STRATEGY STUDIO / PUBLIC DATA EXPLORER

CENTRAL CITY EAST ASSOCIATION: Form 990, tax year 2012

View the entire original 990 at ProPublica ↗

Organization
CENTRAL CITY EAST ASSOCIATION (EIN 95-4001717)
Tax period
2012-01-01 to 2012-12-31
Filed
2013-07-12
IRS object ID
201341939349301304
Schema version
2012v2.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Timestamp2013-07-12T17:01:06-05:00Timestamp
Tax Period End Date2012-12-31TaxPeriodEndDate

Preparer Firm PreparerFirm

FieldValueIRS element (for citing)
EIN953439541EIN

Preparer Firm Business Name PreparerFirmBusinessName

FieldValueIRS element (for citing)
Business Name Line1RBZ LLPBusinessNameLine1

Preparer Firm US Address PreparerFirmUSAddress

FieldValueIRS element (for citing)
Address Line111766 WILSHIRE BLVD 9TH FLRAddressLine1
CityLOS ANGELESCity
StateCAState
ZIP Code90025ZIPCode
FieldValueIRS element (for citing)
Return Type990ReturnType
Tax Period Begin Date2012-01-01TaxPeriodBeginDate

Filer Filer

FieldValueIRS element (for citing)
EIN954001717EIN

Name Name

FieldValueIRS element (for citing)
Business Name Line1CENTRAL CITY EAST ASSOCIATIONBusinessNameLine1
FieldValueIRS element (for citing)
Name ControlCENTNameControl
Phone2132288484Phone

US Address USAddress

FieldValueIRS element (for citing)
Address Line1725 SOUTH CROCKER STREETAddressLine1
CityLOS ANGELESCity
StateCAState
ZIP Code90021ZIPCode

Officer Officer

FieldValueIRS element (for citing)
NameESTELA LOPEZName
TitleEXECUTIVE DIRECTORTitle
Phone2132288484Phone
Date Signed2013-06-28DateSigned
Authorize Third Party1AuthorizeThirdParty

Preparer Preparer

FieldValueIRS element (for citing)
NameKENNETH COELHOName
PTINP00444713PTIN
Phone3104784148Phone
FieldValueIRS element (for citing)
Tax Year2012TaxYear
Build TS2016-02-24 21:20:13ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Name Of Principal Officer PersonESTELA LOPEZNameOfPrincipalOfficerPerson

