STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

CAPITOL LAKES INC: Form 990, tax year 2009

View the entire original 990 at ProPublica ↗

Organization
CAPITOL LAKES INC (EIN 39-1412320)
Tax period
2009-10-01 to 2010-09-30
Filed
2011-07-09
IRS object ID
201121909349300202
Schema version
2009v1.4
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Timestamp2011-07-09T15:16:16-05:00Timestamp
Tax Period End Date2010-09-30TaxPeriodEndDate
Return Type990ReturnType
Tax Period Begin Date2009-10-01TaxPeriodBeginDate

Filer Filer

FieldValueIRS element (for citing)
EIN391412320EIN

Name Name

FieldValueIRS element (for citing)
Business Name Line1CAPITOL LAKES INCBusinessNameLine1
FieldValueIRS element (for citing)
Name ControlCAPINameControl
Phone5418577854Phone

US Address USAddress

FieldValueIRS element (for citing)
Address Line11200 MIRA MAR AVENUEAddressLine1
CityMEDFORDCity
StateORState
ZIP Code97405ZIPCode

Officer Officer

FieldValueIRS element (for citing)
NameBRIAN MCLEMOREName
TitlePRESIDENTTitle
Phone5418577854Phone
Date Signed2011-07-11DateSigned
FieldValueIRS element (for citing)
Tax Year2009TaxYear
Build TS2016-02-24 21:20:13ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Name Of Principal Officer PersonBRIAN MCLEMORENameOfPrincipalOfficerPerson

Address Principal Officer US AddressPrincipalOfficerUS

FieldValueIRS element (for citing)
Address Line11200 MIRA MAR AVEAddressLine1
CityMEDFORDCity
StateORState
ZIP Code97504ZIPCode
FieldValueIRS element (for citing)
Gross Receipts17769311GrossReceipts
Group Return For Affiliates0GroupReturnForAffiliates
Organization501cXOrganization501c
Web SiteWWW.RETIREMENT.ORGWebSite
Type Of Organization CorporationXTypeOfOrganizationCorporation
Year Formation1990YearFormation
State Legal DomicileWIStateLegalDomicile
Activity Or Mission DescriptionCAPITOL LAKES INC.'S PRIMARY EXEMPT PURPOSE IS TO PROVIDE CARE AND HOUSING FOR THE ELDERLY.ActivityOrMissionDescription
Nbr Voting Members Governing Body3NbrVotingMembersGoverningBody
Nbr Independent Voting Members3NbrIndependentVotingMembers
Total Nbr Employees272TotalNbrEmployees
Total Nbr Volunteers0TotalNbrVolunteers
Total Gross UBI0TotalGrossUBI
Net Unrelated Business Txbl Income0NetUnrelatedBusinessTxblIncome
Contributions Grants Prior Year5047ContributionsGrantsPriorYear
Contributions Grants Current Year0ContributionsGrantsCurrentYear
Program Service Revenue Prior Year17070710ProgramServiceRevenuePriorYear
Program Service Revenue CY17553930ProgramServiceRevenueCY
Investment Income Prior Year146017InvestmentIncomePriorYear
Investment Income Current Year118720InvestmentIncomeCurrentYear
Other Revenue Current Year0OtherRevenueCurrentYear
Total Revenue Prior Year17221774TotalRevenuePriorYear
Total Revenue Current Year17672650TotalRevenueCurrentYear
Grants And Similar Amnts CY0GrantsAndSimilarAmntsCY
Benefits Paid To Members CY0BenefitsPaidToMembersCY
Salaries Etc Prior Year8776650SalariesEtcPriorYear
Salaries Etc Current Year8362630SalariesEtcCurrentYear
Total Prof Fundrsng Exp CY0TotalProfFundrsngExpCY
Total Fundrsng Exp Current Year0TotalFundrsngExpCurrentYear
Other Expense Prior Year13543552OtherExpensePriorYear
Other Expenses Current Year14198175OtherExpensesCurrentYear
Total Expenses Prior Year22320202TotalExpensesPriorYear
Total Expenses Current Year22560805TotalExpensesCurrentYear
Revenues Less Expenses Prior Year-5098428RevenuesLessExpensesPriorYear
Revenues Less Expenses CY-4888155RevenuesLessExpensesCY
Total Assets BOY73887170TotalAssetsBOY
Total Assets EOY72909793TotalAssetsEOY
Total Liabilities BOY84470194TotalLiabilitiesBOY
Total Liabilities EOY90869226TotalLiabilitiesEOY
Net Assets Or Fund Balances BOY-10583024NetAssetsOrFundBalancesBOY
Net Assets Or Fund Balances EOY-17959433NetAssetsOrFundBalancesEOY
Mission DescriptionCAPITOL LAKES INC.'S PRIMARY EXEMPT PURPOSE IS TO PROVIDE CARE AND HOUSING FOR THE ELDERLY.MissionDescription
Significant New Program Services0SignificantNewProgramServices
Significant Change0SignificantChange
Expense8054831Expense
Revenue2470497Revenue
DescriptionHEALTH CARE CENTER HAS BEEN ESTABLISHED TO CARE FOR THE NEEDS OF ALL RESIDENTS OF CAPITOL LAKESDescription

