CYT DALLAS-FORT WORTH INC
Cite this
Plain text CYT DALLAS-FORT WORTH INC. Strategy Studio, nonprofit organization profile, tax years 2020–2024. https://strategystudio.org/org/475433430. Retrieved 2026-10-20.
APA Strategy Studio. (n.d.). CYT DALLAS-FORT WORTH INC [Nonprofit organization profile; tax years 2020–2024]. Retrieved October 20, 2026, from https://strategystudio.org/org/475433430
MLA “CYT DALLAS-FORT WORTH INC.” Strategy Studio, tax years 2020–2024, https://strategystudio.org/org/475433430. Accessed 20 Oct. 2026.
Retrieved 2026-10-20; covers tax years 2020–2024. Data: Strategy Studio, CC BY 4.0.
2024 · Form 990 · revenue $924K · expenses $1.0M · assets $151K
- EIN
- 47-5433430
- Address
- 907 W MAIN ST, LEWISVILLE, TX 75067-3515
- Website
- cytdallas.org
- NTEE code
- A60
- Subsection
- 501(c)(3)
- Ruling year
- 2016
- Cross-check
- ProPublica Nonprofit Explorer
Mission
Christian Youth Theater develops character and creativity in kids of all ages through quality theater arts training that brings families and communities together. Cyt is an after school theater arts program for students ages 4-8. Each yearly calendar is made up of 4 ten week sessions that involve classes in theater arts and the opportunity to participate in Broadway style musicals.
Each tax year counts once: when a return was amended, only the latest return for that period is used below (superseded returns stay listed, greyed, under Finances).
People paid by the organization
2 people paid across every filing: current people first, then by total pay from this organization. Organizations counts every nonprofit each person appears on.
| Name | Latest title | Years | Latest year pay | Total pay from here | Organizations |
|---|---|---|---|---|---|
| Tyler Hutchinson | Executive Dir. | 2020-2024 | $75,635 | $207,033 | 1 |
| Shannon Mahoney (former) | Formr Manag Dir | 2020-2023 | $36,000 | $103,000 | 1 |
Officers and directors, no compensation reported
13 people listed on the returns with $0 (or no amount) in every compensation column: current people first. Hours are as filed on the latest return each person appears on.
| Name | Latest title | Years | Hrs/wk (latest) | Compensation | Organizations |
|---|---|---|---|---|---|
| Anthony Mcclure | Treasurer | 2023-2024 | 2 | $0 reported | 1 |
| Sybil Mulokwa | Secretary | 2020-2024 | 2 | $0 reported | 1 |
| Shannon Stakes | Director | 2023-2024 | 2 | $0 reported | 1 |
| Tim Groves | Chairman | 2023-2024 | 2 | $0 reported | 1 |
| Charisse Younger | Director | 2024 | 2 | $0 reported | 1 |
| Tracie Owen Caldwell | Director | 2024 | 2 | $0 reported | 1 |
| Trena Lewis | Director | 2024 | 2 | $0 reported | 1 |
| Dave Holden (former) | Treasurer | 2021-2023 | 2 | $0 reported | 1 |
| Diana Henoa (former) | Secretary | 2020-2023 | 2 | $0 reported | 1 |
| Camey Armstrong (former) | Director | 2020-2022 | 2 | $0 reported | 1 |
| Bruce Mcgaha (former) | Director | 2020-2022 | 2 | $0 reported | 1 |
| Mike Riesinger (former) | Director | 2020-2022 | 2 | $0 reported | 1 |
| Carol Jones (former) | Board Co Chair | 2020 | 2 | $0 reported | 1 |
People by year
2024 · 8 people listed · 1 paid, $76K · 13 employees · 100 volunteers
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| TYLER HUTCHINSON | Executive Dir. | 40 | $75,635 | $0 | $0 | $75,635 | 1 |
