STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MASTERS TOURNAMENT FOUNDATION INC: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
MASTERS TOURNAMENT FOUNDATION INC (EIN 27-4452110)
Tax period
2023-01-01 to 2023-12-31
Filed
2025-02-28
IRS object ID
202510599349100401
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-02-28T05:11:40-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN861065772PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1DELOITTE TAX LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11230 PEACHTREE STREET NE SUITE 3100AddressLine1Txt
CityATLANTACityNm
State AbbreviationGAStateAbbreviationCd
ZIP30309ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN274452110EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MASTERS TOURNAMENT FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMASTBusinessNameControlTxt
Phone7067293800PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2444AddressLine1Txt
CityAUGUSTACityNm
State AbbreviationGAStateAbbreviationCd
ZIP30903ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKELLY FLANAGANPersonNm
Person TitleOFFICERPersonTitleTxt
Phone7067293800PhoneNum
Signature2025-02-27SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonANDREW K MAUDEPreparerPersonNm
PTINP00706613PTIN
Phone4042201500PhoneNum
Preparation2025-02-27PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$81,750,090FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$10,762,831ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$1,902,302DividendsRevAndExpnssAmt
Dividends Net Invst Incm$1,902,302DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$95,558NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$5,963,776GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$19,956,695OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$3,306,695OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$19,956,695OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$32,526,270TotalRevAndExpnssAmt
Total Net Invst Incm$5,208,997TotalNetInvstIncmAmt
Total Adj Net Incm$19,956,695TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$337,228OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$337,228OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$50,753PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$50,753PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$0PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$5,370LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$5,370LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$1,382,522OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$162,272OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$1,220,250OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$26,180TaxesRevAndExpnssAmt
Taxes Net Invst Incm$20,690TaxesNetInvstIncmAmt
Taxes Adj Net Incm$21,180TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$3,572,030TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$3,572,030TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$0TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$65,461PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$65,461PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$0PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$16,467,212OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$3,286,005OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$14,684,423OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$1,782,789OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$21,906,756TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$3,468,967TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$19,956,695TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,782,789TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$498,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$498,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$22,404,756TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$3,468,967TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$19,956,695TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$2,280,789TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$10,121,514ExcessRevenueOverExpensesAmt
Net Investment Income$1,740,030NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$28,167,617SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$33,964,484SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$33,964,484SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$8,785,033AcctRcvblAmt
Acct Rcvbl BOY$4,612,505AcctRcvblBOYAmt
Acct Rcvbl EOY$8,785,033AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$8,785,033AcctRcvblEOYFMVAmt
Inventories BOY$350,167InventoriesBOYAmt
Inventories EOY$334,912InventoriesEOYAmt
Inventories EOYFMV$334,912InventoriesEOYFMVAmt
Prepaid Expenses BOY$76,715PrepaidExpensesBOYAmt
Prepaid Expenses EOY$143,363PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$143,363PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$3,500,475USGovernmentObligationsBOYAmt
