STRATEGY STUDIO / PUBLIC DATA EXPLORER

MEDINA ELECTRIC COOPERATIVE INC: Form 990, tax year 2011

View the entire original 990 at ProPublica ↗

Organization
MEDINA ELECTRIC COOPERATIVE INC (EIN 74-0779023)
Tax period
2011-01-01 to 2011-12-31
Filed
2012-10-24
IRS object ID
201242989349300034
Schema version
2011v1.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Timestamp2012-10-24T13:58:04-05:00Timestamp
Tax Period End Date2011-12-31TaxPeriodEndDate

Preparer Firm PreparerFirm

FieldValueIRS element (for citing)
EIN750882037EIN

Preparer Firm Business Name PreparerFirmBusinessName

FieldValueIRS element (for citing)
Business Name Line1BOLINGER SEGARS GILBERT AND MOSS LLPBusinessNameLine1

Preparer Firm US Address PreparerFirmUSAddress

FieldValueIRS element (for citing)
Address Line18215 NASHVILLE AVENUEAddressLine1
CityLUBBOCKCity
StateTXState
ZIP Code79423ZIPCode
FieldValueIRS element (for citing)
Return Type990ReturnType
Tax Period Begin Date2011-01-01TaxPeriodBeginDate

Filer Filer

FieldValueIRS element (for citing)
EIN740779023EIN

Name Name

FieldValueIRS element (for citing)
Business Name Line1MEDINA ELECTRIC COOPERATIVE INCBusinessNameLine1
FieldValueIRS element (for citing)
Name ControlMEDINameControl
Phone8307414384Phone

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 370AddressLine1
CityHONDOCity
StateTXState
ZIP Code78861ZIPCode

Officer Officer

FieldValueIRS element (for citing)
NameMARK ROLLANSName
TitleCEOTitle
Phone8307414384Phone
Date Signed2012-10-16DateSigned
Authorize Third Party1AuthorizeThirdParty

Preparer Preparer

FieldValueIRS element (for citing)
NameMatt R WillisName
PTINP00419741PTIN
Phone8067473806Phone
Date Prepared2012-10-16DatePrepared
FieldValueIRS element (for citing)
Tax Year2011TaxYear
Build TS2016-02-24 21:20:13ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Name Of Principal Officer PersonMARK ROLLANSNameOfPrincipalOfficerPerson

Address Principal Officer US AddressPrincipalOfficerUS

FieldValueIRS element (for citing)
Address Line1PO BOX 370AddressLine1
CityHONDOCity
StateTXState
ZIP Code78861ZIPCode
FieldValueIRS element (for citing)
Gross Receipts68051389GrossReceipts
Group Return For Affiliates0GroupReturnForAffiliates
Organization501cXOrganization501c
Web SiteWWW.MEDINAEC.ORGWebSite
Type Of Organization CorporationXTypeOfOrganizationCorporation
Year Formation1938YearFormation
State Legal DomicileTXStateLegalDomicile
Activity Or Mission DescriptionTO PROVIDE QUALITY AND RELIABLE ELECTRIC SERVICE TO MEMBERS OF THE COOPERATIVE.ActivityOrMissionDescription
Nbr Voting Members Governing Body9NbrVotingMembersGoverningBody
Nbr Independent Voting Members8NbrIndependentVotingMembers
Total Nbr Employees132TotalNbrEmployees
Total Nbr Volunteers0TotalNbrVolunteers
Total Gross UBI333833TotalGrossUBI
Net Unrelated Business Txbl Income132350NetUnrelatedBusinessTxblIncome
Contributions Grants Prior Year0ContributionsGrantsPriorYear
Contributions Grants Current Year0ContributionsGrantsCurrentYear
Program Service Revenue Prior Year63224930ProgramServiceRevenuePriorYear
Program Service Revenue CY67050943ProgramServiceRevenueCY
Investment Income Prior Year-315744InvestmentIncomePriorYear
Investment Income Current Year298613InvestmentIncomeCurrentYear
Other Revenue Prior Year524825OtherRevenuePriorYear
Other Revenue Current Year437923OtherRevenueCurrentYear
Total Revenue Prior Year63434011TotalRevenuePriorYear
Total Revenue Current Year67787479TotalRevenueCurrentYear
Grants And Similar Amnts Prior Year27952GrantsAndSimilarAmntsPriorYear
Grants And Similar Amnts CY19405GrantsAndSimilarAmntsCY
Benefits Paid To Members Prior Year4931991BenefitsPaidToMembersPriorYear
Benefits Paid To Members CY5639519BenefitsPaidToMembersCY
Salaries Etc Prior Year8934028SalariesEtcPriorYear
Salaries Etc Current Year8836117SalariesEtcCurrentYear
Total Prof Fundrsng Exp Prior Year0TotalProfFundrsngExpPriorYear
Total Prof Fundrsng Exp CY0TotalProfFundrsngExpCY
Total Fundrsng Exp Current Year0TotalFundrsngExpCurrentYear
Other Expense Prior Year49882915OtherExpensePriorYear
Other Expenses Current Year53317297OtherExpensesCurrentYear
Total Expenses Prior Year63776886TotalExpensesPriorYear
Total Expenses Current Year67812338TotalExpensesCurrentYear
Revenues Less Expenses Prior Year-342875RevenuesLessExpensesPriorYear
Revenues Less Expenses CY-24859RevenuesLessExpensesCY
Total Assets BOY128750112TotalAssetsBOY
Total Assets EOY135576891TotalAssetsEOY
Total Liabilities BOY85179825TotalLiabilitiesBOY
Total Liabilities EOY84467531TotalLiabilitiesEOY
Net Assets Or Fund Balances BOY43570287NetAssetsOrFundBalancesBOY
Net Assets Or Fund Balances EOY51109360NetAssetsOrFundBalancesEOY
Mission DescriptionTHE COOPERATIVE'S RESPONSIBILITY AND AIM IS TO PROVIDE PRODUCTS AND SERVICES THAT ENHANCE THE QUALITY OF LIFE FOR MEMBER-OWNERS AND THE COMMUNITY THROUGH LEADERSHIP AND INNOVATION.MissionDescription
Significant New Program Services0SignificantNewProgramServices
Significant Change0SignificantChange
DescriptionPROVIDING ELECTRIC ENERGY TO OUR MEMBERS - 29,346 ACTIVE SERVICES AT YEAR END WERE PROVIDED ELECTRICITY ON A COOPERATIVE BASIS THROUGH THE ALLOCATION OF PATRONAGE CAPITAL.Description
Described In501 C30DescribedIn501C3
Schedule B Required0ScheduleBRequired
Political Activities0PoliticalActivities
Subject To Proxy Tax0SubjectToProxyTax
Donor Advised Funds0DonorAdvisedFunds
Conservation Easements0ConservationEasements
Collections Of Art0CollectionsOfArt
Credit Counseling1CreditCounseling
Term Or Permanent Endowments0TermOrPermanentEndowments
Report Land Bldg Equip1ReportLandBldgEquip
Report Invest Oth Securities0ReportInvestOthSecurities
Report Prog Rel Invest1ReportProgRelInvest
Report Other Assets0ReportOtherAssets
Report Other Liabilities1ReportOtherLiabilities
Report Fin48 Footnote1ReportFin48Footnote
Independent Audit Financial Stmt1IndependentAuditFinancialStmt
Consolidated Audit Financial Stmt0ConsolidatedAuditFinancialStmt
School0School
Foreign Office0ForeignOffice
Foreign Activities0ForeignActivities
More Than5000 K To Organizations0MoreThan5000KToOrganizations
More Than5000 K To Individuals0MoreThan5000KToIndividuals
Professional Fundraising0ProfessionalFundraising
Fundraising Activities0FundraisingActivities
Gaming0Gaming
Hospital0Hospital
Grants To Organizations1GrantsToOrganizations
Grants To Individuals0GrantsToIndividuals
Schedule J Required1ScheduleJRequired
Tax Exempt Bonds0TaxExemptBonds
Loan To Officer Or DQP0LoanToOfficerOrDQP
Grant To Related Person0GrantToRelatedPerson
Bsnss Rltnshp With Organization0BsnssRltnshpWithOrganization
Bsnss Rltnshp Thru Family Member1BsnssRltnshpThruFamilyMember
Officer Entity With Bsnss Rltnshp0OfficerEntityWithBsnssRltnshp
Deductible Non Cash Contributions0DeductibleNonCashContributions
Deductible Contributions Of Art0DeductibleContributionsOfArt
Terminated0Terminated
Partial Liquidation0PartialLiquidation
Disregarded Entity0DisregardedEntity
Related Entity0RelatedEntity
Related Org Controlled Entity0RelatedOrgControlledEntity
Transaction Related Entity0TransactionRelatedEntity
Activities Conducted Partnership0ActivitiesConductedPartnership
Schedule O Required1ScheduleORequired
Number Forms Transmitted With109653NumberFormsTransmittedWith1096
Number W2 G Included0NumberW2GIncluded
Number Of Employees132NumberOfEmployees
Employment Tax Returns Filed1EmploymentTaxReturnsFiled
Unrelated Business Income1UnrelatedBusinessIncome
Form990-T Filed1Form990-TFiled
Foreign Financial Account0ForeignFinancialAccount
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTrans
Taxable Party Notification0TaxablePartyNotification
Non Deductible Contributions0NonDeductibleContributions
Gross Income From Members73278219GrossIncomeFromMembers
Gross Income Other Sources709057GrossIncomeOtherSources
Indoor Tanning Services0IndoorTanningServices
Info In Schedule O Part VIXInfoInScheduleOPartVI
Nbr Voting Governing Body Members9NbrVotingGoverningBodyMembers
Number Independent Voting Members8NumberIndependentVotingMembers
Family Or Business Relationship0FamilyOrBusinessRelationship
Delegation Of Management Duties0DelegationOfManagementDuties
Changes To Organizing Docs0ChangesToOrganizingDocs
Material Diversion Or Misuse0MaterialDiversionOrMisuse
Members Or Stockholders1MembersOrStockholders
Election Of Board Members1ElectionOfBoardMembers
Decisions Subject To Approval1DecisionsSubjectToApproval
Minutes Of Governing Body1MinutesOfGoverningBody
Minutes Of Committees1MinutesOfCommittees
Officer Mailing Address0OfficerMailingAddress
Local Chapters0LocalChapters
Form990 Provided To Governing Body1Form990ProvidedToGoverningBody
Conflict Of Interest Policy1ConflictOfInterestPolicy
Annual Disclosure Covered Persons1AnnualDisclosureCoveredPersons
Regular Monitoring Enforcement1RegularMonitoringEnforcement
Whistleblower Policy1WhistleblowerPolicy
Document Retention Policy1DocumentRetentionPolicy
Compensation Process CEO1CompensationProcessCEO
Compensation Process Other1CompensationProcessOther
Investment In Joint Venture0InvestmentInJointVenture
Upon RequestXUponRequest