| ANTHONY MCCLURE | Treasurer | 2 | $0 | $0 | $0 | $0 | 1 |
| CHARISSE YOUNGER | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| TRACIE OWEN CALDWELL | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| TRENA LEWIS | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| SYBIL MULOKWA | Secretary | 2 | $0 | $0 | $0 | $0 | 1 |
| SHANNON STAKES | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| TIM GROVES | Chairman | 2 | $0 | $0 | $0 | $0 | 1 |
2023 · 8 people listed · 2 paid, $86K · 3 employees · 270 volunteers
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| TYLER HUTCHINSON | Executive Dir. | 40 | $49,992 | $0 | $0 | $49,992 | 1 |
| SHANNON MAHONEY | Formr Manag Dir | 40 | $36,000 | $0 | $0 | $36,000 | 1 |
| ANTHONY MCCLURE | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| DAVE HOLDEN | Treasurer | 2 | $0 | $0 | $0 | $0 | 1 |
| DIANA HENOA | Secretary | 2 | $0 | $0 | $0 | $0 | 1 |
| SYBIL MULOKWA | CHAIR | 2 | $0 | $0 | $0 | $0 | 1 |
| SHANNON STAKES | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| TIM GROVES | Director | 2 | $0 | $0 | $0 | $0 | 1 |
2022 · 8 people listed · 2 paid, $76K · 2 employees · 330 volunteers
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| TYLER HUTCHINSON | Artist Director | 40 | $40,256 | $0 | $0 | $40,256 | 1 |
| SHANNON MAHONEY | Manag. Director | 40 | $36,000 | $0 | $0 | $36,000 | 1 |
| DAVE HOLDEN | Treasurer | 2 | $0 | $0 | $0 | $0 | 1 |
| DIANA HENOA | Secretary | 2 | $0 | $0 | $0 | $0 | 1 |
| SYBIL MULOKWA | CHAIR | 2 | $0 | $0 | $0 | $0 | 1 |
| CAMEY ARMSTRONG | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| BRUCE MCGAHA | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| MIKE RIESINGER | Director | 2 | $0 | $0 | $0 | $0 | 1 |
2021 · 8 people listed · 2 paid, $42K · 18 employees · 263 volunteers
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| TYLER HUTCHINSON | Artist Director | 40 | $21,700 | $0 | $0 | $21,700 | 1 |
| SHANNON MAHONEY | Manag. Director | 40 | $20,500 | $0 | $0 | $20,500 | 1 |
| DAVE HOLDEN | Treasurer | 2 | $0 | $0 | $0 | $0 | 1 |
| DIANA HENOA | Secretary | 2 | $0 | $0 | $0 | $0 | 1 |
| SYBIL MULOKWA | CHAIR | 2 | $0 | $0 | $0 | $0 | 1 |
| CAMEY ARMSTRONG | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| BRUCE MCGAHA | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| MIKE RIESINGER | Director | 2 | $0 | $0 | $0 | $0 | 1 |
2020 · 8 people listed · 2 paid, $30K · 18 employees · 150 volunteers
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| Tyler Hutchinson | Artistic Director | 40 | $9,725 | $0 | $9,725 | $19,450 | 1 |
| Shannon Mahoney | Managing Director | 40 | $5,250 | $0 | $5,250 | $10,500 | 1 |
| Bruce McGaha | Member | 2 | $0 | $0 | $0 | $0 | 1 |
| Diana Henoa | Member | 2 | $0 | $0 | $0 | $0 | 1 |
| Sybil Mulokwa | Member | 2 | $0 | $0 | $0 | $0 | 1 |
| Camey Armstrong | Member | 2 | $0 | $0 | $0 | $0 | 1 |
| Carol Jones | Board Co Chair | 2 | $0 | $0 | $0 | $0 | 1 |
| Mike Riesinger | Board CoChair | 2 | $0 | $0 | $0 | $0 | 1 |
Highest-paid independent contractors
No independent contractors reported.
Who gave
Contributor names are not public for this form type.
Public charities filing Form 990 or 990-EZ report large donors on Schedule B, but the IRS withholds their names and addresses from public copies. Private foundations (990-PF) are different: their contributors are public.
