STRATEGY STUDIO / PUBLIC DATA EXPLORER

MAGIC VALLEY ELECTRIC COOPERATIVE INC: Form 990, tax year 2011

View the entire original 990 at ProPublica ↗

Organization
MAGIC VALLEY ELECTRIC COOPERATIVE INC (EIN 74-0758801)
Tax period
2011-01-01 to 2011-12-31
Filed
2012-10-15
IRS object ID
201242899349300449
Schema version
2011v1.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Timestamp2012-10-15T13:14:03-05:00Timestamp
Tax Period End Date2011-12-31TaxPeriodEndDate

Preparer Firm PreparerFirm

FieldValueIRS element (for citing)
EIN750882037EIN

Preparer Firm Business Name PreparerFirmBusinessName

FieldValueIRS element (for citing)
Business Name Line1BOLINGER SEGARS GILBERT AND MOSS LLPBusinessNameLine1

Preparer Firm US Address PreparerFirmUSAddress

FieldValueIRS element (for citing)
Address Line18215 NASHVILLE AVENUEAddressLine1
CityLUBBOCKCity
StateTXState
ZIP Code79423ZIPCode
FieldValueIRS element (for citing)
Return Type990ReturnType
Tax Period Begin Date2011-01-01TaxPeriodBeginDate

Filer Filer

FieldValueIRS element (for citing)
EIN740758801EIN

Name Name

FieldValueIRS element (for citing)
Business Name Line1MAGIC VALLEY ELECTRIC COOPERATIVE INCBusinessNameLine1
FieldValueIRS element (for citing)
Name ControlMAGINameControl
Phone9565141200Phone

US Address USAddress

FieldValueIRS element (for citing)
Address Line1P O DRAWER 267AddressLine1
CityMERCEDESCity
StateTXState
ZIP Code785700267ZIPCode

Officer Officer

FieldValueIRS element (for citing)
NameJOHN W HERRERAName
TitleGENERAL MANAGERTitle
Phone9565141200Phone
Date Signed2012-09-24DateSigned
Authorize Third Party1AuthorizeThirdParty

Preparer Preparer

FieldValueIRS element (for citing)
NameMatt R WillisName
PTINP00419741PTIN
Phone8067473806Phone
Date Prepared2012-09-24DatePrepared
FieldValueIRS element (for citing)
Tax Year2011TaxYear
Build TS2016-02-24 21:20:13ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Name Of Principal Officer PersonJOHN W HERRERANameOfPrincipalOfficerPerson

Address Principal Officer US AddressPrincipalOfficerUS

FieldValueIRS element (for citing)
Address Line1P O DRAWER 267AddressLine1
CityMERCEDESCity
StateTXState
ZIP Code785700267ZIPCode
FieldValueIRS element (for citing)
Gross Receipts201756462GrossReceipts
Group Return For Affiliates0GroupReturnForAffiliates
Organization501cXOrganization501c
Web SiteWWW.MAGICVALLEY.COOPWebSite
Type Of Organization CorporationXTypeOfOrganizationCorporation
Year Formation1937YearFormation
State Legal DomicileTXStateLegalDomicile
Activity Or Mission DescriptionTO PROVIDE QUALITY AND RELIABLE ELECTRIC SERVICE TO MEMBERS OF THE COOPERATIVE.ActivityOrMissionDescription
Nbr Voting Members Governing Body7NbrVotingMembersGoverningBody
Nbr Independent Voting Members7NbrIndependentVotingMembers
Total Nbr Employees258TotalNbrEmployees
Total Nbr Volunteers0TotalNbrVolunteers
Total Gross UBI26110TotalGrossUBI
Net Unrelated Business Txbl Income25110NetUnrelatedBusinessTxblIncome
Contributions Grants Prior Year0ContributionsGrantsPriorYear
Contributions Grants Current Year0ContributionsGrantsCurrentYear
Program Service Revenue Prior Year197828567ProgramServiceRevenuePriorYear
Program Service Revenue CY201060386ProgramServiceRevenueCY
Investment Income Prior Year170284InvestmentIncomePriorYear
Investment Income Current Year168805InvestmentIncomeCurrentYear
Other Revenue Prior Year575023OtherRevenuePriorYear
Other Revenue Current Year495851OtherRevenueCurrentYear
Total Revenue Prior Year198573874TotalRevenuePriorYear
Total Revenue Current Year201725042TotalRevenueCurrentYear
Grants And Similar Amnts Prior Year96707GrantsAndSimilarAmntsPriorYear
Grants And Similar Amnts CY99938GrantsAndSimilarAmntsCY
Benefits Paid To Members Prior Year25094988BenefitsPaidToMembersPriorYear
Benefits Paid To Members CY24697470BenefitsPaidToMembersCY
Salaries Etc Prior Year10069375SalariesEtcPriorYear
Salaries Etc Current Year10639343SalariesEtcCurrentYear
Total Prof Fundrsng Exp Prior Year0TotalProfFundrsngExpPriorYear
Total Prof Fundrsng Exp CY0TotalProfFundrsngExpCY
Total Fundrsng Exp Current Year0TotalFundrsngExpCurrentYear
Other Expense Prior Year163312804OtherExpensePriorYear
Other Expenses Current Year166288291OtherExpensesCurrentYear
Total Expenses Prior Year198573874TotalExpensesPriorYear
Total Expenses Current Year201725042TotalExpensesCurrentYear
Revenues Less Expenses Prior Year0RevenuesLessExpensesPriorYear
Revenues Less Expenses CY0RevenuesLessExpensesCY
Total Assets BOY296186451TotalAssetsBOY
Total Assets EOY311355401TotalAssetsEOY
Total Liabilities BOY159017491TotalLiabilitiesBOY
Total Liabilities EOY153516470TotalLiabilitiesEOY
Net Assets Or Fund Balances BOY137168960NetAssetsOrFundBalancesBOY
Net Assets Or Fund Balances EOY157838931NetAssetsOrFundBalancesEOY
Mission DescriptionTHE COOPERATIVE'S RESPONSIBILITY AND AIM IS TO PROVIDE EXCELLENT AND INNOVATIVE CUSTOMER SERVICE AS REFLECTED IN TOP QUALITY ELECTRIC SERVICE RELIABILITY, AFFORDABLE RATES, EMPLOYEE TEAMWORK AND THE HIGHEST DEGREE OF INTEGRITY IN ALL COOPERATIVE ENDEAVORS.MissionDescription
Significant New Program Services0SignificantNewProgramServices
Significant Change0SignificantChange
DescriptionPROVIDING ELECTRIC ENERGY TO OUR MEMBERS - 97,658 ACTIVE SERVICES AT YEAR END WERE PROVIDED ELECTRICITY ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL.Description
Described In501 C30DescribedIn501C3
Schedule B Required0ScheduleBRequired
Political Activities0PoliticalActivities
Subject To Proxy Tax0SubjectToProxyTax
Donor Advised Funds0DonorAdvisedFunds
Conservation Easements0ConservationEasements
Collections Of Art0CollectionsOfArt
Credit Counseling1CreditCounseling
Term Or Permanent Endowments0TermOrPermanentEndowments
Report Land Bldg Equip1ReportLandBldgEquip
Report Invest Oth Securities0ReportInvestOthSecurities
Report Prog Rel Invest1ReportProgRelInvest
Report Other Assets0ReportOtherAssets
Report Other Liabilities1ReportOtherLiabilities
Report Fin48 Footnote1ReportFin48Footnote
Independent Audit Financial Stmt1IndependentAuditFinancialStmt
Consolidated Audit Financial Stmt0ConsolidatedAuditFinancialStmt
School0School
Foreign Office0ForeignOffice
Foreign Activities0ForeignActivities
More Than5000 K To Organizations0MoreThan5000KToOrganizations
More Than5000 K To Individuals0MoreThan5000KToIndividuals
Professional Fundraising0ProfessionalFundraising
Fundraising Activities0FundraisingActivities
Gaming0Gaming
Hospital0Hospital
Grants To Organizations1GrantsToOrganizations
Grants To Individuals0GrantsToIndividuals
Schedule J Required1ScheduleJRequired
Tax Exempt Bonds0TaxExemptBonds
Loan To Officer Or DQP0LoanToOfficerOrDQP
Grant To Related Person0GrantToRelatedPerson
Bsnss Rltnshp With Organization0BsnssRltnshpWithOrganization
Bsnss Rltnshp Thru Family Member0BsnssRltnshpThruFamilyMember
Officer Entity With Bsnss Rltnshp0OfficerEntityWithBsnssRltnshp
Deductible Non Cash Contributions0DeductibleNonCashContributions
Deductible Contributions Of Art0DeductibleContributionsOfArt
Terminated0Terminated
Partial Liquidation0PartialLiquidation
Disregarded Entity0DisregardedEntity
Related Entity0RelatedEntity
Related Org Controlled Entity0RelatedOrgControlledEntity
Transaction Related Entity0TransactionRelatedEntity
Activities Conducted Partnership0ActivitiesConductedPartnership
Schedule O Required1ScheduleORequired
Number Forms Transmitted With10969NumberFormsTransmittedWith1096
Number W2 G Included0NumberW2GIncluded
Number Of Employees258NumberOfEmployees
Employment Tax Returns Filed1EmploymentTaxReturnsFiled
Unrelated Business Income1UnrelatedBusinessIncome
Form990-T Filed1Form990-TFiled
Foreign Financial Account0ForeignFinancialAccount
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTrans
Taxable Party Notification0TaxablePartyNotification
Non Deductible Contributions0NonDeductibleContributions
Gross Income From Members191910570GrossIncomeFromMembers
Gross Income Other Sources761541GrossIncomeOtherSources
Indoor Tanning Services0IndoorTanningServices
Info In Schedule O Part VIXInfoInScheduleOPartVI
Nbr Voting Governing Body Members7NbrVotingGoverningBodyMembers
Number Independent Voting Members7NumberIndependentVotingMembers
Family Or Business Relationship0FamilyOrBusinessRelationship
Delegation Of Management Duties0DelegationOfManagementDuties
Changes To Organizing Docs0ChangesToOrganizingDocs
Material Diversion Or Misuse0MaterialDiversionOrMisuse
Members Or Stockholders1MembersOrStockholders
Election Of Board Members1ElectionOfBoardMembers
Decisions Subject To Approval1DecisionsSubjectToApproval
Minutes Of Governing Body1MinutesOfGoverningBody
Minutes Of Committees0MinutesOfCommittees
Officer Mailing Address0OfficerMailingAddress
Local Chapters0LocalChapters
Form990 Provided To Governing Body1Form990ProvidedToGoverningBody
Conflict Of Interest Policy1ConflictOfInterestPolicy
Annual Disclosure Covered Persons1AnnualDisclosureCoveredPersons
Regular Monitoring Enforcement1RegularMonitoringEnforcement
Whistleblower Policy1WhistleblowerPolicy
Document Retention Policy0DocumentRetentionPolicy
Compensation Process CEO1CompensationProcessCEO
Compensation Process Other1CompensationProcessOther
Investment In Joint Venture0InvestmentInJointVenture
Upon RequestXUponRequest