US Government Obligations EOY$3,195,951USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$3,195,951USGovtObligationsEOYFMVAmt
Corporate Stock BOY$10,241,295CorporateStockBOYAmt
Corporate Stock EOY$15,323,052CorporateStockEOYAmt
Corporate Stock EOYFMV$15,323,052CorporateStockEOYFMVAmt
Corporate Bonds BOY$13,421,661CorporateBondsBOYAmt
Corporate Bonds EOY$13,136,586CorporateBondsEOYAmt
Corporate Bonds EOYFMV$13,136,586CorporateBondsEOYFMVAmt
Other Investments BOY$3,965,729OtherInvestmentsBOYAmt
Other Investments EOY$4,169,532OtherInvestmentsEOYAmt
Other Investments EOYFMV$4,169,532OtherInvestmentsEOYFMVAmt
Other Assets BOY$3,046,168OtherAssetsBOYAmt
Other Assets EOY$2,697,177OtherAssetsEOYAmt
Other Assets EOYFMV$2,697,177OtherAssetsEOYFMVAmt
Total Assets BOY$67,382,332TotalAssetsBOYAmt
Total Assets EOY$81,750,090TotalAssetsEOYAmt
Total Assets EOYFMV$81,750,090TotalAssetsEOYFMVAmt
Accounts Payable BOY$1,719,955AccountsPayableBOYAmt
Accounts Payable EOY$3,537,645AccountsPayableEOYAmt
Deferred Revenue BOY$14,915,287DeferredRevenueBOYAmt
Deferred Revenue EOY$15,549,910DeferredRevenueEOYAmt
Total Liabilities BOY$16,635,242TotalLiabilitiesBOYAmt
Total Liabilities EOY$19,087,555TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$41,625,387NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$50,899,887NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$9,121,703DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$11,762,648DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$50,747,090TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$62,662,535TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$67,382,332TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$81,750,090TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$50,747,090TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$10,121,514ExcessRevenueOverExpensesAmt
Other Increases$1,793,931OtherIncreasesAmt
Subtotal$62,662,535SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$62,662,535TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
PUBLICLY TRADED SECURITIES-STP$2,828,878$2,846,982-$18,104-$18,104
PUBLICLY TRADED SECURITIES-LTP$3,025,024$3,212,352-$187,328-$187,328
CAPITAL GAIN DISTRIBUTIONSP$109,874$109,874$109,874
FieldValueIRS element (for citing)
Capital Gain Net Income-$95,558CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$24,186InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$24,186SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$24,186TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$21,755EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$10,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$31,755TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$7,569OverpaymentAmt
Applied To ES Tax$7,569AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateGAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised FundYes (1)DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksKELLY FLANAGANIndividualWithBooksNm
Phone7067293800PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2444AddressLine1Txt
CityAUGUSTACityNm
State AbbreviationGAStateAbbreviationCd
ZIP30903ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsYes (1)MaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (11 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
FRED S RIDLEY
PO BOX 2444AUGUSTAGA30903DIRECTOR1.00$0$0$0
S TAYLOR GLOVER
PO BOX 2444AUGUSTAGA30903PRESIDENT AND CEO2.00$0$0$0
ROBERT L JOHNSTON
PO BOX 2444AUGUSTAGA30903SECRETARY AND TREASURER2.00$0$0$0
W PATRICK BATTLE
PO BOX 2444AUGUSTAGA30903DIRECTOR1.00$0$0$0
CRAIG L HEATLEY
PO BOX 2444AUGUSTAGA30903DIRECTOR1.00$0$0$0
EDWARD D HERLIHY
PO BOX 2444AUGUSTAGA30903DIRECTOR1.00$0$0$0
TERENCE F MCGUIRK
PO BOX 2444AUGUSTAGA30903DIRECTOR1.00$0$0$0
BRIAN L ROBERTS
PO BOX 2444AUGUSTAGA30903DIRECTOR1.00$0$0$0
LEE J STYSLINGER III
PO BOX 2444AUGUSTAGA30903DIRECTOR1.00$0$0$0
THOMAS C NELSON
PO BOX 2444AUGUSTAGA30903DIRECTOR1.00$0$0$0
KESSEL D STELLING JR
PO BOX 2444AUGUSTAGA30903DIRECTOR1.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmtAddress Line1ForeignAddress/AddressLine1TxtCityForeignAddress/CityNmProvince Or StateForeignAddress/ProvinceOrStateNmCountryForeignAddress/CountryCdForeign PostalForeignAddress/ForeignPostalCdAddress Line2ForeignAddress/AddressLine2Txt
NBC UNIVERSAL MEDIA LLC
PO BOX 402971ATLANTAGA303842971MEDIA$2,557,516
BROADCAST SERVICES INTERNATIONAL
MEDIA$956,9015311 JOHN LUCAS DRIVE UNIT 1BURLINGTONONTARIOCAL7L6A8
IMG MEDIA LTD
MEDIA$507,150BUILDING 6 CHISWICK PARK 566CHISWICK LONDONUKW4 5HRCHISWICK HIGH ROAD
IBM CORPORATION
1 NORTH CASTLE DRIVEARMONKNY10504MEDIA$475,914
SPORTSMEDIA TECHNOLOGY CORPORATION
3511 UNIVERSITY DRIVEDURHAMNC27707MEDIA$368,360
FieldValueIRS element (for citing)
Contractor Paid Over50k39ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1ASIA PACIFIC AMATEUR CHAMPIONSHIP "APAC"THE MTF JOINTLY FUNDS AND OVERSEES THE MANAGEMENT OF THE APAC, AN AMATEAUR GOLF EVENT AIMED AT STIMULATING GROWTH AND INSPIRING GREATER INTEREST IN THE GAME THROUGHOUT THE ASIA- PACIFIC REGION. MTF PROVIDES FUNDS FOR TRAVEL EXPENDITURES, ENTRY FEES, AND OTHER COSTS ASSOCIATED WITH PARTICIPATION IN THE TOURNAMENT FOR AMATEUR GOLFERS.Description1Txt