Finances
Newest first. Each filing: its name on one row, its figures on the row beneath. Greyed filings are superseded by a later return for the same period and are left out everywhere else on this page.
| Revenue | Expenses | Assets | Net assets | Contributions | Program revenue | Officer pay | Employees | Volunteers |
|---|---|---|---|---|---|---|---|---|
| 2024 · Form 990 | ||||||||
| $924,133 | $1,006,383 | $151,068 | -$82,946 | $269,470 | $670,842 | $75,635 | 13 | 100 |
| 2023 · Form 990 | ||||||||
| $759,473 | $908,343 | $209,590 | -$696 | $190,883 | $568,461 | $85,992 | 3 | 270 |
| 2022 · Form 990 | ||||||||
| $676,103 | $589,854 | $203,007 | $148,174 | $215,913 | $341,105 | $76,256 | 2 | 330 |
| 2021 · Form 990 | ||||||||
| $477,865 | $438,067 | $87,277 | $61,925 | $164,146 | $244,281 | $42,200 | 18 | 263 |
| 2020 · Form 990 | ||||||||
| $232,787 | $194,662 | $37,336 | $22,127 | $88,596 | $138,250 | $14,975 | 18 | 150 |
Funders of this organization
5 grantors reported grants to this organization, $185,074 in all, tax years 2020 to 2024. Exact: the grantor wrote this organization's EIN. Fuzzy: the grantor wrote only a name (foundations' 990-PF has no EIN field), matched to the same or a near-identical name in the same state; the name as filed is shown. From the latest return for each grantor and year, so amended returns aren't counted twice. CSV
| Grantor | Type | Match | Years given | Grants | Total | Latest year | Latest year's amount | Grants |
|---|---|---|---|---|---|---|---|---|
| DONOR ADVISED CHARITABLE GIVING | DAF sponsor | Exact | 2022, 2024 | 2 | $133,343 | 2024 | $34,700 | show |
| AMERICAN ONLINE GIVING FOUNDATION INC | DAF sponsor | Exact | 2020, 2023-2024 | 3 | $24,452 | 2024 | $9,543 | show |
| FICHTENBAUM CHARITABLE TR | Private foundation | Fuzzy filed as “CYT DALLAS-FORT WORTH INC” | 2023 | 1 | $20,000 | 2023 | $20,000 | show |
| COMMUNITIES FOUNDATION OF TEXAS | DAF sponsor | Exact | 2020 | 1 | $5,096 | 2020 | $5,096 | show |
| AMAZONSMILE FOUNDATION | Private foundation | Fuzzy filed as “CYT DALLAS-FORT WORTH INC” | 2020-2023 | 4 | $2,183 | 2023 | $496 | show |
Similar organizations
Ranked without any AI: same NTEE code first, then the same NTEE group; then revenue within 2x, 5x or 10x; then the same state; then similar name and mission text. Same state only · More (100)
| Organization | State | NTEE | Latest revenue | Latest expenses | Top-paid title | Top pay | Why similar |
|---|---|---|---|---|---|---|---|
| DIVERSE WORKS INC | TX | A60 | $653,155 | $684,782 | EXECUTIVE DIRECTOR | $87,892 | Same NTEE code A60, revenue within 2x, same state |
| FOUNDATION FOR CULTURAL ARTS IN SAN ANTONIO DBA LAS CASAS FOUNDATION | TX | A60 | $669,929 | $526,375 | CEO | $28,833 | Same NTEE code A60, revenue within 2x, same state |
| MUSICAL BRIDGES AROUND THE WORLD INC | TX | A60 | $1,469,184 | $1,344,809 | Artistic Director and CEO | $113,652 | Same NTEE code A60, revenue within 2x, same state |
| TEXARTS ASSOCIATION FOR VISUAL & PERFORMING ARTS | TX | A60 | $1,037,615 | $1,172,462 | Exec Director | $41,538 | Same NTEE code A60, revenue within 2x, same state |
| TACA INC | TX | A60 | $1,766,374 | $2,158,994 | PRESIDENT & ED | $160,360 | Same NTEE code A60, revenue within 2x, same state |
| SHINE ON PERFORMING ARTS | TX | A60 | $750,655 | $828,893 | PRESIDENT | $24,000 | Same NTEE code A60, revenue within 2x, same state |
