STRATEGY STUDIO / PUBLIC DATA EXPLORER

HARRY AND THELMA SURRENA MEMORIAL FUND: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
HARRY AND THELMA SURRENA MEMORIAL FUND (EIN 23-7435554)
Tax period
2023-11-01 to 2024-10-31
Filed
2025-03-12
IRS object ID
202530719349100523
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-03-12T15:26:24-04:00ReturnTs
Tax Period End2024-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN830232295PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOHATT JOHNSON & GODWIN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 603AddressLine1Txt
CitySHERIDANCityNm
State AbbreviationWYStateAbbreviationCd
ZIP828010603ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN237435554EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HARRY & THELMA SURRENA MEMORIALBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlHARRBusinessNameControlTxt
Phone3076726494PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1P O BOX 603AddressLine1Txt
CitySHERIDANCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82801ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonROBERT WYATTPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone3076726494PhoneNum
Signature2025-03-12SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMICHAEL B JOHNSONPreparerPersonNm
PTINP00912386PTIN
Phone3076726494PhoneNum
Preparation2025-03-12PreparationDt
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$6,279,521FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$37InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$37InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$172,415DividendsRevAndExpnssAmt
Dividends Net Invst Incm$172,415DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$213,379NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,993,769GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$213,379CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$39OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$39OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$385,870TotalRevAndExpnssAmt
Total Net Invst Incm$385,870TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$38,982CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$19,491CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$19,491CompOfcrDirTrstDsbrsChrtblAmt
Accounting Fees Rev And Expnss$1,985AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,489AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$496AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$36,037OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$36,037OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$7,532TaxesRevAndExpnssAmt
Taxes Net Invst Incm$1,491TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$1,491TaxesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$84,536TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$58,508TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$21,478TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$285,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$285,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$369,536TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$58,508TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$306,478TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$16,334ExcessRevenueOverExpensesAmt
Net Investment Income$327,362NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$172,485SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$388,170SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$388,170SavAndTempCashInvstEOYFMVAmt
Prepaid Expenses BOY$1,397PrepaidExpensesBOYAmt
US Government Obligations BOY$325,321USGovernmentObligationsBOYAmt