Address Principal Officer US AddressPrincipalOfficerUS

FieldValueIRS element (for citing)
Address Line1725 SOUTH CROCKER STREETAddressLine1
CityLOS ANGELESCity
StateCAState
ZIP Code90021ZIPCode
FieldValueIRS element (for citing)
Gross Receipts3533483GrossReceipts
Group Return For Affiliates0GroupReturnForAffiliates
Organization501cXOrganization501c
Web SiteWWW.CENTRALCITYEAST.ORGWebSite
Type Of Organization AssociationXTypeOfOrganizationAssociation
Year Formation1985YearFormation
State Legal DomicileCAStateLegalDomicile
Activity Or Mission DescriptionTO IMPROVE CENTRAL CITY EAST NEIGHBORHOOD CONDITIONS.ActivityOrMissionDescription
Nbr Voting Members Governing Body11NbrVotingMembersGoverningBody
Nbr Independent Voting Members11NbrIndependentVotingMembers
Total Nbr Employees9TotalNbrEmployees
Total Nbr Volunteers14TotalNbrVolunteers
Total Gross UBI0TotalGrossUBI
Net Unrelated Business Txbl Income0NetUnrelatedBusinessTxblIncome
Contributions Grants Prior Year76999ContributionsGrantsPriorYear
Contributions Grants Current Year125126ContributionsGrantsCurrentYear
Program Service Revenue Prior Year3143150ProgramServiceRevenuePriorYear
Program Service Revenue CY3401774ProgramServiceRevenueCY
Investment Income Prior Year5906InvestmentIncomePriorYear
Investment Income Current Year6583InvestmentIncomeCurrentYear
Other Revenue Prior Year792OtherRevenuePriorYear
Other Revenue Current Year0OtherRevenueCurrentYear
Total Revenue Prior Year3226847TotalRevenuePriorYear
Total Revenue Current Year3533483TotalRevenueCurrentYear
Grants And Similar Amnts Prior Year0GrantsAndSimilarAmntsPriorYear
Grants And Similar Amnts CY0GrantsAndSimilarAmntsCY
Benefits Paid To Members Prior Year0BenefitsPaidToMembersPriorYear
Benefits Paid To Members CY0BenefitsPaidToMembersCY
Salaries Etc Prior Year405129SalariesEtcPriorYear
Salaries Etc Current Year555686SalariesEtcCurrentYear
Total Prof Fundrsng Exp Prior Year0TotalProfFundrsngExpPriorYear
Total Prof Fundrsng Exp CY0TotalProfFundrsngExpCY
Total Fundrsng Exp Current Year0TotalFundrsngExpCurrentYear
Other Expense Prior Year2692159OtherExpensePriorYear
Other Expenses Current Year2846334OtherExpensesCurrentYear
Total Expenses Prior Year3097288TotalExpensesPriorYear
Total Expenses Current Year3402020TotalExpensesCurrentYear
Revenues Less Expenses Prior Year129559RevenuesLessExpensesPriorYear
Revenues Less Expenses CY131463RevenuesLessExpensesCY
Total Assets BOY784996TotalAssetsBOY
Total Assets EOY954179TotalAssetsEOY
Total Liabilities BOY124638TotalLiabilitiesBOY
Total Liabilities EOY162358TotalLiabilitiesEOY
Net Assets Or Fund Balances BOY660358NetAssetsOrFundBalancesBOY
Net Assets Or Fund Balances EOY791821NetAssetsOrFundBalancesEOY
Info In Schedule O Part IIIXInfoInScheduleOPartIII
Mission DescriptionTHE CENTRAL CITY EAST ASSOCIATION (CCEA) IS A NOT-FOR-PROFIT BUSINESS ORGANIZATION REPRESENTING COMMERCIAL PROPERTY OWNERS IN THE EASTERN PORTION OF DOWNTOWN LOS ANGELES. CCEA ALSO ADMINISTERS TWO BUSINESS IMPROVEMENT DISTRICTS (BIDS): THE DOWNTOWN INDUSTRIAL DISTRICT AND THE ARTS DISTRICT. THESE DISTRICTS SPAN 108 BLOCKS AND MORE THAN 1,100 PROPERTY OWNERS. BIDS ARE FUNDED BY ASSESSMENTS ON PROPERTY TAXES AND PROVIDE SERVICES SUCH AS PRIVATE SECURITY PATROLS, SIDEWALK MAINTENANCE, STRATEGIC ECONOMIC DEVELOPMENT SUPPORT AND ADVOCACY. THESE ACTIVITIES ARE SUPPLEMENTAL TO GOVERNMENT SERVICES AND ADDRESS NEEDS THAT EXTEND BEYOND WHAT MUNICIPAL GOVERNMENT CAN PROVIDE.MissionDescription
Significant New Program Services0SignificantNewProgramServices
Significant Change0SignificantChange
Expense1424115Expense
DescriptionTO PROVIDE ADDITIONAL SECURITY TO THE NEIGHBORHOOD TO SUPPORT POLICE AND PROPERTY OWNER CRIME PREVENTION EFFORTS.Description

Activity2 Activity2

FieldValueIRS element (for citing)
Expense552906Expense
DescriptionTO IMPROVE THE APPEARANCE OF THE DISTRICT BY PROVIDING MAINTENANCE SERVICES TO INCREASE THE FREQUENCY OF LITTER, DEBRIS, AND GRAFFITI REMOVAL.Description