Activity2 Activity2

FieldValueIRS element (for citing)
Expense1930091Expense
Revenue302788Revenue
DescriptionA FOOD PROGRAM HAS BEEN ESTABLISHED TO PROVIDE QUALITY AND NUTRITIONAL MEALS FOR ALL RESIDENTS OF CAPITOL LAKESDescription

Activity3 Activity3

FieldValueIRS element (for citing)
Expense2199968Expense
Revenue4061Revenue
DescriptionRESIDENTIAL COMMUNAL CARE FOR THE OVER 250 RESIDENTS OF CAPITOL LAKESDescription
FieldValueIRS element (for citing)
Total Program Service Expense12184890TotalProgramServiceExpense
Described In501 C31DescribedIn501C3
Schedule B Required0ScheduleBRequired
Political Activities0PoliticalActivities
Lobbying Activities0LobbyingActivities
Donor Advised Funds0DonorAdvisedFunds
Conservation Easements0ConservationEasements
Collections Of Art0CollectionsOfArt
Credit Counseling0CreditCounseling
Term Or Permanent Endowments0TermOrPermanentEndowments
Balance Sheet Amounts Reported1BalanceSheetAmountsReported
Independent Audit Financial Stmt1IndependentAuditFinancialStmt
Consolidated Audit Financial Stmt0ConsolidatedAuditFinancialStmt
School0School
Foreign Office0ForeignOffice
Foreign Activities0ForeignActivities
More Than5000 K To Organizations0MoreThan5000KToOrganizations
More Than5000 K To Individuals0MoreThan5000KToIndividuals
Professional Fundraising0ProfessionalFundraising
Fundraising Activities0FundraisingActivities
Gaming0Gaming
Hospital0Hospital
Grants To Organizations0GrantsToOrganizations
Grants To Individuals0GrantsToIndividuals
Schedule J Required1ScheduleJRequired
Tax Exempt Bonds1TaxExemptBonds
Invest Tax Exempt Bonds0InvestTaxExemptBonds
Escrow Account0EscrowAccount
On Behalf Of Issuer0OnBehalfOfIssuer
Excess Benefit Transaction0ExcessBenefitTransaction
Prior Excess Benefit Transaction0PriorExcessBenefitTransaction
Loan To Officer Or DQP0LoanToOfficerOrDQP
Grant To Related Person0GrantToRelatedPerson
Bsnss Rltnshp With Organization0BsnssRltnshpWithOrganization
Bsnss Rltnshp Thru Family Member0BsnssRltnshpThruFamilyMember
Officer Entity With Bsnss Rltnshp0OfficerEntityWithBsnssRltnshp
Deductible Non Cash Contributions0DeductibleNonCashContributions
Deductible Contributions Of Art0DeductibleContributionsOfArt
Terminated0Terminated
Partial Liquidation0PartialLiquidation
Disregarded Entity0DisregardedEntity
Related Entity1RelatedEntity
Related Org Controlled Entity0RelatedOrgControlledEntity
Transfers To Exempt Non Chrtbl Org0TransfersToExemptNonChrtblOrg
Activities Conducted Partnership0ActivitiesConductedPartnership
Schedule O Required1ScheduleORequired
Number Forms Transmitted With109622NumberFormsTransmittedWith1096
Number W2 G Included0NumberW2GIncluded
Compliance With Backup Witholding1ComplianceWithBackupWitholding
Number Of Employees272NumberOfEmployees
Employment Tax Returns Filed1EmploymentTaxReturnsFiled
Unrelated Business Income0UnrelatedBusinessIncome
Foreign Financial Account0ForeignFinancialAccount
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTrans
Taxable Party Notification0TaxablePartyNotification
Non Deductible Contributions0NonDeductibleContributions
Quid Pro Quo Contributions0QuidProQuoContributions
Form8282 Property Disposed Of0Form8282PropertyDisposedOf
Excess Business Holdings0ExcessBusinessHoldings
Taxable Distributions0TaxableDistributions
Distribution To Donor0DistributionToDonor
Nbr Voting Governing Body Members3NbrVotingGoverningBodyMembers
Number Independent Voting Members3NumberIndependentVotingMembers
Family Or Business Relationship1FamilyOrBusinessRelationship
Delegation Of Management Duties1DelegationOfManagementDuties
Changes To Organizing Docs0ChangesToOrganizingDocs
Material Diversion Or Misuse0MaterialDiversionOrMisuse
Members Or Stockholders0MembersOrStockholders
Election Of Board Members1ElectionOfBoardMembers
Decisions Subject To Approval1DecisionsSubjectToApproval
Minutes Of Governing Body1MinutesOfGoverningBody
Minutes Of Committees1MinutesOfCommittees
Officer Mailing Address0OfficerMailingAddress
Local Chapters0LocalChapters
Form990 Provided To Governing Body1Form990ProvidedToGoverningBody
Conflict Of Interest Policy1ConflictOfInterestPolicy
Annual Disclosure Covered Persons1AnnualDisclosureCoveredPersons
Regular Monitoring Enforcement1RegularMonitoringEnforcement
Whistleblower Policy1WhistleblowerPolicy
Document Retention Policy1DocumentRetentionPolicy
Compensation Process CEO0CompensationProcessCEO
Compensation Process Other0CompensationProcessOther
Investment In Joint Venture0InvestmentInJointVenture
States Where Copy Of Return Is FiledWIStatesWhereCopyOfReturnIsFiled
Upon RequestXUponRequest

