of the responsibility of home management and to provide economical support and nursing care in the companys health facility for the residents.The goal of Westminster Manor is to relieve the retired person of the responsibility of home management and to provide economical support and nursing care in the company's health facility for the residents.ActivityOrMissionDesc
Voting Members Governing Body12VotingMembersGoverningBodyCnt
Voting Members Independent12VotingMembersIndependentCnt
Total Employee423TotalEmployeeCnt
Total Volunteers40TotalVolunteersCnt
Total Gross UBI$213,091TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$36,652NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$16,322PYContributionsGrantsAmt
CY Contributions Grants$16,590CYContributionsGrantsAmt
PY Program Service Revenue$24,043,536PYProgramServiceRevenueAmt
CY Program Service Revenue$24,422,946CYProgramServiceRevenueAmt
PY Investment Income-$1,397,658PYInvestmentIncomeAmt
CY Investment Income$807,288CYInvestmentIncomeAmt
PY Other Revenue$326,152PYOtherRevenueAmt
CY Other Revenue$213,091CYOtherRevenueAmt
PY Total Revenue$22,988,352PYTotalRevenueAmt
CY Total Revenue$25,459,915CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$10,113,136PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$10,809,573CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$16,522,504PYOtherExpensesAmt
CY Other Expenses$17,607,274CYOtherExpensesAmt
PY Total Expenses$26,635,640PYTotalExpensesAmt
CY Total Expenses$28,416,847CYTotalExpensesAmt
PY Revenues Less Expenses-$3,647,288PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$2,956,932CYRevenuesLessExpensesAmt
Total Assets BOY$143,946,679TotalAssetsBOYAmt
Total Assets EOY$152,141,609TotalAssetsEOYAmt
Total Liabilities BOY$147,682,411TotalLiabilitiesBOYAmt
Total Liabilities EOY$168,299,390TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY-$3,735,732NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY-$16,157,781NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionThe goal of Westminster Manor is to relieve the retired person of the responsibility of home management and to provide economical support and nursing care in the company's health facility for the residents.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$6,540,254ExpenseAmt
Revenue$694,576RevenueAmt
DescFood Service - The Organization provides food services to maintain the health and well being of its residents.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$7,026,812ExpenseAmt
Revenue$6,647,772RevenueAmt
DescMedical Center - The Organization maintains a nursing care facility to meet the health needs of its elderly residents.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$13,564,644ExpenseAmt
Revenue$16,262,066RevenueAmt
DescManor Apartments - The Organization provides apartments and assisted living services to the elderly.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp

FieldValueIRS element (for citing)
Expense$549,650ExpenseAmt
Revenue$818,532RevenueAmt
DescThe Organization obtained a state license for an assisted living unit in April 2012. The unit has 22 beds.Desc
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$549,650TotalOtherProgSrvcExpenseAmt
Total Other Prog Srvc Revenue$818,532TotalOtherProgSrvcRevenueAmt
Total Program Service Expenses$27,681,360TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Temp Or Permanent Endowments0TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam MemYes (1)BusinessRlnWithFamMemInd
Business Rln With Officer Ent0BusinessRlnWithOfficerEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded EntityYes (1)DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document105IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee423EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members12GoverningBodyVotingMembersCnt
Independent Voting Member12IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesYes (1)DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEO0CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Sarah Loyd & Scott ThompsonBusinessNameLine1
FieldValueIRS element (for citing)
Phone5124544711PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line14100 JacksonAddressLine1
CityAustinCity
StateTXState
ZIP Code78731ZIPCode