The Books Are In Care Of TheBooksAreInCareOf

Name Business NameBusiness

FieldValueIRS element (for citing)
Business Name Line1MARK ROLLANSBusinessNameLine1
FieldValueIRS element (for citing)
Telephone Number8307414384TelephoneNumber

Address US AddressUS

FieldValueIRS element (for citing)
Address Line12308 18TH STREETAddressLine1
CityHONDOCity
StateTXState
ZIP Code78861ZIPCode

Form990 Part VII Section A Form990PartVIISectionA (13 entries)

TitleTitleAverage Hours Per WeekAverageHoursPerWeekIndividual Trustee Or DirectorIndividualTrusteeOrDirectorOfficerOfficerReportable Comp From OrganizationReportableCompFromOrganizationReportable Comp From Related OrgsReportableCompFromRelatedOrgsOther CompensationOtherCompensationHighest Compensated EmployeeHighestCompensatedEmployee
GLENN SCHWEERS
PRESIDENT6.00XX1510000
KENNETH G WHITE
VICE PRESIDENT8.00XX1480000
RICHARD SAATHOFF
SECRETARY/TREASURER6.00XX1470000
LARRY HUESSER
ASST SEC/TREAS6.00XX1380000
ALBERT LOWRY
DIRECTOR6.00X1165000
ANNETTE SORRELLS
DIRECTOR6.00X1375000
CHRIS SURLES
DIRECTOR 10/11-12/117.00X390000
FRED LANCASTER JR
DIRECTOR 1/11-9/119.00X1295000
CESAR GONZALEZ
DIRECTOR4.00X1130000
MURRAY MCKINLEY
DIRECTOR 1/11-4/115.00X285000
JAMES RAINES
DIRECTOR 10/11-12/118.00X390000
MARK ROLLANS
CEO60.00X155558094963
MIKE WADE
COO40.00112810047493X
FieldValueIRS element (for citing)
Total Reportable Comp From Org387068TotalReportableCompFromOrg
Total Reportable Comp Frm Rltd Orgs0TotalReportableCompFrmRltdOrgs
Total Other Compensation142456TotalOtherCompensation
Number Individuals GT100 K2NumberIndividualsGT100K
Formers Listed0FormersListed
Total Comp GT150 K1TotalCompGT150K
Compensation From Other Sources0CompensationFromOtherSources

Contractor Compensation ContractorCompensation (5 entries)

Address Line1AddressOfContractor/AddressUS/AddressLine1CityAddressOfContractor/AddressUS/CityStateAddressOfContractor/AddressUS/StateZIP CodeAddressOfContractor/AddressUS/ZIPCodeDescription Of ServicesDescriptionOfServicesCompensationCompensation
PIKE ELECTRIC INC
PO BOX 1000 DEPT 517MEMPHISTN38148CONSTRUCTION CONTRACTOR2147637
JAMES POWER LINE CONSTRUCTION INC
39350 IH 10 W STE 1BOERNETX78006CONSTRUCTION CONTRACTOR2038792
QPI & M INC
PO BOX 4378VICTORIATX77903POLE TREATMENT488399
SCHNEIDER ENGINEERING
191 MENGER SPRINGS PKWYBOERNETX78006ENGINEERING475907
ASPLUNDH TREE EXPERT
708 BLAIR MILL ROADWILLOW GROVEPA19090TREE TRIMMING419210
FieldValueIRS element (for citing)
Number Of Contractors GT100 K5NumberOfContractorsGT100K

Program Service Revenue ProgramServiceRevenue (3 entries)

DescriptionDescriptionBusiness CodeBusinessCodeTotal Revenue ColumnTotalRevenueColumnRelated Or Exempt Function IncomeRelatedOrExemptFunctionIncomeUnrelated Business RevenueUnrelatedBusinessRevenue
ELECTRICITY SALES2210006440140264401402
PATRONAGE DIVIDENDS2210002649537262438525152
ELECTRIC WHEELING22100044
FieldValueIRS element (for citing)
Total Program Service Revenue67050943TotalProgramServiceRevenue

Investment Income InvestmentIncome

FieldValueIRS element (for citing)
Total Revenue Column210750TotalRevenueColumn
Exclusion$210,750ExclusionAmount