The Books Are In Care Of TheBooksAreInCareOf

Name Business NameBusiness

FieldValueIRS element (for citing)
Business Name Line1CAPITOL LAKES INCBusinessNameLine1
FieldValueIRS element (for citing)
Telephone Number5418577854TelephoneNumber

Address US AddressUS

FieldValueIRS element (for citing)
Address Line11200 MIRA MAR AVEAddressLine1
CityMEDFORDCity
StateORState
ZIP Code97504ZIPCode

Form990 Part VII Section A Form990PartVIISectionA (6 entries)

TitleTitleAverage Hours Per WeekAverageHoursPerWeekIndividual Trustee Or DirectorIndividualTrusteeOrDirectorOfficerOfficerReportable Comp From OrganizationReportableCompFromOrganizationReportable Comp From Related OrgsReportableCompFromRelatedOrgsOther CompensationOtherCompensationKey EmployeeKeyEmployeeHighest Compensated EmployeeHighestCompensatedEmployee
William Bagley
CHAIR1.00XX000
Len Merryman
VICE CHAIR1.00XX000
Larry Boeck
SECRETARY/TREASURER1.00XX000
ANTHONY SABATINI
EXECUTIVE ADMINISRTAOR40.00155008021108X
LINDA LANE
HEALTH CENTER ADIMINISTO40.0013238600X
KATHY GROTH
RESIDENT SERVICDES DIREC40.0010270500X
FieldValueIRS element (for citing)
Total Reportable Comp From Org390099TotalReportableCompFromOrg
Total Reportable Comp Frm Rltd Orgs0TotalReportableCompFrmRltdOrgs
Total Other Compensation21108TotalOtherCompensation
Number Individuals GT100 K3NumberIndividualsGT100K
Formers Listed0FormersListed
Total Comp GT150 K1TotalCompGT150K
Compensation From Other Sources0CompensationFromOtherSources

Contractor Compensation ContractorCompensation (5 entries)

Address Line1AddressOfContractor/AddressUS/AddressLine1CityAddressOfContractor/AddressUS/CityStateAddressOfContractor/AddressUS/StateZIP CodeAddressOfContractor/AddressUS/ZIPCodeDescription Of ServicesDescriptionOfServicesCompensationCompensation
Consonus Rehab
4560 SE International WayMilwaukeeOR97222THERAPY1477678
McGann Construction Inc
3622 Lexington AveMADISONWI53714CONSTRUCTION831375
Sysco Foods of Baraboo LLC
PO Box 90BARABOOWI53913FOOD SUPPLIES689724
Mallatt Homecare Pharmacy
3250 Kingsley WayMadisonWI53713PHARMACY SUPPLIES423971
Physicians Plus Insurance Corp
PO Box 630693CincinattiOH452630693MEDICAL SUPPLIES139284
FieldValueIRS element (for citing)
Number Of Contractors GT100 K5NumberOfContractorsGT100K

Program Service Revenue ProgramServiceRevenue (4 entries)

DescriptionDescriptionBusiness CodeBusinessCodeTotal Revenue ColumnTotalRevenueColumnRelated Or Exempt Function IncomeRelatedOrExemptFunctionIncome
HEALTH CENTER REVENUE53111094424459442445
SERVICES FEES53111062882296288229
ENTRANCE FEES53111010816911081691
OTHER REVENUE531110741565741565
FieldValueIRS element (for citing)
Total Program Service Revenue17553930TotalProgramServiceRevenue

Investment Income InvestmentIncome

FieldValueIRS element (for citing)
Total Revenue Column215381TotalRevenueColumn
Exclusion$215,381ExclusionAmount

Less Cost Oth Basis Sales Expenses LessCostOthBasisSalesExpenses

FieldValueIRS element (for citing)
Other96661Other

Gain Or Loss GainOrLoss

FieldValueIRS element (for citing)
Other-96661Other

Net Gain Or Loss Investments NetGainOrLossInvestments

FieldValueIRS element (for citing)
Total Revenue Column-96661TotalRevenueColumn
Related Or Exempt Function Income-96661RelatedOrExemptFunctionIncome

Total Revenue TotalRevenue

FieldValueIRS element (for citing)
Total Revenue Column17672650TotalRevenueColumn
Related Or Exempt Function Income17457269RelatedOrExemptFunctionIncome
Unrelated Business Revenue0UnrelatedBusinessRevenue
Exclusion$215,381ExclusionAmount

Other Salaries And Wages OtherSalariesAndWages

FieldValueIRS element (for citing)
Total6538442Total
Program Services5738946ProgramServices
Management And General799496ManagementAndGeneral

Pension Plan Contributions PensionPlanContributions

FieldValueIRS element (for citing)
Total219177Total
Program Services191540ProgramServices
Management And General27637ManagementAndGeneral

Other Employee Benefits OtherEmployeeBenefits

FieldValueIRS element (for citing)
Total1123545Total
Program Services962052ProgramServices
Management And General161493ManagementAndGeneral

Payroll Taxes PayrollTaxes

FieldValueIRS element (for citing)
Total481466Total
Program Services424102ProgramServices
Management And General57364ManagementAndGeneral