Expenses1$5,182,503Expenses1Amt
Description2DRIVE, CHIP, AND PUTT CHAMPIONSHIP "DCP"THE MTF JOINTLY FUNDS AND OVERSEES THE MANAGEMENT OF THE DCP, WHICH GIVES BOYS AND GIRLS AN OPPORTUNITY TO TEST THEIR SKILLS IN A FREE NATIONWIDE JUNIOR GOLF DEVELOPMENT COMPETITION AIMED AT GROWING THE GAME OF GOLF. MTF PROVIDES FUNDS FOR TRAVEL EXPENDITURES, ENTRY FEES, AND OTHER COSTS ASSOCIATED WITH PARTICIPATION IN THE TOURNAMENT FOR AMATEUR GOLFERS.Description2Txt
Expenses2$2,985,242Expenses2Amt
Description3LATIN AMERICAN AMATEUR CHAMPIONSHIP "LAAC"THE MTF JOINTLY FUNDS AND OVERSEES THE MANGEMENT OF THE LAAC, AN AMATEUR GOLF EVENT AIMED AT STIMULATING GROWTH AND INSPIRING GREATER INTEREST IN THE GAME THROUGHOUT SOUTH AMERICA, CENTRAL AMERICA, MEXICO, AND THE CARIBBEAN. MTF PROVIDES FUNDS FOR TRAVEL EXPENDITURES, ENTRY FEES, AND OTHER COSTS ASSOCIATED WITH PARTICIPATION IN THE TOURNAMENT FOR AMATEUR GOLFERS.Description3Txt
Expenses3$4,954,644Expenses3Amt
Description4AUGUSTA NATIONAL WOMEN'S AMATEUR "ANWA"THE MTF FUNDS AND OVERSEES THE MANAGEMENT OF THE ANWA, AN AMATEUR GOLF EVENT AIMED AT STIMULATING GROWTH AND INSPIRING GREATER INTEREST IN WOMEN'S GOLF. MTF PROVIDES FUNDS FOR TRAVEL EXPENDITURES, ENTRY FEES, AND OTHER COSTS ASSOCIATED WITH PARTICIPATION IN THE TOURNAMENT FOR AMATEUR GOLFERS.Description4Txt
Expenses4$8,067,959Expenses4Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$34,345,796AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$29,824,774AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$64,170,570TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$64,170,570AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$962,559CashDeemedCharitableAmt
Net Vl Noncharitable Assets$63,208,011NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,160,401MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,160,401MinimumInvestmentReturnAmt
Tax Based On Investment Income$24,186TaxBasedOnInvestmentIncomeAmt
Total Tax$24,186TotalTaxAmt
Distributable Before Adj$3,136,215DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$3,136,215DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$3,136,215DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,280,789ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$2,280,789QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,136,215DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$11,194,675ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$18,217,113ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$15,019,366ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$11,609,685ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$16,086,540ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$72,127,379TotalExcessDistributionCyovAmt
Qualifying Distributions$2,280,789QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$2,280,789AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$855,426ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$855,426ExcessDistributionCyovAppCYAmt
Total Corpus$71,271,953TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$10,339,249ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$60,932,704ExcessDistriCyovToNextYrAmt
Excess From Year4$18,217,113ExcessFromYear4Amt
Excess From Year3$15,019,366ExcessFromYear3Amt
Excess From Year2$11,609,685ExcessFromYear2Amt
Excess From Year1$16,086,540ExcessFromYear1Amt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (6 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
CAF AMERICA
1800 DIAGONAL ROAD SUITE 150ALEXANDRIAVA22314NONEPCFOSTER SPORT OF GOLF$108,000
FIRST TEE OF AUGUSTA
3165 DAMASCUS ROADAUGUSTAGA30909NONEPCFOSTER SPORT OF GOLF$100,000
PGA FOUNDATION INC DBA PGA REACH
1916 PGA PKWYFRISCOTX75033NONEPCFOSTER SPORT OF GOLF$100,000
THE ENVIRONMENTAL INSTITUTE FOR GOLF
1421 RESEARCH PARK DRIVELAWRENCEKS66049NONEPCFOSTER SPORT OF GOLF$15,000
THE GEORGIA GOLF ENVIRONMENTAL FOUNDATION INC
15 DEPOT STHARTWELLGA30643NONEPCFOSTER SPORT OF GOLF$25,000
WORLD GOLF FOUNDATION
1 WORLD GOLF PLACEST AUGUSTINEFL32092NONEPCFOSTER SPORT OF GOLF$150,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$498,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,902,302ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$95,558ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescExclusionExclusionCdExclusionExclusionAmtRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
BROADCASTING REVENUE15$3,306,695
TOURNAMENT REVENUE42$16,650,000

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$5,113,439ExclusionAmt
Related Or Exempt Function Incm$16,650,000RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$21,763,439TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number11BLineNumberTxt