Gross Rents GrossRents

FieldValueIRS element (for citing)
Personal111914Personal

Less Rental Expenses LessRentalExpenses

FieldValueIRS element (for citing)
Real267Real
Personal0Personal

Rental Income Or Loss RentalIncomeOrLoss

FieldValueIRS element (for citing)
Real-267Real
Personal111914Personal

Net Rental Income Or Loss NetRentalIncomeOrLoss

FieldValueIRS element (for citing)
Total Revenue Column111647TotalRevenueColumn
Related Or Exempt Function Income900RelatedOrExemptFunctionIncome
Unrelated Business Revenue-267UnrelatedBusinessRevenue
Exclusion$111,014ExclusionAmount

Gross Amount Sales Assets GrossAmountSalesAssets

FieldValueIRS element (for citing)
Other334405Other

Less Cost Oth Basis Sales Expenses LessCostOthBasisSalesExpenses

FieldValueIRS element (for citing)
Other246542Other

Gain Or Loss GainOrLoss

FieldValueIRS element (for citing)
Other87863Other

Net Gain Or Loss Investments NetGainOrLossInvestments

FieldValueIRS element (for citing)
Total Revenue Column87863TotalRevenueColumn
Exclusion$87,863ExclusionAmount
FieldValueIRS element (for citing)
Gross Sales Of Inventory34066GrossSalesOfInventory
Cost Of Goods Sold17101CostOfGoodsSold

Net Income Or Loss NetIncomeOrLoss

FieldValueIRS element (for citing)
Total Revenue Column16965TotalRevenueColumn
Related Or Exempt Function Income16965RelatedOrExemptFunctionIncome

Other Revenue Misc OtherRevenueMisc (2 entries)

DescriptionDescriptionBusiness CodeBusinessCodeTotal Revenue ColumnTotalRevenueColumnUnrelated Business RevenueUnrelatedBusinessRevenueExclusionExclusionAmount
INTERNET REVENUE519100308948308948
FOWLERTON WATER INCOME221000363$363
FieldValueIRS element (for citing)
Total Other Revenue309311TotalOtherRevenue

Total Revenue TotalRevenue

FieldValueIRS element (for citing)
Total Revenue Column67787479TotalRevenueColumn
Related Or Exempt Function Income67043656RelatedOrExemptFunctionIncome
Unrelated Business Revenue333833UnrelatedBusinessRevenue
Exclusion$409,990ExclusionAmount
FieldValueIRS element (for citing)
Info In Schedule O Part IXXInfoInScheduleOPartIX

Grants To Domestic Orgs GrantsToDomesticOrgs

FieldValueIRS element (for citing)
Total19405Total

Benefits To Members BenefitsToMembers

FieldValueIRS element (for citing)
Total5639519Total

Comp Current Officers Directors CompCurrentOfficersDirectors

FieldValueIRS element (for citing)
Total369221Total

Other Salaries And Wages OtherSalariesAndWages

FieldValueIRS element (for citing)
Total5176154Total

Pension Plan Contributions PensionPlanContributions

FieldValueIRS element (for citing)
Total1156614Total

Other Employee Benefits OtherEmployeeBenefits

FieldValueIRS element (for citing)
Total1719990Total

Payroll Taxes PayrollTaxes

FieldValueIRS element (for citing)
Total414138Total

Interest Interest

FieldValueIRS element (for citing)
Total2599410Total

Depreciation Depletion DepreciationDepletion

FieldValueIRS element (for citing)
Total3953426Total

Other Expenses OtherExpenses (4 entries)

DescriptionDescriptionTotalTotal
PURCHASED POWER39988822
DISTRIBUTION EXPENSE3699095
ADMIN & GENERAL EXP2165318
CUSTOMER SERVICE634002

All Other Expenses AllOtherExpenses

FieldValueIRS element (for citing)
Total277224Total

Total Functional Expenses TotalFunctionalExpenses

FieldValueIRS element (for citing)
Total67812338Total

Cash Non Interest Bearing CashNonInterestBearing

FieldValueIRS element (for citing)
BOY3947996BOY
EOY2900769EOY

Accounts Receivable AccountsReceivable

FieldValueIRS element (for citing)
BOY1641537BOY
EOY2071777EOY

Other Notes Loans Receivable Net OtherNotesLoansReceivableNet

FieldValueIRS element (for citing)
BOY543939BOY
EOY202354EOY

Prepaid Expenses Deferred Charges PrepaidExpensesDeferredCharges

FieldValueIRS element (for citing)
BOY193154BOY
EOY160516EOY
FieldValueIRS element (for citing)
Land Buildings Equipment Basis136148038LandBuildingsEquipmentBasis
Land Bldg Equipment Accum Deprec28655082LandBldgEquipmentAccumDeprec

Land Buildings Equipment Basis Net LandBuildingsEquipmentBasisNet

FieldValueIRS element (for citing)
BOY102421207BOY
EOY107492956EOY

Investments Program Related InvestmentsProgramRelated

FieldValueIRS element (for citing)
BOY16551539BOY
EOY19042755EOY

Other Assets Total OtherAssetsTotal

FieldValueIRS element (for citing)
BOY3450740BOY
EOY3705764EOY

Total Assets TotalAssets

FieldValueIRS element (for citing)
BOY128750112BOY
EOY135576891EOY

Accounts Payable Accrued Expenses AccountsPayableAccruedExpenses

FieldValueIRS element (for citing)
BOY5155187BOY
EOY5863893EOY

Escrow Account Liability EscrowAccountLiability

FieldValueIRS element (for citing)
BOY581543BOY
EOY570546EOY

Mort Notes Pybl Secured Invest Prop MortNotesPyblSecuredInvestProp

FieldValueIRS element (for citing)
BOY69784453BOY
EOY71532819EOY

Other Liabilities OtherLiabilities

FieldValueIRS element (for citing)
BOY9658642BOY
EOY6500273EOY

Total Liabilities TotalLiabilities

FieldValueIRS element (for citing)
BOY85179825BOY
EOY84467531EOY
FieldValueIRS element (for citing)
Do Not Follow SFAS117XDoNotFollowSFAS117

Cap Stck Trst Prin Current Funds CapStckTrstPrinCurrentFunds

FieldValueIRS element (for citing)
BOY82800BOY
EOY83680EOY

Paid In Cap Srpls Land Bldg Eqp Fund PaidInCapSrplsLandBldgEqpFund

FieldValueIRS element (for citing)
BOY0BOY
EOY0EOY

Retained Earnings Endowment Etc RetainedEarningsEndowmentEtc

FieldValueIRS element (for citing)
BOY43487487BOY
EOY51025680EOY

Total Net Assets Fund Balances TotalNetAssetsFundBalances

FieldValueIRS element (for citing)
BOY43570287BOY
EOY51109360EOY

Total Liab Net Assets Fund Balances TotalLiabNetAssetsFundBalances

FieldValueIRS element (for citing)
BOY128750112BOY
EOY135576891EOY
FieldValueIRS element (for citing)
Info In Schedule O Part XIXInfoInScheduleOPartXI
Reconcilation Revenue Expenses-24859ReconcilationRevenueExpenses
Reconcilation Other Changes7563932ReconcilationOtherChanges
Info In Schedule O Part XIIXInfoInScheduleOPartXII
Method Of Accounting AccrualXMethodOfAccountingAccrual
Accountant Compile Or Review0AccountantCompileOrReview
FS Audited1FSAudited
Audit Committee1AuditCommittee
Financial Statement SeparateXFinancialStatementSeparate
Federal Grant Audit Required0FederalGrantAuditRequired

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtc
Included On FS1IncludedOnFS

Land Land

FieldValueIRS element (for citing)
Other Cost Or Other Basis231435OtherCostOrOtherBasis
Book Value231435BookValue