Fees For Services Management FeesForServicesManagement

FieldValueIRS element (for citing)
Total996280Total
Management And General996280ManagementAndGeneral

Fees For Services Legal FeesForServicesLegal

FieldValueIRS element (for citing)
Total51089Total
Management And General51089ManagementAndGeneral

Fees For Services Accounting FeesForServicesAccounting

FieldValueIRS element (for citing)
Total186216Total
Management And General186216ManagementAndGeneral

Advertising Advertising

FieldValueIRS element (for citing)
Total323973Total
Management And General323973ManagementAndGeneral

Office Expenses OfficeExpenses

FieldValueIRS element (for citing)
Total31776Total
Program Services20291ProgramServices
Management And General11485ManagementAndGeneral

Information Technology InformationTechnology

FieldValueIRS element (for citing)
Total207954Total
Program Services2206ProgramServices
Management And General205748ManagementAndGeneral

Occupancy Occupancy

FieldValueIRS element (for citing)
Total5260Total
Program Services5260ProgramServices

Travel Travel

FieldValueIRS element (for citing)
Total29772Total
Program Services10790ProgramServices
Management And General18982ManagementAndGeneral

Interest Interest

FieldValueIRS element (for citing)
Total3790882Total
Management And General3790882ManagementAndGeneral

Depreciation Depletion DepreciationDepletion

FieldValueIRS element (for citing)
Total3026659Total
Management And General3026659ManagementAndGeneral

Other Expenses OtherExpenses (5 entries)

DescriptionDescriptionTotalTotalProgram ServicesProgramServicesManagement And GeneralManagementAndGeneral
CONTRACT SERVICES19055791701019204560
OTHER HEALTH SERVICE EX812653812653
UTILITIES774627774627
OTHER DIETARY EXPENSES730875730875
BAD DEBT281052281052

All Other Expenses AllOtherExpenses

FieldValueIRS element (for citing)
Total1043528Total
Program Services529477ProgramServices
Management And General514051ManagementAndGeneral

Total Functional Expenses TotalFunctionalExpenses

FieldValueIRS element (for citing)
Total22560805Total
Program Services12184890ProgramServices
Management And General10375915ManagementAndGeneral
Fundraising0Fundraising

Savings And Temp Cash Investments SavingsAndTempCashInvestments

FieldValueIRS element (for citing)
BOY2995266BOY
EOY1384138EOY

Accounts Receivable AccountsReceivable

FieldValueIRS element (for citing)
BOY2465241BOY
EOY1871111EOY

Inventories For Sale Or Use InventoriesForSaleOrUse

FieldValueIRS element (for citing)
BOY26375BOY
EOY24673EOY

Prepaid Expenses Deferred Charges PrepaidExpensesDeferredCharges

FieldValueIRS element (for citing)
BOY164758BOY
EOY335491EOY
FieldValueIRS element (for citing)
Land Buildings Equipment Basis54340314LandBuildingsEquipmentBasis
Land Bldg Equipment Accum Deprec7237559LandBldgEquipmentAccumDeprec

Land Buildings Equipment Basis Net LandBuildingsEquipmentBasisNet

FieldValueIRS element (for citing)
BOY48132248BOY
EOY47102755EOY

Investments Other Securities InvestmentsOtherSecurities

FieldValueIRS element (for citing)
BOY5268358BOY
EOY8427200EOY

Other Assets Total OtherAssetsTotal

FieldValueIRS element (for citing)
BOY14834924BOY
EOY13764425EOY

Total Assets TotalAssets

FieldValueIRS element (for citing)
BOY73887170BOY
EOY72909793EOY

Accounts Payable Accrued Expenses AccountsPayableAccruedExpenses

FieldValueIRS element (for citing)
BOY3328592BOY
EOY3502137EOY

Deferred Revenue DeferredRevenue

FieldValueIRS element (for citing)
BOY16899818BOY
EOY19238150EOY

Tax Exempt Bond Liabilities TaxExemptBondLiabilities

FieldValueIRS element (for citing)
BOY58470000BOY
EOY58470000EOY

Other Liabilities OtherLiabilities

FieldValueIRS element (for citing)
BOY5771784BOY
EOY9658939EOY

Total Liabilities TotalLiabilities

FieldValueIRS element (for citing)
BOY84470194BOY
EOY90869226EOY
FieldValueIRS element (for citing)
Follow SFAS117XFollowSFAS117

Unrestricted Net Assets UnrestrictedNetAssets

FieldValueIRS element (for citing)
BOY-10956632BOY
EOY-18362470EOY

Temporarily Restricted Net Assets TemporarilyRestrictedNetAssets

FieldValueIRS element (for citing)
BOY297281BOY
EOY326710EOY

Permanently Restricted Net Assets PermanentlyRestrictedNetAssets

FieldValueIRS element (for citing)
BOY76327BOY
EOY76327EOY

Total Net Assets Fund Balances TotalNetAssetsFundBalances

FieldValueIRS element (for citing)
BOY-10583024BOY
EOY-17959433EOY

Total Liab Net Assets Fund Balances TotalLiabNetAssetsFundBalances

FieldValueIRS element (for citing)
BOY73887170BOY
EOY72909793EOY
FieldValueIRS element (for citing)
Method Of Accounting AccrualXMethodOfAccountingAccrual
Accountant Compile Or Review0AccountantCompileOrReview
FS Audited1FSAudited
Audit Committee1AuditCommittee
Financial Statement SeparateXFinancialStatementSeparate
Federal Grant Audit Required0FederalGrantAuditRequired

