KELLOGG PROGRAMS INC: Form 990PF, tax year 2012
View the entire original 990 at ProPublica ↗
- Organization
- KELLOGG PROGRAMS INC (EIN 81-0587182)
- Tax period
- 2012-01-01 to 2012-12-31
- Filed
- 2013-07-02
- IRS object ID
- 201301839349100605
- Schema version
- 2012v2.1
- Source
- Download XML · Original 990 at ProPublica
Every field in the e-filed return. Faint text is the IRS element name, for citing.
- Return header
- Form 990-PF
- Schedule B
- Accounting Fees Schedule
- Compensation Explanation
- Depreciation Schedule
- Employee Compensation Expln
- General Explanation Attachment
- Land Etc Schedule2
- Other Expenses Schedule
- Other Liabilities Schedule
- Other Professional Fees Schedule
Return header ReturnHeader
| Field | Value | IRS element (for citing) |
|---|---|---|
| Timestamp | 2013-07-02T13:09:25-05:00 | Timestamp |
| Tax Period End Date | 2012-12-31 | TaxPeriodEndDate |
Preparer Firm PreparerFirm
Preparer Firm Business Name PreparerFirmBusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | KOMISAR BRADY & CO LLP | BusinessNameLine1 |
Preparer Firm US Address PreparerFirmUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 135 SOUTH 84TH ST STE 200 | AddressLine1 |
| City | MILWAUKEE | City |
| State | WI | State |
| ZIP Code | 53214 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return Type | 990PF | ReturnType |
| Tax Period Begin Date | 2012-01-01 | TaxPeriodBeginDate |
Filer Filer
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 810587182 | EIN |
Name Name
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | LAKE VALLEY CAMP INC | BusinessNameLine1 |
| Business Name Line2 | C/O PETER SOMMERHAUSER | BusinessNameLine2 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Name Control | LAKE | NameControl |
| Phone | 4142733500 | Phone |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 780 N WATER ST | AddressLine1 |
| City | MILWAUKEE | City |
| State | WI | State |
| ZIP Code | 53202 | ZIPCode |
Officer Officer
| Field | Value | IRS element (for citing) |
|---|---|---|
| Name | PETER SOMMERHAUSER | Name |
| Title | ASST SECRETARY | Title |
| Phone | 4142733500 | Phone |
| Date Signed | 2013-06-19 | DateSigned |
Preparer Preparer
| Field | Value | IRS element (for citing) |
|---|---|---|
| Name | KATHRYN L BENNETT | Name |
| Phone | 4142713966 | Phone |
| Date Prepared | 2013-07-02 | DatePrepared |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Tax Year | 2012 | TaxYear |
| Build TS | 2016-03-07 17:11:31Z | BuildTS |
Form 990-PF IRS990PF
| Field | Value | IRS element (for citing) |
|---|---|---|
| Exempt PF | X | ExemptPF |
| FMV Assets EOY | 449779 | FMVAssetsEOY |
| Method Of Accounting Accrual | X | MethodOfAccountingAccrual |
Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contri Received Rev And Expnss | 1149010 | ContriReceivedRevAndExpnss |
| Total Revenue And Expenses | 1149010 | TotalRevenueAndExpenses |
| Total Net Investment Income | 0 | TotalNetInvestmentIncome |
| Oth Empl Slrs Wgs Rev And Expnss | 382357 | OthEmplSlrsWgsRevAndExpnss |
| Oth Empl Slrs Wgs Dsbrs Chrtbl Prps | 273386 | OthEmplSlrsWgsDsbrsChrtblPrps |