Relationship StatementSEE PART VIII-A AND STATEMENTS 16-19 FOR A DESCRIPTION OF THE FOUNDATION'S DIRECT CHARITABLE ACTIVITIES.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (11 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionIndNoncash ContributionNoncashContributionInd
AUGUSTA NATIONAL INC
12604 WASHINGTON ROADAUGUSTAGA30904$7,000,000Yes (X)
JOHN S
2PO BOX 2444AUGUSTAGA30903$15,000Yes (X)
THE TORO FOUNDATION
38111 LYNDALE AVE SSOUTH BLOOMINGDALEMN554201196$10,000Yes (X)
PHILLIPE L
4PO BOX 2444AUGUSTAGA30903$10,000Yes (X)
MICHAEL W
5PO BOX 2444AUGUSTAGA30903$125,000Yes (X)
PETER Z
6PO BOX 2444AUGUSTAGA30903$100,000Yes (X)
STEVEN S
7PO BOX 2444AUGUSTAGA30903$99,768Yes (X)
TELE-PLANNING INTERNATIONAL
8PO BOX 2444AUGUSTAGA30903$50,000Yes (X)
PETER W
9PO BOX 2444AUGUSTAGA30903$25,000Yes (X)
BROAD PINE INVESTMENTS
103348 PEACHTREE ROAD NE STE 1000ATLANTAGA30326$150,000Yes (X)
KOHLER COMPANY
11444 HIGHLAND DRIVE MS 321KOHLERWI53044$100,000Yes (X)

Non Cash Property Contribution NonCashPropertyContributionGrp

FieldValueIRS element (for citing)
Contributor7ContributorNum
Noncash Property233 SHARES RPM, 419 SHARES TD, 101 SHARES AJG, 168 SHARES CHKPNoncashPropertyDesc
Fair Market Value$99,768FairMarketValueAmt
Received2023-12-01ReceivedDt

Expenditure Responsibility Stmt ExpenditureResponsibilityStmt

Expenditure Responsibility ExpenditureResponsibilityGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1JAPAN GOLF TOUR ORGANIZATIONBusinessNameLine1Txt

Foreign Address ForeignAddress

FieldValueIRS element (for citing)
Address Line1AKASAKA HABITATION BUILDING 5FAddressLine1Txt
Address Line21-3-5 AKASAKA MINAAddressLine2Txt
CityTOKYOCityNm
CountryJACountryCd
FieldValueIRS element (for citing)
Grant2020-07-24GrantDt
Grant$750,000GrantAmt
Purpose Of GrantTO SUPPORT THE GAME OF AMATEUR GOLF THROUGH THE FOSTERING OF THE GRANTEE'S SPORTS COMPETITIONS.PurposeOfGrantTxt
Expended By Grantee$750,000ExpendedByGranteeAmt
Any Diversion By GranteeTO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED.AnyDiversionByGranteeTxt
Dates Of Reports By Grantee07/02/2021,09/04/2023, 08/13/2024DatesOfReportsByGranteeTxt
Verification2024-08-13VerificationDt
Results Of VerificationTHE FOLLOWING INFORMATION IS PROVIDED IN ACCORDANCE WITH IRC SEC. 4945(H)(3) AND REG. 53.4945-5(D) TO DEMONSTRATE THAT THE FOUNDATION EXERCISED EXPENDITURE RESPONSIBILITY IN REGARD TO THIS GRANT. THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE.ResultsOfVerificationTxt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (65 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBOTT LABORATORIES 2.95% 15 MAR 2025$254,672$254,672
ALPHABET INC 1.998% 15 AUG 2026$70,828$70,828
AMGEN INC 2% 15 JAN 2032$312,405$312,405
ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.75% 23 JAN 2029$412,672$412,672
APPLE INC 1.65% 11 MAY 2030$708,936$708,936
AT&T INC 4.3% 15 FEB 2030$210,858$210,858
BANK OF AMERICA CORP 4.125%$11,150$11,150
BANK OF AMERICA CORP 7.25%$72,317$72,317
CITIGROUP INC 3.75% 16 JUN 2024$89,234$89,234
COCA-COLA CO/THE 2.25% 05 JAN 2032$635,005$635,005
COMCAST CORP 3.15% 15 FEB 2028$152,507$152,507
CONOCOPHILLIPS HOLDING CO 6.95% 15 APR 2029$640,229$640,229
COUSINS PROPERTIES INCDOMESTIC EQUITY$31,095$31,095
EMERGING MKTS DEBT FUND (SITEX)$377,923$377,923
EXXON MOBIL CORP 3.043% 01 MAR 2026$137,007$137,007
GILEAD SCIENCES INC 2.95% 01 MAR 2027$306,086$306,086
GILEAD SCIENCES INC 3.65% 01 MAR 2026$322,325$322,325
GOLDMAN SACHS GROUP INC/THE 3.5% 23 JAN 2025$454,146$454,146
HIGH YIELD BOND FUND (SHYAX)$767,125$767,125
HOST HOTELS & RESORTS INCDOMESTIC EQUITY$56,074$56,074
HUNTINGTON BANCSHARES INC/OH 4.5%$24,661$24,661
INTERNATIONAL BUSINESS MACHINES CORP 3.625% 12FEB 2024$26,934$26,934
INVITATION HOMES INCDOMESTIC EQUITY$69,891$69,891
JOHNSON & JOHNSON 2.45% 01 MAR 2026$203,959$203,959
JOHNSON & JOHNSON 2.95% 03 MAR 2027$344,095$344,095
PMORGAN CHASE & CO 3.125% 23 JAN 2025$149,803$149,803
JPMORGAN CHASE & CO 4.55%$14,248$14,248
KEYCORP VARIABLE 6.2%$22,533$22,533
KKR & CO INCDOMESTIC EQUITY$15,493$15,493
M&T BANK CORP VARIABLE 5.625%$11,178$11,178
MASTERCARD INC 1.9% 15 MAR 2031$24,781$24,781
MEDICAL PROPERTIES TRUST INCDOMESTIC EQUITY$7,085$7,085
MICROSOFT CORP 3.3% 06 FEB 2027$457,747$457,747
MORGAN STANLEY 4.25%$14,322$14,322
MORGAN STANLEY 6.5%$7,040$7,040
MORGAN STANLEY VARIABLE 3.591% 22 JUL 2028$334,124$334,124
MORGAN STANLEY VARIABLE 6.375%$6,512$6,512
NORTHROP GRUMMAN CORP 3.25% 15 JAN 2028$606,098$606,098
PEPSICO INC 2.375% 06 OCT 2026$309,855$309,855
PROCTER & GAMBLE CO/THE 2.85% 11 AUG 2027$20,106$20,106
PRUDENTIAL FINANCIAL INC 5.95% 01/09/2062$7,143$7,143
PUBLIC STORAGE 3.875%$20,279$20,279
PUBLIC STORAGE 4.7%$10,930$10,930
PUBLIC STORAGE 4.75%$22,229$22,229
REAL RETURN FUND (SRAAX)$1,686,926$1,686,926
REGIONS FINANCIAL CORP 4.45%$15,034$15,034
SHELL INTERNATIONAL FINANCE BV 3.25% 11 MAY 2025$196,089$196,089
STIFEL FINANCIAL CORP 6.25%$13,975$13,975
TOTALENERGIES CAPITAL INTERNATIONAL SA 3.455% 19FEB 2029$97,502$97,502
UNITED STATES TREASURY NOTE/BOND 1.125% 15 FEB$636,064$636,064
UNITED STATES TREASURY NOTE/BOND 1.875% 15 FEB$636,200$636,200