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2XPubliclySupportedOrg509a2

Gifts Grants Contrib Received509 GiftsGrantsContribReceived509

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years3191CurrentTaxYearMinus4Years
Current Tax Year Minus3 Years8940CurrentTaxYearMinus3Years
Current Tax Year Minus2 Years5858CurrentTaxYearMinus2Years
Current Tax Year Minus1 Year5047CurrentTaxYearMinus1Year
Total23036Total

Gross Receipts From Admissions GrossReceiptsFromAdmissions

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years16218699CurrentTaxYearMinus4Years
Current Tax Year Minus3 Years16441247CurrentTaxYearMinus3Years
Current Tax Year Minus2 Years7767598CurrentTaxYearMinus2Years
Current Tax Year Minus1 Year17070710CurrentTaxYearMinus1Year
Current Tax Year16812365CurrentTaxYear
Total74310619Total

Total509 Total509

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years16221890CurrentTaxYearMinus4Years
Current Tax Year Minus3 Years16450187CurrentTaxYearMinus3Years
Current Tax Year Minus2 Years7773456CurrentTaxYearMinus2Years
Current Tax Year Minus1 Year17075757CurrentTaxYearMinus1Year
Current Tax Year16812365CurrentTaxYear
Total74333655Total

Amts Recd From Disqual Persons AmtsRecdFromDisqualPersons

FieldValueIRS element (for citing)
Total0Total

Amts From Subst Contributors AmtsFromSubstContributors

FieldValueIRS element (for citing)
Total0Total

Support From DQ Ps Etc SupportFromDQPsEtc

FieldValueIRS element (for citing)
Total0Total
FieldValueIRS element (for citing)
Public Support Total50974333655PublicSupportTotal509

Gross Investment Income509 GrossInvestmentIncome509

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years362609CurrentTaxYearMinus4Years
Current Tax Year Minus3 Years428073CurrentTaxYearMinus3Years
Current Tax Year Minus2 Years244758CurrentTaxYearMinus2Years
Current Tax Year Minus1 Year197403CurrentTaxYearMinus1Year
Current Tax Year215381CurrentTaxYear
Total1448224Total

Investment Income And UBTI InvestmentIncomeAndUBTI

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years362609CurrentTaxYearMinus4Years
Current Tax Year Minus3 Years428073CurrentTaxYearMinus3Years
Current Tax Year Minus2 Years244758CurrentTaxYearMinus2Years
Current Tax Year Minus1 Year197403CurrentTaxYearMinus1Year
Current Tax Year215381CurrentTaxYear
Total1448224Total

Other Income509 OtherIncome509

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years509394CurrentTaxYearMinus4Years
Current Tax Year Minus3 Years758683CurrentTaxYearMinus3Years
Current Tax Year741565CurrentTaxYear
Total2009642Total

Total Support Total TotalSupportTotal

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years17093893CurrentTaxYearMinus4Years
Current Tax Year Minus3 Years17636943CurrentTaxYearMinus3Years
Current Tax Year Minus2 Years8018214CurrentTaxYearMinus2Years
Current Tax Year Minus1 Year17273160CurrentTaxYearMinus1Year
Current Tax Year17769311CurrentTaxYear
Total77791521Total
FieldValueIRS element (for citing)
Public Support Percentage5090.95550PublicSupportPercentage509
Prior Year Support Percentage0.96030PriorYearSupportPercentage
Investment Income Percentage0.01860InvestmentIncomePercentage
Prior Yr Invest Income Percentage0.01860PriorYrInvestIncomePercentage
Thirty Three Percnt Tests CY509XThirtyThreePercntTestsCY509

Schedule D IRS990ScheduleD

Other Land Buildings OtherLandBuildings

FieldValueIRS element (for citing)
Other Cost Or Other Basis54340314OtherCostOrOtherBasis
Depreciation7237559Depreciation
Book Value47102755BookValue
FieldValueIRS element (for citing)
Total Of Book Value Land Buildings47102755TotalOfBookValueLandBuildings

Other Securities OtherSecurities

FieldValueIRS element (for citing)
DescriptionSHORT TERM INVESTMENTDescription
Book Value8427200BookValue
Method Of ValuationFMethodOfValuation
FieldValueIRS element (for citing)
Total Of Book Value Securities8427200TotalOfBookValueSecurities

Other Assets OtherAssets (5 entries)

DescriptionDescriptionBook ValueBookValue
RESTRICTED CASH390834
ASSETS RESTRICTED UNDER BOND INDUENTURE AGREEMENT11970846
BOND ISSUE COSTs (NET)1357912
INTEREST IN NET ASSETS OF CAPITOL LAKES FOUNDATION26242
DUE FROM AFFILIATES18591
FieldValueIRS element (for citing)
Total Book Value Other Assets13764425TotalBookValueOtherAssets

Other Liabilities OtherLiabilities (5 entries)