Activity3 Activity3

FieldValueIRS element (for citing)
Expense101886Expense
DescriptionTHEY DO THIS BY INITIATING PROGRAMS TO SPUR LOCAL BUSINESS INVESTMENT, KEEPING STAKEHOLDERS INFORMED OF BUSINESS-RELATED LEGISLATION, AND BY PROMOTING THE DISTRICT VIA WEBSITE AND NEWSLETTERS.Description
FieldValueIRS element (for citing)
Total Program Service Expense2078907TotalProgramServiceExpense
Described In501 C30DescribedIn501C3
Schedule B Required0ScheduleBRequired
Political Activities0PoliticalActivities
Subject To Proxy Tax0SubjectToProxyTax
Donor Advised Funds0DonorAdvisedFunds
Conservation Easements0ConservationEasements
Collections Of Art0CollectionsOfArt
Credit Counseling0CreditCounseling
Term Or Permanent Endowments0TermOrPermanentEndowments
Report Land Bldg Equip1ReportLandBldgEquip
Report Invest Oth Securities0ReportInvestOthSecurities
Report Prog Rel Invest0ReportProgRelInvest
Report Other Assets0ReportOtherAssets
Report Other Liabilities0ReportOtherLiabilities
Report Fin48 Footnote0ReportFin48Footnote
Independent Audit Financial Stmt0IndependentAuditFinancialStmt
Consolidated Audit Financial Stmt0ConsolidatedAuditFinancialStmt
School0School
Foreign Office0ForeignOffice
Foreign Activities0ForeignActivities
More Than5000 K To Organizations0MoreThan5000KToOrganizations
More Than5000 K To Individuals0MoreThan5000KToIndividuals
Professional Fundraising0ProfessionalFundraising
Fundraising Activities0FundraisingActivities
Gaming0Gaming
Hospital0Hospital
Grants To Organizations0GrantsToOrganizations
Grants To Individuals0GrantsToIndividuals
Schedule J Required1ScheduleJRequired
Tax Exempt Bonds0TaxExemptBonds
Loan To Officer Or DQP0LoanToOfficerOrDQP
Grant To Related Person0GrantToRelatedPerson
Bsnss Rltnshp With Organization0BsnssRltnshpWithOrganization
Bsnss Rltnshp Thru Family Member0BsnssRltnshpThruFamilyMember
Officer Entity With Bsnss Rltnshp0OfficerEntityWithBsnssRltnshp
Deductible Non Cash Contributions0DeductibleNonCashContributions
Deductible Contributions Of Art0DeductibleContributionsOfArt
Terminated0Terminated
Partial Liquidation0PartialLiquidation
Disregarded Entity0DisregardedEntity
Related Entity0RelatedEntity
Related Org Controlled Entity0RelatedOrgControlledEntity
Activities Conducted Partnership0ActivitiesConductedPartnership
Schedule O Required1ScheduleORequired
Number Forms Transmitted With109616NumberFormsTransmittedWith1096
Number W2 G Included0NumberW2GIncluded
Compliance With Backup Witholding1ComplianceWithBackupWitholding
Number Of Employees9NumberOfEmployees
Employment Tax Returns Filed1EmploymentTaxReturnsFiled
Unrelated Business Income0UnrelatedBusinessIncome
Foreign Financial Account0ForeignFinancialAccount
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTrans
Taxable Party Notification0TaxablePartyNotification
Non Deductible Contributions0NonDeductibleContributions
Excess Business Holdings0ExcessBusinessHoldings
Taxable Distributions0TaxableDistributions
Indoor Tanning Services0IndoorTanningServices
Info In Schedule O Part VIXInfoInScheduleOPartVI
Nbr Voting Governing Body Members11NbrVotingGoverningBodyMembers
Number Independent Voting Members11NumberIndependentVotingMembers
Family Or Business Relationship1FamilyOrBusinessRelationship
Delegation Of Management Duties0DelegationOfManagementDuties
Changes To Organizing Docs0ChangesToOrganizingDocs
Material Diversion Or Misuse0MaterialDiversionOrMisuse
Members Or Stockholders0MembersOrStockholders
Election Of Board Members0ElectionOfBoardMembers
Decisions Subject To Approval0DecisionsSubjectToApproval
Minutes Of Governing Body1MinutesOfGoverningBody
Minutes Of Committees1MinutesOfCommittees
Officer Mailing Address0OfficerMailingAddress
Local Chapters0LocalChapters
Form990 Provided To Governing Body0Form990ProvidedToGoverningBody
Conflict Of Interest Policy1ConflictOfInterestPolicy
Annual Disclosure Covered Persons1AnnualDisclosureCoveredPersons
Regular Monitoring Enforcement1RegularMonitoringEnforcement
Whistleblower Policy1WhistleblowerPolicy
Document Retention Policy0DocumentRetentionPolicy
Compensation Process CEO1CompensationProcessCEO
Compensation Process Other1CompensationProcessOther
Investment In Joint Venture0InvestmentInJointVenture
States Where Copy Of Return Is FiledCAStatesWhereCopyOfReturnIsFiled
Upon RequestXUponRequest