| Pension Empl Bnft Rev And Expnss | 128103 | PensionEmplBnftRevAndExpnss |
| Pension Empl Bnft Dsbrs Chrtbl Prps | 96778 | PensionEmplBnftDsbrsChrtblPrps |
| Accounting Fees Rev And Expnss | 5105 | AccountingFeesRevAndExpnss |
| Other Prof Fees Rev And Expnss | 4801 | OtherProfFeesRevAndExpnss |
| Deprec And Depletion Rev And Expnss | 38007 | DeprecAndDepletionRevAndExpnss |
| Occupancy Rev And Expnss | 16155 | OccupancyRevAndExpnss |
| Trav Conf Meeting Rev And Expnss | 2959 | TravConfMeetingRevAndExpnss |
| Printing And Pub Rev And Expnss | 6345 | PrintingAndPubRevAndExpnss |
| Other Expenses Rev And Expnss | 523580 | OtherExpensesRevAndExpnss |
| Other Expenses Dsbrs Chrtbl Prps | 471413 | OtherExpensesDsbrsChrtblPrps |
| Tot Opr Expenses Rev And Expnss | 1107412 | TotOprExpensesRevAndExpnss |
| Tot Opr Expenses Net Invst Incm | 0 | TotOprExpensesNetInvstIncm |
| Tot Opr Expenses Dsbrs Chrtbl Prps | 841577 | TotOprExpensesDsbrsChrtblPrps |
| Contri Gifts Paid Rev And Expnss | 0 | ContriGiftsPaidRevAndExpnss |
| Contri Gifts Paid Dsbrs Chrtbl Prps | 0 | ContriGiftsPaidDsbrsChrtblPrps |
| Total Expenses Rev And Expnss | 1107412 | TotalExpensesRevAndExpnss |
| Total Expenses Net Invst Incm | 0 | TotalExpensesNetInvstIncm |
| Total Expenses Dsbrs Chrtbl Prps | 841577 | TotalExpensesDsbrsChrtblPrps |
| Excess Of Revenue Over Expenses | 41598 | ExcessOfRevenueOverExpenses |
| Net Investment Income | 0 | NetInvestmentIncome |
Balance Sheets BalanceSheets
| Field | Value | IRS element (for citing) |
|---|---|---|
| Cash BOY | 83414 | CashBOY |
| Cash EOY | 82109 | CashEOY |
| Cash EOYFMV | 82109 | CashEOYFMV |
| Prepaid Expenses BOY | 20000 | PrepaidExpensesBOY |
| Prepaid Expenses EOY | 20000 | PrepaidExpensesEOY |
| Prepaid Expenses EOYFMV | 20000 | PrepaidExpensesEOYFMV |
| Land Building And Equipment Basis | 492915 | LandBuildingAndEquipmentBasis |
| Accum Deprec Land Bldg And Equip | 145245 | AccumDeprecLandBldgAndEquip |
| Land Building And Equipment BOY | 304403 | LandBuildingAndEquipmentBOY |
| Land Building And Equipment EOY | 347670 | LandBuildingAndEquipmentEOY |
| Land Building And Equipment EOYFMV | 347670 | LandBuildingAndEquipmentEOYFMV |
| Total Assets BOY | 407817 | TotalAssetsBOY |
| Total Assets EOY | 449779 | TotalAssetsEOY |
| Total Assets EOYFMV | 449779 | TotalAssetsEOYFMV |
| Other Liabilities BOY | 38600 | OtherLiabilitiesBOY |
| Other Liabilities EOY | 38964 | OtherLiabilitiesEOY |
| Total Liabilities BOY | 38600 | TotalLiabilitiesBOY |
| Total Liabilities EOY | 38964 | TotalLiabilitiesEOY |
| Org That Do Not Follow SFAS117 | X | OrgThatDoNotFollowSFAS117 |
| Retained Earnings BOY | 369217 | RetainedEarningsBOY |
| Retained Earnings EOY | 410815 | RetainedEarningsEOY |
| Total Net Assets BOY | 369217 | TotalNetAssetsBOY |
| Total Net Assets EOY | 410815 | TotalNetAssetsEOY |
| Total Liabilities Net Assets BOY | 407817 | TotalLiabilitiesNetAssetsBOY |
| Total Liabilities Net Assets EOY | 449779 | TotalLiabilitiesNetAssetsEOY |
Changes In Net Assets Fund Balances ChangesInNetAssetsFundBalances
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Net Assets Fund Balances BOY | 369217 | TotalNetAssetsFundBalancesBOY |