DescriptionDescriptionAmountAmount
REFUNDABLE DEPOSITS$159,261
DUE TO AFFILIATES$2,917,836
SWAP AGREEMENTS$6,285,283
OTHER CURRENT LIABILITIES$36,477
ASSET RETIREMENT OBLIGATION$260,082
FieldValueIRS element (for citing)
Total Of Amounts9658939TotalOfAmounts
Total Revenue17672650TotalRevenue
Total Expenses22560805TotalExpenses
Excess Or Deficit For Year-4888155ExcessOrDeficitForYear
Other-$2,488,253OtherAmount
Total Adjustments-2488253TotalAdjustments
Excess Or Deficit Per FS-7376408ExcessOrDeficitPerFS
Tot Revenue Etc Audited Fincl Stmt17769311TotRevenueEtcAuditedFinclStmt
Revenue Not Rptd F9900RevenueNotRptdF990
Revenue Subtotal17769311RevenueSubtotal
Other Revenues Not Included-96661OtherRevenuesNotIncluded
Revenue Not Rptd On Fin Stmt-96661RevenueNotRptdOnFinStmt
Total Revenue Per Form99017672650TotalRevenuePerForm990
Tot Expenses Etc Audited Fincl Stmt22657466TotExpensesEtcAuditedFinclStmt
Other Expenses Included96661OtherExpensesIncluded
Expenses Not Rptd F99096661ExpensesNotRptdF990
Expenses Subtotal22560805ExpensesSubtotal
Expenses Not Rptd On Fin Stmt0ExpensesNotRptdOnFinStmt
Total Expenses Per Form99022560805TotalExpensesPerForm990

Form990 Schedule D Part XIV Form990ScheduleDPartXIV (2 entries)

IdentifierIdentifierExplanationExplanation
Part XI, Line 8 - Other Adjustments:SWAP LOSS: -2730150. CHANGE IN NET ASSETS OF CAPITOL LAKES FOUNDATION: 26242. NON OPERATING REVENUE: 21526. UNREALIZED GAIN ON INVESTMENT: 194129.
DISPOSAL OF ASSETSS

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Substantiation Required1SubstantiationRequired
Severance Payment0SeverancePayment
Supplemental Nonqual Retire Plan0SupplementalNonqualRetirePlan
Equity Based Comp Arrangement0EquityBasedCompArrangement
Comp Based On Revenue Of Filing Org0CompBasedOnRevenueOfFilingOrg
Comp Based On Revenue Related Orgs0CompBasedOnRevenueRelatedOrgs
Comp Based Net Earnings Filing Org0CompBasedNetEarningsFilingOrg
Comp Based Net Earnings Relate Orgs0CompBasedNetEarningsRelateOrgs
Any Non Fixed Payments0AnyNonFixedPayments
Initial Contract Exception0InitialContractException

Form990 Schedule J Part II Form990ScheduleJPartII

Name Business NameBusiness

FieldValueIRS element (for citing)
Business Name Line1ANTHONY SABATINIBusinessNameLine1
FieldValueIRS element (for citing)
Base Compensation Filing Org155008BaseCompensationFilingOrg
Comp Based On Related Orgs0CompBasedOnRelatedOrgs
Bonus Filing Org0BonusFilingOrg
Bonus Related Orgs0BonusRelatedOrgs
Other Compensation Filing Org0OtherCompensationFilingOrg
Other Compensation Related Orgs0OtherCompensationRelatedOrgs
Deferred Comp Filing Org0DeferredCompFilingOrg
Deferred Comp Related Orgs0DeferredCompRelatedOrgs
Nontaxable Benefits Filing Org21108NontaxableBenefitsFilingOrg
Nontaxable Benefits Related Orgs0NontaxableBenefitsRelatedOrgs
Total Compensation Filing Org176116TotalCompensationFilingOrg
Total Compensation Related Orgs0TotalCompensationRelatedOrgs
Comp Report Prior990 Filing Org0CompReportPrior990FilingOrg
Comp Report Prior990 Related Orgs0CompReportPrior990RelatedOrgs

Schedule K IRS990ScheduleK

Form990 Schedule K Part I Form990ScheduleKPartI (4 entries)

Issuer EINIssuerEINCUSIP NumberCUSIPNumberDate IssuedDateIssuedIssue PriceIssuePriceDescription Of PurposeDescriptionOfPurposeDefeasedDefeasedOn Behalf Of IssuerOnBehalfOfIssuer
WISCONSIN HEALTH AND EDUCATIONAL FACILITIES AUTHORITY
39133785597710VEZ72002-04-028000000SERIES - 200200
WISCONSIN HEALTH AND EDUCATIONAL FACILITIES AUTHORITY
39133785597710V7V42008-04-0115210000SERIES - 2008A00
WISCONSIN HEALTH AND EDUCATIONAL FACILITIES AUTHORITY
39133785597710V7W22008-04-0129380000SERIES - 2008B00
WISCONSIN HEALTH AND EDUCATIONAL FACILITIES AUTHORITY
39133785597710V7X02008-04-016985000SERIES - 2008C00

Form990 Schedule K Part II Form990ScheduleKPartII (4 entries)

Total ProceedsTotalProceedsIssuance Costs From ProceedsIssuanceCostsFromProceedsCapital ExpendituresCapitalExpendituresYear Of Subst CompletionYearOfSubstCompletionCurrent RefundingCurrentRefundingAdvance RefundingAdvanceRefundingFinal Allocation MadeFinalAllocationMadeAdequate Books And Recds MaintaindAdequateBooksAndRecdsMaintaindAmount In Reserve FundAmountInReserveFundAmount DefeasedAmountDefeasedAmount UnspentAmountUnspent
8000000241948775805220081010
1521000055039413512493201000001147113
293800001064998151889721000198032537075347888171
6985000329461622906920100000426470