Buildings Buildings

FieldValueIRS element (for citing)
Other Cost Or Other Basis5256799OtherCostOrOtherBasis
Depreciation1617016Depreciation
Book Value3639783BookValue

Equipment Equipment

FieldValueIRS element (for citing)
Other Cost Or Other Basis130659804OtherCostOrOtherBasis
Depreciation27038066Depreciation
Book Value103621738BookValue
FieldValueIRS element (for citing)
Total Of Book Value Land Buildings107492956TotalOfBookValueLandBuildings

Investments Program Related InvestmentsProgramRelated (8 entries)

DescriptionDescriptionBook ValueBookValueMethod Of ValuationMethodOfValuation
PATRONAGE CAPITAL - SAN MIGUEL ELECTRIC COOPERATAIVE2495338C
PATRONAGE CAPITAL - COBANK252167C
PATRONAGE CAPITAL - TEXAS ELECTRIC COOPERATIVE,INC911507C
PATRONAGE CAPITAL - SOUTH TEXAS ELECTRIC COOPERATIVE, INC.8321104C
CONTRIBUTED CAPITAL - SOUTH TEXAS ELECTRIC COOPERATIVE, INC.5659516C
CAPITAL TERM CERTIFICATES - CFC1273032C
OTHER INVESTMENTS11581C
PATRONAGE CAPITAL - NRTC118510C
FieldValueIRS element (for citing)
Total Of Book Value Program Related19042755TotalOfBookValueProgramRelated

Other Liabilities OtherLiabilities (6 entries)

DescriptionDescriptionAmountAmount
CONSUMER DEPOSITS$1,387,424
PROVISION FOR POST RETIREMENT HEALTH BENEFITS$3,514,751
ACCRUED TAXES$138,416
ACCRUED COMPENSATED ABSENCES$703,223
ACCRUED INTEREST$599,148
OTHER CURRENT AND ACCRUED LIABILITIES$157,311
FieldValueIRS element (for citing)
Total Of Amounts6500273TotalOfAmounts
Total Revenue67787479TotalRevenue
Total Expenses67812338TotalExpenses
Excess Or Deficit For Year-24859ExcessOrDeficitForYear
Other$7,563,932OtherAmount
Total Adjustments7563932TotalAdjustments
Excess Or Deficit Per FS7539073ExcessOrDeficitPerFS
Tot Revenue Etc Audited Fincl Stmt67602002TotRevenueEtcAuditedFinclStmt
Revenue Not Rptd F9900RevenueNotRptdF990
Revenue Subtotal67602002RevenueSubtotal
Other Revenues Not Included185477OtherRevenuesNotIncluded
Revenue Not Rptd On Fin Stmt185477RevenueNotRptdOnFinStmt
Total Revenue Per Form99067787479TotalRevenuePerForm990
Tot Expenses Etc Audited Fincl Stmt61987342TotExpensesEtcAuditedFinclStmt
Expenses Not Rptd F9900ExpensesNotRptdF990
Expenses Subtotal61987342ExpensesSubtotal
Other Expenses Not Included5824996OtherExpensesNotIncluded
Expenses Not Rptd On Fin Stmt5824996ExpensesNotRptdOnFinStmt
Total Expenses Per Form99067812338TotalExpensesPerForm990

Form990 Schedule D Part XIV Form990ScheduleDPartXIV (6 entries)

Return ReferenceReturnReferenceExplanationExplanationIdentifierIdentifier
Part IV, Line 2b:PURSUANT TO SECTION 74.3013 OF THE TEXAS PROPERTY CODE, THE COOPERATIVE HAS ESTABLISHED A RURAL SCHOLARSHIP FUND WITH RETIREMENTS OF PATRONAGE CAPITAL, WHICH HAVE REMAINED UNCLAIMED FOR A PERIOD OF THREE YEARS. THE AMOUNTS DEPOSITED INTO THE RURAL SCHOLARSHIP FUND ARE APPROVED BY THE STATE OF TEXAS AND CAN ONLY BE USED FOR SCHOLARSHIPS TO ENABLE STUDENTS FROM RURAL AREAS TO ATTEND COLLEGE, TECHNICAL SCHOOL OR OTHER POST SECONDARY EDUCATION INSTITUTION. ANY AMOUNTS SO DEPOSITED INTO THE RURAL SCHOLARSHIP FUND ARE STILL PAYABLE TO THE PERSON TO WHOM THE ORIGINAL PAYMENT WAS MADE BUT UNCLAIMED. ALSO PURSUANT TO SECTION 74.3013 OF THE TEXAS PROPERTY CODE, THE COOPERATIVE HAS ESTABLISHED AN ECONOMIC DEVELOPMENT FUND WITH RETIREMENTS OF PATRONAGE CAPITAL, WHICH HAVE REMAINED UNCLAIMED FOR A PERIOD OF THREE YEARS. THE AMOUNTS DEPOSITED INTO THE ECONOMIC DEVELOPMENT FUND ARE APPROVED BY THE STATE OF TEXAS AND CAN ONLY BE USED FOR THE STIMULATION AND IMPROVEMENT OF BUSINESS AND COMMERCIAL ACTIVITY FOR ECONOMIC DEVELOPMENT IN RURAL COMMUNITIES. ANY AMOUNTS SO DEPOSITED INTO THE ECONOMIC DEVELOPMENT FUND ARE STILL PAYABLE TO THE PERSON TO WHOM THE ORIGINAL PAYMENT WAS MADE BUT UNCLAIMED. ALSO PURSUANT TO SECTION 74.3013 OF THE TEXAS PROPERTY CODE, THE COOPERATIVE HAS ESTABLISHED AN ENERGY EFFICIENCY ASSISTANCE FUND WITH RETIREMENTS OF PATRONAGE CAPITAL, WHICH HAVE REMAINED UNCLAIMED FOR A PERIOD OF THREE YEARS. THE AMOUNTS DEPOSITED INTO THE ENERGY EFFICIENCY ASSISTANCE FUND ARE APPROVED BY THE STATE OF TEXAS AND CAN ONLY BE USED TO ASSIST MEMBERS OF AN ELECTRIC COOPERATIVE IN REDUCING THEIR ENERGY CONSUMPTION AND ELECTRICITY BILLS. ANY AMOUNTS SO DEPOSITED INTO THE ENERGY EFFICIENCY ASSISTANCE FUND ARE STILL PAYABLE TO THE PERSON TO WHOM THE ORIGINAL PAYMENT WAS MADE BUT UNCLAIMED.
Part X:ON JANUARY 1, 2009, THE COOPERATIVE ADOPTED THE "UNCERTAIN TAX POSITIONS" PROVISIONS OF ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA. THE PRIMARY TAX POSITION OF THE COOPERATIVE IS ITS FILING STATUS AS A TAX EXEMPT ENTITY. THE COOPERATIVE DETERMINED THAT IT IS MORE LIKELY THAN NOT THAT ITS TAX POSITION WILL BE SUSTAINED UPON EXAMINATION BY THE INTERNAL REVENUE SERVICE, AND THAT ALL TAX BENEFITS ARE LIKELY TO BE REALIZED UPON SETTLEMENT WITH TAXING AUTHORITIES.Description of Uncertain Tax Positions Under FIN 48:
NET CHANGE IN MEMBERSHIPS 880. PATRONAGE CAPITAL RETIRED -1,079,510. GAIN ON RETIRED ESTATE CAPITAL CREDITS 37,643. OTHER COMPREHENSIVE INCOME - ADJUSTMENT FOR POSTRETIREMENT BENEFITS 2,965,400. PATRONAGE CAPITAL ASSIGNABLE 5,639,519. Total to Schedule D, Part XI, Line 8: 7,563,932.Part XI, Line 8 - Other Adjustments:
EXPENSES RECORDED IN NON-OPERATING MARGINS RECLASSED TO EXPENSES 185,477.Part XII, Line 4b - Other Adjustments:
EXPENSES RECORDED IN NON-OPERATING MARGINS RECLASSED TO EXPENSES 185,477. PATRONAGE CAPITAL ASSIGNABLE 5,639,519.Part XIII, Line 4b - Other Adjustments:
Part IX: THE AMOUNT OF OTHER ASSETS ON FORM 990, PAGE 11, PART X, LINE 15 DOES NOT EQUAL OR EXCEED 5 PERCENT OF THE TOTAL ASSETS ON FORM 990, PAGE 11, PART X, LINE 16, COLUMN B. CONSEQUENTLY IN ACCORDANCE WITH IRS INSTRUCTIONS SCHEDULE D, PART IX HAS BEEN LEFT BLANK. PATRONAGE CAPITAL ASSIGNABLE - $5,639,519. Part XIII, Line 4B FOR THE AUDITED FINANCIAL STATEMENTS, THE AMOUNT OF PATRONAGE DIVIDENDS PAID OR ALLOCATED TO THE MEMBERS IS REPORTED AS AN INCREASE IN EQUITY AND NOT AS AN EXPENSE. THEREFORE, NET INCOME PER THE AUDITED FINANCIAL STATEMENTS IS REPORTED GROSS OF THE AMOUNT OF PATRONAGE DIVIDENDS THAT ARE EITHER ALLOCATED OR TO BE ALLOCATED AT THE TIME THE AUDITED FINANCIAL STATEMENTS ARE PREPARED. HOWEVER, BECAUSE THE ALLOCATION OF PATRONAGE DIVIDENDS IS ONE ASPECT OF HOW THE COOPERATIVE FULFILLS ITS TAX EXEMPT PURPOSE OF OPERATING ON A COOPERATIVE BASIS, THE AMOUNT OF PATRONAGE DIVIDENDS EITHER ALLOCATED OR TO BE ALLOCATED TO THE MEMBERS IS REPORTED ON FORM 990, PART IX, LINE 4 AS "BENEFITS PAID TO MEMBERS". PATRONAGE DIVIDENDS ARE ALLOCATED ON A PATRONAGE BASIS AND DONE SO PURSUANT TO A PRE-EXISTING OBLIGATION AS PROVIDED FOR IN THE "NON-PROFIT OPERATION" ARTICLE OF THE COOPERATIVE'S BYLAWS.