Form990 Part VII Section A Form990PartVIISectionAGrp (20 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
William D Brown
Board Member1.00Yes (X)$0$0$0
Samuel Bryant
Secretary1.00Yes (X)$0$0$0Yes (X)
Tommy Cowan
Board Member1.00Yes (X)$0$0$0
Lee Doughtie
Board Member1.00Yes (X)$0$0$0
Mike Eledge
Board Vice Chairman1.00Yes (X)$0$0$0Yes (X)
Dean Greenwood
Board Member1.00Yes (X)$0$0$0
Margaret Gosselink
Board Member1.00Yes (X)$0$0$0
Tom Granger
Board Member1.00Yes (X)$0$0$0
Carolyn Lewis
Board Chairman1.00Yes (X)$0$0$0Yes (X)
Linda Prentice
Past Chair1.00Yes (X)$0$0$0
David Quintanilla
Board Member1.00Yes (X)$0$0$0
Tibby Wright
WM Resident Association Chairman1.00Yes (X)$0$0$0
Helen Covert
WM Resident Representative1.00Yes (X)$0$0$0
Peter Flawn
WM Resident Representative1.00Yes (X)$0$0$0
Brian Robbins
Executive Director60.00$0$0$0Yes (X)
Charles Borst
Asst. Executive Director60.00$0$0$0Yes (X)
Lamar Urbanovsky
Project Mgr--Expansion50.00$271,346$0$14,328Yes (X)
Anthony Chin
Director--Food Service50.00$166,804$0$14,487Yes (X)
Heather Potts
Director--Marketing50.00$125,079$0$6,481Yes (X)
Ronna Robbins
Asst Director--Food Servic50.00$112,044$0$11,284Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$675,273TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$46,580TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K6IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1CityContractorAddress/USAddress/CityStateContractorAddress/USAddress/StateZIP CodeContractorAddress/USAddress/ZIPCodeServicesServicesDescCompensationCompensationAmt
White Construction Co
2705 Bee Cave Rd 250AustinTX78746Construction Contractor$6,690,548
Sysco Foods
1260 Schwab RoadNew BraunfelsTX78132Food Supplier$864,085
Life Care Services
400 Locust St Suite 820Des MoinesIA50319Management Consulting$574,267
RehabCare
7733 Forsyth Blvd 2300St LouisMO63105Therapy Services$568,213
Faulkner Design Group
3232 McKinney Ave 1170DallasTX75204Interior Design Consultant and FF&E Vend$535,065
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K19CntrctRcvdGreaterThan100KCnt
All Other Contributions$16,590AllOtherContributionsAmt
Total Contributions$16,590TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescNet Service RevenueDesc
Business110000BusinessCd
Total Revenue Column$24,422,946TotalRevenueColumnAmt
Related Or Exempt Func Income$24,422,946RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$24,422,946TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$546,984TotalRevenueColumnAmt
Exclusion$546,984ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$31,245,381SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$30,959,894SecuritiesAmt
Other$25,183OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$285,487SecuritiesAmt
Other-$25,183OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$260,304TotalRevenueColumnAmt
Exclusion$260,304ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescCatering IncomeDesc
Business722320BusinessCd
Total Revenue Column$213,091TotalRevenueColumnAmt
Unrelated Business Revenue$213,091UnrelatedBusinessRevenueAmt
FieldValueIRS element (for citing)
Other Revenue Total$213,091OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$25,459,915TotalRevenueColumnAmt
Related Or Exempt Func Income$24,422,946RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$213,091UnrelatedBusinessRevenueAmt
Exclusion$807,288ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$282,948TotalAmt
Program Services$275,625ProgramServicesAmt
Management And General$7,323ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$8,578,863TotalAmt
Program Services$8,356,825ProgramServicesAmt
Management And General$222,038ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$1,147,005TotalAmt
Program Services$1,117,318ProgramServicesAmt
Management And General$29,687ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$800,757TotalAmt
Program Services$780,032ProgramServicesAmt
Management And General$20,725ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$519,886TotalAmt
Program Services$506,430ProgramServicesAmt
Management And General$13,456ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$120,558TotalAmt
Program Services$117,438ProgramServicesAmt
Management And General$3,120ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$50,684TotalAmt
Program Services$49,372ProgramServicesAmt
Management And General$1,312ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$145,035TotalAmt
Program Services$141,281ProgramServicesAmt
Management And General$3,754ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$360,549TotalAmt
Program Services$351,217ProgramServicesAmt
Management And General$9,332ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$42,174TotalAmt
Program Services$41,082ProgramServicesAmt
Management And General$1,092ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$106,548TotalAmt
Program Services$103,790ProgramServicesAmt
Management And General$2,758ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$3,270,556TotalAmt
Program Services$3,185,907ProgramServicesAmt
Management And General$84,649ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$29,525TotalAmt
Program Services$28,761ProgramServicesAmt
Management And General$764ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$3,343TotalAmt
Program Services$3,256ProgramServicesAmt
Management And General$87ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$4,102,275TotalAmt
Program Services$3,996,100ProgramServicesAmt
Management And General$106,175ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$4,042,835TotalAmt
Program Services$3,938,198ProgramServicesAmt
Management And General$104,637ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$353,871TotalAmt
Program Services$344,712ProgramServicesAmt
Management And General$9,159ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
Unrelated Business Inco$6,966$6,966
Food$1,799,159$1,752,593$46,566
Supplies$883,450$860,585$22,865
Medical/Therapy Expense$644,712$628,026$16,686