UNITED STATES TREASURY NOTE/BOND 2.875% 15 AUG$110,054$110,054
US BANCORP 4%$23,249$23,249
WALT DISNEY CO/THE 2.65% 13 JAN 2031$676,342$676,342
WELLS FARGO & CO 4.7%$17,123$17,123
WELLS FARGO & CO 7.5%$71,737$71,737
EQUITABLE HOLDINGS INC 4.3%$9,903$9,903
EQUITABLE HOLDINGS INC 5.25%$12,088$12,088
GOLDMAN SACHS GROUP INC PREFERRED SERIES D CALLABLE$13,698$13,698
HUNTINGTON BANCSHARES INC/OH VARIABLE 6.875%$19,861$19,861
PREMIER INCDOMESTIC EQUITY$2,415$2,415
PROVIDENT FINANCIAL HOLDINGS INCDOMESTIC EQUITY$2,862$2,862
QUALCOMM INC 2.9% 20 MAY 2024$109,939$109,939
VERISK ANALYTICS INCDOMESTIC EQUITY$16,004$16,004
VISA INCDOMESTIC EQUITY$15,881$15,881

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (361 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBOTT LABORATORIES DOMESTIC EQUITY$3,963$3,963
ABBVIE INC DOMESTIC EQUITY$105,070$105,070
ACCENTURE PLC INTERNATIONAL EQUITY$42,811$42,811
AFFILIATED MANAGERS GROUP INC 4.75% 30 SEP 2060$16,505$16,505
AFFILIATED MANAGERS GROUP INC 5.875% 30 MAR 2059$6,218$6,218
AGILENT TECHNOLOGIES INC DOMESTIC EQUITY$8,203$8,203
ALEXANDRIA REAL ESTATE EQUITIES INC DOMESTIC EQUITY$58,568$58,568
ALGONQUIN POWER & UTILITIES CORP VARIABLE 6.2% 01/07/2079$13,030$13,030
ALLSTATE CORP/THE 5.1%$44,265$44,265
ALPHABET INC DOMESTIC EQUITY$37,430$37,430
ALTRIA GROUP INC DOMESTIC EQUITY$66,077$66,077
AMAZON.COM INC DOMESTIC EQUITY$13,523$13,523
AMDOCS LTDINTERNATIONAL EQUITY$49,043$49,043
AMERICAN FINANCIAL GROUP INC/OH 5.125% 15 DEC 2059$12,238$12,238
AMERICAN FINANCIAL GROUP INC/OH 5.625% 01/06/2060$6,155$6,155
AMERICAN HOMES 4 RENT DOMESTIC EQUITY$12,694$12,694
AMERICAN INTERNATIONAL GROUP INC 5.85%$31,375$31,375
AMERICAN TOWER CORP DOMESTIC EQUITY$89,158$89,158
AMERIPRISE FINANCIAL INC DOMESTIC EQUITY$65,711$65,711
AMGEN INC DOMESTIC EQUITY$35,714$35,714
AMPHENOL CORP DOMESTIC EQUITY$20,421$20,421
ANALOG DEVICES INC DOMESTIC EQUITY$47,654$47,654
AON PLC DOMESTIC EQUITY$20,953$20,953
APPLE INC DOMESTIC EQUITY$198,498$198,498
ARCH CAPITAL GROUP LTD 5.45%$26,226$26,226
ASE TECHNOLOGY HOLDING CO LTD INTERNATIONAL EQUITY$19,667$19,667
AT&T INC 4.75%$33,146$33,146
AT&T INC 5%$32,367$32,367
AUTOMATIC DATA PROCESSING INC DOMESTIC EQUITY$74,550$74,550
AUTOZONE INC DOMESTIC EQUITY$7,757$7,757
AVALONBAY COMMUNITIES INC DOMESTIC EQUITY$55,979$55,979
BAE SYSTEMS PLC INTERNATIONAL EQUITY$43,248$43,248
BAKER HUGHES CO DOMESTIC EQUITY$33,086$33,086
BANK OF AMERICA CORP DOMESTIC EQUITY$43,838$43,838
BANK OF AMERICA CORP 4.375%$17,282$17,282
BANK OF AMERICA CORP 5%$12,078$12,078
BCE INCINTERNATIONAL EQUITY$18,272$18,272
BERKSHIRE HATHAWAY INC DOMESTIC EQUITY$19,616$19,616
BERRY GLOBAL GROUP INC DOMESTIC EQUITY$13,950$13,950
BEST BUY CO INC DOMESTIC EQUITY$43,289$43,289
BLACKSTONE INC DOMESTIC EQUITY$57,867$57,867
BHP GROUP LTD INTERNATIONAL EQUITY$21,449$21,449
BOOZ ALLEN HAMILTON HOLDING CORP DOMESTIC EQUITY$13,558$13,558
BOSTON PROPERTIES INC DOMESTIC EQUITY$48,417$48,417
BOX INC DOMESTIC EQUITY$8,887$8,887
BRISTOL-MYERS SQUIBB CO DOMESTIC EQUITY$44,024$44,024
BRITISH AMERICAN TOBACCO PLC INTERNATIONAL EQUITY$16,080$16,080
BRIXMOR PROPERTY GROUP INC DOMESTIC EQUITY$51,683$51,683
BROADCOM INC DOMESTIC EQUITY$75,905$75,905
BROWN & BROWN INC DOMESTIC EQUITY$3,982$3,982
CADENCE DESIGN SYSTEMS INC DOMESTIC EQUITY$21,790$21,790
CAMDEN PROPERTY TRUST DOMESTIC EQUITY$35,447$35,447
CAMPBELL SOUP CO DOMESTIC EQUITY$34,108$34,108
CAPITAL ONE FINANCIAL CORP 4.8%$25,402$25,402
CAPITAL ONE FINANCIAL CORP 5%$15,738$15,738
CASEY'S GENERAL STORES INC DOMESTIC EQUITY$20,331$20,331
CBOE GLOBAL MARKETS INC DOMESTIC EQUITY$19,820$19,820
CH ROBINSON WORLDWIDE INC DOMESTIC EQUITY$6,306$6,306
CHARLES SCHWAB CORP/THE 4.45%$21,665$21,665
CHEVRON CORP DOMESTIC EQUITY$27,595$27,595
CHUBB LTD INTERNATIONAL EQUITY$53,110$53,110
CHURCH & DWIGHT CO INC DOMESTIC EQUITY$19,479$19,479
CIE DE SAINT-GOBAIN SA INTERNATIONAL EQUITY$17,390$17,390
CIRRUS LOGIC INC DOMESTIC EQUITY$18,385$18,385
CISCO SYSTEMS INC DOMESTIC EQUITY$74,719$74,719
CISCO SYSTEMS INC 3.625% 04 MAR 2024$656,871$656,871
CITIZENS FINANCIAL GROUP INC 5%$26,606$26,606
CITIZENS FINANCIAL GROUP INC VARIABLE 6.35%$29,040$29,040
CLOROX CO/THE DOMESTIC EQUITY$39,925$39,925
CMS ENERGY CORP 5.625% 15 MAR 2078$27,840$27,840
CMS ENERGY CORP 5.875% 01/03/2079$45,445$45,445
COCA-COLA CO/THE DOMESTIC EQUITY$15,675$15,675
COCA-COLA FEMSA SAB DE CV INTERNATIONAL EQUITY$32,367$32,367
COLGATE-PALMOLIVE CO DOMESTIC EQUITY$17,058$17,058
COMCAST CORP DOMESTIC EQUITY$62,355$62,355
COMMVAULT SYSTEMS INCDOMESTIC EQUITY$17,647$17,647
CONAGRA BRANDS INCDOMESTIC EQUITY$11,521$11,521
COSTCO WHOLESALE CORPDOMESTIC EQUITY$39,605$39,605
CUBESMART DOMESTIC EQUITY$21,506$21,506
CUMMINS INCDOMESTIC EQUITY$36,654$36,654
CVS HEALTH CORPDOMESTIC EQUITY$63,642$63,642
DANAHER CORPDOMESTIC EQUITY$3,470$3,470
DAVITA INCDOMESTIC EQUITY$7,333$7,333
DEUTSCHE POST AGINTERNATIONAL EQUITY$27,053$27,053
DIAMONDROCK HOSPITALITY CODOMESTIC EQUITY$15,756$15,756
DIGITAL REALTY TRUST INCDOMESTIC EQUITY$100,800$100,800
DIGITAL REALTY TRUST INC 5.2%$15,395$15,395