| WOODLANDS WATERWAY ARTS COUNCIL INC | TX | A60 | $1,255,764 | $1,291,099 | Past-President | $0 | Same NTEE code A60, revenue within 2x, same state |
| CYPRESS CREEK FOUNDATION FOR THE ARTS AND COMMUNITY ENRICHMENT | TX | A60 | $498,708 | $524,389 | CHAIRMEN | $0 | Same NTEE code A60, revenue within 2x, same state |
| SEGUNDO BARRIO CHILDRENS CHORUS | TX | A60 | $523,561 | $365,369 | President | $0 | Same NTEE code A60, revenue within 2x, same state |
| ANGELINA ARTS ALLIANCE INC | TX | A60 | $1,248,885 | $1,192,958 | Secretary | $0 | Same NTEE code A60, revenue within 2x, same state |
| PINEY WOODS FINE ARTS ASSOCIATION | TX | A60 | $1,011,019 | $405,757 | President | $0 | Same NTEE code A60, revenue within 2x, same state |
| FUSE BOX AUSTIN | TX | A60 | $906,464 | $951,188 | EXECUTIVE DIRECTOR | $75,205 | Same NTEE code A60, revenue within 2x, same state |
| ARTS COUNCIL OF MIDLAND | TX | A60 | $699,201 | $631,721 | Executive director | $113,575 | Same NTEE code A60, revenue within 2x, same state |
| SOFLY SOCIAL | TX | A60 | $537,543 | $522,787 | EXECUTIVE DIRECTOR | $0 | Same NTEE code A60, revenue within 2x, same state |
| SOCIETY FOR THE PERFORMING ARTS FOUNDATION | TX | A60 | $913,091 | $313,507 | CEO - PERFORMING ARTS HOUS | $325,372 | Same NTEE code A60, revenue within 2x, same state |
| CYT SACRAMENTO INC | CA | A60 | $718,581 | $850,460 | President | $69,880 | Same NTEE code A60, revenue within 2x, similar mission |
| CYT BATON ROUGE | LA | A60 | $495,276 | $374,567 | Board Chair & President | $0 | Same NTEE code A60, revenue within 2x, similar mission |
| YOUNG DANCE INC | MN | A60 | $673,837 | $540,158 | Executive Director | $37,600 | Same NTEE code A60, revenue within 2x |
| CHANDLER CENTER FOR THE ARTS INC | VT | A60 | $786,492 | $787,653 | EXECUTIVE DI | $65,179 | Same NTEE code A60, revenue within 2x |
| WR ARTS INC | NY | A60 | $492,198 | $582,979 | President | $66,245 | Same NTEE code A60, revenue within 2x |
| ARTS ENRICHMENT FOR ALL INC | CA | A60 | $524,890 | $336,698 | CEO | $67,463 | Same NTEE code A60, revenue within 2x |
| STAGE RIGHT INC | PA | A60 | $537,126 | $599,903 | PRESIDENT | $0 | Same NTEE code A60, revenue within 2x |
| OXFORD COMMUNITY CENTER INC | MD | A60 | $736,261 | $611,271 | TRUSTEE | $0 | Same NTEE code A60, revenue within 2x |
| CENTRE FOR THE ARTS AT MIZNER PARK INC | FL | A60 | $891,130 | $1,005,489 | CHAIR | $0 | Same NTEE code A60, revenue within 2x |
| LONG CENTER INC | IN | A60 | $1,689,943 | $1,836,080 | Executive Dire | $105,882 | Same NTEE code A60, revenue within 2x |
Who funds organizations like this
Grantors that funded the 100 most similar organizations. Ranked by total given to them. Foundations (990-PF) and donor-advised fund sponsors only. Same matching as Funders above (by EIN, or by name for foundations).
The full list · all similar organizations
Where the money went
Every expense line on each return, biggest first: Form 990 Part IX (with its program, management and fundraising columns), 990-EZ Part I, or 990-PF Part I. Event marks lines the organization itself describes as events. “Events” in each summary adds those lines, conferences and meetings, and the direct costs of fundraising events. Unusual is not the same as improper. Many of these patterns have ordinary explanations. Check the filing.