US Government Obligations EOY$30,354USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$30,164USGovtObligationsEOYFMVAmt
Corporate Stock BOY$3,802,286CorporateStockBOYAmt
Corporate Stock EOY$3,503,849CorporateStockEOYAmt
Corporate Stock EOYFMV$4,765,094CorporateStockEOYFMVAmt
Corporate Bonds BOY$691,190CorporateBondsBOYAmt
Corporate Bonds EOY$1,089,504CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,073,111CorporateBondsEOYFMVAmt
Other Assets BOY$22,982OtherAssetsBOYAmt
Other Assets EOY$22,982OtherAssetsEOYAmt
Other Assets EOYFMV$22,982OtherAssetsEOYFMVAmt
Total Assets BOY$5,015,661TotalAssetsBOYAmt
Total Assets EOY$5,034,859TotalAssetsEOYAmt
Total Assets EOYFMV$6,279,521TotalAssetsEOYFMVAmt
Other Liabilities EOY$3,150OtherLiabilitiesEOYAmt
Total Liabilities EOY$3,150TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$2,443,594CapitalStockBOYAmt
Capital Stock EOY$2,443,594CapitalStockEOYAmt
Retained Earning BOY$2,572,067RetainedEarningBOYAmt
Retained Earning EOY$2,588,115RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$5,015,661TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$5,031,709TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$5,015,661TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$5,034,859TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$5,015,661TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$16,334ExcessRevenueOverExpensesAmt
Subtotal$5,031,995SubtotalAmt
Other Decreases$286OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$5,031,709TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (42 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
251-BX-BLACKSTONE INCP2023-04-122023-05-08$21,004$21,004
1231-VGIT-VANGUARD INTERMEDIATE-TERMP2022-04-132024-08-12$73,538$76,457-$2,919-$2,919
1728.699-DFGEX-DFA GLOBAL REAL ESTATP2017-04-102024-10-10$19,310$18,566$744$744
251-BX-BLACKSTONE INCP2023-04-122023-08-07$20,906$20,906
769-VGIT-VANGUARD INTERMEDIATE-TERMP2022-12-062024-08-12$45,939$45,525$414$414
754.012-FSPSX-FIDELITY INTERNATIONALP2018-01-172024-10-10$39,390$34,186$5,204$5,204
251-BX-BLACKSTONE INCP2023-04-122023-11-06$20,813$20,813
702-VGIT-VANGUARD INTERMEDIATE-TERMP2022-09-212024-08-12$41,936$41,536$400$400
6280.159-GICIX-GOLDMAN SACHS INTERNAP2018-05-242024-04-30$79,004$81,893-$2,889-$2,889
82-XLI-INDUSTRIAL SELECT SECTOR SPDRP2023-08-092024-07-22$10,285$8,962$1,323$1,323
1260-VGIT-VANGUARD INTERMEDIATE-TERMP2022-09-212024-10-10$74,754$74,553$201$201
1388.553-GICIX-GOLDMAN SACHS INTERNAP2018-05-242024-05-07$17,982$18,107-$125-$125
2238.035-FSPSX-FIDELITY INTERNATIONAP2024-03-222024-10-10$116,915$111,924$4,991$4,991
2245.232-ODVIX-INVESCO DEVELOPING MAP2019-04-082024-03-20$88,350$97,106-$8,756-$8,756
2339.661-GICIX-GOLDMAN SACHS INTERNAP2013-08-272024-05-07$30,299$22,063$8,236$8,236
764.596-FIKMX-FIDELITY REAL ESTATE IP2024-06-072024-10-10$9,297$8,869$428$428
1107.368-ODVIX-INVESCO DEVELOPING MAP2019-04-082024-10-10$46,354$47,894-$1,540-$1,540
2443.068-GICIX-GOLDMAN SACHS INTERNAP2020-03-162024-05-07$31,638$19,080$12,558$12,558
62-GS-GOLDMAN SACHS GROUP INC/THEP2018-10-312024-10-18$32,824$14,042$18,782$18,782
790.711-ODVIX-INVESCO DEVELOPING MARP2017-11-032024-10-10$33,099$33,526-$427-$427
5779.076-APHFX-ARTISAN HIGH INCOME FP2022-09-192024-08-12$51,838$50,625$1,213$1,213
170-IVV-ISHARES CORE S&P 500 ETFP2020-04-282024-10-10$98,339$49,640$48,699$48,699
136.459-DEMSX-DFA EMERGING MARKETS SP2021-02-032024-10-10$3,372$3,248$124$124
4404.791-NMFIX-NORTHERN MULTI-MANAGEP2022-06-032024-02-27$51,052$56,161-$5,109-$5,109
2583-IEUR-ISHARES CORE MSCI EUROPE EP2021-04-232024-03-20$148,985$147,102$1,883$1,883
1059.523-DEMSX-DFA EMERGING MARKETSP2018-05-242024-10-10$26,181$24,835$1,346$1,346
250.758-NMFIX-NORTHERN MULTI-MANAGERP2022-06-032024-07-30$3,119$3,197-$78-$78