DNB BANK ASAINTERNATIONAL EQUITY$19,024$19,024
DOLBY LABORATORIES INCDOMESTIC EQUITY$22,234$22,234
DOLLAR GENERAL CORPDOMESTIC EQUITY$4,486$4,486
DOUGLAS EMMETT INCDOMESTIC EQUITY$16,545$16,545
DOW INCDOMESTIC EQUITY$22,484$22,484
DTE ENERGY CO 4.375% 01/12/2081$9,507$9,507
DTE ENERGY CO 5.25% 01/12/2077$14,731$14,731
DUKE ENERGY CORPDOMESTIC EQUITY$14,265$14,265
DUKE ENERGY CORP 5.75%$45,384$45,384
EBAY INCDOMESTIC EQUITY$17,884$17,884
ELECTRONIC ARTS INCDOMESTIC EQUITY$29,961$29,961
ELEVANCE HEALTH INCDOMESTIC EQUITY$16,505$16,505
EVEREST RE GROUP LTD DOMESTIC EQUITY$6,011$6,011
EXELIXIS INCDOMESTIC EQUITY$24,974$24,974
EXPEDITORS INTERNATIONAL OF WASHINGTON INCDOMESTIC EQUITY$7,759$7,759
EXTRA SPACE STORAGE INCDOMESTIC EQUITY$126,661$126,661
FIFTH THIRD BANCORP 4.95%$41,828$41,828
FIRST FINANCIAL CORP/INDOMESTIC EQUITY$11,231$11,231
FIRST FINANCIAL NORTHWEST INC DOMESTIC EQUITY$472$472
FIRST HORIZON CORP 4.7%$5,218$5,218
FIRST INDUSTRIAL REALTY TRUST INCDOMESTIC EQUITY$66,733$66,733
FLOWERS FOODS INCDOMESTIC EQUITY$24,671$24,671
FOX CORPDOMESTIC EQUITY$4,922$4,922
FTI CONSULTING INCDOMESTIC EQUITY$3,186$3,186
GENERAL DYNAMICS CORPDOMESTIC EQUITY$15,580$15,580
GENERAL MILLS INCDOMESTIC EQUITY$27,815$27,815
GENERAL MOTORS FINANCIAL CO INC 2.35% 08 JAN 2031$239,278$239,278
GENTEX CORPDOMESTIC EQUITY$8,622$8,622
GILEAD SCIENCES INCDOMESTIC EQUITY$57,598$57,598
GOLDMAN SACHS GROUP INC/THE VARIABLE 6.375%$13,140$13,140
GRACO INCDOMESTIC EQUITY$20,042$20,042
GRAHAM HOLDINGS CODOMESTIC EQUITY$4,179$4,179
GRAND CANYON EDUCATION INCDOMESTIC EQUITY$43,573$43,573
HANNON ARMSTRONG SUSTAINABLE INFRASTRUCTURE CAPITAL INCDOMESTIC EQUITY$16,769$16,769
HANOVER INSURANCE GROUP INC/THEDOMESTIC EQUITY$8,499$8,499
HEALTHPEAK PROPERTIES INCDOMESTIC EQUITY$73,656$73,656
HEALTHSTREAM INCDOMESTIC EQUITY$16,380$16,380
HERSHEY CO/THEDOMESTIC EQUITY$17,898$17,898
HIGHWOODS PROPERTIES INCDOMESTIC EQUITY$10,332$10,332
HOLOGIC INCDOMESTIC EQUITY$14,433$14,433
HOME DEPOT INC/THEDOMESTIC EQUITY$51,289$51,289
HONEYWELL INTERNATIONAL INCDOMESTIC EQUITY$14,260$14,260
HORMEL FOODS CORPDOMESTIC EQUITY$4,849$4,849
HUMANA INCDOMESTIC EQUITY$27,469$27,469
HUNTINGTON INGALLS INDUSTRIES INCDOMESTIC EQUITY$24,406$24,406
IBERDROLA SAINTERNATIONAL EQUITY$12,810$12,810
INCYTE CORPDOMESTIC EQUITY$37,988$37,988
INTERCONTINENTAL EXCHANGE INCDOMESTIC EQUITY$16,182$16,182
INTERNATIONAL BUSINESS MACHINES CORPDOMESTIC EQUITY$20,444$20,444
ISHARES CORE MSCI EMERGING MARKETS ETFINTERNATIONAL EQUITY$105,055$105,055
ISHARES CORE MSCI INTERNATIONAL DEVELOPED MARKETS ETFINTERNATIONAL EQUITY$218,927$218,927
JOHNSON & JOHNSONDOMESTIC EQUITY$15,987$15,987
JPMORGAN CHASE & CODOMESTIC EQUITY$90,493$90,493
JPMORGAN CHASE & CO 4.75%$35,888$35,888
JPMORGAN CHASE & CO 5.75%$13,550$13,550
JPMORGAN CHASE & CO 6%$20,501$20,501
JUNIPER NETWORKS INCDOMESTIC EQUITY$18,484$18,484
KEURIG DR PEPPER INCDOMESTIC EQUITY$27,122$27,122
KEYCORP 5.65%$22,535$22,535
KEYCORP VARIABLE 6.125%$22,684$22,684
KILROY REALTY CORPDOMESTIC EQUITY$26,613$26,613
KIMBERLY-CLARK CORPDOMESTIC EQUITY$25,760$25,760
KINDER MORGAN INCDOMESTIC EQUITY$48,986$48,986
LANDSTAR SYSTEM INCDOMESTIC EQUITY$33,889$33,889
LEIDOS HOLDINGS INCDOMESTIC EQUITY$5,087$5,087
LOCKHEED MARTIN CORPDOMESTIC EQUITY$39,432$39,432
LOWE'S COS INCDOMESTIC EQUITY$36,721$36,721
MADISON SQUARE GARDEN SPORTS CORPDOMESTIC EQUITY$8,364$8,364
MANPOWERGROUP INCDOMESTIC EQUITY$9,219$9,219
MARAVAI LIFESCIENCES HOLDINGS INCDOMESTIC EQUITY$3,609$3,609
MARKETAXESS HOLDINGS INCDOMESTIC EQUITY$2,636$2,636
MARSH & MCLENNAN COS INCDOMESTIC EQUITY$18,947$18,947
MCDONALD'S CORPDOMESTIC EQUITY$73,238$73,238
MCKESSON CORPDOMESTIC EQUITY$9,723$9,723
MEDTRONIC PLCINTERNATIONAL EQUITY$56,430$56,430
MERCK & CO INCDOMESTIC EQUITY$126,354$126,354
METLIFE INC 4.75%$38,536$38,536
MICROSOFT CORPDOMESTIC EQUITY$211,334$211,334
MONDELEZ INTERNATIONAL INCDOMESTIC EQUITY$21,657$21,657
MORGAN STANLEYDOMESTIC EQUITY$24,898$24,898
MORGAN STANLEY 4.875%$25,854$25,854
MORGAN STANLEY VARIABLE 5.85%$16,518$16,518
MORGAN STANLEY VARIABLE 6.875%$6,605$6,605
MSC INDUSTRIAL DIRECT CO INCDOMESTIC EQUITY$15,392$15,392
MURPHY USA INCDOMESTIC EQUITY$21,394$21,394
NATIONAL FUEL GAS CODOMESTIC EQUITY$5,519$5,519
NESTLE SAINTERNATIONAL EQUITY$26,942$26,942
NETAPP INCDOMESTIC EQUITY$18,337$18,337
NEUROCRINE BIOSCIENCES INCDOMESTIC EQUITY$28,592$28,592
NEW YORK COMMUNITY BANCORP INC VARIABLE 6.375%$5,849$5,849
NEWMARKET CORPDOMESTIC EQUITY$31,112$31,112
NEXTERA ENERGY CAPITAL HOLDINGS INC 5.65% 01/03/2079$13,179$13,179
NORTHERN TRUST CORP 4.7%$19,761$19,761
NOVARTIS AGINTERNATIONAL EQUITY$74,516$74,516
O'REILLY AUTOMOTIVE INCDOMESTIC EQUITY$31,353$31,353
OMEGA HEALTHCARE INVESTORS INCDOMESTIC EQUITY$31,825$31,825
ORACLE CORPDOMESTIC EQUITY$20,243$20,243
PEPSICO INCDOMESTIC EQUITY$20,041$20,041
PFIZER INCDOMESTIC EQUITY$30,805$30,805
PRESTIGE CONSUMER HEALTHCARE INCDOMESTIC EQUITY$17,754$17,754
PROCTER & GAMBLE CO/THEDOMESTIC EQUITY$93,199$93,199
PRUDENTIAL FINANCIAL INC 4.125% 01/09/2060$34,174$34,174