2024 · Form 990 · $1,006,383 spent · pay $403,146 · grants $0 · events $73,800
| Line | As described | Total | Program | Management | Fundraising | Share |
|---|---|---|---|---|---|---|
| Other salaries and wages | $248,015 | $169,509 | $78,506 | - | 24.6% | |
| Occupancy | $147,444 | $126,944 | $20,500 | - | 14.7% | |
| Other (as described) | CONTRACT LABOR | $105,947 | $105,078 | $869 | - | 10.5% |
| Payroll taxes | $79,496 | $14,868 | $64,628 | - | 7.9% | |
| All other expenses | $78,975 | $33,735 | $45,240 | - | 7.8% | |
| Pay: officers, directors, trustees, key employees | $75,635 | $51,432 | $24,203 | - | 7.5% | |
| Other (as described) | PRODUCTION EXPENSES | $59,235 | $58,687 | $548 | - | 5.9% |
| Other (as described) | TECHNOLOGY | $45,994 | $45,111 | $883 | - | 4.6% |
| Other (as described) | UTILITIES | $40,109 | - | $40,109 | - | 4.0% |
| Depreciation and depletion | $35,733 | $35,733 | - | - | 3.6% | |
| Royalties | $35,478 | $35,478 | - | - | 3.5% | |
| Travel | $30,617 | $28,391 | $2,226 | - | 3.0% | |
| Insurance | $10,532 | - | $10,532 | - | 1.0% | |
| Interest | $5,457 | $5,457 | - | - | 0.5% | |
| Office expenses | $4,619 | $3,859 | $760 | - | 0.5% | |
| Advertising and promotion | $3,097 | $1,603 | $1,494 | - | 0.3% | |
| Fundraising events Event | direct expenses; gross income $93,485 | $73,800 | reported apart | |||
| Total | $1,006,383 | 100% |
2023 · Form 990 · $908,343 spent · pay $226,756 · grants $0 · events $106,208
| Line | As described | Total | Program | Management | Fundraising | Share |
|---|---|---|---|---|---|---|
| Occupancy | $132,342 | $101,454 | $30,888 | - | 14.6% | |
| Travel | $118,230 | $118,219 | $11 | - | 13.0% | |
| Other (as described) | CONTRACT LABOR | $111,968 | $95,954 | $16,014 | - | 12.3% |
| Other (as described) | PRODUCTION EXPENSES | $108,329 | $106,537 | $1,792 | - | 11.9% |
| Other salaries and wages | $107,908 | $52,269 | $55,639 | - | 11.9% | |
| All other expenses | $91,502 | $51,113 | $40,389 | - | 10.1% | |
| Pay: officers, directors, trustees, key employees | $85,992 | $42,136 | $43,856 | - | 9.5% | |
| Payroll taxes | $32,856 | $16,099 | $16,757 | - | 3.6% | |
| Other (as described) | REPAIRS & MAINTENANCE | $24,790 | $19,135 | $5,655 | - | 2.7% |
| Other (as described) | TECHNOLOGY | $23,094 | $22,910 | $184 | - | 2.5% |
| Office expenses | $21,798 | $18,173 | $3,625 | - | 2.4% | |
| Royalties | $20,643 | $20,643 | - | - | 2.3% | |
| Depreciation and depletion | $13,987 | $10,770 | $3,217 | - | 1.5% | |
| Advertising and promotion | $7,350 | $4,983 | $2,367 | - | 0.8% | |
| Insurance | $7,160 | $5,513 | $1,647 | - | 0.8% | |
| Interest | $394 | - | $394 | - | 0.0% | |
| Fundraising events Event | direct expenses; gross income $162,081 | $106,208 | reported apart | |||
| Total | $908,343 | 100% |
2022 · Form 990 · $589,854 spent · pay $176,802 · grants $0 · events $88,773
| Line | As described | Total | Program | Management | Fundraising | Share |
|---|---|---|---|---|---|---|
| Other (as described) | PRODUCTION EXPENSES | $101,521 | $101,521 | - | - | 17.2% |
| Occupancy | $92,467 | $68,834 | $23,633 | - | 15.7% | |
| Other salaries and wages | $85,147 | $22,138 | $63,009 | - | 14.4% | |
| Pay: officers, directors, trustees, key employees | $76,256 | $19,827 | $56,429 | - | 12.9% | |
| All other expenses | $71,283 | $23,119 | $48,164 | - | 12.1% | |
| Other (as described) | CONTRACT LABOR | $35,913 | $35,913 | - | - | 6.1% |