326-IEUR-ISHARES CORE MSCI EUROPE ETP2022-01-272024-03-20$18,803$18,081$722$722
917.862-DEMSX-DFA EMERGING MARKETS SP2019-04-082024-10-10$22,680$19,156$3,524$3,524
5054.445-DBLTX-DOUBLELINE TOTAL RETUP2023-03-202024-03-21$44,024$45,540-$1,516-$1,516
1939-IEUR-ISHARES CORE MSCI EUROPE EP2022-01-272024-03-21$111,924$107,542$4,382$4,382
1674.467-DFGEX-DFA GLOBAL REAL ESTATP2019-04-102024-06-05$16,661$19,407-$2,746-$2,746
230.051-VFIAX-VANGUARD 500 INDEX FUNP2019-04-082024-10-10$122,753$61,493$61,260$61,260
417-SCHW-CHARLES SCHWAB CORP/THEP2023-04-122024-10-18$29,774$21,664$8,110$8,110
8462.797-DFGEX-DFA GLOBAL REAL ESTATP2019-04-102024-06-06$84,374$98,084-$13,710-$13,710
246.25-VFIAX-VANGUARD 500 INDEX FUNDP2020-03-162024-10-10$131,397$54,204$77,193$77,193
141-XLI-INDUSTRIAL SELECT SECTOR SPDP2020-11-092024-07-22$17,685$11,947$5,738$5,738
8039.162-DFGEX-DFA GLOBAL REAL ESTATP2019-02-152024-06-06$80,150$89,556-$9,406-$9,406
56-VGIT-VANGUARD INTERMEDIATE-TERM TP2022-03-242024-08-12$3,345$3,540-$195-$195
1851.926-DFGEX-DFA GLOBAL REAL ESTATP2017-11-032024-06-06$18,464$20,297-$1,833-$1,833
844-VGIT-VANGUARD INTERMEDIATE-TERMP2022-03-242024-08-12$50,419$53,356-$2,937-$2,937
429.096-DFGEX-DFA GLOBAL REAL ESTATEP2017-11-032024-10-10$4,793$4,703$90$90
FieldValueIRS element (for citing)
Capital Gain Net Income$213,379CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$6,742NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$4,550InvestmentIncomeExciseTaxAmt
Subtotal$4,550SubtotalAmt
Tax Based On Investment Income$4,550TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$1,400EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$1,400TotalPaymentsAndCreditsAmt
Tax Due$3,150TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1MOHATT JOHNSON & GODWIN LLPBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3076726494PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 603AddressLine1Txt
CitySHERIDANCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82801ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JOHN PRADERE
PO BOX 603SHERIDANWY82801TRUSTEE6.00$19,491$0$0
ROBERT WYATT
PO BOX 603SHERIDANWY82081TRUSTEE6.00$19,491$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$5,964,102AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$167,274AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$22,982FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$6,154,358TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$6,154,358AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$92,315CashDeemedCharitableAmt
Net Vl Noncharitable Assets$6,062,043NetVlNoncharitableAssetsAmt
Minimum Investment Return$303,102MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$303,102MinimumInvestmentReturnAmt
Tax Based On Investment Income$4,550TaxBasedOnInvestmentIncomeAmt
Total Tax$4,550TotalTaxAmt
Distributable Before Adj$298,552DistributableBeforeAdjAmt
Distributable Before Ded$298,552DistributableBeforeDedAmt
Distributable As Adjusted$298,552DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$306,478ExpensesAndContributionsAmt
Qualifying Distributions$306,478QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$298,552DistributableAsAdjustedAmt
Undistributed Income PY$5,253UndistributedIncomePYAmt
Qualifying Distributions$306,478QualifyingDistributionsAmt
Applied To Year1$5,253AppliedToYear1Amt
Applied To Current Year$298,552AppliedToCurrentYearAmt
Remaining Distri From Corpus$2,673RemainingDistriFromCorpusAmt
Total Corpus$2,673TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$2,673ExcessDistriCyovToNextYrAmt
Excess From Current Year$2,673ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonSURRENA MEMORIAL FUNDRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 603AddressLine1Txt
CitySHERIDANCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82801ZIPCd
FieldValueIRS element (for citing)
Recipient Phone3077526855RecipientPhoneNum
Form And Info And MaterialsWRITTEN APPLICATIONFormAndInfoAndMaterialsTxt
Submission DeadlinesNONESubmissionDeadlinesTxt
Restrictions On AwardsCHARITABLE, RELIGIOUS, SCIENTIFIC, & EDUCATIONAL PURPOSES IN THE U.S.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (23 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtBusiness Name Line2RecipientBusinessName/BusinessNameLine2Txt
BREAD OF LIFE
PO BOX 909BUFFALOWY82834NONEEXEMPT ORG.GENERAL OPERATIONS$15,000
BUFFALO SENIOR CENTER
PO BOX 941BUFFALOWY82834NONEEXEMPT ORG.GENERAL OPERATIONS$5,000
CHILDHOOD LANGUAGE CLINIC
109 S GOULD STREETSHERIDANWY82801NONEEXPEMPT ORG.GENERAL OPERATIONS$5,000NORTHERN WYOMING SCOTTISH RITE
CHILDREN'S CENTER
863 HIGHLAND AVESHERIDANWY82801NONEEXEMPT ORG.GENERAL OPERATIONS$35,000
CHILDREN'S CENTER - BUFFALO
151 KLONDIKEBUFFALOWY82834NONEEXEMPT ORG.GENERAL OPERATIONS$35,000
CLEARMONT COMMUNITY LIBRARY
PO BOX 26CLEARMONTWY82835NONEEXEMPT ORG.GENERAL OPERATIONS$5,000
COMPASS-CENTER FOR FAMILIES
PO BOX 6022SHERIDANWY82801NONEEXEMPT ORG.CASA PROGRAM$5,000
GENESIS FOUNDATION
444 CRESCENT DRSHERIDANWY82801NONEEXEMPT ORG.GENERAL OPERATIONS$25,000
HABITAT FOR HUMANITY
PO BOX 6196SHERIDANWY82801NONEEXEMPT ORG.GENERAL OPERATIONS$5,000OF THE EASTERN BIGHORNS
JOHNSON COUNTY LIBRARY
171 N ADAMSBUFFALOWY82834NONEEXEMPT ORG.GENERAL OPERATIONS$5,000FOUNDATION
JOHNSON COUNTY YMCA
101 SOUTH KLONDIKEBUFFALOWY82834NONEEXEMPT ORG.GENERAL OPERATIONS$20,000
LUNCH TOGETHER SOUP KITCHEN
102 S CONNER STSHERIDANWY82801NONEEXEMPT ORG.GENERAL OPERATIONS$15,000
METHODIST CHURCH
215 W WORKSSHERIDANWY82801NONEEXEMPT ORG.GENERAL OPERATIONS$5,000OF SHERIDAN WYOMING
SENIOR CITIZENS COUNCIL
211 SMITH STREETSHERIDANWY82801NONEEXEMPT ORG.GENERAL OPERATIONS$15,000
SHERIDAN COLLEGE
3059 COFFEEN AVESHERIDANWY82801NONEEXEMPT ORG.SCHOLARSHIPS$15,000FOUNDATION
SHERIDAN COUNTY LIBRARY
335 W ALGERSHERIDANWY82801NONEEXEMPT ORG.GENERAL OPERATIONS$5,000FOUNDATION INC
SHERIDAN COUNTY YMCA
417 NORTH JEFFERSONSHERIDANWY82801NONEEXEMPT ORG.GENERAL OPERATIONS$20,000
STORY BRANCH LIBRARY
PO BOX 188STORYWY82842NONEEXEMPT ORG.GENERAL OPERATIONS$5,000
STORY COMMUNITY CHURCH
PO BOX 415STORYWY82842NONEEXEMPT ORG.GENERAL OPERATIONS$5,000
THE FOOD GROUP
51 COFFEEN AVE-SUITE 101SHERIDANWY82801NONEEXEMPT ORG.GENERAL OPERATIONS$15,000
TONGUE RIVER BRANCH
PO BOX 909RANCHESTERWY82839NONEEXEMPT ORG.GENERAL OPERATIONS$5,000LIBRARY
TONGUE RIVER CHILD'S
PO BOX 232RANCHESTERWY82839NONEEXEMPT ORG.GENERAL OPERATIONS$15,000PLACE
VOLUNTEERS OF AMERICA OF
1876 S SHERIDAN AVESHERIDANWY82801NONEEXEMPT ORG.HOMELESS SHELTER$5,000THE NORTHERN ROCKIES
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$285,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$37ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$172,415ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$39RelatedOrExemptFunctionIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$213,379ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$385,831ExclusionAmt
Related Or Exempt Function Incm$39RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$385,870TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryINDIRECT ACCOUNTING FEESCategoryTxt
Amt$1,985Amt
Net Investment Income$1,489NetInvestmentIncomeAmt
Disbursements Charitable Prps$496DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (8 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VANGUARD HIGH YIELD CORPORATE FUND$43,223$46,372
VANGUARD INTERMEDIATE-TERM CORPORATE$324,617$286,259
VANGUARD MORTGAGE BACKED SECURITIES$121,175$120,068