| Excess Of Revenue Over Expenses | 41598 | ExcessOfRevenueOverExpenses |
| Subtotal | 410815 | Subtotal |
| Total Net Assets Fund Balances EOY | 410815 | TotalNetAssetsFundBalancesEOY |
Qlfy Und Sect4940e For Reduced Tax QlfyUndSect4940eForReducedTax
| Field | Value | IRS element (for citing) |
|---|---|---|
| Liable For4942 Tax | false | LiableFor4942Tax |
| Qualifying Distributions Year1 | 745322 | QualifyingDistributionsYear1 |
| Noncharitable Assets Year1 | 69824 | NoncharitableAssetsYear1 |
| Distribution Ratio Year1 | 10.674295 | DistributionRatioYear1 |
| Qualifying Distributions Year2 | 674494 | QualifyingDistributionsYear2 |
| Noncharitable Assets Year2 | 70773 | NoncharitableAssetsYear2 |
| Distribution Ratio Year2 | 9.530386 | DistributionRatioYear2 |
| Qualifying Distributions Year3 | 651160 | QualifyingDistributionsYear3 |
| Noncharitable Assets Year3 | 51316 | NoncharitableAssetsYear3 |
| Distribution Ratio Year3 | 12.689220 | DistributionRatioYear3 |
| Qualifying Distributions Year4 | 568471 | QualifyingDistributionsYear4 |
| Noncharitable Assets Year4 | 40303 | NoncharitableAssetsYear4 |
| Distribution Ratio Year4 | 14.104930 | DistributionRatioYear4 |
| Qualifying Distributions Year5 | 531676 | QualifyingDistributionsYear5 |
| Noncharitable Assets Year5 | 35357 | NoncharitableAssetsYear5 |
| Distribution Ratio Year5 | 15.037362 | DistributionRatioYear5 |
| Total Distribution Ratio | 62.036193 | TotalDistributionRatio |
| Average Distribution Ratio | 12.407239 | AverageDistributionRatio |
| Net Noncharitable Assets | 54787 | NetNoncharitableAssets |
| Adjusted Noncharitable Assets | 679755 | AdjustedNoncharitableAssets |
| Adj Nonchrtbl Assets And One | 679755 | AdjNonchrtblAssetsAndOnePct |
| Qualifying Distributions | 841577 | QualifyingDistributions |
Excise Tax Based On Investment Incm ExciseTaxBasedOnInvestmentIncm
| Field | Value | IRS element (for citing) |
|---|---|---|
| Domestic Org Meeting Sect4940e | X | DomesticOrgMeetingSect4940e |
| Investment Income Excise Tax | 0 | InvestmentIncomeExciseTax |
Statements Regarding Activities StatementsRegardingActivities
| Field | Value | IRS element (for citing) |
|---|---|---|
| Legislative Political Activities | false | LegislativePoliticalActivities |
| More Than100 Spent | false | MoreThan100Spent |
| Form1120 POL Filed | false | Form1120POLFiled |
| Activities Not Prev Reported | false | ActivitiesNotPrevReported |
| Changes To Articles Or Bylaws | false | ChangesToArticlesOrBylaws |
| Unrelated Bus Income Over1000 | false | UnrelatedBusIncomeOver1000 |
| Termination Etc | false | TerminationEtc |
| Requirements Of Sect508e | true | RequirementsOfSect508e |
| At Least5000 In Assets | true | AtLeast5000InAssets |
| States Filed With | WI | StatesFiledWith |
| Form990 PF Filed With AG | true | Form990PFFiledWithAG |
| Private Operating Foundation | false | PrivateOperatingFoundation |
| New Substantial Contributors | true | NewSubstantialContributors |
| Interest In Controlled Entity | false | InterestInControlledEntity |
| Applicable Insurance Contract | false | ApplicableInsuranceContract |
