STRATEGY STUDIO / PUBLIC DATA EXPLORER

EXCEL DEVELOPMENT CO INC: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
EXCEL DEVELOPMENT CO INC (EIN 31-1240715)
Tax period
2024-07-01 to 2025-06-30
Filed
2026-05-14
IRS object ID
202621349349303567
Schema version
2024v5.5
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-05-14T09:36:46-05:00ReturnTs
Tax Period End2025-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN310800053PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLARK SCHAEFER HACKETT & COBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11 EAST 4TH STREETAddressLine1Txt
CityCINCINNATICityNm
State AbbreviationOHStateAbbreviationCd
ZIP45202ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN311240715EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EXCEL DEVELOPMENT COMPANY INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlEXCEBusinessNameControlTxt
Phone5136327149PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12403 AUBURN AVEAddressLine1Txt
CityCINCINNATICityNm
State AbbreviationOHStateAbbreviationCd
ZIP45219ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKEVIN COOLEY SRPersonNm
Person TitleCEOPersonTitleTxt
Phone5136327149PhoneNum
Signature2026-05-08SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonNATOSHA CARRPreparerPersonNm
PTINP01225377PTIN
Phone5132413111PhoneNum
Preparation2026-05-08PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerKEVIN COOLEY SRPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12403 AUBURN AVEAddressLine1Txt
CityCINCINNATICityNm
State AbbreviationOHStateAbbreviationCd
ZIP45219ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$12,936,852GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressHTTPS://WWW.EXCELDEV.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1988FormationYr
Legal Domicile StateOHLegalDomicileStateCd
Activity Or MissionTO PROVIDE QUALIFIED INDIVIDUALS AFFORDABLE HOUSING THAT SATISFIES THEIR RESIDENTIAL NEEDS.ActivityOrMissionDesc
Voting Members Governing Body10VotingMembersGoverningBodyCnt
Voting Members Independent10VotingMembersIndependentCnt
Total Employee46TotalEmployeeCnt
Total Volunteers11TotalVolunteersCnt
Total Gross UBI$21,808TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$7,441,460PYContributionsGrantsAmt
CY Contributions Grants$9,558,157CYContributionsGrantsAmt
PY Program Service Revenue$3,077,976PYProgramServiceRevenueAmt
CY Program Service Revenue$3,082,966CYProgramServiceRevenueAmt
PY Investment Income$49,614PYInvestmentIncomeAmt
CY Investment Income$45,106CYInvestmentIncomeAmt
PY Other Revenue$13,261PYOtherRevenueAmt
CY Other Revenue$13,374CYOtherRevenueAmt
PY Total Revenue$10,582,311PYTotalRevenueAmt
CY Total Revenue$12,699,603CYTotalRevenueAmt
PY Grants And Similar Paid$4,922,800PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$5,000,965CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,870,594PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$3,104,486CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$4,110,405PYOtherExpensesAmt
CY Other Expenses$4,541,764CYOtherExpensesAmt
PY Total Expenses$11,903,799PYTotalExpensesAmt
CY Total Expenses$12,647,215CYTotalExpensesAmt
PY Revenues Less Expenses-$1,321,488PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$52,388CYRevenuesLessExpensesAmt
Total Assets BOY$16,515,442TotalAssetsBOYAmt
Total Assets EOY$17,281,241TotalAssetsEOYAmt
Total Liabilities BOY$7,207,164TotalLiabilitiesBOYAmt
Total Liabilities EOY$7,839,028TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$9,308,278NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$9,442,213NetAssetsOrFundBalancesEOYAmt
MissionTO PROVIDE QUALIFIED INDIVIDUALS AFFORDABLE HOUSING THAT SATISFIES THEIR RESIDENTIAL NEEDS.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$11,417,572ExpenseAmt
Grant$5,000,965GrantAmt
Revenue$3,061,158RevenueAmt