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Records Maintained0RecordsMaintained
No Grant More Than5000XNoGrantMoreThan5000

Form990 Schedule I Part IV Form990ScheduleIPartIV

FieldValueIRS element (for citing)
ExplanationALL GRANTS, SPONSORSHIPS AND DONATIONS ARE MADE TO NON-PROFIT AND CIVIC ORGANIZATIONS THAT ARE LOCATED IN TEH COOPERATIVE'S SERVICE AREA. ALL DONATIONS ARE INTENDED TO IMPROVE THE COMMUNITIES IN WHICH OUR MEMBERS RESIDE.Explanation

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Independent ConsultantXIndependentConsultant
Compensation SurveyXCompensationSurvey
Board Or Committee ApprovalXBoardOrCommitteeApproval
Severance Payment0SeverancePayment
Supplemental Nonqual Retire Plan0SupplementalNonqualRetirePlan
Equity Based Comp Arrangement0EquityBasedCompArrangement

Form990 Schedule J Part II Form990ScheduleJPartII (2 entries)

Base Compensation Filing OrgBaseCompensationFilingOrgComp Based On Related OrgsCompBasedOnRelatedOrgsBonus Filing OrgBonusFilingOrgBonus Related OrgsBonusRelatedOrgsOther Compensation Filing OrgOtherCompensationFilingOrgOther Compensation Related OrgsOtherCompensationRelatedOrgsDeferred Comp Filing OrgDeferredCompFilingOrgDeferred Comp Related OrgsDeferredCompRelatedOrgsNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgNontaxable Benefits Related OrgsNontaxableBenefitsRelatedOrgsTotal Compensation Filing OrgTotalCompensationFilingOrgTotal Compensation Related OrgsTotalCompensationRelatedOrgsComp Report Prior990 Filing OrgCompReportPrior990FilingOrgComp Report Prior990 Related OrgsCompReportPrior990RelatedOrgs
MARK ROLLANS
154303051007450786940162690250521000
MIKE WADE
11281000000341540133390160303000

Form990 Schedule J Part III Form990ScheduleJPartIII

FieldValueIRS element (for citing)
IdentifierSupplemental InformationIdentifier
Return ReferencePart IIIReturnReference
ExplanationPart II, Column C INCLUDED IN THIS AMOUNT IS THE INCREASE IN ACTUARIAL VALUE OF BENEFITS PAYABLE UNDER A DEFINED BENEFIT RETIREMENT PLAN. THE CONTRIBUTION RATE FOR PARTICIPANTS IN THE NRECA R&S DEFINED BENEFIT PENSION PLAN ARE THE SAME FOR ALL INDIVIDUALS IN THIS MULTI-EMPLOYER PLAN. THE CHANGE IN ACTUARIAL VALUE FOR EACH PARTICIPANT, HOWEVER, VARIES WITH AGE. IN OTHER WORDS, THE OLDER A PLAN PARTICIPANT IS, THE GREATER THE INCREASE IN THAT INDIVIDUAL'S CHANGE IN ACTUARIAL VALUE, ALL OTHER THINGS BEING EQUAL. BECAUSE THIS RELATES TO A MULTI-EMPLOYER PLAN, CASH CONTRIBUTION TO THE PLAN IN LIEU OF THE ACTUARIAL INCREASE ARE EXPENSED IN THE FINANCIAL STATEMENTS. MARK ROLLANS ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 73,939 401(K) EMPLOYER MATCH 4,755 TOTAL COLUMN C: 78,694 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN: (73,939) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN: 39,141 TOTAL COOPERATIVE CASH CONTRIBUTION $ 43,896 MIKE WADE ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN $ 30,682 401(K) EMPLOYER MATCH 3,472 TOTAL COLUMN C: 34,154 LESS: ACTUARIAL INCREASE IN DEFINED BENEFIT PLAN: (30,682) ADD: CASH CONTRIBUTION TO DEFINED BENEFIT PLAN: 28,335 TOTAL COOPERATIVE CASH CONTRIBUTION $ 31,807Explanation

Schedule L IRS990ScheduleL

Form990 Schedule L Part IV Form990ScheduleLPartIV

Name Of Interested Person NameOfInterestedPerson

Name Business NameBusiness

FieldValueIRS element (for citing)
Business Name Line1WILLIAM MOFFETTBusinessNameLine1
FieldValueIRS element (for citing)
RelationshipMR. MOFFETT IS THE BROTHER-IN-LAW OF A BOARD MEMBER.Relationship
Amount Of Transaction58410AmountOfTransaction
Description Of TransactionMR. MOFFETT IS EMPLOYED BY THE COOPERATIVE.DescriptionOfTransaction
Sharing Of Revenues0SharingOfRevenues

Schedule O IRS990ScheduleO

General Explanation GeneralExplanation (19 entries)