| Comply With Public Inspection Rqr | true | ComplyWithPublicInspectionRqr |
| Website Address | WWW.LAKEVALLEYCAMP.ORG | WebsiteAddress |
| Books In Care Of Person Name | JIM FLINT | BooksInCareOfPersonName |
| Books In Care Of Phone Number | 4144314508 | BooksInCareOfPhoneNumber |
Books In Care Of US Address BooksInCareOfUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 2480 W CHERRY ST | AddressLine1 |
| City | MILWAUKEE | City |
| State | WI | State |
| ZIP Code | 53205 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Foreign Bank | false | ForeignBank |
Statements Regarding Acty4720 StatementsRegardingActy4720
| Field | Value | IRS element (for citing) |
|---|---|---|
| Sale Or Exchange With Dsqfly Person | false | SaleOrExchangeWithDsqflyPerson |
| Borrow Or Lend With Dsqfly Person | false | BorrowOrLendWithDsqflyPerson |
| Furnished Goods With Dsqfly Person | false | FurnishedGoodsWithDsqflyPerson |
| Pay Compensation To Dsqfly Person | false | PayCompensationToDsqflyPerson |
| Transfer Assets To Dsqfly Person | false | TransferAssetsToDsqflyPerson |
| Payment To Government Offical | false | PaymentToGovernmentOffical |
| Uncorrected Prior Acts | false | UncorrectedPriorActs |
| Undistributed Income Prior Years | false | UndistributedIncomePriorYears |
| Business Holdings | false | BusinessHoldings |
| Jeopardy Investments | false | JeopardyInvestments |
| Uncorrected Jeopardy Investments | false | UncorrectedJeopardyInvestments |
| Influence Legislation | false | InfluenceLegislation |
| Influence Election | false | InfluenceElection |
| Grants To Individuals | false | GrantsToIndividuals |
| Grants To Organizations | false | GrantsToOrganizations |
| Noncharitable Purpose | false | NoncharitablePurpose |
| Rcv Funds To Pay Prsnl Bnft Contract | false | RcvFundsToPayPrsnlBnftContract |
| Pay Premiums Prsnl Bnft Contract | false | PayPremiumsPrsnlBnftContract |
| Prohibited Tax Shelter Transactn | false | ProhibitedTaxShelterTransactn |
Ofcr Dir Trustees Key Employee Info OfcrDirTrusteesKeyEmployeeInfo
Ofcr Dir Trustees Or Key Employee OfcrDirTrusteesOrKeyEmployee (3 entries)
| Address Line1USAddress/AddressLine1 | CityUSAddress/City | StateUSAddress/State | ZIP CodeUSAddress/ZIPCode | TitleTitle | Avg Hours Per Wk Devoted To PositionAvgHoursPerWkDevotedToPosition | CompensationCompensation | Contri To Empl Benefit Plans EtcContriToEmplBenefitPlansEtc | Expense Account Other AllowancesExpenseAccountOtherAllowances |
|---|---|---|---|---|---|---|---|---|
| WILLIAM KELLOGG | ||||||||
| 780 N WATER ST | MILWAUKEE | WI | 53202 | PRESIDENT/TR | 10.00 | 0 | 0 | 0 |
| MADELAINE KELLOGG | ||||||||
| 780 N WATER ST | MILWAUKEE | WI | 53202 | VP/SECRETARY | 3.00 | 0 | 0 | 0 |
| PETER SOMMERHAUSER | ||||||||
| 780 N WATER ST | MILWAUKEE | WI | 53202 | ASS'T SECRET | 3.00 | 0 | 0 | 0 |
Compensation Of Highest Paid Empl CompensationOfHighestPaidEmpl (2 entries)
| NameName | Address Line1USAddress/AddressLine1 | CityUSAddress/City | StateUSAddress/State | ZIP CodeUSAddress/ZIPCode | TitleTitle | Average Hours Per WeekAverageHoursPerWeek | CompensationCompensation | Employee BenefitsEmployeeBenefits |
