STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

SAM & MARTHA MCKELVIE FOUNDATION T U W 58041420: Form 990PF, tax year 2025

View the entire original 990 at ProPublica ↗

Organization
SAM & MARTHA MCKELVIE FOUNDATION T U W 58041420 (EIN 51-0246157)
Tax period
2025-01-01 to 2025-12-31
Filed
2026-05-05
IRS object ID
202631259349101403
Schema version
2025v4.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-05-05T09:01:08-05:00ReturnTs
Tax Period End2025-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN920460586PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1PWC US TAX LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1301 GRANT STREET 45TH FLOORAddressLine1Txt
CityPITTSBURGHCityNm
State AbbreviationPAStateAbbreviationCd
ZIP15219ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2025-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN510246157EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MCKELVIE SAM & M FDN TUWBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMCKEBusinessNameControlTxt
Phone8882657962PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 64193AddressLine1Txt
CityEAGANCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55164ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonU S BANK N A BYPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone8882657962PhoneNum
Signature2026-04-08SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonALLISON J VALENTYPreparerPersonNm
PTINP00963824PTIN
Phone4123556000PhoneNum
Preparation2026-04-08PreparationDt
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2025TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$2,154,311FMVAssetsEOYAmt

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$67,735DividendsRevAndExpnssAmt
Dividends Net Invst Incm$65,969DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$102,418NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$665,632GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$102,418CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$29OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$29OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$170,182TotalRevAndExpnssAmt
Total Net Invst Incm$168,416TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$32,596CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$29,337CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$3,260CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$1,500AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$1,500AccountingFeesChrtblPrpsAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$1,997TaxesRevAndExpnssAmt
Taxes Net Invst Incm$919TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$0DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Tot Opr Expenses Rev And Expnss$36,093TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$30,256TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$4,760TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$91,260ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$91,260ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$127,353TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$30,256TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$96,020TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$42,829ExcessRevenueOverExpensesAmt
Net Investment Income$138,160NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$37,799SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$54,888SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$54,888SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl EOY$0AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$0AcctRcvblEOYFMVAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Investments BOY$1,507,975OtherInvestmentsBOYAmt
Other Investments EOY$1,532,200OtherInvestmentsEOYAmt
Other Investments EOYFMV$2,097,683OtherInvestmentsEOYFMVAmt
Other Assets BOY$1,930OtherAssetsBOYAmt
Other Assets EOY$1,740OtherAssetsEOYAmt
Other Assets EOYFMV$1,740OtherAssetsEOYFMVAmt
Total Assets BOY$1,547,704TotalAssetsBOYAmt
Total Assets EOY$1,588,828TotalAssetsEOYAmt
Total Assets EOYFMV$2,154,311TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$1,547,704CapitalStockBOYAmt
Capital Stock EOY$1,588,828CapitalStockEOYAmt
Tot Net Ast Or Fund Balances BOY$1,547,704TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$1,588,828TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$1,547,704TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$1,588,828TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$1,547,704TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$42,829ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$1,590,533SubtotalAmt
Other Decreases$1,705OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$1,588,828TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (72 entries)

PropertyPropertyDescSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtAcquiredAcquiredDtHow AcquiredHowAcquiredCd
1980. AMERICAN BEACON STEPHENS MID CAP GR2025-05-01$72,310$60,446$11,864$11,864
188. ANGEL OAK MULTI STRATEGY INCOME2025-05-01$1,624$1,758-$134-$1342022-07-21
229. ISHARES 20 YEAR TREASURY BOND ETF2025-05-01$20,251$20,817-$566-$5662024-11-14
595. ISHARES RUSSELL MIDCAP VALUE ETF2025-05-01$73,323$62,300$11,023$11,023
1094. ISHARES RUSSELL MID CAP ETF2025-05-01$92,358$73,785$18,573$18,573
345. ISHARES RUSSELL 2000 ETF2025-05-01$67,539$58,271$9,268$9,268
103. ISHARES MSCI EAFE VALUE ETF2025-05-01$6,249$4,988$1,261$1,2612023-11-02
206. ISHARES CORE MSCI EAFE ETF2025-05-01$16,163$12,639$3,524$3,524
12031. WESTERN ASSET INCOME IS2025-05-01$59,914$60,147-$233-$2332024-11-14
45. CLEARBRIDGE INTERNATIONAL GROWTH2025-05-01$3,162$2,523$639$6392023-11-02
31. ISHARES CORE MSCI EAFE ETF2025-06-27$2,576$1,881$695$6952015-06-04
90. ISHARES CORE MSCI EMERGING MKTS ETF2025-06-27$5,371$4,412$959$9592024-01-29
55. VANGUARD RUSSELL 2000 INDEX FUND ETF2025-06-27$4,770$4,354$416$4162025-05-01
108. VANGUARD TOTAL STOCK MARKET ETF2025-06-27$32,620$11,165$21,455$21,455
986. ISHARES CORE U.S. AGGREGATE BOND ETF2025-07-28$96,882$97,096-$214-$214
137.419 ANGEL OAK MULTI STRATEGY INCOME2025-08-26$1,196$1,285-$89-$892022-07-21
175.342 ARTISAN HIGH INCOME FUND2025-08-26$1,622$1,578$44$442024-01-29
39. ISHARES CORE U.S. AGGREGATE BOND ETF2025-08-26$3,867$4,258-$391-$3912015-06-04
5. ISHARES 20 YEAR TREASURY BOND ETF2025-08-26$431$455-$24-$242024-11-14
20. ISHARES MSCI EAFE VALUE ETF2025-08-26$1,343$969$374$3742023-11-02
35. ISHARES CORE MSCI EAFE ETF2025-08-26$3,001$2,124$877$8772015-06-04
42. ISHARES CORE MSCI EMERGING MKTS ETF2025-08-26$2,624$2,030$594$594
16.776 CLEARBRIDGE INTERNATIONAL GROWTH2025-08-26$1,278$940$338$3382023-11-02
316.065 PGIM TOTAL RETURN BOND CL R62025-08-26$3,818$3,976-$158-$1582022-07-22
94. SCHWAB US REIT ETF2025-08-26$2,015$1,622$393$3932023-10-03
274.123 STONE RIDGE HY REINSUR-I2025-08-26$2,500$2,558-$58-$582024-11-14
7. VANGUARD TOTAL WORLD STOCK INDEX ETF2025-08-26$935$841$94$942024-11-14
19. VANGUARD RUSSELL 2000 INDEX FUND ETF2025-08-26$1,799$1,504$295$2952025-05-01
18. VANGUARD MID CAP ETF2025-08-26$5,201$4,635$566$5662025-05-01
33. VANGUARD TOTAL STOCK MARKET ETF2025-08-26$10,458$3,235$7,223$7,2232015-09-30
106. ISHARES CORE MSCI EMERGING MKTS ETF2025-11-25$6,991$5,007$1,984$1,9842023-11-02
50. VANGUARD RUSSELL 2000 INDEX FUND ETF2025-11-25$4,912$3,958$954$9542025-05-01
31. VANGUARD TOTAL STOCK MARKET ETF2025-11-25$10,206$3,039$7,167$7,1672015-09-30
1578. SCHWAB U S TIPS ETF2025-12-08$41,985$42,006-$21-$212025-07-28
1791.598 ANGEL OAK MULTI STRATEGY INCOME2025-12-23$15,659$16,751-$1,092-$1,0922022-07-21
16. VANGUARD MID CAP ETF2025-12-23$4,697$4,588$109$1092025-11-25
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
CAPITAL GAIN DIVIDENDS$3,459P
FieldValueIRS element (for citing)
Capital Gain Net Income$102,418CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$1,920InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$1,920SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$1,920TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$968EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$968TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$952TaxDueAmt
Applied To ES Tax$0AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateNEOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1US BANK NABusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8882657962PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line160 LIVINGSTON AVEAddressLine1Txt
CitySAINT PAULCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55107ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsYes (true)GrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Transactions Fail To Qlfy As ExcfalseTransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonUS BANK N APersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 64193AddressLine1Txt
CityEAGANCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55164ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos1AverageHrsPerWkDevotedToPosRt
Compensation$32,596CompensationAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$2,042,631AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$28,954AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$2,071,585TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$2,071,585AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$31,074CashDeemedCharitableAmt
Net Vl Noncharitable Assets$2,040,511NetVlNoncharitableAssetsAmt
Minimum Investment Return$102,026MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$102,026MinimumInvestmentReturnAmt
Tax Based On Investment Income$1,920TaxBasedOnInvestmentIncomeAmt
Total Tax$1,920TotalTaxAmt
Distributable Before Adj$100,106DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$100,106DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$100,106DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$96,020ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$96,020QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$100,106DistributableAsAdjustedAmt
Undistributed Income PY$91,260UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$0ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$0ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$0ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$0ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$0ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$96,020QualifyingDistributionsAmt
Applied To Year1$91,260AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$4,760AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$95,346UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Year4$0ExcessFromYear4Amt
Excess From Year3$0ExcessFromYear3Amt
Excess From Year2$0ExcessFromYear2Amt
Excess From Year1$0ExcessFromYear1Amt
Excess From Current Year$0ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (3 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusCdGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
UNIVERSITY OF NEBRASKA-LINCOLN
PO BOX 880411LINCOLNNE685880411NONEISCHOLARSHIP$79,050
KANSAS STATE UNIVERSITY
105 ANDERSON HALLMANHATTANKS665060100NONEISCHOLARSHIP$8,465
UNIVERSITY OF MIAMI
1311 MILLER DRCORAL GABLESFL33124NONEISCHOLARSHIP$3,745
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$91,260TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$67,735ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$102,418ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescOTHER INCOMEDesc
Exclusion1ExclusionCd
Exclusion$29ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$170,182ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$170,182TotalIncomeProducingActyAmt
FieldValueIRS element (for citing)
Rln Of Acty To Accom Of Exmpt PrpsRlnOfActyToAccomOfExmptPrpsGrp