DescEXCEL DEVELOPMENT CO., INC. SUPPORTS SEVERELY MENTALLY ILL INDIVIDUALS AND THEIR FAMILIES IN OVER 1,100 APARTMENTS BY PROVIDING RENTAL SUBSIDIES AND HOUSING SUPPORT IN TWO DIFFERENT PERMANENT SUPPORTIVE HOUSING PROGRAMS. EXCEL DEVELOPMENT CO., INC.'S HOUSING PROGRAMS PROVIDE NECESSARY SUPPORT FOR THEIR CLIENTS TO OBTAIN AND REMAIN IN SUITABLE INDEPENDENT LIVING SITUATIONS.Desc
Total Program Service Expenses$11,417,572TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam MemYes (1)BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document324IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee46EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members10GoverningBodyVotingMembersCnt
Independent Voting Member10IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn Body0Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EXCELSIOR ACCOUNTING SERVICESBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5139008801PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13825 EDWARDS RD FL 1AddressLine1Txt
CityCINCINNATICityNm
State AbbreviationOHStateAbbreviationCd
ZIP45209ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (16 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeIndFormer Ofcr Director TrusteeFormerOfcrDirectorTrusteeInd
WEB BREWER
TRUSTEE1.00Yes (X)$0$0$0
TORRI COOK
TRUSTEE1.00Yes (X)$0$0$0
ZAMARIS GELESZINSKI
TRUSTEE1.00Yes (X)$0$0$0
TRENA GOODWIN
TRUSTEE1.00Yes (X)$0$0$0
PAULA NEISES
TRUSTEE1.00Yes (X)$0$0$0
TRINA TURNER
TRUSTEE1.00Yes (X)$0$0$0
MARTHA WASSERMANN
TRUSTEE1.00Yes (X)$0$0$0
SUSAN M ARGO
CHAIRPERSON1.00Yes (X)$0$0$0Yes (X)
ANITA G KUPPIN
VICE-CHAIR (UNTIL AUGUST)1.00Yes (X)$0$0$0Yes (X)
MARTIN L ACKERMAN
TREASURER1.00Yes (X)$0$0$0Yes (X)
JOHN FRANK JR
SECRETARY1.00Yes (X)$0$0$0Yes (X)
KEVIN COOLEY SR
CEO40.00$319,808$0$5,096Yes (X)
CONNIE JONES
COO (TERM. OCT 2024)40.00$157,421$0$560Yes (X)
ERRICH MINCY
MAINTENANCE TECHNICIAN59.00$113,778$0$633Yes (X)
SHANIKA RISTON-CRUZ
DIRECTOR OF PROPERTY MANAGEMENT40.00$112,970$0$1,316Yes (X)
DEBORAH AVERY
CFO (TERM. MAR 2024)40.00$141,422$0$1,170Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$845,399TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$8,775TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K5IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedYes (1)FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
BLAIR LAWN CARE
PO BOX 181085FAIRFIELDOH45018LANDSCAPING & REPAIRS$443,540
TRAVIS GEESMAN
8265 E MAIN STALEXANDRIAKY41001REPAIRS & CONSTRUCTION$304,525
ROBERT HALF
12400 COLLECTIONS CENTER DRCHICAGOIL60693PROFESSIONAL SERVICES$258,648
EXCELSIOR ACCOUNTING SERVICES
3825 EDWARDS RD FL 1CINCINNATIOH45209PROFESSIONAL SERVICES$190,020
BG LANDSCAPING
30 WESTWOOD DR APTAFAIRFIELDOH45014LANDSCAPING$109,751
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K6CntrctRcvdGreaterThan100KCnt
Government Grants$8,784,001GovernmentGrantsAmt
All Other Contributions$774,156AllOtherContributionsAmt
Total Contributions$9,558,157TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmtUnrelated Business RevenueUnrelatedBusinessRevenueAmt
RENTAL INCOME531110$3,049,951$3,028,143$21,808
FEES FOR SERVICES531110$19,474$19,474
PROPERTY MANAGEMENT FEES531110$13,541$13,541
FieldValueIRS element (for citing)
Total Program Service Revenue$3,082,966TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$58,380TotalRevenueColumnAmt
Exclusion$58,380ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$223,975SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$237,249SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$13,274SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$13,274TotalRevenueColumnAmt
Exclusion-$13,274ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
LAUNDRY & VENDING531110$9,956$9,956
NSF & LATE CHARGES531110$1,662$1,662
MISCELLANEOUS900099$1,494$1,494