IdentifierIdentifierReturn ReferenceReturnReferenceExplanationExplanation
BENEFITS PAID TO MEMBERSFORM 990, PART I, LINE 14THE INSTRUCTIONS FOR THE 2011 FORM 990 CLARIFY THAT "BENEFITS PAID TO MEMBERS" SHOULD INCLUDE THE AMOUNT OF PATRONAGE DIVIDENDS PAID TO THE MEMBERS (HEREINAFTER REFERRED TO AS PATRONS) OF SECTION 501(C)(12) COOPERATIVES. CONSISTENT WITH THIS CLARIFICATION IN THE INSTRUCTIONS, THE COOPERATIVE HAS REPORTED ON PART I, LINE 14 FOR THE CURRENT YEAR THE AMOUNT OF PATRONAGE DIVIDENDS PAID AND/OR ALLOCATED TO THE COOPERATIVE'S PATRONS FOR THE 2011 CALENDAR YEAR. SINCE PART I SUMMARIZES BOTH PRIOR AND CURRENT YEAR DATA, THE COOPERATIVE HAS CHOSEN TO ALSO REPORT ON PART I, LINE 14 FOR THE PRIOR YEAR THE AMOUNT OF PATRONAGE DIVIDENDS PAID TO THE PATRONS FOR THE 2010 CALENDAR YEAR. BECAUSE THE INSTRUCTIONS FOR THE 2010 FORM 990 DID NOT PROVIDE FOR SUCH A CLARIFICATION, THE 2010 FORM 990 WAS NOT PREPARED IN THIS MANNER. HOWEVER, SINCE THE COOPERATIVE DID IN FACT ALLOCATE PATRONAGE DIVIDENDS TO ITS PATRONS FOR THE 2010 CALENDAR YEAR, IT BELIEVES THAT BOTH THE PRIOR YEAR AND CURRENT YEAR COLUMNS OF PART I SHOULD BE PREPARED CONSISTENTLY IN ORDER TO REFLECT THAT THE COOPERATIVE HAS A PRE-EXISTING OBLIGATION TO ALLOCATE, AND DOES ALLOCATE, PATRONAGE DIVIDENDS TO ITS PATRONS FOR EACH YEAR THAT IT OPERATES FOR THE BENEFIT OF THE PATRONS.
REVENUE LESS EXPENSESForm 990, Part I, Line 19THE LOSS REPORTED ON PAGE 1, PART I, LINE 19 DIFFERS FROM THE TOTAL NET MARGINS REPORTED ON THE COOPERATIVE'S AUDITED FINANCIAL STATEMENTS. THE DIFFERENCE IS RELATED TO HOW THE COOPERATIVE ALLOCATES ITS NET MARGINS TO MEMBERS THROUGH PATRONAGE DIVIDENDS. FIRST, LOSSES IN EXCESS OF NON-OPERATING INCOME ARE NOT ALLOCATED AND ARE CARRIED FORWARD TO OFFSET NON-OPERATING INCOME IN A SUBSEQUENT YEAR. FOR 2010, THE COOPERATIVE HAD A NON-OPERATING LOSS, WHICH WAS NOT ALLOCATED. FOR 2011, THE COOPERATIVE WAS ABLE TO FULLY OFFSET AGAINST NON-OPERATING INCOME ALL UNALLOCATED LOSSES FROM THE PRIOR YEAR. SECOND, THE GAAP BASIS FINANCIAL STATEMENTS INCLUDE AN ACCRUAL FOR UNBILLED REVENUE. BECAUSE THE COOPERATIVE'S BILLING CYCLE DOES NOT END ON THE LAST DAY OF THE MONTH, IT HAS REVENUE IN DECEMBER OF EACH YEAR THAT IT HAS EARNED BUT WILL NOT BILL UNTIL THE FIRST BILLING CYCLE OF THE FOLLOWING YEAR. THE COOPERATIVE ESTIMATES THIS REVENUE AND RECORDS IT AS ACCRUED UNBILLED REVENUE IN ORDER TO MATCH THE REVENUE WITH THE YEAR EARNED. HOWEVER, THE COOPERATIVE ALLOCATES THE REVENUE TO MEMBERS IN THE YEAR IT IS BILLED, AND NOT WHEN ACCRUED AND RECORDED, IN ORDER TO MATCH THE BILLING RECORDS WITH THE PATRONAGE DIVIDENDS BEING ALLOCATED. THIS IS FAIR AND EQUITABLE BECAUSE IT MATCHES THE PATRONAGE DIVIDEND BEING ALLOCATED WITH THE MEMBER BEING BILLED FOR THE ELECTRICITY. THE FOLLOWING SCHDULE IS PROVIDED TO FURTHER EXPLAIN THE PATRONAGE DIVIDEND: PRIOR YEAR CURRENT YEAR NET MARGINS - AUDITED FINANCIAL STATEMENTS $4,589,114 $5,614,662 NON-OPERATING (INCOME)/LOSS NOT ALLOCATED 168,617 (199,706) CHANGE IN ACCRUED UNBILLED REVENUE 174,260 224,563 BENEFITS PAID TO MEMBERS (PAGE 1 LINE 14) $4,931,991 $5,639,519
Form 990, Part VI, Section A, line 6THE COOPERATIVE WAS FORMED BY THE MEMBERS TO PROVIDE ELECTRIC SERVICE AT COST ON A COOPERATIVE BASIS.
Form 990, Part VI, Section A, line 7aTHE MEMBERS OF THE COOPERATIVE VOTE ON THE BOARD OF DIRECTORS. ELECTIONS ARE DONE ON A ONE MEMBER ONE VOTE BASIS.
Form 990, Part VI, Section A, line 7bTHE FOLLOWING ACTS REQUIRE APPROVAL OF THE MEMBERS OF THE COOPERATIVE. 1. DISSOLUTION/LIQUIDATION OF THE COOPERATIVE. 2. MERGER OR CONSOLIDATION OF THE COOPERATIVE WITH ANOTHER ORGANIZATION. 3. THE DISPOSAL OF A SUBSTANTIAL PORTION OF THE COOPERATIVE'S ASSETS.
Form 990, Part VI, Section B, line 11MANAGEMENT PRESENTED A COPY OF THE FORM 990 TO THE BOARD FOR DISCUSSION, REVIEW AND APPROVAL PRIOR TO FILING. THE DISCUSSION AND REVIEW WAS PERFORMED AT THE BOARD MEETING IMMEDIATELY BEFORE FILING THE FORM 990.
Form 990, Part VI, Section B, line 12cBOARD MEMBERS AND OFFICERS ARE REQUIRED TO ANNUALLY REVIEW AND BE FAMILIAR WITH THE POLICIES OUTLINED IN THE COOPERATIVE'S CONFLICT OF INTEREST POLICY. BOARD MEMBERS AND OFFICERS ARE REQUIRED TO DISCLOSE ANY ACTION OR SITUATION THAT MIGHT VIOLATE THE POLICY TO THE FULL BOARD OF DIRECTORS AS SOON AS POSSIBLE.