The Books Are In Care Of TheBooksAreInCareOf

Name Business NameBusiness

FieldValueIRS element (for citing)
Business Name Line1JOHN W HERRERABusinessNameLine1
FieldValueIRS element (for citing)
Telephone Number9565141200TelephoneNumber

Address US AddressUS

FieldValueIRS element (for citing)
Address Line11 3/4 MILES WEST HWY 83AddressLine1
CityMERCEDESCity
StateTXState
ZIP Code785700267ZIPCode

Form990 Part VII Section A Form990PartVIISectionA (13 entries)

TitleTitleAverage Hours Per WeekAverageHoursPerWeekIndividual Trustee Or DirectorIndividualTrusteeOrDirectorOfficerOfficerReportable Comp From OrganizationReportableCompFromOrganizationReportable Comp From Related OrgsReportableCompFromRelatedOrgsOther CompensationOtherCompensationHighest Compensated EmployeeHighestCompensatedEmployee
MARTIN GARCIA
PRESIDENT8.30XX2044700
REYNALDO LOPEZ
VICE-PRESIDENT8.70XX2534700
BARBARA S MILLER
SECRETARY/TREASURER7.30XX2569700
MG DYER
ASST SECRETARY/TREASURER7.20XX1919700
DOUGLAS MARTIN
DIRECTOR4.10X1449700
ROLANDO ALANIZ
DIRECTOR7.20X2044700
FRANK BURNS
DIRECTOR 1/12-12/123.00X1379500
NILA T WIPF
DIRECTOR 12/12-12/123.00X35000
JOHN W HERRERA
GENERAL MANAGER40.00X1974760178907
JOHN J CIZLER
SERVICES DIVISION MGR40.00X134217085385
ELLA DE LA ROSA
WESTERN DIVISION MGR40.00124229068138X
BRADLEY E BIERSTEDT
BUSINESS DEVELOPMENT MGR40.00126272014787X
RICHARD L TRUSSELL
EASTERN DIVISION MANAGER40.001074840102034X
FieldValueIRS element (for citing)
Total Reportable Comp From Org829455TotalReportableCompFromOrg
Total Reportable Comp Frm Rltd Orgs0TotalReportableCompFrmRltdOrgs
Total Other Compensation449251TotalOtherCompensation
Number Individuals GT100 K5NumberIndividualsGT100K
Formers Listed0FormersListed
Total Comp GT150 K1TotalCompGT150K
Compensation From Other Sources0CompensationFromOtherSources

Contractor Compensation ContractorCompensation (5 entries)