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$262TotalRevenueColumnAmt
Exclusion$262ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$13,374OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$12,699,603TotalRevenueColumnAmt
Related Or Exempt Func Income$3,061,158RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$21,808UnrelatedBusinessRevenueAmt
Exclusion$58,480ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$5,000,965TotalAmt
Program Services$5,000,965ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$625,477TotalAmt
Program Services$437,834ProgramServicesAmt
Management And General$187,643ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$2,205,243TotalAmt
Program Services$1,543,670ProgramServicesAmt
Management And General$661,573ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$36,332TotalAmt
Program Services$25,433ProgramServicesAmt
Management And General$10,899ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$237,434TotalAmt
Program Services$166,204ProgramServicesAmt
Management And General$71,230ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$13,683TotalAmt
Program Services$10,946ProgramServicesAmt
Management And General$2,737ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$59,204TotalAmt
Program Services$47,363ProgramServicesAmt
Management And General$11,841ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$6,030TotalAmt
Program Services$4,824ProgramServicesAmt
Management And General$1,206ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$270,059TotalAmt
Program Services$216,047ProgramServicesAmt
Management And General$54,012ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$274,682TotalAmt
Program Services$192,277ProgramServicesAmt
Management And General$82,405ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$14,875TotalAmt
Program Services$11,900ProgramServicesAmt
Management And General$2,975ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$133,285TotalAmt
Program Services$93,300ProgramServicesAmt
Management And General$39,985ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$3,386TotalAmt
Program Services$2,709ProgramServicesAmt
Management And General$677ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$32,120TotalAmt
Management And General$32,120ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$483,745TotalAmt
Program Services$435,371ProgramServicesAmt
Management And General$48,374ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$204,358TotalAmt
Program Services$183,922ProgramServicesAmt
Management And General$20,436ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (2 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
PROPERTY EXPENSES$3,038,689$3,038,689
BANK FEES$7,648$6,118$1,530