|---|---|---|---|---|---|---|---|---|
| JAMES FLINT | 2480 W CHERRY ST | MILWAUKEE | WI | 53205 | EXECUTIVE DI | 40.00 | 98325 | 10414 |
| JAMIE RACINE | 2480 W CHERRY ST | MILWAUKEE | WI | 53205 | PROGRAM DIRE | 40.00 | 46865 | 8655 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Comp Of Hghst Paid Cntrct NONE | NONE | CompOfHghstPaidCntrctNONE |
Summary Of Direct Charitable Acty SummaryOfDirectCharitableActy
| Field | Value | IRS element (for citing) |
|---|---|---|
| Description1 | LAKE VALLEY CAMP, INC PROVIDES A SUMMER CAMP EXPERIENCE FOR UNDERPRIVILEDGED YOUTH. | Description1 |
| Expenses1 | 841577 | Expenses1 |
Sum Of Program Related Investments SumOfProgramRelatedInvestments
| Field | Value | IRS element (for citing) |
|---|---|---|
| Description1 | N/A | Description1 |
Minimum Investment Return MinimumInvestmentReturn
| Field | Value | IRS element (for citing) |
|---|---|---|
| Avg Monthly FMV Of Securities | 0 | AvgMonthlyFMVOfSecurities |
| Avg Monthly Cash Balances | 55621 | AvgMonthlyCashBalances |
| FMV All Other Noncharitable Assets | 0 | FMVAllOtherNoncharitableAssets |
| Total FMV Of Unused Assets | 55621 | TotalFMVOfUnusedAssets |
| Adj Total FMV Of Unused Assets | 55621 | AdjTotalFMVOfUnusedAssets |
| Cash Deemed Charitable | 834 | CashDeemedCharitable |
| Net Noncharitable Assets | 54787 | NetNoncharitableAssets |
| Minimum Investment Return | 2739 | MinimumInvestmentReturn |
Distributable DistributableAmount
| Field | Value | IRS element (for citing) |
|---|---|---|
| Minimum Investment Return | 2739 | MinimumInvestmentReturn |
| Distributable Amount Before Adj | 2739 | DistributableAmountBeforeAdj |
| Distributable Amount Before Ded | 2739 | DistributableAmountBeforeDed |
| Distributable Amount As Adjusted | 2739 | DistributableAmountAsAdjusted |
Qualifying Distributions QualifyingDistributions
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expenses And Contributions | 841577 | ExpensesAndContributions |
| Qualifying Distributions | 841577 | QualifyingDistributions |
| Adj Qualifying Distributions | 841577 | AdjQualifyingDistributions |
Undistributed Income UndistributedIncome
| Field | Value | IRS element (for citing) |
|---|---|---|
| Distributable Amount As Adjusted | 2739 | DistributableAmountAsAdjusted |
| Excess Distri Carryover Year5 | 531676 | ExcessDistriCarryoverYear5 |
| Excess Distri Carryover Year4 | 568471 | ExcessDistriCarryoverYear4 |
| Excess Distri Carryover Year3 | 651160 | ExcessDistriCarryoverYear3 |
| Excess Distri Carryover Year2 | 674494 | ExcessDistriCarryoverYear2 |
| Excess Distri Carryover Year1 | 745322 | ExcessDistriCarryoverYear1 |
| Total Excess Distri Carryover | 3171123 | TotalExcessDistriCarryover |
| Qualifying Distributions | 841577 | QualifyingDistributions |
| Treated As Distri From Corpus | 841577 | TreatedAsDistriFromCorpus |
| Excess Distri Cyov App CY Corpus | 2739 | ExcessDistriCyovAppCYCorpus |
| Excess Distri Cyov Applied CY | 2739 | ExcessDistriCyovAppliedCY |
| Total Corpus | 4009961 | TotalCorpus |
| Undistributed Income CY | 0 | UndistributedIncomeCY |
| Excess Distri Cyov From Year5 | 528937 | ExcessDistriCyovFromYear5 |