Address Line1AddressOfContractor/AddressUS/AddressLine1CityAddressOfContractor/AddressUS/CityStateAddressOfContractor/AddressUS/StateZIP CodeAddressOfContractor/AddressUS/ZIPCodeDescription Of ServicesDescriptionOfServicesCompensationCompensation
T & D SOLUTIONS
PO BOX 11948ALEXANDRIALA71315CONSTRUCTION4328245
ASPLUNDH TREE EXPERT CO
PO BOX 532729ATLANTAGA30353TREE TRIMMING995123
FIDELITY NATIONAL INFORMATION SERVICES
PO BOX 18012ASHBURNVA20146BILLING SERVICES716545
OPI&M
PO BOX 947EDNATX77957POLE INSPECTION367765
RIGHT OF WAY SERVICE
PO BOX 69ALICETX78333RIGHT OF WAY SERVICE331996
FieldValueIRS element (for citing)
Number Of Contractors GT100 K8NumberOfContractorsGT100K

Program Service Revenue ProgramServiceRevenue (3 entries)

DescriptionDescriptionBusiness CodeBusinessCodeTotal Revenue ColumnTotalRevenueColumnRelated Or Exempt Function IncomeRelatedOrExemptFunctionIncome
ELECTRICITY SALES221000189137409189137409
PATRONAGE DIVIDENDS2210001044460210444602
CONNECT FEES22100014783751478375
FieldValueIRS element (for citing)
Total Program Service Revenue201060386TotalProgramServiceRevenue

Investment Income InvestmentIncome

FieldValueIRS element (for citing)
Total Revenue Column108980TotalRevenueColumn
Exclusion$108,980ExclusionAmount

Gross Rents GrossRents

FieldValueIRS element (for citing)
Personal477537Personal

Less Rental Expenses LessRentalExpenses

FieldValueIRS element (for citing)
Personal0Personal

Rental Income Or Loss RentalIncomeOrLoss

FieldValueIRS element (for citing)
Personal477537Personal

Net Rental Income Or Loss NetRentalIncomeOrLoss

FieldValueIRS element (for citing)
Total Revenue Column477537TotalRevenueColumn
Exclusion$477,537ExclusionAmount

Gross Amount Sales Assets GrossAmountSalesAssets

FieldValueIRS element (for citing)
Other77049Other

Less Cost Oth Basis Sales Expenses LessCostOthBasisSalesExpenses

FieldValueIRS element (for citing)
Other17224Other

Gain Or Loss GainOrLoss

FieldValueIRS element (for citing)
Other59825Other

Net Gain Or Loss Investments NetGainOrLossInvestments

FieldValueIRS element (for citing)
Total Revenue Column59825TotalRevenueColumn
Exclusion$59,825ExclusionAmount
FieldValueIRS element (for citing)
Gross Sales Of Inventory6400GrossSalesOfInventory
Cost Of Goods Sold14196CostOfGoodsSold

Net Income Or Loss NetIncomeOrLoss

FieldValueIRS element (for citing)
Total Revenue Column-7796TotalRevenueColumn
Related Or Exempt Function Income-7796RelatedOrExemptFunctionIncome

Other Revenue Misc OtherRevenueMisc

FieldValueIRS element (for citing)
DescriptionBILLING SERVICE FEEDescription
Business Code561499BusinessCode
Total Revenue Column26110TotalRevenueColumn
Unrelated Business Revenue26110UnrelatedBusinessRevenue
FieldValueIRS element (for citing)
Total Other Revenue26110TotalOtherRevenue

Total Revenue TotalRevenue

FieldValueIRS element (for citing)
Total Revenue Column201725042TotalRevenueColumn
Related Or Exempt Function Income201052590RelatedOrExemptFunctionIncome
Unrelated Business Revenue26110UnrelatedBusinessRevenue
Exclusion$646,342ExclusionAmount
FieldValueIRS element (for citing)
Info In Schedule O Part IXXInfoInScheduleOPartIX

Grants To Domestic Orgs GrantsToDomesticOrgs

FieldValueIRS element (for citing)
Total99938Total

Benefits To Members BenefitsToMembers

FieldValueIRS element (for citing)
Total24697470Total

Comp Current Officers Directors CompCurrentOfficersDirectors

FieldValueIRS element (for citing)
Total735762Total

Other Salaries And Wages OtherSalariesAndWages

FieldValueIRS element (for citing)
Total6358013Total

Pension Plan Contributions PensionPlanContributions

FieldValueIRS element (for citing)
Total1162503Total

Other Employee Benefits OtherEmployeeBenefits

FieldValueIRS element (for citing)
Total1876074Total

Payroll Taxes PayrollTaxes

FieldValueIRS element (for citing)
Total506991Total

Interest Interest

FieldValueIRS element (for citing)
Total5227696Total

Depreciation Depletion DepreciationDepletion

FieldValueIRS element (for citing)
Total7341193Total

Other Expenses OtherExpenses (4 entries)

DescriptionDescriptionTotalTotal
PURCHASED POWER140226003
DISTRIBUTION EXPENSE5690326
ADMIN & GENERAL EXP4477441
UNRELATED BUS. INC TAX2104

All Other Expenses AllOtherExpenses

FieldValueIRS element (for citing)
Total3323528Total

Total Functional Expenses TotalFunctionalExpenses

FieldValueIRS element (for citing)
Total201725042Total

Cash Non Interest Bearing CashNonInterestBearing

FieldValueIRS element (for citing)
BOY1657834BOY
EOY3354957EOY

Savings And Temp Cash Investments SavingsAndTempCashInvestments

FieldValueIRS element (for citing)
BOY21043261BOY
EOY17563237EOY

Accounts Receivable AccountsReceivable

FieldValueIRS element (for citing)
BOY17484384BOY
EOY15360690EOY

Inventories For Sale Or Use InventoriesForSaleOrUse

FieldValueIRS element (for citing)
BOY3248879BOY
EOY3285247EOY

Prepaid Expenses Deferred Charges PrepaidExpensesDeferredCharges

FieldValueIRS element (for citing)
BOY2443399BOY
EOY1941914EOY
FieldValueIRS element (for citing)
Land Buildings Equipment Basis268286960LandBuildingsEquipmentBasis
Land Bldg Equipment Accum Deprec41942865LandBldgEquipmentAccumDeprec

Land Buildings Equipment Basis Net LandBuildingsEquipmentBasisNet

FieldValueIRS element (for citing)
BOY216435386BOY
EOY226344095EOY

Investments Program Related InvestmentsProgramRelated

FieldValueIRS element (for citing)
BOY33278335BOY
EOY43489598EOY

Other Assets Total OtherAssetsTotal

FieldValueIRS element (for citing)
BOY594973BOY
EOY15663EOY

Total Assets TotalAssets

FieldValueIRS element (for citing)
BOY296186451BOY
EOY311355401EOY

Accounts Payable Accrued Expenses AccountsPayableAccruedExpenses

FieldValueIRS element (for citing)
BOY11546055BOY
EOY11034248EOY

Escrow Account Liability EscrowAccountLiability

FieldValueIRS element (for citing)
BOY609523BOY
EOY633358EOY

Mort Notes Pybl Secured Invest Prop MortNotesPyblSecuredInvestProp

FieldValueIRS element (for citing)
BOY134279924BOY
EOY127469986EOY

Other Liabilities OtherLiabilities

FieldValueIRS element (for citing)
BOY12581989BOY
EOY14378878EOY

Total Liabilities TotalLiabilities

FieldValueIRS element (for citing)
BOY159017491BOY
EOY153516470EOY
FieldValueIRS element (for citing)
Do Not Follow SFAS117XDoNotFollowSFAS117