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryTAX PREPARATION FEE (NON-ALLOCCategoryTxt
Amt$1,500Amt
Disbursements Charitable Prps$1,500DisbursementsCharitablePrpsAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (22 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
46434G103 ISHARES CORE MSCI EMAT COST$79,717$128,995
922908769 VANGUARD TOTAL STOCKAT COST$156,748$536,097
861728400 STONE RIDGE HY REINSAT COST$74,336$74,908
46432F842 ISHARES CORE MSCI EAAT COST$94,054$151,724
03463K406 ANGEL OAK MULTI STRAAT COST$45,559$43,179
04314H568 ARTISAN HIGH INCOMEAT COST$76,584$79,021
74440B884 PGIM TOTAL RETURN BOAT COST$194,126$188,556
464287226 ISHARES CORE U.S. AGAT COST$202,491$187,974
024524217 AMERICAN BEACON STEP
464287432 ISHARES 20 YEAR TREAAT COST$21,790$18,914
464287473 ISHARES RUSSELL MIDC
464287499 ISHARES RUSSELL MID
464287655 ISHARES RUSSELL 2000
464288877 ISHARES MSCI EAFE VAAT COST$46,294$68,268
808524847 SCHWAB US REIT ETFAT COST$53,570$62,315
52470V822 WESTERN ASSET INCOME
52471E258 CLEARBRIDGE INTERNATAT COST$46,187$61,086
922042742 VANGUARD TOTAL WORLDAT COST$39,544$46,409
56064L298 NYLI CBRE GLOBAL INFAT COST$42,021$43,309
72201F490 PIMCO INCOME FUND INAT COST$42,054$42,207
92206C664 VANGUARD RUSSELL 200AT COST$69,193$86,980
922908629 VANGUARD MID CAP ETFAT COST$247,932$277,741

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
Desc000000000 MISCELLANEOUS ENTRYDesc
BOY Book Value$1,930BOYBookValueAmt
EOY Book Value$1,740EOYBookValueAmt
EOYFMV$1,740EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (3 entries)

DescDescAmtAmt
ROC ON CY SALES$629
ROUNDING$6
WASH SALE DISALLOWED$1,070

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescOTHER INCOMEDesc
Revenue And Expenses Per Books$29RevenueAndExpensesPerBooksAmt
Net Investment Income$29NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES$533$533$0
FEDERAL TAX PAYMENT - PRIOR YE$110$0$0
FEDERAL ESTIMATES - PRINCIPAL$968$0$0
FOREIGN TAXES ON NONQUALIFIED$386$386$0