| Other (as described) | CLASS EXPENSES | $27,711 | $27,711 | - | - | 4.7% |
| Other (as described) | TECHNOLOGY | $23,659 | $23,659 | - | - | 4.0% |
| Office expenses | $16,903 | $14,029 | $2,874 | - | 2.9% | |
| Payroll taxes | $15,399 | $3,542 | $11,857 | - | 2.6% | |
| Royalties | $9,294 | $9,294 | - | - | 1.6% | |
| Advertising and promotion | $8,111 | - | $8,111 | - | 1.4% | |
| Depreciation and depletion | $7,474 | $7,474 | - | - | 1.3% | |
| Insurance | $6,703 | - | $6,703 | - | 1.1% | |
| Fees: other services | $6,270 | - | $6,270 | - | 1.1% | |
| Travel | $5,743 | $5,743 | - | - | 1.0% | |
| Fundraising events Event | direct expenses; gross income $229,034 | $88,773 | reported apart | |||
| Total | $589,854 | 100% |
2021 · Form 990 · $438,067 spent · pay $108,591 · grants $0 · events $84,528
| Line | As described | Total | Program | Management | Fundraising | Share |
|---|---|---|---|---|---|---|
| Other (as described) | production expenses | $71,126 | $71,126 | - | - | 16.2% |
| Occupancy | $67,072 | $64,098 | $2,974 | - | 15.3% | |
| Other salaries and wages | $63,217 | $18,729 | $44,488 | - | 14.4% | |
| All other expenses | $45,051 | $12,930 | $32,121 | - | 10.3% | |
| Pay: officers, directors, trustees, key employees | $42,200 | $8,680 | $33,520 | - | 9.6% | |
| Other (as described) | CLASS EXPENSES | $33,992 | $33,992 | - | - | 7.8% |
| Other (as described) | CONTRACT LABOR | $32,822 | $32,822 | - | - | 7.5% |
| Office expenses | $26,215 | $20,433 | $5,782 | - | 6.0% | |
| Other (as described) | TECHNOLOGY | $25,006 | $25,006 | - | - | 5.7% |
| Royalties | $11,383 | $11,383 | - | - | 2.6% | |
| Travel | $7,430 | $7,430 | - | - | 1.7% | |
| Advertising and promotion | $6,054 | - | $6,054 | - | 1.4% | |
| Payroll taxes | $3,174 | $730 | $2,444 | - | 0.7% | |
| Depreciation and depletion | $1,762 | $1,762 | - | - | 0.4% | |
| Insurance | $1,513 | - | $1,513 | - | 0.3% | |
| Fees: other services | $50 | - | $50 | - | 0.0% | |
| Fundraising events Event | direct expenses; gross income $166,250 | $84,528 | reported apart | |||
| Total | $438,067 | 100% |
2020 · Form 990 · $194,662 spent · pay $28,455 · grants $0 · events $0
| Line | As described | Total | Program | Management | Fundraising | Share |
|---|---|---|---|---|---|---|
| Occupancy | $44,791 | $17,388 | $27,403 | - | 23.0% | |
| Fees: management | $25,516 | $25,216 | $300 | - | 13.1% | |
| Other (as described) | Tech | $19,563 | $11,149 | $8,414 | $0 | 10.0% |
| Other (as described) | Production expenses | $17,557 | $17,557 | $0 | $0 | 9.0% |
| Pay: officers, directors, trustees, key employees | $14,975 | $3,850 | $11,125 | $0 | 7.7% | |
| Other (as described) | Sets | $12,722 | $12,722 | $0 | $0 | 6.5% |
| Other salaries and wages | $12,392 | $11,927 | $465 | - | 6.4% | |
| Royalties | $9,578 | $9,578 | - | - | 4.9% | |
| All other expenses | $7,840 | $3,968 | $3,872 | $0 | 4.0% | |
| Fees: accounting | $6,847 | - | $6,847 | - | 3.5% | |
| Other (as described) | License Fee | $5,560 | $0 | $5,560 | $0 | 2.9% |
| Advertising and promotion | $5,512 | $2,363 | $889 | $2,260 | 2.8% | |
| Information technology | $4,126 | $0 | $4,126 | $0 | 2.1% | |
| Office expenses | $3,467 | $2,292 | $1,175 | $0 | 1.8% | |
| Insurance | $1,390 | $0 | $1,390 | $0 | 0.7% | |
| Travel | $1,389 | $1,295 | $94 | - | 0.7% | |
| Payroll taxes | $1,088 | $414 | $674 | $0 | 0.6% | |
| Fees: legal | $349 | - | $349 | - | 0.2% | |
| Total | $194,662 | 100% |