Cap Stck Trst Prin Current Funds CapStckTrstPrinCurrentFunds

FieldValueIRS element (for citing)
BOY422090BOY
EOY432380EOY

Paid In Cap Srpls Land Bldg Eqp Fund PaidInCapSrplsLandBldgEqpFund

FieldValueIRS element (for citing)
BOY0BOY
EOY0EOY

Retained Earnings Endowment Etc RetainedEarningsEndowmentEtc

FieldValueIRS element (for citing)
BOY136746870BOY
EOY157406551EOY

Total Net Assets Fund Balances TotalNetAssetsFundBalances

FieldValueIRS element (for citing)
BOY137168960BOY
EOY157838931EOY

Total Liab Net Assets Fund Balances TotalLiabNetAssetsFundBalances

FieldValueIRS element (for citing)
BOY296186451BOY
EOY311355401EOY
FieldValueIRS element (for citing)
Info In Schedule O Part XIXInfoInScheduleOPartXI
Reconcilation Revenue Expenses0ReconcilationRevenueExpenses
Reconcilation Other Changes20669971ReconcilationOtherChanges
Info In Schedule O Part XIIXInfoInScheduleOPartXII
Method Of Accounting AccrualXMethodOfAccountingAccrual
Accountant Compile Or Review0AccountantCompileOrReview
FS Audited1FSAudited
Audit Committee1AuditCommittee
Financial Statement SeparateXFinancialStatementSeparate
Federal Grant Audit Required0FederalGrantAuditRequired

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtc
Included On FS1IncludedOnFS

Land Land

FieldValueIRS element (for citing)
Other Cost Or Other Basis214094OtherCostOrOtherBasis
Book Value214094BookValue

Buildings Buildings

FieldValueIRS element (for citing)
Other Cost Or Other Basis9333672OtherCostOrOtherBasis
Depreciation2747300Depreciation
Book Value6586372BookValue

Equipment Equipment

FieldValueIRS element (for citing)
Other Cost Or Other Basis246459227OtherCostOrOtherBasis
Depreciation39195565Depreciation
Book Value207263662BookValue

Other Land Buildings OtherLandBuildings

FieldValueIRS element (for citing)
Other Cost Or Other Basis12279967OtherCostOrOtherBasis
Book Value12279967BookValue
FieldValueIRS element (for citing)
Total Of Book Value Land Buildings226344095TotalOfBookValueLandBuildings

Investments Program Related InvestmentsProgramRelated (11 entries)

DescriptionDescriptionBook ValueBookValueMethod Of ValuationMethodOfValuation
PATRONAGE CAPITAL - CFC2401823C
PATRONAGE CAPITAL - TEXAS ELECTRIC COOPERATIVES, INC.1213587C
CAPITAL TERM CERTIFICATES - CFC4047642C
INVESTMENT IN CFC MEMBERSHIP1000C
OTHER INVESTMENTS1060C
NON UTILITY PROPERTY30846C
CONTRIBUTED CAPITAL - STEC11199850C
PATRONAGE CAPITAL - STEC24441254C
MEMBER CAPITAL SECURITIES - CFC100000C
PATRONAGE CAPITAL - COBANK34495C
PATRONAGE CAPITAL - NRTC18041C
FieldValueIRS element (for citing)
Total Of Book Value Program Related43489598TotalOfBookValueProgramRelated

Other Liabilities OtherLiabilities (7 entries)

DescriptionDescriptionAmountAmount
CUSTOMER DEPOSITS$5,272,693
ACCRUED TAXES$2,745,432
ACCRUED INTEREST$460,950
ACCRUED COMPENSATED ABSENCES$1,369,487
PATRONAGE CAPITAL PAYABLE$2,873,485
OTHER CURRENT & ACCRUED LIABILITIES$554,291
OVERBILLED POWER COST$1,102,540
FieldValueIRS element (for citing)
Total Of Amounts14378878TotalOfAmounts
Total Revenue201725042TotalRevenue
Total Expenses201725042TotalExpenses
Excess Or Deficit For Year0ExcessOrDeficitForYear
Other$20,669,971OtherAmount
Total Adjustments20669971TotalAdjustments
Excess Or Deficit Per FS20669971ExcessOrDeficitPerFS
Tot Revenue Etc Audited Fincl Stmt201743167TotRevenueEtcAuditedFinclStmt
Other Revenues18125OtherRevenues
Revenue Not Rptd F99018125RevenueNotRptdF990
Revenue Subtotal201725042RevenueSubtotal
Revenue Not Rptd On Fin Stmt0RevenueNotRptdOnFinStmt
Total Revenue Per Form990201725042TotalRevenuePerForm990
Tot Expenses Etc Audited Fincl Stmt177045697TotExpensesEtcAuditedFinclStmt
Other Expenses Included18125OtherExpensesIncluded
Expenses Not Rptd F99018125ExpensesNotRptdF990
Expenses Subtotal177027572ExpensesSubtotal
Other Expenses Not Included24697470OtherExpensesNotIncluded
Expenses Not Rptd On Fin Stmt24697470ExpensesNotRptdOnFinStmt
Total Expenses Per Form990201725042TotalExpensesPerForm990

Form990 Schedule D Part XIV Form990ScheduleDPartXIV (7 entries)