| Excess Distri Cyov To Next Year | 3481024 | ExcessDistriCyovToNextYear |
| Excess From Year4 | 568471 | ExcessFromYear4 |
| Excess From Year3 | 651160 | ExcessFromYear3 |
| Excess From Year2 | 674494 | ExcessFromYear2 |
| Excess From Year1 | 745322 | ExcessFromYear1 |
| Excess From Current Year | 841577 | ExcessFromCurrentYear |
Supplementary Information SupplementaryInformation
| Field | Value | IRS element (for citing) |
|---|---|---|
| Only Contributes To Preselected | X | OnlyContributesToPreselected |
Trnsfr Tr Rln With Noncharitable EO TrnsfrTrRlnWithNoncharitableEO
| Field | Value | IRS element (for citing) |
|---|---|---|
| Trnsfr Of Cash To Noncharitable EO | false | TrnsfrOfCashToNoncharitableEO |
| Trnsfr Oth Assets Noncharitable EO | false | TrnsfrOthAssetsNoncharitableEO |
| Sales Or Exchanges Of Assets | false | SalesOrExchangesOfAssets |
| Purchase Assets Noncharitable EO | false | PurchaseAssetsNoncharitableEO |
| Rental Of Facilities Etc | false | RentalOfFacilitiesEtc |
| Reimbursement Arrangements | false | ReimbursementArrangements |
| Loans Or Loan Guarantees | false | LoansOrLoanGuarantees |
| Performance Of Services Etc | false | PerformanceOfServicesEtc |
| Sharing Of Facilities Etc | false | SharingOfFacilitiesEtc |
| Relationships Noncharitable E Os | false | RelationshipsNoncharitableEOs |
Schedule B IRS990ScheduleB
| Field | Value | IRS element (for citing) |
|---|---|---|
| Organization501c3 Exempt PF | X | Organization501c3ExemptPF |
| General Rule | X | GeneralRule |
Contributor Info ContributorInfo
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contributor Number | 1 | ContributorNumber |
| Contributor Name Individual | KELLOGG FAMILY FOUNDATION | ContributorNameIndividual |
Contributor Address US ContributorAddressUS
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 780 N WATER ST | AddressLine1 |
| City | MILWAUKEE | City |
| State | WI | State |
| ZIP Code | 53202 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Aggregate Contributions | 1080000 | AggregateContributions |
| Person Contribution Type | X | PersonContributionType |
Accounting Fees Schedule AccountingFeesSchedule
Accounting Fees AccountingFees
| Field | Value | IRS element (for citing) |
|---|---|---|
| Category | ACCOUNTING | Category |
| Amount | $5,105 | Amount |
Compensation Explanation CompensationExplanation
Compensation Compensation (3 entries)
| WILLIAM KELLOGG |
| MADELAINE KELLOGG |
| PETER SOMMERHAUSER |
Depreciation Schedule DepreciationSchedule
Depreciation Depreciation (44 entries)
| Description Of PropertyDescriptionOfProperty | Date AcquiredDateAcquired | Cost Or Other BasisCostOrOtherBasis | Prior Years DepreciationPriorYearsDepreciation | Computation MethodComputationMethod | LifeLife | Current Year ExpenseCurrentYearExpense |
|---|---|---|---|---|---|---|
| GATEWAY COMPUTER DS400X15 /2.4/30GB/256MB | 2003-01-06 | 1860 | 1860 | S/L | 5.0000 | |
| OPTIPLEX COMPUTER GX260T/1.8GHZ/P4/256MB | 2003-02-24 | 1394 | 1394 | S/L | 5.0000 | |
| DELL INSPIRON 5100 COMPUTER | 2003-12-22 | 1686 | 1686 | S/L | 5.0000 | |
| DELL DIMENSION 2400 | 2004-06-17 | 1435 | 1435 | S/L | 5.0000 | |