Form 990, Part VI, Section B, line 15IN GENERAL, THE BOARD OF DIRECTORS ANNUALLY APPROVE A MARKET BASED, PERFORMANCE DRIVEN COMPENSATION SCALE FOR THE CEO. SPECIFICALLY, THE BOARD OF DIRECTORS USE AN INDEPENDENT COMPENSATION CONSULTANT AND A COMPENSATION SURVEY WHEN DETERMINING THE COMPENSATION OF THE CEO. THE SURVEY SHOWS COMPARATIVE SALARIES FOR GENERAL MANAGERS FROM COOPERATIVES LOCATED IN TEXAS AND THE NATION. IN GENERAL, THE BOARD OF DIRECTORS ANNUALLY APPROVE A MARKET BASED, PERFORMANCE DRIVEN COMPENSATION SCALE FOR THE COOPERATIVE'S OTHER OFFICERS AND KEY EMPLOYEES, IF ANY. SPECIFICALLY, THE CEO USES AN INDEPENDENT COMPENSATION CONSULTANT AND A COMPENSATION SURVEY WHEN DETERMINING THE COMPENSATION OF THE ORGANIZATION'S OTHER OFFICERS OR KEY EMPLOYEES, IF ANY. THE SURVEY INCLUDES SALARIES FROM SIMILAR COOPERATIVES THROUGHOUT TEXAS AND THE NATION.
Form 990, Part VI, Section C, line 19THE COOPERATIVE PROVIDES A SUMMARIZED COPY OF THE AUDITED FINANCIAL STATEMENTS TO THE MEMBERS OF THE COOPERATIVE AT THE ANNUAL MEETING. THE COOPERATIVES BY-LAWS CAN BE FOUND ON ITS WEBSITE (WWW.MEDINAEC.ORG) THE COOPERATIVE WILL PROVIDE A COMPLETE COPY OF THE AUDITED FINANCIAL STATEMENTS, CONFLICT OF INTEREST POLICY, OR GOVERNING DOCUMENTS TO ANY MEMBER WHO REQUESTS A COPY.
BENEFITS PAID TO MEMBERSFORM 990, PART IX, LINE 4THE FORM 990 INSTRUCTIONS FOR THE CURRENT YEAR CLARIFIES THAT THE AMOUNT OF PATRONAGE DIVIDENDS PAID TO THE MEMBERS (HEREINAFTER REFERRED TO AS PATRONS) SHOULD BE REPORTED ON PART IX, LINE 4 AS "BENEFITS PAID TO MEMBERS". THE PHRASE "PATRONAGE DIVIDENDS PAID" REFERS TO THE PROCESS, SUBSEQUENT TO YEAR-END, BY WHICH THE COOPERATIVE ALLOCATES PATRONAGE CAPITAL TO AND, THEREFORE, OPERATES AT COST WITH ITS PATRONS. THE COOPERATIVE'S TAX EXEMPT PURPOSE IS TO PROVIDE ELECTRICITY TO ITS PATRONS AND TO DO SO ON A COOPERATIVE BASIS. TAX LAW DEFINES "OPERATING ON A COOPERATIVE BASIS" AS SUBORDINATION OF CAPITAL, DEMOCRATIC CONTROL, AND OPERATION AT COST. THE COOPERATIVE OPERATES AT COST THROUGH THE ALLOCATION OF TRUE PATRONAGE DIVIDENDS (ALSO REFERRED TO AS ALLOCATIONS OF PATRONAGE CAPITAL) TO ITS PATRONS. PATRONAGE DIVIDENDS ARE CONSIDERED PAID IF THE ALLOCATION IS MADE (1) PURSUANT TO A PRE-EXISTING OBLIGATION, (2) FROM THE MARGINS PRODUCED FROM THE TRANSACTIONS DONE WITH OR FOR PATRONS, AND (3) IN A FAIR AND EQUITABLE BASIS ON THE BASIS OF PATRONAGE (I.E. PURCHASES). ADDITIONALLY, THE ALLOCATION OF PATRONAGE DIVIDENDS SHOULD BE MADE WITHIN A REASONABLE TIME PERIOD AFTER THE CLOSE OF THE COOPERATIVE'S YEAR-END OF DECEMBER 31. EACH ONE OF THESE REQUIREMENTS FOR A TRUE PATRONAGE DIVIDEND IS PROVIDED FOR IN THE NON-PROFIT OPERATION ARTICLE OF THE COOPERATIVE'S BYLAWS AND IS SUMMARIZED AS FOLLOWS: (A) IN ORDER TO INDUCE PATRONAGE AND TO ASSURE THAT THE COOPERATIVE WILL OPERATE ON A NONPROFIT BASIS, THE COOPERATIVE IS OBLIGATED TO ACCOUNT ON A PATRONAGE BASIS TO ALL ITS PATRONS FOR ALL AMOUNTS RECEIVED AND RECEIVABLE FROM THE FURNISHING OF ELECTRIC POWER AND ENERGY IN EXCESS OF OPERATING COSTS AND EXPENSES PROPERLY CHARGEABLE AGAINST SUCH SERVICES (I.E. MARGINS FROM THE PROVISION OF ELECTRIC POWER AND ENERGY). (B) THE MARGINS FROM THE PROVISION OF ELECTRIC POWER AND ENERGY ARE RECEIVED WITH THE UNDERSTANDING THAT THEY ARE FURNISHED BY THE PATRONS AS CAPITAL. (C) THE COOPERATIVE IS OBLIGATED TO PAY BY CREDITS TO A CAPITAL ACCOUNT FOR EACH PATRON FOR ALL SUCH MARGINS. AND (D) ALL SUCH AMOUNTS CREDITED TO THE CAPITAL ACCOUNT OF ANY PATRONS SHALL HAVE THE SAME STATUS AS THOUGH THEY HAD BEEN PAID TO THE PATRON IN CASH IN PURSUANCE OF A LEGAL OBLIGATION TO DO SO AND THE PATRON HAD THEN FURNISHED TO THE COOPERATIVE CORRESPONDING AMOUNTS OF CAPITAL. THE AMOUNT REPORTED ON PART IX, LINE 4 REPRESENTS THE AMOUNT OF PATRONAGE CAPITAL THAT IS EITHER ALLOCATED OR TO BE ALLOCATED TO THE PATRONS RESULTING FROM THEIR PURCHASE OF ELECTRICITY FROM THE COOPERATIVE FOR THE 2011 CALENDAR YEAR. AS NOTED ABOVE, SUCH AMOUNTS ARE ALLOCATED SUBSEQUENT TO YEAR-END IN A FAIR AND EQUITABLE MANNER ON THE BASIS OF PATRONAGE (I.E. PURCHASES). THE AMOUNTS ALLOCATED ARE REPRESENTATIVE OF THE MARGINS FROM THE PROVISION OF ELECTRIC POWER AND ENERGY TO THE PATRONS AND ARE DONE PURSUANT TO THE OLBIGATION THAT EXISTED IN THE BYLAWS PRIOR TO THE COOPERATIVE PROVIDING ELECTRICITY TO ITS PATRONS. THEREFORE, THESE AMOUNTS MEET THE DEFINITION OF THE TERM "PATRONAGE DIVIDENDS PAID". PLEASE NOTE, HOWEVER, THAT BECAUSE PATRONAGE DIVIDENDS IS THE PROCESS BY WHICH THE COOPERATIVE OPERATES AT COST WITH ITS PATRONS AND THEREBY A KEY COMPONENT TO ACCOMPLISHING ITS EXEMPT PURPOSE, THE COOPERATIVE HAS REPORTED THE AMOUNT OF ITS 2011 MARGIN THAT HAS BEEN OR IS TO BE ALLOCATED TO THE PATRONS SUBSEQUENT TO YEAR-END. SUCH AMOUNTS ARE AN EXPENSE FOR FORM 990 REPORTING AND IS NOT AN EXPENSE FOR FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES. AS A RESULT, THE DIFFERENCE BETWEEN THE COOPERATIVE'S GAAP BASIS FINANCIAL STATEMENTS AND THE REVENUE LESS EXPENSES REPORTED ON PART I, LINE 19 IS THE AMOUNT OF PATRONAGE DIVIDENDS REPORTED AS BENEFITS PAID TO MEMBERS.