Return ReferenceReturnReferenceExplanationExplanationIdentifierIdentifier
Part IV, Line 2b:PURSUANT TO SECTION 74.3013 OF THE TEXAS PROPERTY CODE, THE COOPERATIVE HAS ESTABLISHED A RURAL SCHOLARSHIP FUND WITH FUNDS THAT OTHERWISE WOULD BE ESCHEATABLE TO THE STATE OF TEXAS. THESE FUNDS INCLUDE, BUT ARE NOT LIMITED TO, RETIREMENTS OF PATRONAGE CAPITAL, WHICH HAVE REMAINED UNCLAIMED FOR A PERIOD OF THREE YEARS. THE AMOUNTS DEPOSITED INTO THE RURAL SCHOLARSHIP FUND ARE APPROVED BY THE STATE OF TEXAS AND CAN ONLY BE USED FOR SCHOLARSHIPS TO ENABLE STUDENTS FROM RURAL AREAS TO ATTEND COLLEGE, TECHNICAL SCHOOL OR OTHER POST SECONDARY EDUCATION INSTITUTION. ANY AMOUNTS SO DEPOSITED INTO THE RURAL SCHOLARSHIP FUND ARE STILL PAYABLE TO THE PERSON TO WHOM THE ORIGINAL PAYMENT WAS MADE BUT UNCLAIMED. ALSO PURSUANT TO SECTION 74.3013 OF THE TEXAS PROPERTY CODE, THE COOPERATIVE HAS ESTABLISHED AN ECONOMIC DEVELOPMENT FUND WITH FUNDS THAT OTHERWISE WOULD BE ESCHEATABLE TO THE STATE OF TEXAS. THESE FUNDS INCLUDE, BUT ARE NOT LIMITED TO, RETIREMENTS OF PATRONAGE CAPITAL, WHICH HAVE REMAINED UNCLAIMED FOR A PERIOD OF THREE YEARS. THE AMOUNTS DEPOSITED INTO THE ECONOMIC DEVELOPMENT FUND ARE APPROVED BY THE STATE OF TEXAS AND CAN ONLY BE USED FOR THE STIMULATION AND IMPROVEMENT OF BUSINESS AND COMMERCIAL ACTIVITY FOR ECONOMIC DEVELOPMENT IN RURAL COMMUNITIES. ANY AMOUNTS SO DEPOSITED INTO THE ECONOMIC DEVELOPMENT FUND ARE STILL PAYABLE TO THE PERSON TO WHOM THE ORIGINAL PAYMENT WAS MADE BUT UNCLAIMED.
Part X:ON JANUARY 1, 2009, THE COOPERATIVE ADOPTED THE "UNCERTAIN TAX POSITIONS" PROVISIONS OF ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA. THE PRIMARY TAX POSITION OF THE COOPERATIVE IS ITS FILING STATUS AS A TAX EXEMPT ENTITY. THE COOPERATIVE DETERMINED THAT IT IS MORE LIKELY THAN NOT THAT ITS TAX POSITION WILL BE SUSTAINED UPON EXAMINATION BY THE INTERNAL REVENUE SERVICE, AND THAT ALL TAX BENEFITS ARE LIKELY TO BE REALIZED UPON SETTLEMENT WITH TAXING AUTHORITIES.Description of Uncertain Tax Positions Under FIN 48:
PATRONAGE CAPITAL RETIRED -4,037,789. NET INCREASE IN MEMBERSHIPS 10,290. PATRONAGE CAPITAL ASSIGNABLE 24,697,470. Total to Schedule D, Part XI, Line 8: 20,669,971.Part XI, Line 8 - Other Adjustments:
EXPENSES RECORDED IN NON-OPERATING MARGINS RECLASSED TO EXPENSES 18,125.Part XII, Line 2d - Other Adjustments:
EXPENSES RECORDED IN NON-OPERATING MARGINS RECLASSED TO EXPENSES 18,125.Part XIII, Line 2d - Other Adjustments:
PATRONAGE CAPITAL ASSIGNABLE 24,697,470.Part XIII, Line 4b - Other Adjustments:
Part IX: THE AMOUNT OF OTHER ASSETS ON FORM 990, PAGE 11, PART X, LINE 15 DOES NOT EQUAL OR EXCEED 5 PERCENT OF THE TOTAL ASSETS ON FORM 990, PAGE 11, PART X, LINE 16, COLUMN B. CONSEQUENTLY IN ACCORDANCE WITH IRS INSTRUCTIONS SCHEDULE D, PART IX HAS BEEN LEFT BLANK. SCHEDULE D, PART XIII, LINE 4B: PATRONAGE CAPITAL ASSIGNABLE - $24,697,470. Part XIII, Line 4B FOR THE AUDITED FINANCIAL STATEMENTS, THE AMOUNT OF PATRONAGE DIVIDENDS PAID OR ALLOCATED TO THE MEMBERS IS REPORTED AS AN INCREASE IN EQUITY AND NOT AS AN EXPENSE. THEREFORE, NET INCOME PER THE AUDITED FINANCIAL STATEMENTS IS REPORTED GROSS OF THE AMOUNT OF PATRONAGE DIVIDENDS THAT ARE EITHER ALLOCATED OR TO BE ALLOCATED AT THE TIME THE AUDITED FINANCIAL STATEMENTS ARE PREPARED. HOWEVER, BECAUSE THE ALLOCATION OF PATRONAGE DIVIDENDS IS ONE ASPECT OF HOW THE COOPERATIVE FULFILLS ITS TAX EXEMPT PURPOSE OF OPERATING ON A COOPERATIVE BASIS, THE AMOUNT OF PATRONAGE DIVIDENDS EITHER ALLOCATED OR TO BE ALLOCATED TO THE MEMBERS IS REPORTED ON FORM 990, PART IX, LINE 4 AS "BENEFITS PAID TO MEMBERS". PATRONAGE DIVIDENDS ARE ALLOCATED ON A PATRONAGE BASIS AND DONE SO PURSUANT TO A PRE-EXISTING OBLIGATION AS PROVIDED FOR IN THE "NON-PROFIT OPERATION" ARTICLE OF THE COOPERATIVE'S BYLAWS.

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Records Maintained0RecordsMaintained

Form990 Schedule I Part IV Form990ScheduleIPartIV

FieldValueIRS element (for citing)
ExplanationALL GRANTS, SPONSORSHIPS AND DONATIONS ARE MADE TO NON-PROFIT AND CIVIC ORGANIZATIONS THAT ARE LOCATED IN THE COOPERATIVE'S SERVICE AREA. ALL DONATIONS ARE INTENDED TO IMPROVE THE COMMUNITIES IN WHICH OUR MEMBERS RESIDE.Explanation

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation SurveyXCompensationSurvey
Board Or Committee ApprovalXBoardOrCommitteeApproval
Severance Payment0SeverancePayment
Supplemental Nonqual Retire Plan0SupplementalNonqualRetirePlan
Equity Based Comp Arrangement0EquityBasedCompArrangement

Form990 Schedule J Part II Form990ScheduleJPartII (4 entries)

Base Compensation Filing OrgBaseCompensationFilingOrgComp Based On Related OrgsCompBasedOnRelatedOrgsBonus Filing OrgBonusFilingOrgBonus Related OrgsBonusRelatedOrgsOther Compensation Filing OrgOtherCompensationFilingOrgOther Compensation Related OrgsOtherCompensationRelatedOrgsDeferred Comp Filing OrgDeferredCompFilingOrgDeferred Comp Related OrgsDeferredCompRelatedOrgsNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgNontaxable Benefits Related OrgsNontaxableBenefitsRelatedOrgsTotal Compensation Filing OrgTotalCompensationFilingOrgTotal Compensation Related OrgsTotalCompensationRelatedOrgsComp Report Prior990 Filing OrgCompReportPrior990FilingOrgComp Report Prior990 Related OrgsCompReportPrior990RelatedOrgs
JOHN W HERRERA
1783370693001220901675990113080376383000
JOHN J CIZLER
11693504497012785076145092400219602000
ELLA DE LA ROSA
107401041710126570578720102660192367000
RICHARD L TRUSSELL
91460035940124300908980111360209518000