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$1,125,148TotalAmt
Program Services$1,095,846ProgramServicesAmt
Management And General$29,302ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$28,416,847TotalAmt
Program Services$27,681,360ProgramServicesAmt
Management And General$735,487ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$61,087BOYAmt
EOY$238,511EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$29,044,519BOYAmt
EOY$42,292,202EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$1,793,140BOYAmt
EOY$1,921,180EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$98,607BOYAmt
EOY$99,853EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$1,722,585BOYAmt
EOY$1,620,388EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$119,248,052LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$30,750,498LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$75,278,860BOYAmt
EOY$88,497,554EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$35,947,881BOYAmt
EOY$17,471,921EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$143,946,679BOYAmt
EOY$152,141,609EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$7,538,122BOYAmt
EOY$5,294,878EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$98,399BOYAmt
EOY$104,349EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$68,439,735BOYAmt
EOY$67,983,741EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$71,606,155BOYAmt
EOY$94,916,422EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$147,682,411BOYAmt
EOY$168,299,390EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY-$3,735,732BOYAmt
EOY-$16,157,781EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY-$3,735,732BOYAmt
EOY-$16,157,781EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$143,946,679BOYAmt
EOY$152,141,609EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss-$2,956,932ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$3,415,657NetUnrlzdGainsLossesInvstAmt
Prior Period Adjustments-$12,858,132PriorPeriodAdjustmentsAmt
Other Changes In Net Assets-$22,642OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$87,008CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$32,289CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$26,391CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$16,322CurrentTaxYearMinus1YearAmt
Current Tax Year$16,590CurrentTaxYearAmt
Total$178,600TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$17,380,328CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$18,608,550CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$19,396,783CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$24,043,536CurrentTaxYearMinus1YearAmt
Current Tax Year$24,422,946CurrentTaxYearAmt
Total$103,852,143TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$17,467,336CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$18,640,839CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$19,423,174CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$24,059,858CurrentTaxYearMinus1YearAmt
Current Tax Year$24,439,536CurrentTaxYearAmt
Total$104,030,743TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$104,030,743PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$382,474CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$295,131CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$250,369CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$221,828CurrentTaxYearMinus1YearAmt
Current Tax Year$546,984CurrentTaxYearAmt
Total$1,696,786TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$382,474CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$295,131CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$250,369CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$221,828CurrentTaxYearMinus1YearAmt
Current Tax Year$546,984CurrentTaxYearAmt
Total$1,696,786TotalAmt

Net Income From Other UBI NetIncomeFromOtherUBIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$158,207CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$168,764CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$285,504CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$326,152CurrentTaxYearMinus1YearAmt
Current Tax Year$213,091CurrentTaxYearAmt
Total$1,151,718TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$18,008,017CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$19,104,734CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$19,959,047CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$24,607,838CurrentTaxYearMinus1YearAmt
Current Tax Year$25,199,611CurrentTaxYearAmt
Total$106,879,247TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.97330PublicSupportCY509Pct
Public Support PY5090.97070PublicSupportPY509Pct
Investment Income CY0.01590InvestmentIncomeCYPct
Investment Income PY0.01820InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,195,084OtherCostOrOtherBasisAmt
Book Value$1,195,084BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$104,623,526OtherCostOrOtherBasisAmt
Depreciation$24,386,142DepreciationAmt
Book Value$80,237,384BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,655,188OtherCostOrOtherBasisAmt
Depreciation$173,569DepreciationAmt
Book Value$1,481,619BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$11,774,254OtherCostOrOtherBasisAmt
Depreciation$6,190,787DepreciationAmt
Book Value$5,583,467BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$88,497,554TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
Construction in Progress$307,595
Bond Funds$17,164,326
FieldValueIRS element (for citing)
Total Book Value Other Assets$17,471,921TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (4 entries)

