STRATEGY STUDIO / PUBLIC DATA EXPLORER

KENDRICK B MELROSE FAMILY FOUNDATION: Form 990PF, tax year 2025

View the entire original 990 at ProPublica ↗

Organization
KENDRICK B MELROSE FAMILY FOUNDATION (EIN 41-1894134)
Tax period
2025-01-01 to 2025-12-31
Filed
2026-04-24
IRS object ID
202631149349101813
Schema version
2025v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-04-24T15:40:16-05:00ReturnTs
Tax Period End2025-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN450250958PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Eide Bailly LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1800 Nicollet Mall Ste 1300AddressLine1Txt
CityMinneapolisCityNm
State AbbreviationMNStateAbbreviationCd
ZIP554027033ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2025-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN411894134EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Kendrick B Melrose Family FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlKENDBusinessNameControlTxt
Phone7635458667PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1115 Balsam Lane NAddressLine1Txt
CityPlymouthCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55441ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDavid ZaudtkePersonNm
Person TitleTreasurerPersonTitleTxt
Phone7635458667PhoneNum
Signature2026-04-20SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDeb Nelson CPAPreparerPersonNm
PTINP01264758PTIN
Phone6122536500PhoneNum
Preparation2026-04-16PreparationDt
FieldValueIRS element (for citing)
Tax2025TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$74,588,795FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$17,445ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$1,458,302DividendsRevAndExpnssAmt
Dividends Net Invst Incm$1,458,302DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$1,238,538NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$10,564,120GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,238,538CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$6,775OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$6,775OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$2,721,060TotalRevAndExpnssAmt
Total Net Invst Incm$2,703,615TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$326,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$104,000CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$114,000CompOfcrDirTrstDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$424,201OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$424,201OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$40,962TaxesRevAndExpnssAmt
Taxes Net Invst Incm$10,092TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,735OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$1,735OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$792,898TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$538,293TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$115,735TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$3,515,700ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$3,515,700ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,308,598TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$538,293TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$3,631,435TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,587,538ExcessRevenueOverExpensesAmt
Net Investment Income$2,165,322NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$1,371,175SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$781,447SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$781,447SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$2,503,650USGovernmentObligationsBOYAmt
US Government Obligations EOY$2,598,340USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$2,648,902USGovtObligationsEOYFMVAmt
Corporate Stock BOY$7,854,457CorporateStockBOYAmt
Corporate Stock EOY$8,165,456CorporateStockEOYAmt
Corporate Stock EOYFMV$24,035,905CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,911,878CorporateBondsBOYAmt
Corporate Bonds EOY$1,934,356CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,012,621CorporateBondsEOYFMVAmt
Other Investments BOY$35,562,019OtherInvestmentsBOYAmt
Other Investments EOY$34,144,617OtherInvestmentsEOYAmt
Other Investments EOYFMV$45,109,920OtherInvestmentsEOYFMVAmt
Total Assets BOY$49,203,179TotalAssetsBOYAmt
Total Assets EOY$47,624,216TotalAssetsEOYAmt
Total Assets EOYFMV$74,588,795TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$49,203,179RetainedEarningBOYAmt
Retained Earning EOY$47,624,216RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$49,203,179TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$47,624,216TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$49,203,179TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$47,624,216TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$49,203,179TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,587,538ExcessRevenueOverExpensesAmt
Other Increases$8,575OtherIncreasesAmt
Subtotal$47,624,216SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$47,624,216TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
MorganStanley$2,765,220$2,305,366$459,854$459,854
Wells Fargo$7,480,880$7,020,216$460,664$460,664
Capital Gains Dividends$318,020$318,020$318,020P
FieldValueIRS element (for citing)
Capital Gain Net Income$1,238,538CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$30,098InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$30,098SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$30,098TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$18,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$18,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$591EsPenaltyAmt
Tax Due$12,689TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMNOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksKendrick B Melrose Family FoundatiIndividualWithBooksNm
Phone7635458667PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1115 Balsam Lane NAddressLine1Txt
CityPlymouthCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55441ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Edward A Arndt
115 Balsam Lane NPlymouthMN55441Chair/President5.00$110,000$0$0
David Zaudtke
115 Balsam Lane NPlymouthMN55441Treasurer5.00$108,000$0$0
Laurie Rivard
115 Balsam Lane NPlymouthMN55441Secretary5.00$108,000$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Wells Fargo
90 South 7th Street MAC N9305-111MinneapolisMN55402Investment management$321,101
MorganStanley
445 East Lake Street Suite 320WayzataMN55391Investment management$103,100
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$66,851,041AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,582,729AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$68,433,770TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$68,433,770AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,026,507CashDeemedCharitableAmt
Net Vl Noncharitable Assets$67,407,263NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,370,363MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,370,363MinimumInvestmentReturnAmt
Tax Based On Investment Income$30,098TaxBasedOnInvestmentIncomeAmt
Total Tax$30,098TotalTaxAmt
Distributable Before Adj$3,340,265DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$3,340,265DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$3,340,265DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$3,631,435ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$3,631,435QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,340,265DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr3$839,969ExcessDistributionCyovYr3Amt
Total Excess Distribution Cyov$839,969TotalExcessDistributionCyovAmt
Qualifying Distributions$3,631,435QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$3,340,265AppliedToCurrentYearAmt
Remaining Distri From Corpus$291,170RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$1,131,139TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,131,139ExcessDistriCyovToNextYrAmt
Excess From Year3$839,969ExcessFromYear3Amt
Excess From Current Year$291,170ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (17 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusCdGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
Alzheimers Association Minnesota-North Dakota Chapter
12701 Whitewater Drive Suite 290MinnetonkaMN55343NonePCGeneral Purpose$75,000
American Bear Association
PO Box 77OrrMN55771NonePCGeneral Purpose$15,000
Barrier Free Golf
1110 Yellow Brick RdChaskaMN55318NonePCGeneral Purpose$5,000
Catholic Community Foundation
Court West Suite 500 2610 UniversitSt PaulMN55114NonePCAnnunciation Hope and Healing Fund$15,000Avenue West
GCSAA Foundation
1421 Research Park DrLawrenceKS66049NonePCTo support and strengthen advocacy, education, and research that advances the work of golf course management professionals.$1,000,000
Giving Voice Initiative
7400 Metro Boulevard Suite 255EdinaMN55439NonePCGeneral Purpose$12,600
Good Cities
7340 Hunters RunEden PrairieMN55346NonePCGeneral Purpose$8,500
Helping Paws Inc
630 12th Ave S PO Box 634HopkinsMN55343NonePCGeneral Purpose$82,500
Hill Cities
4440 2-1/2 Street NEMinneapolisMN55421NonePCGeneral Purpose$12,600
Minnesota Public Radio
480 Cedar StreetSt PaulMN55101NonePCGeneral Purpose$15,000
MN Veterans Pantry
4979 Olson Memorial Hwy Ste 101MinneapolisMN55422NonePCGeneral Purpose$30,500
No Barriers USA
605 South College Avenue 101Fort CollinsCO80524NonePCGeneral Purpose$126,000
Open Arms of Minnesota
2500 Bloomington AveMinneapolisMN55404NonePCGeneral Purpose$10,000
Park Nicollet Foundation
6500 Excelsior BlvdSt Louis ParkMN55426NonePCMelrose East St. Paul location expansion$1,068,000
Twin Cities Public Television
172 4th St ESt PaulMN55101NonePCGeneral Purpose$15,000
Waimea Community Theater
67-1185 Mamalahoa Hwy Unit D104 PMBKamuelaHI96743NonePCGeneral Purpose$25,000389
Wayzata Community Church
125 Wayzata Blvd EastWayzataMN553911596NonePCGeneral Purpose$1,000,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$3,515,700TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,458,302ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$6,775ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$1,238,538ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$2,703,615ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,703,615TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1Kendrick B Melrose Irrevocable TrustBusinessNameLine1Txt