| 10-HAUL CANOE TRAILER | 2004-05-19 | 1295 | 1295 | S/L | 7.0000 | |
| BOBCAT MOWER | 2005-03-03 | 6950 | 6785 | S/L | 7.0000 | 165 |
| CAMP TRAILOR | 2005-03-14 | 1033 | 1008 | S/L | 7.0000 | 25 |
| INDUSTRIAL TOASTER | 2005-07-12 | 1000 | 929 | S/L | 7.0000 | 71 |
| FLOOR SCRUBBER | 2005-09-27 | 2700 | 2411 | S/L | 7.0000 | 289 |
| LOG SPLITTER | 2005-08-19 | 2119 | 1918 | S/L | 7.0000 | 201 |
| SUBURBAN | 2005-05-15 | 7525 | 7525 | S/L | 5.0000 | |
| GOLF CARTS-2 | 2008-05-05 | 3735 | 2739 | S/L | 5.0000 | 747 |
| COPIER | 2005-05-21 | 5720 | 5720 | S/L | 5.0000 | |
| COPIER | 2005-07-07 | 5645 | 5645 | S/L | 5.0000 | |
| PHONE SYSTEM | 2005-08-02 | 5617 | 5617 | S/L | 5.0000 | |
| DJ / SPEAKER SYSTEM | 2005-05-04 | 6133 | 5841 | S/L | 7.0000 | 292 |
| BUNK BEDS/MATRESSES | 2006-06-13 | 3682 | 2937 | S/L | 7.0000 | 526 |
| SCREEN DOORS | 2006-07-03 | 2220 | 1744 | S/L | 7.0000 | 317 |
| LANDSCAPING | 2006-07-20 | 4970 | 1795 | S/L | 15.0000 | 331 |
| DOCK | 2008-07-08 | 5847 | 1364 | S/L | 15.0000 | 390 |
| RECEPTION WALL | 2007-06-22 | 1750 | 525 | S/L | 15.0000 | 117 |
| GUTTERS | 2008-06-12 | 2262 | 208 | S/L | 39.0000 | 58 |
| COPIER | 2009-12-01 | 3500 | 2431 | S/L | 3.0000 | 1069 |
| FURNACE | 2009-11-01 | 8180 | 454 | S/L | 39.0000 | 210 |
| 2006 DODGE SPRINTER | 2009-04-01 | 30245 | 16635 | S/L | 5.0000 | 6049 |
| TIEFENTHALER FENCE | 2009-10-15 | 1295 | 194 | S/L | 15.0000 | 87 |
| TIEFENTHALER RENOVATION | 2010-01-01 | 55435 | 2772 | S/L | 40.0000 | 1386 |
| DATABASE SOFTWARE | 2010-02-08 | 10600 | 6772 | 3.0000 | 3533 | |
| SOLAR POOL COVER | 2010-05-20 | 3108 | 984 | S/L | 5.0000 | 622 |
| POOL VENT UPGRADES | 2010-06-23 | 3609 | 1083 | S/L | 5.0000 | 722 |
| POLARIS RANGER | 2010-04-26 | 6250 | 2083 | S/L | 5.0000 | 1250 |
| NETWORK HARDWARE | 2010-03-19 | 7114 | 2490 | S/L | 5.0000 | 1422 |
| REFRIGERATOR | 2010-01-14 | 1749 | 500 | S/L | 7.0000 | 250 |
| CONVECTION OVEN | 2010-01-14 | 2198 | 628 | S/L | 7.0000 | 314 |
| TIEFENTHALER RENOVATION | 2010-04-20 | 168654 | 7027 | S/L | 40.0000 | 4217 |
| BLACK TRAILER | 2011-06-01 | 1378 | 161 | S/L | 5.0000 | 275 |
| NEW PHONE SYSTEM | 2011-10-18 | 3653 | 87 | S/L | 7.0000 | 522 |
| WEBSITE | 2011-09-06 | 5000 | 556 | 3.0000 | 1666 | |
| 2007 CHEVY SILVERADO 3500 | 2011-12-31 | 23095 | S/L | 5.0000 | 4619 | |
| KUBOTA TRACTOR & ROTOTILLER | 2012-01-13 | 28770 | S/L | 5.0000 | 5754 | |
| NEW WELL FOR VOYAGER VILLAGE | 2012-11-15 | 17413 | S/L | 40.0000 | 73 | |
| CABINS FOR LEADERSHIP TRAINING VILLAGE | 2012-07-13 | 28117 | S/L | 39.0000 | 360 | |
| BUILDING REMODEL (GARDEN AND COOKING) | 2012-07-31 | 5670 | S/L | 40.0000 | 59 | |
| NEW PUMP FOR CARE GIVER RESIDENCE | 2012-05-31 | 1303 | S/L | 40.0000 | 19 |
Employee Compensation Expln EmployeeCompensationExpln
Employee Comp Explanation EmployeeCompExplanation (2 entries)
| Employee NameEmployeeName |
|---|
| JAMES FLINT |
| JAMIE RACINE |
General Explanation Attachment GeneralExplanationAttachment
General Explanation GeneralExplanation
| Field | Value | IRS element (for citing) |
|---|---|---|
| Identifier | GENERAL ELECTIONS | Identifier |