The Books Are In Care Of TheBooksAreInCareOf

Name Business NameBusiness

FieldValueIRS element (for citing)
Business Name Line1RBZ LLPBusinessNameLine1
FieldValueIRS element (for citing)
Telephone Number3104784148TelephoneNumber

Address US AddressUS

FieldValueIRS element (for citing)
Address Line111766 WILSHIRE BLVD NINTH FLAddressLine1
CityLOS ANGELESCity
StateCAState
ZIP Code900251586ZIPCode

Form990 Part VII Section A Form990PartVIISectionA (12 entries)

TitleTitleAverage Hours Per WeekAverageHoursPerWeekIndividual Trustee Or DirectorIndividualTrusteeOrDirectorOfficerOfficerReportable Comp From OrganizationReportableCompFromOrganizationReportable Comp From Related OrgsReportableCompFromRelatedOrgsOther CompensationOtherCompensation
LARRY RAUCH
CHAIRPERSON4.00XX000
MARK SHINBANE
VICE CHAIR2.00XX000
ERNIE DOIZAKI
SECRETARY1.00XX000
MATT KLEIN
TREASURER1.00XX000
JAMES BARICH
DIRECTOR1.00X000
DILIP BHAVNANI
DIRECTOR1.00X000
RICHARD GARDNER
DIRECTOR1.00X000
ALEXANDER PALERMO
DIRECTOR1.00X000
WILLIAM SHINBANE
DIRECTOR1.00X000
MICHAEL TANSEY
DIRECTOR1.00X000
HOWARD KLEIN
DIRECTOR4.00X000
ESTELA LOPEZ
EXECUTIVE DIRECTOR40.00X227500017288
FieldValueIRS element (for citing)
Total Reportable Comp From Org227500TotalReportableCompFromOrg
Total Reportable Comp Frm Rltd Orgs0TotalReportableCompFrmRltdOrgs
Total Other Compensation17288TotalOtherCompensation
Number Individuals GT100 K1NumberIndividualsGT100K
Formers Listed0FormersListed
Total Comp GT150 K1TotalCompGT150K
Compensation From Other Sources0CompensationFromOtherSources

Contractor Compensation ContractorCompensation (4 entries)

Address Line1AddressOfContractor/AddressUS/AddressLine1CityAddressOfContractor/AddressUS/CityStateAddressOfContractor/AddressUS/StateZIP CodeAddressOfContractor/AddressUS/ZIPCodeDescription Of ServicesDescriptionOfServicesCompensationCompensation
UNIVERSAL SECURITY SOLUTIONS
PO BOX 101034PASADENACA91189SECURITY1215130
UNIVERSAL BUILDING MAINTENANCE
PO BOX 101032PASADENACA91189MAINTENANCE411377
CHRYSALIS
522 SOUTH MAIN STREETLOS ANGELESCA90013MAINTENANCE156299
RBZ LLP
11766 WILSHIRE BLVD SUITE 900LOS ANGELESCA90025ACCOUNTING117734
FieldValueIRS element (for citing)
Number Of Contractors GT100 K4NumberOfContractorsGT100K
Membership Dues19000MembershipDues
All Other Contributions106126AllOtherContributions
Total Contributions125126TotalContributions

Program Service Revenue ProgramServiceRevenue

FieldValueIRS element (for citing)
DescriptionASSESSMENT REVENUEDescription
Business Code900099BusinessCode
Total Revenue Column3401774TotalRevenueColumn
Related Or Exempt Function Income3401774RelatedOrExemptFunctionIncome
FieldValueIRS element (for citing)
Total Program Service Revenue3401774TotalProgramServiceRevenue

Investment Income InvestmentIncome

FieldValueIRS element (for citing)
Total Revenue Column6583TotalRevenueColumn
Exclusion$6,583ExclusionAmount

Total Revenue TotalRevenue

FieldValueIRS element (for citing)
Total Revenue Column3533483TotalRevenueColumn
Related Or Exempt Function Income3401774RelatedOrExemptFunctionIncome
Unrelated Business Revenue0UnrelatedBusinessRevenue
Exclusion$6,583ExclusionAmount
FieldValueIRS element (for citing)
Info In Schedule O Part IXXInfoInScheduleOPartIX