PRUDENTIAL FINANCIAL INC 5.625% 15 AUG 2058$7,014$7,014
PUBLIC STORAGE DOMESTIC EQUITY$88,450$88,450
PUBLIC STORAGE 4.625%$29,411$29,411
PUBLIC STORAGE 4.875%$12,471$12,471
PUBLIC STORAGE 5.6%$16,361$16,361
QUALCOMM INC DOMESTIC EQUITY$6,798$6,798
REGENERON PHARMACEUTICALS INC DOMESTIC EQUITY$24,592$24,592
REGIONS FINANCIAL CORP VARIABLE 5.7%$10,868$10,868
REGIONS FINANCIAL CORP VARIABLE 6.375%$5,990$5,990
RETAIL OPPORTUNITY INVESTMENTS CORP DOMESTIC EQUITY$25,647$25,647
REXFORD INDUSTRIAL REALTY INC DOMESTIC EQUITY$66,815$66,815
REYNOLDS CONSUMER PRODUCTS INC DOMESTIC EQUITY$6,066$6,066
RIO TINTO PLC INTERNATIONAL EQUITY$23,604$23,604
ROLLINS INCDOMESTIC EQUITY$16,682$16,682
ROPER TECHNOLOGIES INCDOMESTIC EQUITY$17,991$17,991
ROYAL GOLD INCDOMESTIC EQUITY$9,072$9,072
RPT REALTYDOMESTIC EQUITY$17,705$17,705
S&P 500 INDEX FUND (SSPIX)DOMESTIC EQUITY$1,193,540$1,193,540
SBA COMMUNICATIONS CORPDOMESTIC EQUITY$21,817$21,817
SCHNEIDER NATIONAL INCDOMESTIC EQUITY$4,479$4,479
SCHWAB U.S. LARGE-CAP GROWTH ETFDOMESTIC EQUITY$347,271$347,271
SCHWAB U.S. LARGE-CAP VALUE ETFDOMESTIC EQUITY$317,062$317,062
SIEMENS AGINTERNATIONAL EQUITY$40,877$40,877
SILGAN HOLDINGS INCDOMESTIC EQUITY$5,249$5,249
SIMON PROPERTY GROUP INCDOMESTIC EQUITY$97,851$97,851
SKYWORKS SOLUTIONS INCDOMESTIC EQUITY$5,059$5,059
SMURFIT KAPPA GROUP PLCINTERNATIONAL EQUITY$15,535$15,535
SOFTBANK CORPINTERNATIONAL EQUITY$22,371$22,371
SONIC HEALTHCARE LTDINTERNATIONAL EQUITY$13,790$13,790
SOUTHERN CO/THE 4.2% 15 OCT 2060$11,731$11,731
SOUTHERN CO/THE 4.95% 30 JAN 2080$12,611$12,611
SPIRE INC 5.9%$6,740$6,740
SSR MINING INCINTERNATIONAL EQUITY$6,510$6,510
STATE STREET CORP VARIABLE 5.35%$13,538$13,538
STIFEL FINANCIAL CORP 6.125%$6,936$6,936
SUN COMMUNITIES INCDOMESTIC EQUITY$80,725$80,725
SVENSKA HANDELSBANKEN ABINTERNATIONAL EQUITY$3,163$3,163
SYNOPSYS INCDOMESTIC EQUITY$26,260$26,260
TARGET CORPDOMESTIC EQUITY$39,166$39,166
TERADATA CORPDOMESTIC EQUITY$6,091$6,091
TESCO PLCINTERNATIONAL EQUITY$2,634$2,634
TEXAS ROADHOUSE INCDOMESTIC EQUITY$8,067$8,067
TOTALENERGIES SEINTERNATIONAL EQUITY$23,920$23,920
TOYOTA MOTOR CORPINTERNATIONAL EQUITY$19,988$19,988
TRAVELERS COS INC/THEDOMESTIC EQUITY$20,192$20,192
TRUIST FINANCIAL CORP 4.75%$35,270$35,270
TRUIST FINANCIAL CORP 5.25%$33,879$33,879
UDR INC DOMESTIC EQUITY$78,188$78,188
UNILEVER PLC INTERNATIONAL EQUITY$40,626$40,626
UNITED OVERSEAS BANK LTD INTERNATIONAL EQUITY$29,993$29,993
UNITED PARCEL SERVICE INC DOMESTIC EQUITY$38,993$38,993
UNITED THERAPEUTICS CORP DOMESTIC EQUITY$13,633$13,633
UNITEDHEALTH GROUP INCDOMESTIC EQUITY$53,173$53,173
URBAN EDGE PROPERTIESDOMESTIC EQUITY$15,555$15,555
US BANCORP 3.75%$30,408$30,408
US BANCORP 5.5%$10,189$10,189
USANA HEALTH SCIENCES INCDOMESTIC EQUITY$3,966$3,966
VANGUARD SMALL-CAP GROWTH ETFDOMESTIC EQUITY$55,849$55,849
VANGUARD SMALL-CAP VALUE ETFDOMESTIC EQUITY$56,511$56,511
VEEVA SYSTEMS INCDOMESTIC EQUITY$8,663$8,663
VENTAS INCDOMESTIC EQUITY$94,596$94,596
VERISIGN INCDOMESTIC EQUITY$2,883$2,883
VERIZON COMMUNICATIONS INCDOMESTIC EQUITY$24,015$24,015
VERTEX PHARMACEUTICALS INCDOMESTIC EQUITY$10,986$10,986
VIATRIS INCDOMESTIC EQUITY$19,397$19,397
VIRTU FINANCIAL INCDOMESTIC EQUITY$4,964$4,964
VOLVO ABINTERNATIONAL EQUITY$10,949$10,949
VOYA FINANCIAL INC VARIABLE 5.35%$6,295$6,295
W R BERKLEY CORPDOMESTIC EQUITY$23,691$23,691
W R BERKLEY CORP 5.1% 30 DEC 2059$11,582$11,582
WALMART INCDOMESTIC EQUITY$48,872$48,872
WALMART INC 5.875% 05 APR 2027$33,810$33,810
WASTE MANAGEMENT INCDOMESTIC EQUITY$13,791$13,791
WEBSTER FINANCIAL CORP 5.25%$5,477$5,477
WELLS FARGO & CO 4.75%$21,066$21,066
WELLTOWER INCDOMESTIC EQUITY$104,417$104,417
WEST PHARMACEUTICAL SERVICES INCDOMESTIC EQUITY$13,733$13,733
WESTERN UNION CO/THEDOMESTIC EQUITY$12,111$12,111
WILLIAMS COS INC/THEDOMESTIC EQUITY$17,485$17,485
XENIA HOTELS & RESORTS INCDOMESTIC EQUITY$19,504$19,504
ZIMMER BIOMET HOLDINGS INCDOMESTIC EQUITY$11,683$11,683
ZURICH INSURANCE GROUP AGINTERNATIONAL EQUITY$30,378$30,378
ALLSTATE CORP/THEDOMESTIC EQUITY$6,579$6,579
APARTMENT INCOME REIT CORPDOMESTIC EQUITY$3,195$3,195
ARCHER-DANIELS-MIDLAND CODOMESTIC EQUITY$20,005$20,005
ARTHUR J GALLAGHER & CODOMESTIC EQUITY$6,746$6,746
BECTON DICKINSON AND CODOMESTIC EQUITY$13,411$13,411
BJ'S WHOLESALE CLUB HOLDINGS INCDOMESTIC EQUITY$7,533$7,533
BNP PARIBAS SAINTERNATIONAL EQUITY$30,293$30,293
BOSTON BEER CO INC/THEDOMESTIC EQUITY$4,838$4,838
BRUKER CORPDOMESTIC EQUITY$4,850$4,850
BUNGE GLOBAL SADOMESTIC EQUITY$16,354$16,354
CACI INTERNATIONAL INCDOMESTIC EQUITY$16,517$16,517
CARDINAL HEALTH INCDOMESTIC EQUITY$6,250$6,250
CARETRUST REIT INCDOMESTIC EQUITY$18,844$18,844
CENCORA INCDOMESTIC EQUITY$9,858$9,858
CHARLES SCHWAB CORP/THEDOMESTIC EQUITY$18,576$18,576
CHEMED CORPDOMESTIC EQUITY$15,788$15,788
CIGNA GROUP/THEDOMESTIC EQUITY$7,786$7,786
CINTAS CORPDOMESTIC EQUITY$19,888$19,888
COGENT COMMUNICATIONS HOLDINGS INCDOMESTIC EQUITY$45,104$45,104
COGNIZANT TECHNOLOGY SOLUTIONS CORPDOMESTIC EQUITY$25,907$25,907
DONALDSON CO INCDOMESTIC EQUITY$23,461$23,461