| Explanation | YEAR ENDED: DECEMBER 31, 2012 81-0587182 LAKE VALLEY CAMP, INC. C/O PETER SOMMERHAUSER 780 N WATER ST MILWAUKEE, WI 53202 STRAIGHT-LINE DEPRECIATION METHOD ELECTION UNDER IRC SECTION 168(B)(3)(D), THE ORGANIZATION ELECTS TO USE THE STRAIGHT-LINE METHOD OF DEPRECIATION, INSTEAD OF THE REGULAR STATUTORY METHOD IN COMPUTING THE DEDUCTION FOR ALL PROPERTY PLACED INTO SERVICE DURING THE TAX YEAR ENDING DECEMBER 31, 2012. THE ELECTION, MADE IN ACCORDANCE WITH CODE SEC. 168(B)(5), APPLIES TO ALL PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. YEAR ENDED: DECEMBER 31, 2012 81-0587182 LAKE VALLEY CAMP, INC. C/O PETER SOMMERHAUSER 780 N WATER ST MILWAUKEE, WI 53202 ELECTING OUT OF BONUS DEPRECIATION ALLOWANCE FOR ALL ELIGIBLE DEPRECIABLE PROPERTY THE TAXPAYER ELECTS OUT OF FIRST-YEAR BONUS DEPRECIATION ALLOWANCE UNDER IRC SECTION 168(K) FOR ALL ELIGIBLE ASSET CLASSES OF DEPRECIABLE PROPERTY ACQUIRED AFTER DECEMBER 31, 2007. THIS ELECTION APPLIES TO ALL ELIGIBLE DEPRECIABLE PROPERTY PLACED IN SERVICE DURING THE TAX YEAR. YEAR ENDED: DECEMBER 31, 2012 81-0587182 LAKE VALLEY CAMP, INC. C/O PETER SOMMERHAUSER 780 N WATER ST MILWAUKEE, WI 53202 TREATMENT OF QUALIFYING DISTRIBUTIONS ELECTION UNDER IRC SECTION 4942(H)(2) AND REG. 53.4942(A)-3(D)(2), THE NONOPERATING PRIVATE FOUNDATION ELECTS TO TREAT CURRENT YEAR QUALIFYING DISTRIBUTIONS IN EXCESS OF THE IMMEDIATELY PRECEDING TAX YEAR'S UNDISTRIBUTED INCOME AS BEING MADE OUT OF: UNDISTRIBUTED INCOME FROM THE TAX YEARS ENDING: TAX YEAR AMOUNT ________ ___________ ________ ___________ ________ ___________ CORPUS /S/ ______________________________ NAME ______________________________ TITLE ______________________________ | Explanation |
Land Etc Schedule2 LandEtcSchedule2
Land Etc LandEtc
| Field | Value | IRS element (for citing) |
|---|---|---|
| Category Or Item | BUILDINGS & EQUIPMENT | CategoryOrItem |
| Cost Or Other Basis | 492915 | CostOrOtherBasis |
| Accumulated Depreciation | 145245 | AccumulatedDepreciation |
| Book Value | 347670 | BookValue |
| EOYFMV | 347670 | EOYFMV |
Other Expenses Schedule OtherExpensesSchedule
Other Expenses OtherExpenses (13 entries)
| DescriptionDescription | Revenue And Expenses Per BooksRevenueAndExpensesPerBooks | Disbursements Charitable PrpsDisbursementsCharitablePrps |
|---|---|---|
| EXPENSES | ||
| EQUIPMENT | 17858 | |
| POSTAGE | 3885 | |
| BANK FEES | 49 | |
| DUES & SUBSCRIPTIONS | 5581 | |
| OFFICE EXPENSE | 4302 | |
| RECRUITMENT | 2630 | |
| TRAINING | 3779 | |
| TELEPHONE | 1612 | |
| WEBSITE & INTERNET | 1935 | |
| INSURANCE | 37397 | 28909 |
| SUPPLIES | 2027 | |
| SUMMER PROGRAMS | 442525 | 442504 |
Other Liabilities Schedule OtherLiabilitiesSchedule
Other Liabilities OtherLiabilities (2 entries)
| DescriptionDescription | BOY Book ValueBOYBookValue | EOY Book ValueEOYBookValue |
|---|---|---|
| ACCRUED PAYROLL | 13500 | 15366 |
| ACCRUED REAL ESTATE TAXES | 25100 | 23598 |
Other Professional Fees Schedule OtherProfessionalFeesSchedule
Other Professional Fees OtherProfessionalFees
| Field | Value | IRS element (for citing) |
|---|---|---|
| Category | CONTRACTED SERVICES | Category |
| Amount | $4,801 | Amount |