Comp Current Officers Directors CompCurrentOfficersDirectors

FieldValueIRS element (for citing)
Total244788Total

Other Salaries And Wages OtherSalariesAndWages

FieldValueIRS element (for citing)
Total306021Total

Other Employee Benefits OtherEmployeeBenefits

FieldValueIRS element (for citing)
Total4877Total

Occupancy Occupancy

FieldValueIRS element (for citing)
Total44254Total

Depreciation Depletion DepreciationDepletion

FieldValueIRS element (for citing)
Total28108Total

Other Expenses OtherExpenses (4 entries)

DescriptionDescriptionTotalTotal
SECURITY CONTRACT1199901
ADMINISTRATIVE EXPENSES449137
MAINTENANCE CONTRACT330078
SECURITY EXPENSES224214

All Other Expenses AllOtherExpenses

FieldValueIRS element (for citing)
Total570642Total

Total Functional Expenses TotalFunctionalExpenses

FieldValueIRS element (for citing)
Total3402020Total

Cash Non Interest Bearing CashNonInterestBearing

FieldValueIRS element (for citing)
BOY31648BOY
EOY174466EOY

Savings And Temp Cash Investments SavingsAndTempCashInvestments

FieldValueIRS element (for citing)
BOY14817BOY
EOY335763EOY

Accounts Receivable AccountsReceivable

FieldValueIRS element (for citing)
BOY686448BOY
EOY370684EOY

Prepaid Expenses Deferred Charges PrepaidExpensesDeferredCharges

FieldValueIRS element (for citing)
BOY17358BOY
EOY8840EOY
FieldValueIRS element (for citing)
Land Buildings Equipment Basis372368LandBuildingsEquipmentBasis
Land Bldg Equipment Accum Deprec333150LandBldgEquipmentAccumDeprec

Land Buildings Equipment Basis Net LandBuildingsEquipmentBasisNet

FieldValueIRS element (for citing)
BOY34725BOY
EOY39218EOY

Other Assets Total OtherAssetsTotal

FieldValueIRS element (for citing)
BOY0BOY
EOY25208EOY

Total Assets TotalAssets

FieldValueIRS element (for citing)
BOY784996BOY
EOY954179EOY

Accounts Payable Accrued Expenses AccountsPayableAccruedExpenses

FieldValueIRS element (for citing)
BOY124638BOY
EOY162358EOY

Total Liabilities TotalLiabilities

FieldValueIRS element (for citing)
BOY124638BOY
EOY162358EOY
FieldValueIRS element (for citing)
Follow SFAS117XFollowSFAS117

Unrestricted Net Assets UnrestrictedNetAssets

FieldValueIRS element (for citing)
BOY660358BOY
EOY791821EOY

Total Net Assets Fund Balances TotalNetAssetsFundBalances

FieldValueIRS element (for citing)
BOY660358BOY
EOY791821EOY

Total Liab Net Assets Fund Balances TotalLiabNetAssetsFundBalances

FieldValueIRS element (for citing)
BOY784996BOY
EOY954179EOY
FieldValueIRS element (for citing)
Reconcilation Revenue Expenses131463ReconcilationRevenueExpenses
Reconcilation Other Changes0ReconcilationOtherChanges
Method Of Accounting AccrualXMethodOfAccountingAccrual
Accountant Compile Or Review0AccountantCompileOrReview
FS Audited0FSAudited
Federal Grant Audit Required0FederalGrantAuditRequired

Schedule D IRS990ScheduleD

Equipment Equipment

FieldValueIRS element (for citing)
Other Cost Or Other Basis296770OtherCostOrOtherBasis
Depreciation261067Depreciation
Book Value35703BookValue

Other Land Buildings OtherLandBuildings

FieldValueIRS element (for citing)
Other Cost Or Other Basis75598OtherCostOrOtherBasis
Depreciation72083Depreciation
Book Value3515BookValue
FieldValueIRS element (for citing)
Total Of Book Value Land Buildings39218TotalOfBookValueLandBuildings

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Independent ConsultantXIndependentConsultant
Board Or Committee ApprovalXBoardOrCommitteeApproval
Severance Payment0SeverancePayment
Supplemental Nonqual Retire Plan0SupplementalNonqualRetirePlan
Equity Based Comp Arrangement0EquityBasedCompArrangement