Form990 Schedule K Part III Form990ScheduleKPartIII (4 entries)

Owning Bond Financed PropertyOwningBondFinancedPropertyAny Lease ArrangementsAnyLeaseArrangementsMngment Cntrct Bond Financd PrprtyMngmentCntrctBondFinancdPrprtyAny Research AgreementsAnyResearchAgreementsBond Counsel Routinely EngagedBondCounselRoutinelyEngagedPost Issuance Compliance ProcdrsPostIssuanceComplianceProcdrs
000000
000000
000000
000000

Form990 Schedule K Part IV Form990ScheduleKPartIV (4 entries)

Form8038 T FiledForm8038TFiledVariable Rate IssueVariableRateIssueHedge Identified In Books And RecdsHedgeIdentifiedInBooksAndRecdsGross Proceeds Invested In GICGrossProceedsInvestedInGICGross Proceeds InvestedGrossProceedsInvestedException To RebateExceptionToRebate
000000
000000
000000
000000

Schedule O IRS990ScheduleO

General Explanation GeneralExplanation (10 entries)

IdentifierIdentifierExplanationExplanation
Form 990, Part VI, Section A, line 2LARRY BOECK USES WILLIAM BAGLEY AS HIS ACCOUNTANT WILLIAM BAGLEY AND LEN MERRYMAN OWN PROPERTY TOGETHER
Form 990, Part VI, Section A, line 3CAPITOL LAKES DELEGATES DAY TO DAY MANAGEMENT TO PACIFIC RETIREMENT SERVICES
Form 990, Part VI, Section A, line 7aPACIFIC RETIREMENT SERVICES CAN APPOINT BOARD MEMBERS
Form 990, Part VI, Section A, line 7bSOME DECISIONS OF THE BOARD ARE SUBJECT TO APPROVAL BY PACIFIC RETIREMENT SERVICES
Form 990, Part VI, Section B, line 11THE FORM 990 IS CURRENTLY BEING REVEIWED BY CONTROLLER AND THE BOARD OF DIRECTORS
Form 990, Part VI, Section B, line 12cCORPORATE COUNSEL ISSUES POLICY ANNUALLY TO KEY EMPLOYEES AND BOARD MEMBERS
ORGANIZATION'S BOARD REVEIWS AND APPROVES ANNUAL BUDGET
Form 990, Part VI, Section C, line 18ALL REQUESTS GO THROUGH THE CORPORATE COUNSEL
Form 990, Part VI, Section C, line 19ALL REQUESTS GO THROUGH THE CORPORATE COUNSEL
FORM 990, PART XI, LINE 2CPACIFIC RETIREMENT SERVICE'S AUDIT COMMITTEE SELECTS AUDITORS

Schedule R IRS990ScheduleR

Form990 Schedule R Part II Form990ScheduleRPartII (50 entries)