DescDescAmtAmt
Deposits & Advance Payments$410,891
Unearned Entrance Fees - Life Tenancy Agreements$91,335,447
Refund Reserve Payable$3,071,756
Interest Rate Swap Agreement$98,328
FieldValueIRS element (for citing)
Total Liability$94,916,422TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$28,852,930TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$3,415,657NetUnrealizedGainsInvstAmt
Other Revenue-$22,642OtherRevenueAmt
Revenue Not Reported$3,393,015RevenueNotReportedAmt
Revenue Subtotal$25,459,915RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$25,459,915TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$28,416,847TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$28,416,847ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$28,416,847TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part X, Line 2:The Manor's income tax returns are subject to review and examination by federal, state, and local authorities. The Manor is not aware of any activities that would jeopardize its tax-exempt status. The Manor is not aware of any activities that are subject to tax on unrelated business income or excise or other taxes. The tax returns for the years 2010 to 2012 are open to examination by federal, state, and local authorities.
Part XI, Line 2d - Other Adjustments:Change in Value of Split Interest -22,642.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
Lamar Urbanovsky
Project Mgr--Expansion$171,346$0$77,154$0$22,846$0$14,328$0$0$0$285,674$0$0$0
Anthony Chin
Director--Food Service$131,275$0$15,402$0$20,127$0$14,487$0$0$0$181,291$0$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSchedule J, page 1, line 3FormAndLineReferenceDesc
ExplanationThe Executive Director is an employee of Life Care Services Management Co. As part of the current management contract the Director is compensated through Life Care Services. The last contract renewal was Feb 2009(4 yrs).ExplanationTxt

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp (2 entries)

Bond ReferenceBondReferenceCdBond Issuer EINBondIssuerEINBond IssuedBondIssuedDtIssue PriceIssuePriceAmtPurposePurposeDescDefeasedDefeasedIndOn Behalf Of IssuerOnBehalfOfIssuerIndPool FinancingPoolFinancingIndCUSIPCUSIPNum
El Campo Health Facilities Development
A7604915272005-10-01$10,000,000Refinance of outstanding debt000
Travis County Health Facilities Development
B7422517522010-02-23$64,620,000LT financing of new construction with reserve fund00089438LCB2

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp (2 entries)

Bond ReferenceBondReferenceCdRetiredRetiredAmtTotal ProceedsTotalProceedsAmtIssuance Costs From ProceedsIssuanceCostsFromProceedsAmtCapital ExpendituresCapitalExpendituresAmtOther Spent ProceedsOtherSpentProceedsAmtSubstantial CompletionSubstantialCompletionYrCurrent RefundingCurrentRefundingIndAdvance RefundingAdvanceRefundingIndFinal Allocation MadeFinalAllocationMadeIndAdequate Books And Rec MaintAdequateBooksAndRecMaintIndIn Reserve FundInReserveFundAmt
A$7,930,000$10,000,000$145,000$2,325,253$7,529,7472005Yes (1)0Yes (1)Yes (1)
B$64,620,000$1,292,400$58,115,3342013000Yes (1)$5,212,266

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp (2 entries)

Bond ReferenceBondReferenceCdOwning Bond Financed PropertyOwningBondFinancedPropertyIndAny Lease ArrangementsAnyLeaseArrangementsIndMgmt Contract Bond Fincd PropMgmtContractBondFincdPropIndAny Research AgreementsAnyResearchAgreementsIndBond Iss Meet Prvt Sec Pymt TestBondIssMeetPrvtSecPymtTestIndChange In Use Bond Financed PropChangeInUseBondFinancedPropIndProcs Nonqualified Bond RemdtdProcsNonqualifiedBondRemdtdInd
A000000Yes (1)
B000000Yes (1)

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp (2 entries)

Bond ReferenceBondReferenceCdForm8038 T FiledForm8038TFiledIndRebate Not Due YetRebateNotDueYetIndException To RebateExceptionToRebateIndNo Rebate DueNoRebateDueIndVariable Rate IssueVariableRateIssueIndHedge Identified In Bks And RecHedgeIdentifiedInBksAndRecIndGross Proceeds Invested In GICGrossProceedsInvestedInGICIndGross Proceeds InvestedGrossProceedsInvestedIndWritten Proc To Monitor ReqsWrittenProcToMonitorReqsInd
A000Yes (1)Yes (1)000Yes (1)
B0Yes (1)00Yes (1)000Yes (1)

Procedures Corrective Action ProceduresCorrectiveActionGrp (2 entries)

Bond ReferenceBondReferenceCdProcedures Corrective ActionProceduresCorrectiveActionInd
AYes (1)
BYes (1)

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Date Rebate Computation PerformedIssuer Name: El Campo Health Facilities Development Date the Rebate Computation was Performed: 11/22/2010
Schedule K, page 1, part II, column A, line 11The other spent proceeds represents amounts used to refund a prior bond issuance that are no longer in refunding escrows.