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1115 Balsom Lane NAddressLine1Txt
CityPlymouthCityNm
State AbbreviationMNStateAbbreviationCd
ZIP554416003ZIPCd
FieldValueIRS element (for citing)
Total Contributions$17,445TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (41 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBVIE INC$44,849$48,489
AMAZON.COM INC$47,614$49,594
AMERICAN EXPRESS CO$45,472$45,690
AMGEN INC$50,833$51,862
ANHEUSER-BUSCH INBEV WOR$49,907$51,008
ANTHEM INC$35,950$38,128
APPLE INC$48,461$49,950
AT&T INC$50,101$51,843
BOEING CO$46,003$49,905
CANADIAN IMPERIAL BANK$64,706$67,311
CITIGROUP INC$46,660$49,992
CVS HEAL TH CORP$48,492$50,166
DUKE ENERGY CORP$42,294$44,852
FISERV INC$46,202$48,488
GENERAL MILLS INC$39,330$40,130
GILEAD SCIENCES INC$79,284$79,965
GOLDMAN SACHS GROUP INC$66,041$69,092
HOME DEPOT INC$45,172$47,069
JPMORGAN.CHASE & CO$54,892$59,649
KEURIG DR PEPPER .INC$46,608$48,060
LLOYDS BANKING GROUP PLC$44,064$44,928
LOCKHEEDMARTIN CORP$51,348$51,198
LOWE'S COS INC$43,069$45,872
MASTERCARD INC$42,029$44,858
MCKESSON CORP$45,319$46,496
MERCK & CO INC$41,885$44,514
META PLATFORMS INC$49,969$50,922
MORGAN STANLEY$46,593$49,658
NASDAQ INC$45,630$46,436
NEXTERA ENERGY CAPITAL$45,346$45,831
NORTHROP GRUMMAN CORP$47,311$49,359
PEPSICO INC$70,748$72,108
PFIZER INVESTMENT ENTER$49,755$50,663
RTXCORP$32,118$35,113
STARBUCKS CORP$34,984$36,851
STATE STREET CORP$31,465$35,992
SUMITOMO MITSUI FINL GRP$45,872$46,348
SYSCO CORPORATION$48,095$49,824
TEXAS INSTRUMENTS INC$39,515$41,266
UNITEDHEALTH GROUP INC$51,851$52,093
VERIZON COMMUNICATIONS$28,519$31,048