Address Line1AddressUS/AddressLine1CityAddressUS/CityStateAddressUS/StateZIP CodeAddressUS/ZIPCodePrimary ActivitiesPrimaryActivitiesLegal Domicile StateLegalDomicileStateExempt Code SectionExemptCodeSectionPublic Charity StatusPublicCharityStatusBusiness Name Line1DirectControllingEntityName/BusinessNameLine1
Pacific Retirement Services
1200 Mira Mar AveMedfordOR97504Supporting OrgOR501(c)(3)13Pacific Retirement Services
PRS
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
RVM
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Trinity
1200 Mira Mar AveMedfordOR97504Senior HousingTX501(c)(3)9Pacific Retirement Services
Cascade Manor
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
URCAD
1200 Mira Mar AveMedfordOR97504Senior HousingCA501(c)(3)9Pacific Retirement Services
Holladay Park Plaza
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Capitol Lakes
1200 Mira Mar AveMedfordOR97504Senior HousingWI501(c)(3)9Pacific Retirement Services
RVM Foundation
1200 Mira Mar AveMedfordOR97504Public FoundationOR501(c)(3)9Pacific Retirement Services
URCAD Foundation
1200 Mira Mar AveMedfordOR97504Public FoundationCA501(c)(3)9Pacific Retirement Services
Trinity Terrace Foundation
1200 Mira Mar AveMedfordOR97504Public FoundationTX501(c)(3)9Pacific Retirement Services
HPP Foundation
1200 Mira Mar AveMedfordOR97504Public FoundationOR501(c)(3)9Pacific Retirement Services
Mirabella Washington Foundation
1200 Mira Mar AveMedfordOR97504Public FoundationWA501(c)(3)9Pacific Retirement Services
Cascade Manor Foundation Inc
1200 Mira Mar AveMedfordOR97504Public FoundationOR501(c)(3)9Pacific Retirement Services
Capitol Lakes Foundation
1200 Mira Mar AveMedfordOR97504Public FoundationOR501(c)(3)9Pacific Retirement Services
Mira Bella
1200 Mira Mar AveMedfordOR97504Senior HousingWA501(c)(3)9Pacific Retirement Services
Mira Bella South Waterfront
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Mira Bella San Francisco Bay
1200 Mira Mar AveMedfordOR97504Senior HousingCA501(c)(3)9Pacific Retirement Services
FGP RVM Comm SvcsAP
1200 Mira Mar AveMedfordOR97504Community ServicesOR501(c)(3)9Pacific Retirement Services
RSVP
1200 Mira Mar AveMedfordOR97504Community ServicesOR501(c)(3)9Pacific Retirement Services
Ross Knotts
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Don Lewis
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Foothill
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Oak Grove
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Valley ViewMyrtle Creek
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Pilot Butte
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Royal Loto
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Klamath View
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Larson Creek
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Lively OaksGlenridge Terrace
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Timber RidgeRVM Reedsport Housing Co
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Sierra Vista
1200 Mira Mar AveMedfordOR97504Senior HousingCA501(c)(3)9Pacific Retirement Services
Kingsley Court
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Silverstone
1200 Mira Mar AveMedfordOR97504Senior HousingTX501(c)(3)9Pacific Retirement Services
Pilot Butte II
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Fairview Fort Worth II Housing Corp
1200 Mira Mar AveMedfordOR97504Senior HousingTX501(c)(3)9Pacific Retirement Services
Quail Ridge
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Meadow Creek RVM Roseburg II
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Foothill II
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Shasta Point
1200 Mira Mar AveMedfordOR97504Senior HousingCA501(c)(3)9Pacific Retirement Services
Valley View II RVM Myrtle Creek II (Plaza)
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Columbia TerraceRVM Portland
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Woodland Heights
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Central Point
1200 Mira Mar AveMedfordOR97504Senior HousingOR501(c)(3)9Pacific Retirement Services
Magnolia Heights
1200 Mira Mar AveMedfordOR97504Senior HousingTX501(c)(3)9Pacific Retirement Services
Middleton Glen Inc
1200 Mira Mar AveMedfordOR97504Senior HousingWI501(c)(3)9Pacific Retirement Services
Senior Housing of Middleton Inc
1200 Mira Mar AveMedfordOR97504Senior HousingWI501(c)(3)9Pacific Retirement Services
PRS School of Aging Services Inc
1200 Mira Mar AveMedfordOR97504SchoolOR501(c)(3)9Pacific Retirement Services
Corbinton Retirement
1200 Mira Mar AveMedfordOR97504Senior HousingNC501(c)(3)9Pacific Retirement Services
Mirabella Marin
1200 Mira Mar AveMedfordOR97504Senior HousingCA501(c)(3)9Pacific Retirement Services

Form990 Schedule R Part IV Form990ScheduleRPartIV (3 entries)

Address Line1AddressUS/AddressLine1CityAddressUS/CityStateAddressUS/StateZIP CodeAddressUS/ZIPCodeEINEINPrimary ActivityPrimaryActivityLegal Domicile StateLegalDomicileStateBusiness Name Line1DirectControllingEntityName/BusinessNameLine1Type Of EntityTypeOfEntityPercentage OwnershipPercentageOwnership
Crest Park
1200 Mira Mar AveMedfordOR97504931169683HotelORPacific Retirement ServicesC1.00000
RS INC
1200 Mira Mar AveMedfordOR97504931328250Management CoORPacific Retirement ServicesC1.00000
Centennial Inc
1200 Mira Mar AveMedfordOR97504510554651Golf CourseORPacific Retirement ServicesC1.00000
FieldValueIRS element (for citing)
Receipt Of Int Ann Rents Royalties0ReceiptOfIntAnnRentsRoyalties
Gift Grant Or Cap Contr To Other Org0GiftGrantOrCapContrToOtherOrg
Gift Grant Or Cap Contr Fr Other Org0GiftGrantOrCapContrFrOtherOrg
Loans Or Guarantees To Other Org0LoansOrGuaranteesToOtherOrg
Loans Or Guarantees From Other Org0LoansOrGuaranteesFromOtherOrg
Sale Of Assets To Other Org0SaleOfAssetsToOtherOrg
Purchase Of Assets From Other Org0PurchaseOfAssetsFromOtherOrg
Exchange Of Assets0ExchangeOfAssets
Rental Of Facilities To Other Orgs0RentalOfFacilitiesToOtherOrgs
Rental Of Facilities Fr Other Orgs0RentalOfFacilitiesFrOtherOrgs
Perform Of Services For Other Orgs1PerformOfServicesForOtherOrgs
Perform Of Services By Other Orgs1PerformOfServicesByOtherOrgs
Sharing Of Facilities0SharingOfFacilities
Sharing Of Paid Employees1SharingOfPaidEmployees
Reimbursement Paid To Other Org1ReimbursementPaidToOtherOrg
Reimbursement Paid By Other Org0ReimbursementPaidByOtherOrg
Other Transfer To Other Org0OtherTransferToOtherOrg
Other Transfer From Other Org0OtherTransferFromOtherOrg

Transactions Related Orgs Table TransactionsRelatedOrgsTable (4 entries)

Transaction TypeTransactionTypeAmount InvolvedAmountInvolved
MIDDLETON GLEN
K34556
PACIFIC RETIREMENT SERVICES
O13316
OTHER AFFILIATES
O2758
PACIFIC RETIREMENT SERVICES
L1386386