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$12,647,215TotalAmt
Program Services$11,417,572ProgramServicesAmt
Management And General$1,229,643ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$1,950,220BOYAmt
EOY$298,058EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$98,021BOYAmt
EOY$23,066EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$1,353,598BOYAmt
EOY$2,432,653EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$77,875BOYAmt
EOY$7,640EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$86,331BOYAmt
EOY$126,523EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$15,671,776LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$7,738,553LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$8,089,021BOYAmt
EOY$7,933,223EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$1,129,049BOYAmt
EOY$1,232,465EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$3,731,327BOYAmt
EOY$5,227,613EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$16,515,442BOYAmt
EOY$17,281,241EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$674,189BOYAmt
EOY$500,018EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$49,662BOYAmt
EOY$32,017EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$2,584,983BOYAmt
EOY$1,805,734EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$3,898,330BOYAmt
EOY$5,501,259EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$7,207,164BOYAmt
EOY$7,839,028EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$9,308,278BOYAmt
EOY$9,442,213EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$9,308,278BOYAmt
EOY$9,442,213EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$16,515,442BOYAmt
EOY$17,281,241EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$52,388ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$81,547NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,600,232CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,534,683CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$7,421,535CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$7,441,460CurrentTaxYearMinus1YearAmt
Current Tax Year$9,558,157CurrentTaxYearAmt
Total$37,556,067TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,600,232CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,534,683CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$7,421,535CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$7,441,460CurrentTaxYearMinus1YearAmt
Current Tax Year$9,558,157CurrentTaxYearAmt
Total$37,556,067TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$37,556,067PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$98,093CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$89,299CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$87,613CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$66,336CurrentTaxYearMinus1YearAmt
Current Tax Year$58,380CurrentTaxYearAmt
Total$399,721TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$86,320CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$172,016CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$290,178CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$13,261CurrentTaxYearMinus1YearAmt
Current Tax Year$13,374CurrentTaxYearAmt
Total$575,149TotalAmt
FieldValueIRS element (for citing)
Total Support$38,530,937TotalSupportAmt
Gross Receipts Rltd Activities$13,838,294GrossReceiptsRltdActivitiesAmt
Public Support CY1700.97470PublicSupportCY170Pct
Public Support PY1700.96980PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtcInd
Beginning Balance$49,662BeginningBalanceAmt
Additions During Year$398,425AdditionsDuringYearAmt
Distributions During Year$416,070DistributionsDuringYearAmt
Ending Balance$32,017EndingBalanceAmt
Incl Escrow Custodial Acct LiabYes (1)InclEscrowCustodialAcctLiabInd
Explanation ProvidedYes (X)ExplanationProvidedInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$763,482OtherCostOrOtherBasisAmt
Book Value$763,482BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$14,003,867OtherCostOrOtherBasisAmt
Depreciation$7,269,097DepreciationAmt
Book Value$6,734,770BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$904,427OtherCostOrOtherBasisAmt
Depreciation$469,456DepreciationAmt
Book Value$434,971BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$7,933,223TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
CASH HELD IN BENEFIT OF OTHERS$32,017
RIGHT-OF-USE ASSETS$5,195,596
FieldValueIRS element (for citing)
Total Book Value Other Assets$5,227,613TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
SECURITY DEPOSITS$168,880
OPERATING LEASE LIABILITIES$5,332,379
FieldValueIRS element (for citing)
Total Liability$5,501,259TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$12,749,030TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$81,547NetUnrealizedGainsInvstAmt
Other Revenue-$32,120OtherRevenueAmt
Revenue Not Reported$49,427RevenueNotReportedAmt
Revenue Subtotal$12,699,603RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$12,699,603TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$12,615,095TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$12,615,095ExpensesSubtotalAmt
Other Expenses Not Included$32,120OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$32,120ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$12,647,215TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART IV, LINE 2B:EXCEL DEVELOPMENT CO, INC. HAS A MONTH-TO-MONTH CONTRACT IN WHICH EXCEL PERFORMS PROPERTY MANAGEMENT SERVICES FOR HAMILTON COUNTY MENTAL HEALTH AND RECOVERY SERVICES BOARD. AS A PART OF THIS CONTRACT, EXCEL, AS CUSTODIAN, MAINTAINS A SEPARATE BANK ACCOUNT IN TRUST FOR THE BENEFIT OF HAMILTON COUNTY MENTAL HEALTH AND RECOVERY SERVICES BOARD.
PART XI, LINE 2D - OTHER ADJUSTMENTS:INTEREST EXPENSE -32,120.
PART XII, LINE 4B - OTHER ADJUSTMENTS:INTEREST EXPENSE 32,120.

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeRENTAL ASSISTANCEGrantTypeTxt
Recipient880RecipientCnt
Cash Grant$5,000,965CashGrantAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 2:FormAndLineReferenceDesc
ExplanationTHE ORGANIZATION DIRECTLY PROVIDES ASSISTANCE TO INDIVIDUALS WITH DESIGNATED SEVERE AND PERSISTENT MENTAL ILLNESSES THAT ARE ABLE TO LIVE INDEPENDENTLY. CLIENTS MUST ALSO MEET INCOME REQUIREMENTS AND ARE RECERTIFIED ANNUALLY FOR CONTINUED ELIGIBILITY.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance PaymentYes (1)SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (3 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
KEVIN COOLEY SR
CEO$246,310$0$32,301$0$41,197$0$0$0$5,096$0$324,904$0$0$0
CONNIE JONES
COO (TERM. OCT 2024)$109,048$0$13,195$0$35,178$0$0$0$560$0$157,981$0$0$0
DEBORAH AVERY
CFO (TERM. MAR 2024)$46,117$0$10,195$0$85,110$0$0$0$1,170$0$142,592$0$0$0