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (22 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ALPHABET INC CL C$547,487$2,598,264
AMPHENOL CORP CL A$249,972$1,593,571
APPLE INC$672,123$2,509,812
Berkshire Hathaway$393,412$941,966
BERKSHIRE HATHAWAY INC.$271,586$753,975
BLACKROCK INC$286,484$634,712
Brookfield Asset Management$38,770$92,521
Brookfield Corp$505,722$965,985
Brookfield Renewable Power$99,350$147,877
CHEVRON CORP$194,342$330,577
Farmland Partners$32,147$50,766
GOLDMAN SACHS GROUP INC$294,387$1,469,688
Granite Point Mortgage$61,464$53,158
JPMORGAN CHASE & CO$397,092$1,386,835
MASTERCARD INC$705,267$1,499,131
MICROSOFT CORP$545,313$1,495,353
RESMED INC$395,800$602,175
S&P GLOBAL INC$170,857$388,284
TAIWAN SEMICONDUCTOR MANUFACTU -ADR$660,354$3,875,813
THERMO FISHER SCIENTIFIC INC$577,929$1,016,935
UNITEDHEALTH GROUP INC$758,740$792,264
WALMART INC$306,858$836,243

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$2,598,340USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$2,648,902USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (36 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
AMERICAN EXPRESS CREDIT ACCOUNAT COST$100,688$101,618
Baron Global OpportunityAT COST$517,591$659,497
CTR Coast Brkfld MdstrmAT COST$56,403$74,309
DoubleLine IncomeAT COST$54,529$52,034
DoubleLine Total ReturnAT COST$201,867$183,032
Eaton VanceAT COST$93,165$92,371
EV Sht Duration Govt IncAT COST$554,095$531,939
First TrustAT COST$65,451$74,280
I SHARES CORES & P 500 ETFAT COST$6,117,487$10,452,184
I SHARES CORES&P MID-CAP. ETFAT COST$1,919,191$2,409,000
I SHARES RUSSELL 2000 ETFAT COST$1,190,669$1,329,264
INVESCO QQQ TRUST SERIES 1AT COST$1,112,397$1,351,482
Ishares 0-3 Month TreasuryAT COST$963,553$962,745
ISHARES COREMSCI EAFE ETFAT COST$5,283,752$6,494,796
ISHARES MBs ETFAT COST$112,193$114,264
Ishares Russell Top 200AT COST$414,760$1,207,458
Kinetics Paradigm INSTAT COST$189,815$542,000
MSF INTL DiversificationAT COST$674,558$880,606
NH Credit Partners IIAT COST$42,480$140,334
Oaktree Specialty LendingAT COST$166,063$139,312
PIMCO HIGH YIELD FUNDAT COST$843,500$855,777
Pimco IncomeAT COST$261,236$265,154
PRINCIPAL MIDCAP FUNDAT COST$2,000,000$2,129,696
PRINCIPAL PREFERRED SECURITIES FUNDAT COST$2,736,000$2,635,731
ProShares S&P500 Div AristAT COST$822,357$1,033,103
SPOR S &P 500 ETFTRUSTAT COST$510,843$1,227,456
State Street SPDRAT COST$642,805$655,290
T ROWEPRICE INSTITUTIONAL FLOATAT COST$850,000$847,302
Thornburg StrategicAT COST$252,612$256,403
Vanguard Dividend AppreciationAT COST$631,058$1,245,933
Vanguard Small CapAT COST$229,419$393,632
Vanguard Total BondAT COST$257,691$255,690
VANGUARD TOTAL BOND MARKETINDEXAT COST$1,400,000$1,432,251
VANGUARDHSE EMERGINGMARKETS ETFAT COST$1,495,463$2,019,166
VIRTUS KAR SMALLCAP CORE FUNDAT COST$844,351$938,620
Wisomtree US Large Cap DivAT COST$536,575$1,126,191

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MN Filing Fee$25$0$25
Miscellaneous Expense$1,710$0$1,710

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescOther Investment IncomeDesc
Revenue And Expenses Per Books$6,775RevenueAndExpensesPerBooksAmt
Net Investment Income$6,775NetInvestmentIncomeAmt
Adjusted Net Income$6,775AdjustedNetIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescCost Basis AdjustmentDesc
Amt$8,575Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryInvestment Management FeesCategoryTxt
Amt$424,201Amt
Net Investment Income$424,201NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Excise Tax$12,870$0$0
Estimated Tax$18,000$0$0
Foreign Tax$10,092$10,092$0