Form990 Schedule J Part III Form990ScheduleJPartIII

FieldValueIRS element (for citing)
IdentifierSupplemental InformationIdentifier
Return ReferencePart IIIReturnReference
ExplanationPart II, Column C INCLUDED IN THIS AMOUNT IS THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH AGE. IN OTHER WORDS, THE OLDER A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL. BECAUSE THIS RELATES TO A MULTI-EMPLOYER PLAN, CASH CONTRIBUTION TO THE PLAN IN LIEU OF THE ACTUARIAL INCREASE ARE EXPENSED IN THE FINANCIAL STATEMENTS. JOHN W HERRERA ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $159,491 401(K) EMPLOYER MATCH 8,108 TOTAL COLUMN C: 167,599 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN: (159,491) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN: 39,468 TOTAL COOPERATIVE CASH CONTRIBUTION $ 47,576 JOHN J CIZLER ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 70,883 401(K) EMPLOYER MATCH 5,262 TOTAL COLUMN C: 76,145 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN: (70,883) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN: 25,861 TOTAL COOPERATIVE CASH CONTRIBUTION $ 31,123 ELLA DE LA ROSA ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 52,991 401(K) EMPLOYER MATCH 4,881 TOTAL COLUMN C: 57,872 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN: (52,991) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN: 24,009 TOTAL COOPERATIVE CASH CONTRIBUTION $ 28,890 RICHARD L TRUSSELL ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 86,693 401(K) EMPLOYER MATCH 4,205 TOTAL COLUMN C: 90,898 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN: (86,693) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN: 20,704 TOTAL COOPERATIVE CASH CONTRIBUTION $ 24,909Explanation

Schedule O IRS990ScheduleO

General Explanation GeneralExplanation (18 entries)