Changes in Net Assets or Fund Balances:Form 990, Part XI, line 5:NET CHANGE IN MEMBERSHIPS 880. PATRONAGE CAPITAL RETIRED -1,079,510. GAIN ON RETIRED ESTATE CAPITAL CREDITS 37,643. OTHER COMPREHENSIVE INCOME - ADJUSTMENT FOR POSTRETIREMENT BENEFITS 2,965,400. PATRONAGE CAPITAL ASSIGNABLE 5,639,519. Total to Form 990, Part XI, Line 5: 7,563,932.
AUDIT COMMITTEEForm 990, Part XII, Line 2CTHE BOARD OF DIRECTORS HAVE ASSIGNED MEMBERS TO AN AUDIT COMMITTEE (FINANCE COMMITTEE) FOR OVERSEEING THE FINANCIAL STATEMENT AUDIT AND SELECTING THE INDEPENDENT AUDITOR.
TO PROVIDE DETAIL REGARDING OFFICER'S OTHER COMPENSATIONForm 990, Part VII, Column FIN ORDER TO PROVIDE RETIREMENT BENEFITS TO ITS EMPLOYEES, THE COOPERATIVE HAS ESTABLISHED A DEFINED CONTRIBUTION PLAN UNDER SECTION 401(K) OF THE INTERNAL REVENUE CODE. AS PART OF THE PLAN DOCUMENT, THE COOPERATIVE PROVIDES A MATCHING CONTRIBUTION UP TO 3% OF A PARTICIPATING EMPLOYEE'S SALARY. ADDITIONALLY, THE COOPERATIVE PARTICIPATES IN A MULTI-EMPLOYER DEFINED BENEFIT PLAN. CONTRIBUTIONS TO THIS PLAN ARE BASED ON THE FULL FUNDING LIMITATION OF SUCH PLAN. EMPLOYER CONTRIBUTIONS FOR BOTH PLANS ARE AVAILABLE TO PARTICIPATING EMPLOYEES, INCLUDING OFFICERS, MEETING THE ELIGIBILITY REQUIREMENTS OF SUCH PLANS. THE COOPERATIVE ALSO PROVIDES HEALTH, DENTAL, VISION AND LIFE INSURANCE TO ALL EMPLOYEES, INCLUDING OFFICERS, THROUGH A QUALIFIED PLAN. THE AMOUNTS REPORTED ON PART VII, COLUMN (F) FOR THE OFFICER IS COMPRISED OF THE ACTUARIAL INCREASE IN THE DEFINED BENEFIT PLAN FOR THE OFFICER, THE TOTAL AMOUNT CONTRIBUTED TO THE 401(K) PENSION PLAN AND THE INSURANCE PREMIUMS PAID FOR THE BENEFIT OF THE OFFICER. IN ADDITION TO THE ABOVE PENSION PLANS, THE COOPERATIVE ALSO PROVIDES POST-RETIREMENT HEALTH INSURANCE BENEFITS THROUGH AN UNFUNDED WELFARE BENEFIT PLAN. THE VALUE OF THESE BENEFITS HAS NOT BEEN ESTIMATED.
INDEPENDENT DIRECTORSForm 990, Part VI, Section A, Line 1BLARRY HUESSER PER IRS FORM 990 INSTRUCTIONS IS NOT AN INDEPENDENT DIRECTOR BECAUSE HIS BROTHER-IN-LAW IS EMPLOYED BY THE COOPERATIVE.
IDENTIFICATION OF CEO AS BOTH CHIEF ADMINISTRATIVE AND FINANCIAL OFFICIALForm 990 Part VIITHE BOARD OF DIRECTORS VIEWS THE CEO AS HAVING ULTIMATE RESPONSIBILITY FOR THE FINANCES OF THE COOPERATIVE. ACCORDINGLY, THE CEO FUNCTIONS AS BOTH THE CHIEF ADMINISTRATIVE AND FINANCIAL OFFICIALS.
PATRONAGE DIVIDENDSForm 990, Part VIII, Line 2PATRONAGE DIVIDENDS RESULT FROM THE PURCHASE OF WHOLESALE POWER FROM A GENERATION & TRANSMISSION COOPERATIVE. PATRONAGE DIVIDENDS ALSO RESULT FROM THE PAYMENT OF INTEREST FROM COOPERATIVE BANKS AND THE PURCHASE OF SUPPLIES AND SERVICES FROM OTHER COOPERATIVE ORGANIZATIONS. THE EXPENSES ASSOCIATED WITH PURCHASES FROM AND PAYMENTS TO SUCH COOPERATIVE ORGANIZATIONS ARE A DIRECT COMPONENT OF COST OF THE ELECTRIC SERVICE PROVIDED BY THE COOPERATIVE TO ITS MEMBERS.
ACCOUNTING SYSTEMForm 990, Part IXTHE ACCOUNTING RECORDS OF THE COOPERATIVE ARE MAINTAINED IN ACCORDANCE WITH THE UNIFORM SYSTEM OF ACCOUNTS AS PRESCRIBED BY THE FEDERAL ENERGY REGULATORY COMMISSION FOR CLASS A AND B ELECTRIC UTILITIES MODIFIED FOR ELECTRIC BORROWERS OF THE RURAL UTILITIES SERVICE(RUS). THE UNIFORM SYSTEM OF ACCOUNTING DOES NOT RECORD EXPENSES IN THE GENERAL EXPENSE CATEGORIES PROVIDED ON PART IX LINES 1 - 23. THE COOPERATIVE WILL BREAK OUT SALARIES AND WAGES, EMPLOYEE BENEFITS AND PAYROLL TAXES THAT ARE ALLOCATED IN ACCORDANCE WITH THEIR ACCOUNTING SYSTEM, BUT OTHER EXPENSES THAT ARE DESCRIBED IN LINES 1 - 23 WILL BE REPORTED ON LINE 24 UNDER THE EXPENSE CATEGORIES REQUIRED BY THE UNIFORM SYSTEM OF ACCOUNTS.
RECONCILIATION OF WAGES PER RETURN TO FORM W-3Form 990, Part IX, Lines 5-7SALARIES AND WAGES ARE ALLOCATED TO ASSET, LIABILITY, AND EXPENSE ACCOUNTS BASED ON THE ACCOUNTING SYSTEM DESCRIBED ABOVE. IN AN EFFORT TO EXPLAIN WHY THE AMOUNTS REPORTED ON LINES 5-7 DO NOT AGREE TO THE W-3 THE FOLLOWING RECONCILIATION IS PROVIDED. TOTAL PER LINES 5-7 $5,545,375 LESS DIRECTORS FEES REPORTED ON 1099-MISC (118,700) PLUS SALARIES AND WAGES ALLOCATED TO ASSET ACCOUNTS 1,557,735 LESS EMPLOYEE OFFICER BENEFITS REPORTED ON LINE 5 (94,963) RECONCILIATION TO W-3 $6,889,447
BREAKDOWN OF EXPENSES INCLUDED IN ADMINISTRATIVE AND GENERALForm 990, Part IX, Line 24THE FOLLOWING IS A BREAKDOWN OF THE EXPENSES REPORTED AS ADMINISTRATIVE AND GENERAL EXPENSE ON FORM 990, PART IX, LINE 24. OFFICE SUPPLIES AND EXPENSE $226,633 OUTSIDE SERVICES EMPLOYED 279,371 INSURANCE 259,185 INSTITUTIONAL & GOODWILL ADVERTISING 183,550 DUES TO ASSOCIATED ORGANIZATIONS 64,828 ANNUAL MEETING EXPENSE 84,142 MEETING EXPENSES 19,093 MAINTENANCE OF GENERAL PLANT 538,509 REGULATORY COMMISSION EXPENSE 159,124 MISCELLANEOUS GENERAL EXPENSE 350,883 TOTAL ADMINISTRATIVE AND GENERAL EXPENSE PER 990 $2,165,318