Schedule L IRS990ScheduleL

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp

Name Of Interested NameOfInterested

FieldValueIRS element (for citing)
PersonRonna RobbinsPersonNm
FieldValueIRS element (for citing)
Relationship DescriptionWife of Executive DirectorRelationshipDescriptionTxt
Transaction$112,044TransactionAmt
TransactionInterested person is the Assistant Director of Food Service. Her husband is the Executive Director. As a result of her employment by the Organization, she is paid a reasonable salary for her services. He has no control over or say in her compensation.TransactionDesc
Sharing Of Revenues0SharingOfRevenuesInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (10 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section A, line 3According to a signed agreement entered into January 1, 2004, Westminster Manor pays management fees to an unrelated organization, Life Care Services, a management company, to provide the organization with directors as well as other services. The directors are compensated by the management company, and Westminster Manor reimburses Life Care Services with monthly management fees for the compensation paid and other services provided.
Form 990, Part VI, Section B, line 11A copy of the Form 990 is provided to the entire governing body before it is filed. The Form 990 is reviewed by the Accounting Director and the Executive Director before it is filed with the Internal Revenue Service.
Form 990, Part VI, Section B, line 12cThe Organization relies on the integrity and honesty of those who must comply with the conflict of interest policy.
Form 990, Part VI, Section B, line 15bThe Health Care Administrator is an employee of Life Care Services Management Co. As part of the current management contract, the Administrator is compensated through Life Care Services. This is part of Management Company contract. The last contract renewal was Feb 2009(4 yrs).
Form 990, Part VI, Section C, line 19Westminster Manor Health Facilities Corp does not make their governing documents and conflict of interest policy available to the public. Monthly and quarterly financial statements are posted to the EMMA website.
Form 990, Part VI, Section B, Line 15aExecutive Director is an employee of Life Care Services Management Co. As part of the current management contract the Director is compensated through Life Care Services. The last contract renewal was Feb 2009(4 yrs).
Form 990, Part XI, line 9:Change in Value of Split Interest -22,642.
Form 990, Part XII, Line 2CThe Organization has a committee which assumes responsibility for choosing the independent auditor and oversight of the independent audit. This process is consistent with prior years.
Form 990, Part VII, Section AIn 2013, Westminster Manor's management company, Life Care Services, compensated Executive Director Brian Robbins and Health Care Administrator Charles Borst in the amounts of $156,711 and $126,237, respectively. Per IRS guidance, no compensation is shown on Form 990, Part VII for Brian Robbins and Charles Borst.
Form 990, page 12, part XI, Line 8During the fiscal year ended December 31, 2013, the Manor adopted ASU 2012-01. The adoption results in an adjustment increasing net deficit and increasing the liability for refundable fees by $10,458,771 as of January 1, 2012. The entrance fee amortization, included in resident services revenue in the consolidated statements of operations and changes in net assets (deficit), for the year ended December 31, 2012 was decreased by $2,399,361 due to the adoption of this standard. The combined adjustment based on the two above amounts is $12,858,132.

Schedule R IRS990ScheduleR

Id Disregarded Entities IdDisregardedEntitiesGrp

Disregarded Entity Name DisregardedEntityName

FieldValueIRS element (for citing)
Business Name Line1Bull Creek Properties LLCBusinessNameLine1

US Address USAddress

FieldValueIRS element (for citing)
Address Line14100 JacksonAddressLine1
CityAustinCity
StateTXState
ZIP Code78731ZIPCode
FieldValueIRS element (for citing)
EIN462471512EIN
Primary ActivitiesReal estate holdingPrimaryActivitiesTxt
Legal Domicile StateTXLegalDomicileStateCd
Total Income$0TotalIncomeAmt
End Of Year Assets$462,615EndOfYearAssetsAmt

Direct Controlling Entity Name DirectControllingEntityName

FieldValueIRS element (for citing)
Business Name Line1Westminster ManorBusinessNameLine1