ISHARES IBONDS DEC 2032 TERM$135,295$139,904
ISHARES IBONDS DEC 2033 TERM$80,017$81,472
ISHARES PREFERRED & INCOME SECURITIE$120,077$136,122
ARTISAN HIGH INCOME FUND$50,738$52,765
DOUBLELINE TOTAL RETURN BOND FUND$214,362$210,149

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (66 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBOTT LABORATORIES$11,437$16,439
ALPHABET INC CAP STK CL A$16,407$58,177
AMAZON.COM INC$49,771$102,334
AMERICAN EXPRESS$8,041$36,461
APPLE COMPUTER INC$9,445$89,008
BERKSHIRE HATHAWAY INC - CL B$8,161$44,641
BLACKSTONE INC$20,717$42,105
BRISTOL MYERS SQUIBB$10,533$15,894
CHARLES SCHWAB CORP
CISCO SYSTEMS$24,519$45,569
CITIGROUP INC$20,969$18,353
COMCAST CORP$18,154$17,730
COMMUNICATION SERVICES SEL SPDR$51,254$72,804
CONSUMER DISCRETIONARY SEL SPDR$6,100$8,269
CONSUMER STAPLES SEL SECTOR SPDR$20,171$25,718
COSTCO WHOLESALE CORP$14,276$36,716
DFA EMERGING MARKETS SMALL CAP$101,844$117,753
DFA GLOBAL REAL ESTATE SECURITIES$159,818$179,782
EMERSON ELECTRIC CO$5,885$20,355
ENERGY SELECT SECTOR SPDR$29,052$66,531
FEDEX CORP$4,833$9,311
FIDELITY EMERGING MARKETS INDEX FUND$238,955$271,359
FIDELITY INTERNATIONAL INDEX FUND$232,961$293,855
FIDELITY REAL ESTATE INCOME FUND$174,119$182,374
FINANCIAL SELECT SECTOR SPDR$41,159$56,334
GLOBAL X US INFRASTRUCTURE DEVELOPME$89,730$94,864
GMO RESOURCES FUND$214,808$166,585
GOLDMAN SACHS EMERGING MARKETS EQUIT$219,206$253,342
GOLDMAN SACHS GROUP INC
GOLDMAN SACHS INTERNATIONAL SMALL CA
HEALTH CARE SELEC SECTOR SPDR$72,858$110,299
HONEYWELL INTERNATIONAL INC$13,168$18,717
INDUSTRIAL SELECT SECTOR SPDR$21,182$33,457
INTERCONTINENTAL EXCHANGE INC$12,284$20,575
INVESCO DEVELOPING MARKETS FUND
INVESTCO S&P 500 EQUAL WEIGHT$215,523$228,824
ISHARES BIOTECHNOLOGY ETF$27,720$29,882
ISHARES COR S&P SMALL-CAP ETF$235,921$277,623
ISHARES CORE MSCI EUROPE ETF
ISHARES CORE S&P 500 ETF$79,817$160,518
ISHARES CORE S&P MID-CAP ETF$156,140$240,482
ISHARES CURRENCY HEDGED MSCI EAFE ET$288,257$312,353
J.P. MORGAN CHASE & CO$4,641$30,625
LOWE'S COS INC$18,057$61,530
MASCO CORP$14,724$20,457
MATERIALS SELECT SECTOR SPDR$29,952$39,504
MCDONALD'S CORP$13,779$21,616
MICROSOFT CORPORATION$12,892$78,832
MONDELEZ INTERNATIONAL INC$19,152$26,502
NIKE INC$14,469$21,211
NORTHERN MULTI-MANAGER GLOBAL LISTED$157,884$163,191
PALO ALTO NETWORKS INC$10,227$46,483
PEPSICO$3,628$19,597
QUALCOMM INC$14,099$15,626
REAL ESTATE SELECT SECTOR SPDR$39,458$45,058
SALESFORCE.COM INC$25,083$32,051
SKYWORKS SOLUTIONS INC$3,974$13,838
SPDR S&P REGIONAL BANKING ETF$32,714$32,246
SPDR S&P SEMICONDUCTOR ETF$31,774$39,931
TECHNOLOGY SELECT SECTOR SPDR$48,025$102,008
UNION PACIFIC$8,582$25,064
UNITEDHEALTH GROUP INC$4,114$41,208
UTILITIES SELECT SECTOR SPDR FUND$22,886$27,729
VANGUARD 500 INDEX FUND
WAL-MART STORES INC$15,887$51,628
WALT DISNEY$32,653$33,766

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$30,354USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$30,164USGovtObligationsEOYFMVAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescMINERAL RIGHTSDesc
BOY Book Value$22,982BOYBookValueAmt
EOY Book Value$22,982EOYBookValueAmt
EOYFMV$22,982EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescRETURN OF CAPITALDesc
Amt$286Amt

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescLITIGATION PROCEEDSDesc
Revenue And Expenses Per Books$39RevenueAndExpensesPerBooksAmt
Net Investment Income$39NetInvestmentIncomeAmt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescFEDERAL TAXES PAYABLEDesc
EOY Book Value$3,150EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENT MANAGEMENT FEESCategoryTxt
Amt$36,037Amt
Net Investment Income$36,037NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAXES$4,550
PAYROLL TAXES$2,982$1,491$1,491