ECOLAB INCDOMESTIC EQUITY$16,463$16,463
ELME COMMUNITIESDOMESTIC EQUITY$11,855$11,855
EMCOR GROUP INCDOMESTIC EQUITY$3,878$3,878
EPAM SYSTEMS INCDOMESTIC EQUITY$3,271$3,271
EQUINIX INCDOMESTIC EQUITY$223,093$223,093
EQUITY RESIDENTIALDOMESTIC EQUITY$91,006$91,006
F5 INCDOMESTIC EQUITY$6,980$6,980
FACTSET RESEARCH SYSTEMS INCDOMESTIC EQUITY$4,293$4,293
FAIR ISAAC CORPDOMESTIC EQUITY$25,608$25,608
FERGUSON PLCINTERNATIONAL EQUITY$42,282$42,282
GEN DIGITAL INCDOMESTIC EQUITY$3,811$3,811
GENERAL MOTORS CODOMESTIC EQUITY$2,012$2,012
GENPACT LTDDOMESTIC EQUITY$5,692$5,692
GLENCORE PLCINTERNATIONAL EQUITY$9,524$9,524
INDEPENDENCE REALTY TRUST INCDOMESTIC EQUITY$8,553$8,553
INGREDION INCDOMESTIC EQUITY$26,481$26,481
INSIGHT ENTERPRISES INCDOMESTIC EQUITY$8,860$8,860
JOHNSON CONTROLS INTERNATIONAL PLCINTERNATIONAL EQUITY$20,462$20,462
KELLANOVADOMESTIC EQUITY$32,092$32,092
KENVUE INCDOMESTIC EQUITY$17,547$17,547
KIMCO REALTY CORPDOMESTIC EQUITY$60,286$60,286
KOMATSU LTDINTERNATIONAL EQUITY$30,685$30,685
LINDE PLCDOMESTIC EQUITY$67,356$67,356
LPL FINANCIAL HOLDINGS INCDOMESTIC EQUITY$15,251$15,251
MARKEL CORPDOMESTIC EQUITY$4,260$4,260
MASTERCARD INCDOMESTIC EQUITY$17,487$17,487
MCCORMICK & CO INC/MDDOMESTIC EQUITY$6,295$6,295
MERCEDES-BENZ GROUP AGINTERNATIONAL EQUITY$20,705$20,705
META PLATFORMS INCDOMESTIC EQUITY$8,849$8,849
MGIC INVESTMENT CORPDOMESTIC EQUITY$16,011$16,011
MONSTER BEVERAGE CORPDOMESTIC EQUITY$4,436$4,436
MOODY'S CORPDOMESTIC EQUITY$19,137$19,137
MOTOROLA SOLUTIONS INCDOMESTIC EQUITY$18,159$18,159
NETFLIX INCDOMESTIC EQUITY$8,277$8,277
NEW MOUNTAIN FINANCE CORP$16,065$16,065
NEW YORK TIMES CO/THEDOMESTIC EQUITY$7,887$7,887
NIPPON TELEGRAPH & TELEPHONE CORPINTERNATIONAL EQUITY$38,295$38,295
NORTHROP GRUMMAN CORPDOMESTIC EQUITY$27,620$27,620
NVIDIA CORPDOMESTIC EQUITY$495$495
OTIS WORLDWIDE CORPDOMESTIC EQUITY$27,378$27,378
PARAMOUNT GROUP INCDOMESTIC EQUITY$3,361$3,361
PDF SOLUTIONS INCDOMESTIC EQUITY$5,528$5,528
PHILIP MORRIS INTERNATIONAL INCDOMESTIC EQUITY$15,523$15,523
PILGRIM'S PRIDE CORPDOMESTIC EQUITY$6,334$6,334
PRINCIPAL CAPITAL SECURITIES FUND$1,118,923$1,118,923
PROGRESSIVE CORP/THEDOMESTIC EQUITY$10,035$10,035
PROLOGIS INCDOMESTIC EQUITY$238,740$238,740
REINSURANCE GROUP OF AMERICA INC VARIABLE 7.125%$6,729$6,729
REPUBLIC SERVICES INC DOMESTIC EQUITY$17,810$17,810
RTX CORPDOMESTIC EQUITY$11,359$11,359
S&P GLOBAL INCDOMESTIC EQUITY$13,216$13,216
SNAP-ON INCDOMESTIC EQUITY$3,177$3,177
SOUTHERN COPPER CORPDOMESTIC EQUITY$5,250$5,250
SPOTIFY TECHNOLOGY SADOMESTIC EQUITY$16,160$16,160
SYSCO CORPDOMESTIC EQUITY$6,655$6,655
T-MOBILE US INCINTERNATIONAL EQUITY$37,036$37,036
TJX COS INC/THEDOMESTIC EQUITY$18,481$18,481
TOKYO ELECTRON LTDINTERNATIONAL EQUITY$25,586$25,586
TRICON RESIDENTIAL INCINTERNATIONAL EQUITY$28,510$28,510
TRUIST FINANCIAL CORPDOMESTIC EQUITY$33,597$33,597
UNITED STATES TREASURY NOTE/BOND 3.5% 15 FEB$634,203$634,203
VERIZON COMMUNICATIONS INC 4.5% 10 AUG 2033$208,101$208,101
VICI PROPERTIES INCDOMESTIC EQUITY$19,287$19,287
WALMART INC 4.1% 15 APR 2033$747,331$747,331
WILLIS TOWERS WATSON PLCDOMESTIC EQUITY$13,990$13,990
WK KELLOGG CODOMESTIC EQUITY$854$854
WOODSIDE ENERGY GROUP LTDINTERNATIONAL EQUITY$19,487$19,487
YELP INCDOMESTIC EQUITY$10,557$10,557
ZOETIS INCDOMESTIC EQUITY$19,342$19,342

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$3,195,951USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$3,195,951USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (3 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
GLOBAL MANAGED VOL FUND (SVTAX)GLOBAL EQUITYFMV$1,890,316$1,890,316
INCOME FUND (SIOAX)FMV$917,010$917,010
INFLATION MANAGED FUND (SIFAX)FMV$1,362,206$1,362,206

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$5,370LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$5,370AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDEPOSITSDesc
BOY Book Value$3,046,168BOYBookValueAmt
EOY Book Value$2,697,177EOYBookValueAmt
EOYFMV$2,697,177EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (11 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INSURANCE$12,827$0$12,827$0
MEALS & ENTERTAINMENT$1,524,980$0$1,524,980$0
SUPPLIES$189,804$0$189,804$0
TV PRODUCTION EXPENSES$1,896,001$137,383$113,212$1,782,789
BROADCASTING EXPENSES$3,148,622$3,148,622$3,148,622$0
EVENT EXPENSES$8,715,609$0$8,715,609$0
POSTAGE$72,660$0$72,660$0
ADVERTISING$172,580$0$172,580$0
COMMUNICATIONS$144,343$0$144,343$0
UNIFORMS$161,465$0$161,465$0
MISC EXPENSES$428,321$0$428,321$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
BROADCASTING REVENUE$3,306,695$3,306,695$0
TOURNAMENT REVENUE$16,650,000$16,650,000

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN ON INVESTMENTSDesc
Amt$1,793,931Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT AND BANKING FEES$162,272$162,272$0$0
OTHER PROFESSIONAL FEES$1,220,250$0$1,220,250$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL INCOME TAX$5,000$0$0$0
MISCELLANEOUS TAXES & LICENSES$490$0$490$0
FOREIGN W/H TAXES$20,690$20,690$20,690$0