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART I, LINE 3THE PROCESS FOR DETERMINING COMPENSATION OF THE ORGANIZATION'S OFFICERS OR KEY EMPLOYEES INCLUDED A REVIEW AND APPROVAL BY INDEPENDENT PERSONS, COMPARABILITY DATA, AND CONTEMPRANEOUS SUBSTANIATION OF THE DELIBERATION AND DECISION. THE BOARD OF TRUSTEES DETERMINES THE SALARY FOR THE CEO/GENERAL MANAGER. THE CEO/GENERAL MANAGER DETERMINES THE SALARY FOR THE CHIEF FINANCIAL OFFICER AND THE CHIEF OPERATING OFFICER.
PART I, LINE 4AIN CALENDAR YEAR 2024, DEBORAH AVERY AND CONNIE JONES RECEIVED SEVERANCE PAYMENTS IN THE AMOUNT OF $79,654 AND $13,879, RESPECTIVELY.

Schedule L IRS990ScheduleL

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp (2 entries)

Relationship DescriptionRelationshipDescriptionTxtTransactionTransactionAmtTransactionTransactionDescSharing Of RevenuesSharingOfRevenuesInd
KEVIN COOLEY JR
SON OF CEO$48,841COMPENSATION0
CHRIS AVERY
SON OF CFO$66,355CONTRACTED MAINTENANCE AND REPAIRS0

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BFORM 990 IS REVIEWED BY THE CFO AND CEO/GENERAL MANAGER PRIOR TO FILING.
FORM 990, PART VI, SECTION B, LINE 12COFFICERS, DIRECTORS, AND ANY EMPLOYEE OF EXCEL DEVELOPMENT ARE REQUIRED TO DISCLOSE INTERESTS THAT COULD GIVE RISE TO CONFLICTS. IF A CONFLICT SHOULD ARISE WITH AN INDIVIDUAL, THEY ARE TO REPORT THE CONFLICT TO THE CHIEF EXECUTIVE OFFICER (CEO)/GENERAL MANAGER (GM) BY PROVIDING A CONFLICT OF INTEREST DISCLOSURE STATEMENT. THE STATEMENT IS THEN PROVIDED BY THE CEO/GM TO THE BOARD. DISCLOSURES INVOLVING DIRECTORS ARE TO BE MADE DIRECTLY TO THE BOARD CHAIR, WHO SHALL BRING THESE MATTERS TO THE BOARD. THE BOARD WILL THEN DETERMINE WHETHER A CONFLICT EXISTS.
FORM 990, PART VI, SECTION B, LINE 15THE PROCESS FOR DETERMINING COMPENSATION OF THE ORGANIZATION'S OFFICERS OR KEY EMPLOYEES INCLUDED A REVIEW AND APPROVAL BY INDEPENDENT PERSONS, COMPARABILITY DATA, AND CONTEMPRANEOUS SUBSTANIATION OF THE DELIBERATION AND DECISION. THE BOARD OF TRUSTEES DETERMINES THE SALARY FOR THE CEO/GENERAL MANAGER. THE CEO/GENERAL MANAGER DETERMINES THE SALARY FOR THE CHIEF FINANCIAL OFFICER AND THE CHIEF OPERATING OFFICER.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES AVAILABLE ALL DOCUMENTS REQUIRED BY LAW.
FORM 990, PART XII, LINE 2C:THE PROCESS HAS NOT CHANGED FROM THE PRIOR YEAR.