IdentifierIdentifierReturn ReferenceReturnReferenceExplanationExplanation
BENEFITS PAID TO MEMBERSFORM 990, PART I, LINE 14THE INSTRUCTIONS FOR THE 2011 FORM 990 CLARIFY THAT "BENEFITS PAID TO MEMBERS" SHOULD INCLUDE THE AMOUNT OF PATRONAGE DIVIDENDS PAID TO THE MEMBERS (HEREINAFTER REFERRED TO AS PATRONS) OF SECTION 501(C)(12) COOPERATIVES. CONSISTENT WITH THIS CLARIFICATION IN THE INSTRUCTIONS, THE COOPERATIVE HAS REPORTED ON PART I, LINE 14 FOR THE CURRENT YEAR THE AMOUNT OF PATRONAGE DIVIDENDS PAID AND/OR ALLOCATED TO THE COOPERATIVE'S PATRONS FOR THE 2011 CALENDAR YEAR. SINCE PART I SUMMARIZES BOTH PRIOR AND CURRENT YEAR DATA, THE COOPERATIVE HAS CHOSEN TO ALSO REPORT ON PART I, LINE 14 FOR THE PRIOR YEAR THE AMOUNT OF PATRONAGE DIVIDENDS PAID TO THE PATRONS FOR THE 2010 CALENDAR YEAR. BECAUSE THE INSTRUCTIONS FOR THE 2010 FORM 990 DID NOT PROVIDE FOR SUCH A CLARIFICATION, THE 2010 FORM 990 WAS NOT PREPARED IN THIS MANNER. HOWEVER, SINCE THE COOPERATIVE DID IN FACT ALLOCATE PATRONAGE DIVIDENDS TO ITS PATRONS FOR THE 2010 CALENDAR YEAR, IT BELIEVES THAT BOTH THE PRIOR YEAR AND CURRENT YEAR COLUMNS OF PART I SHOULD BE PREPARED CONSISTENTLY IN ORDER TO REFLECT THAT THE COOPERATIVE HAS A PRE-EXISTING OBLIGATION TO ALLOCATE, AND DOES ALLOCATE, PATRONAGE DIVIDENDS TO ITS PATRONS FOR EACH YEAR THAT IT OPERATES FOR THE BENEFIT OF THE PATRONS.
Form 990, Part VI, Section A, line 6THE COOPERATIVE WAS FORMED BY THE MEMBERS TO PROVIDE ELECTRIC SERVICE AT COST ON A COOPERATIVE BASIS.
Form 990, Part VI, Section A, line 7aTHE MEMBERS OF THE COOPERATIVE VOTE ON THE BOARD OF DIRECTORS. ELECTIONS ARE DONE ON A ONE MEMBER ONE VOTE BASIS.
Form 990, Part VI, Section A, line 7bTHE FOLLOWING ACTS REQUIRE APPROVAL OF THE MEMBERS OF THE COOPERATIVE. 1. DISSOLUTION/LIQUIDATION OF THE COOPERATIVE. 2. MERGER OR CONSOLIDATION OF THE COOPERATIVE WITH ANOTHER ORGANIZATION. 3. THE DISPOSAL OF A SUBSTANTIAL PORTION OF THE COOPERATIVE'S ASSETS.
Form 990, Part VI, Section A, line 8bEXECUTIVE SESSION FROM TIME TO TIME THE ENTIRE BOARD WILL GO INTO EXECUTIVE SESSION FOR DISCUSSING ITEMS OF A SENSITIVE AND CONFIDENTIAL NATURE. WHEN THIS OCCURS MANAGEMENT AND OTHERS IN ATTENDANCE ARE REMOVED FROM THE MEETING ROOM. ITEMS DISCUSSED IN EXECUTIVE SESSION ARE NOT DOCUMENTED. HOWEVER, ACTIONS TAKEN BY THE BOARD AFTER EXECUTIVE SESSIONS ARE ADJOURNED ARE FULLY DOCUMENTED IN THE WRITTEN MINUTES.
Form 990, Part VI, Section B, line 11MANAGEMENT PRESENTED A COPY OF THE FORM 990 TO THE BOARD FOR DISCUSSION, REVIEW AND APPROVAL PRIOR TO FILING. THE DISCUSSION AND REVIEW WAS PERFORMED AT THE BOARD MEETING IMMEDIATELY BEFORE FILING THE FORM 990.
Form 990, Part VI, Section B, line 12cTHE BOARD OF DIRECTORS AND OFFICERS ARE REQUIRED TO REVIEW AND BE FAMILIAR WITH THE POLICIES OUTLINED IN THE COOPERATIVE'S CONFLICT OF INTEREST POLICY. THE BOARD OF DIRECTORS AND OFFICERS ARE REQUIRED TO DISCLOSE ANY ACTION OR SITUATION THAT MIGHT VIOLATE THE POLICY TO THE FULL BOARD OF DIRECTORS AS SOON AS POSSIBLE. THE CONFLICT OF INTEREST POLICY IS REVIEWED ON AN ANNUAL BASIS.
Form 990, Part VI, Section B, line 15THE BOARD OF DIRECTORS USE A COMPENSATION SURVEY WHEN DETERMINING THE COMPENSATION OF THE GENERAL MANAGER. THE SURVEY SHOWS COMPARATIVE SALARIES FOR GENERAL MANAGERS FROM COOPERATIVES LOCATED IN TEXAS AND THE NATION. THE BOARD AND THE GENERAL MANAGER USE A COMPENSATION SURVEY WHEN DETERMINING THE COMPENSATION OF THE COOPERATIVE'S OTHER EMPLOYEES MEETING THE DEFINITION OF OFFICER AND KEY EMPLOYEES, IF ANY. THE SURVEY INCLUDES SALARIES FROM SIMILAR COOPERATIVES THROUGHOUT TEXAS AND THE NATION.
Form 990, Part VI, Section C, line 19THE COOPERATIVE PROVIDES A SUMMARIZED AUDITED FINANCIAL STATEMENT TO THE MEMBERS OF THE COOPERATIVE AT THE ANNUAL MEETING. THE COOPERATIVE WILL PROVIDE A COMPLETE COPY OF THE AUDITED FINANCIAL STATEMENTS, CONFLICT OF INTEREST POLICY, OR GOVERNING DOCUMENTS TO ANY MEMBER WHO REQUESTS A COPY.
BENEFITS PAID TO MEMBERSFORM 990, PART IX, LINE 4THE FORM 990 INSTRUCTIONS FOR THE CURRENT YEAR CLARIFIES THAT THE AMOUNT OF PATRONAGE DIVIDENDS PAID TO THE MEMBERS (HEREINAFTER REFERRED TO AS PATRONS) SHOULD BE REPORTED ON PART IX, LINE 4 AS "BENEFITS PAID TO MEMBERS". THE PHRASE "PATRONAGE DIVIDENDS PAID" REFERS TO THE PROCESS, SUBSEQUENT TO YEAR-END, BY WHICH THE COOPERATIVE ALLOCATES PATRONAGE CAPITAL TO AND, THEREFORE, OPERATES AT COST WITH ITS PATRONS. THE COOPERATIVE'S TAX EXEMPT PURPOSE IS TO PROVIDE ELECTRICITY TO ITS PATRONS AND TO DO SO ON A COOPERATIVE BASIS. TAX LAW DEFINES "OPERATING ON A COOPERATIVE BASIS" AS SUBORDINATION OF CAPITAL, DEMOCRATIC CONTROL, AND OPERATION AT COST. THE COOPERATIVE OPERATES AT COST THROUGH THE ALLOCATION OF TRUE PATRONAGE DIVIDENDS (ALSO REFERRED TO AS ALLOCATIONS OF PATRONAGE CAPITAL) TO ITS PATRONS. PATRONAGE DIVIDENDS ARE CONSIDERED PAID IF THE ALLOCATION IS MADE (1) PURSUANT TO A PRE-EXISTING OBLIGATION, (2) FROM THE MARGINS PRODUCED FROM THE TRANSACTIONS DONE WITH OR FOR PATRONS, AND (3) IN A FAIR AND EQUITABLE BASIS ON THE BASIS OF PATRONAGE (I.E. PURCHASES). ADDITIONALLY, THE ALLOCATION OF PATRONAGE DIVIDENDS SHOULD BE MADE WITHIN A REASONABLE TIME PERIOD AFTER THE CLOSE OF THE COOPERATIVE'S YEAR-END OF DECEMBER 31. EACH ONE OF THESE REQUIREMENTS FOR A TRUE PATRONAGE DIVIDEND IS PROVIDED FOR IN THE NON-PROFIT OPERATION ARTICLE OF THE COOPERATIVE'S BYLAWS AND IS SUMMARIZED AS FOLLOWS: (A) IN ORDER TO INDUCE PATRONAGE AND TO ASSURE THAT THE COOPERATIVE WILL OPERATE ON A NONPROFIT BASIS, THE COOPERATIVE IS OBLIGATED TO ACCOUNT ON A PATRONAGE BASIS TO ALL ITS PATRONS FOR ALL AMOUNTS RECEIVED AND RECEIVABLE FROM THE FURNISHING OF ELECTRIC POWER AND ENERGY IN EXCESS OF OPERATING COSTS AND EXPENSES PROPERLY CHARGEABLE AGAINST SUCH SERVICES (I.E. MARGINS FROM THE PROVISION OF ELECTRIC POWER AND ENERGY). (B) THE MARGINS FROM THE PROVISION OF ELECTRIC POWER AND ENERGY ARE RECEIVED WITH THE UNDERSTANDING THAT THEY ARE FURNISHED BY THE PATRONS AS CAPITAL. (C) THE COOPERATIVE IS OBLIGATED TO PAY BY CREDITS TO A CAPITAL ACCOUNT FOR EACH PATRON FOR