Form990 Schedule J Part II Form990ScheduleJPartII

FieldValueIRS element (for citing)
Name PersonESTELA LOPEZNamePerson
TitleEXECUTIVE DIRECTORTitle
Base Compensation Filing Org215000BaseCompensationFilingOrg
Comp Based On Related Orgs0CompBasedOnRelatedOrgs
Bonus Filing Org12500BonusFilingOrg
Bonus Related Orgs0BonusRelatedOrgs
Other Compensation Filing Org0OtherCompensationFilingOrg
Other Compensation Related Orgs0OtherCompensationRelatedOrgs
Deferred Comp Filing Org0DeferredCompFilingOrg
Deferred Comp Related Orgs0DeferredCompRelatedOrgs
Nontaxable Benefits Filing Org17288NontaxableBenefitsFilingOrg
Nontaxable Benefits Related Orgs0NontaxableBenefitsRelatedOrgs
Total Compensation Filing Org244788TotalCompensationFilingOrg
Total Compensation Related Orgs0TotalCompensationRelatedOrgs
Comp Report Prior990 Filing Org0CompReportPrior990FilingOrg
Comp Report Prior990 Related Orgs0CompReportPrior990RelatedOrgs

Schedule O IRS990ScheduleO

General Explanation GeneralExplanation (6 entries)

Return ReferenceReturnReferenceExplanationExplanationIdentifierIdentifier
FORM 990, PART VI, SECTION A, LINE 2MARK SHINBANE AND WILLIAM SHINBANE HAVE A FAMILY RELATIONSHIP; MATT KLEIN AND HOWARD KLEIN ALSO HAVE A FAMILY RELATIONSHIP.
FORM 990, PART VI, SECTION B, LINE 11THE ORGANIZATION'S ACCOUNTING FIRM PREPARES THE FORM 990. A DRAFT OF THE FORM 990 IS GIVEN TO THE ORGANIZATION'S EXECUTIVE DIRECTOR TO REVIEW FOR COMPLETENESS AND ACCURACY. AN APPROVAL FROM THE EXECUTIVE DIRECTOR IS NEEDED FOR THE ACCOUNTING FIRM TO PROCESS THE FINAL VERSION OF THE FORM 990. THE ACCOUNTING FIRM SENDS THE FINAL VERSION OF THE FORM 990 TO THE EXECUTIVE DIRECTOR FOR FINAL REVIEW AND SIGNATURE.
FORM 990, PART VI, SECTION B, LINE 12CWHERE A BOARD MEMBER IS AWARE OF A POTENTIAL CONFLICT OF INTEREST, HE/SHE IS REQUIRED TO ADVISE OTHER FELLOW BOARD MEMBERS OF THE DETAILS OF SUCH CONFLICT. THE INTERESTED BOARD MEMBER WILL ABSTAIN FROM DISCUSSION ON THE SUBJECT TRANSACTION, EXCEPT AS NEEDED TO RESPOND TO FACTUAL INQUIRIES SO AN INFORMED DECISION CAN BE MADE, AND ABSTAIN FROM VOTING ON SUCH TRANSACTION.
FORM 990, PART VI, SECTION B, LINE 15THE BOARD OF DIRECTORS REVIEWS AND APPROVES THE COMPENSATION OF THE EXECUTIVE DIRECTOR, TOP MANAGEMENT AND KEY EMPLOYEES ON AN ANNUAL BASIS.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION REVIEWS AND CONSIDERS ALL REQUESTS BUT WILL MAKE ITS GOVERNING DOCUMENTS AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC ON A CASE-BY-CASE BASIS.
FORM 990, PART IX, LINE 24EMAINTENANCE EXPENSES: TOTAL EXPENSES 222,828. CHECK-IN CENTER COSTS: TOTAL EXPENSES 108,102. MARKETING EXPENSES: TOTAL EXPENSES 101,886. CITY FEES: TOTAL EXPENSES 65,896. ARTS MEDALLION EXPENSES: TOTAL EXPENSES 58,375. CALTRANS GRANT EXPENSES: TOTAL EXPENSES 13,555.ALL OTHER FUNCTIONAL EXPENSES