ALL SUCH MARGINS. AND (D) ALL SUCH AMOUNTS CREDITED TO THE CAPITAL ACCOUNT OF ANY PATRONS SHALL HAVE THE SAME STATUS AS THOUGH THEY HAD BEEN PAID TO THE PATRON IN CASH IN PURSUANCE OF A LEGAL OBLIGATION TO DO SO AND THE PATRON HAD THEN FURNISHED TO THE COOPERATIVE CORRESPONDING AMOUNTS OF CAPITAL. THE AMOUNT REPORTED ON PART IX, LINE 4 REPRESENTS THE AMOUNT OF PATRONAGE CAPITAL THAT IS EITHER ALLOCATED OR TO BE ALLOCATED TO THE PATRONS RESULTING FROM THEIR PURCHASE OF ELECTRICITY FROM THE COOPERATIVE FOR THE 2011 CALENDAR YEAR. AS NOTED ABOVE, SUCH AMOUNTS ARE ALLOCATED SUBSEQUENT TO YEAR-END IN A FAIR AND EQUITABLE MANNER ON THE BASIS OF PATRONAGE (I.E. PURCHASES). THE AMOUNTS ALLOCATED ARE REPRESENTATIVE OF THE MARGINS FROM THE PROVISION OF ELECTRIC POWER AND ENERGY TO THE PATRONS AND ARE DONE PURSUANT TO THE OLBIGATION THAT EXISTED IN THE BYLAWS PRIOR TO THE COOPERATIVE PROVIDING ELECTRICITY TO ITS PATRONS. THEREFORE, THESE AMOUNTS MEET THE DEFINITION OF THE TERM "PATRONAGE DIVIDENDS PAID". PLEASE NOTE, HOWEVER, THAT BECAUSE PATRONAGE DIVIDENDS IS THE PROCESS BY WHICH THE COOPERATIVE OPERATES AT COST WITH ITS PATRONS AND THEREBY A KEY COMPONENT TO ACCOMPLISHING ITS EXEMPT PURPOSE, THE COOPERATIVE HAS REPORTED THE AMOUNT OF ITS 2011 MARGIN THAT HAS BEEN OR IS TO BE ALLOCATED TO THE PATRONS SUBSEQUENT TO YEAR-END. SUCH AMOUNTS ARE AN EXPENSE FOR FORM 990 REPORTING AND IS NOT AN EXPENSE FOR FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES. AS A RESULT, THE DIFFERENCE BETWEEN THE COOPERATIVE'S GAAP BASIS FINANCIAL STATEMENTS AND THE REVENUE LESS EXPENSES REPORTED ON PART I, LINE 19 IS THE AMOUNT OF PATRONAGE DIVIDENDS REPORTED AS BENEFITS PAID TO MEMBERS.
Changes in Net Assets or Fund Balances:Form 990, Part XI, line 5:PATRONAGE CAPITAL RETIRED -4,037,789. NET INCREASE IN MEMBERSHIPS 10,290. PATRONAGE CAPITAL ASSIGNABLE 24,697,470. Total to Form 990, Part XI, Line 5: 20,669,971.
AUDIT COMMITTEEForm 990, Part XII, Line 2CTHE BOARD OF DIRECTORS HAVE ASSIGNED MEMBERS TO AN AUDIT COMMITTEE TO OVERSEE THE FINANCIAL STATEMENT AUDIT AND TO RECOMMEND TO THE BOARD AN INDEPENDENT CPA FIRM TO PERFORM THE AUDIT.
TO PROVIDE DETAIL REGARDING OFFICER'S OTHER COMPENSATIONForm 990, Part VII, Column FIN ORDER TO PROVIDE RETIREMENT BENEFITS TO ITS EMPLOYEES, THE COOPERATIVE HAS ESTABLISHED A DEFINED CONTRIBUTION PLAN UNDER SECTION 401(K) OF THE INTERNAL REVENUE CODE. AS PART OF THE PLAN DOCUMENT, THE COOPERATIVE PROVIDES A MATCHING CONTRIBUTION OF 4 1/2% OF A PARTICIPATING EMPLOYEE'S SALARY. ADDITIONALLY THE COOPERATIVE PARTICIPATES IN A MULTI-EMPLOYER DEFINED BENEFIT PLAN. CONTRIBUTIONS TO THIS PLAN ARE BASED ON THE FULL FUNDING LIMITATION OF SUCH PLAN. EMPLOYER CONTRIBUTIONS FOR BOTH PLANS ARE AVAILABLE TO PARTICIPATING EMPLOYEES, INCLUDING OFFICERS AND HIGHLY COMPENSATED EMPLOYEES, MEETING THE ELIGIBILITY REQUIREMENTS OF SUCH PLANS. THE COOPERATIVE ALSO PROVIDES HEALTH AND LIFE INSURANCE TO ALL EMPLOYEES, INCLUDING OFFICERS AND HIGHLY COMPENSATED EMPLOYEES, THROUGH A QUALIFIED PLAN. THE AMOUNTS REPORTED ON PART VII, COLUMN (F) FOR THE OFFICER OR HIGHLY COMPENSATED EMPLOYEE IS COMPRISED OF THE ACTUARIAL INCREASE IN THE DEFINED BENEFIT PLAN FOR THE OFFICER OR HIGHLY COMPENSATED EMPLOYEE, THE TOTAL AMOUNT CONTRIBUTED TO THE 401(K) PENSION PLAN AND THE INSURANCE PREMIUMS PAID FOR THE BENEFIT OF THE OFFICER OR HIGHLY COMPENSATED EMPLOYEE.
PATRONAGE DIVIDENDSForm 990, Part VIII, Line 2PATRONAGE DIVIDENDS RESULT FROM THE PURCHASE OF WHOLESALE POWER FROM A GENERATION & TRANSMISSION COOPERATIVE. PATRONAGE DIVIDENDS ALSO RESULT FROM THE PAYMENT OF INTEREST FROM COOPERATIVE BANKS AND THE PURCHASE OF SUPPLIES AND SERVICES FROM OTHER COOPERATIVE ORGANIZATIONS. THE EXPENSES ASSOCIATED WITH PURCHASES FROM AND PAYMENTS TO SUCH COOPERATIVE ORGANIZATIONS ARE A DIRECT COMPONENT OF COST OF THE ELECTRIC SERVICE PROVIDED BY THE COOPERATIVE TO ITS MEMBERS.
ACCOUNTING SYSTEMForm 990, Part IXTHE ACCOUNTING RECORDS OF THE COOPERATIVE ARE MAINTAINED IN ACCORDANCE WITH THE UNIFORM SYSTEM OF ACCOUNTS AS PRESCRIBED BY THE FEDERAL ENERGY REGULATORY COMMISSION FOR CLASS A AND B ELECTRIC UTILITIES MODIFIED FOR ELECTRIC BORROWERS OF THE RURAL UTILITIES SERVICE(RUS). THE UNIFORM SYSTEM OF ACCOUNTING DOES NOT RECORD EXPENSES IN THE GENERAL EXPENSE CATEGORIES PROVIDED ON PART IX LINES 1 - 23. THE COOPERATIVE WILL BREAK OUT SALARIES AND WAGES, EMPLOYEE BENEFITS AND PAYROLL TAXES THAT ARE ALLOCATED IN ACCORDANCE WITH THEIR ACCOUNTING SYSTEM, BUT OTHER EXPENSES THAT ARE DESCRIBED IN LINES 1 - 23 WILL BE REPORTED ON LINE 24 UNDER THE EXPENSE CATEGORIES REQUIRED BY THE UNIFORM SYSTEM OF ACCOUNTS.
RECONCILIATION OF WAGES PER RETURN TO FORM W-3Form 990, Part IX, Lines 5-7SALARIES AND WAGES ARE ALLOCATED TO ASSET, LIABILITY, AND EXPENSE ACCOUNTS BASED ON THE ACCOUNTING SYSTEM DESCRIBED ABOVE. IN AN EFFORT TO EXPLAIN WHY THE AMOUNTS REPORTED ON LINES 5-7 DO NOT AGREE TO THE W-3 THE FOLLOWING RECONCILIATION IS PROVIDED. TOTAL PER LINES 5-7 $ 7,093,775 LESS DIRECTORS FEES REPORTED ON 1099-MISC (139,777) PLUS SALARIES AND WAGES ALLOCATED TO ASSET ACCOUNTS 3,366,674 LESS EMPLOYEE OFFICER BENEFITS REPORTED ON LINE 5 (264,292) RECONCILIATION TO W-3 $10,056,380
BREAKDOWN OF EXPENSES INCLUDED IN ADMINISTRATIVE AND GENERALForm 990, Part IX, Line 24THE FOLLOWING IS A BREAKDOWN OF THE EXPENSES REPORTED AS ADMINISTRATIVE AND GENERAL EXPENSE ON FORM 990, PART IX, LINE 24. OFFICE SUPPLIES AND EXPENSE $1,878,034 OUTSIDE SERVICES EMPLOYED 308,177 INJURIES AND DAMAGES 411,880 PROPERTY INSURANCE 71,645 REGULATORY COMMISSION EXPENSE 313,009 DUES IN ASSOCIATED ORGANIZATIONS 9,295 ANNUAL AND DISTRICT MEETING EXPENSE 66,215 OUT OF TOWN BUSINESS MEETINGS 130,627 MAINTENANCE OF GENERAL PLANT 1,288,559 TOTAL ADMINISTRATIVE AND GENERAL EXPENSE PER 990 $4,477,441
TO PROVIDE DETAIL REGARDING OTHER EXPENSESForm 990, Part IX, Line 24eTHE FOLLOWING IS A BREAKDOWN OF THE EXPENSES REPORTED AS OTHER EXPENSES ON FORM 990, PART IX, LINE 24E: CUSTOMER SERVICE $ 3,220,905 SALES EXPENSE 102,623 TOTAL OTHER EXPENSES $ 3,323,528