WOODLAND STAR EDUCATIONAL FOUNDATION
Cite this
Plain text WOODLAND STAR EDUCATIONAL FOUNDATION. Strategy Studio, nonprofit organization profile, tax years 2015–2024. https://strategystudio.org/org/680458267. Retrieved 2026-10-19.
APA Strategy Studio. (n.d.). WOODLAND STAR EDUCATIONAL FOUNDATION [Nonprofit organization profile; tax years 2015–2024]. Retrieved October 19, 2026, from https://strategystudio.org/org/680458267
MLA “WOODLAND STAR EDUCATIONAL FOUNDATION.” Strategy Studio, tax years 2015–2024, https://strategystudio.org/org/680458267. Accessed 19 Oct. 2026.
Retrieved 2026-10-19; covers tax years 2015–2024. Data: Strategy Studio, CC BY 4.0.
2024 · Form 990EZ · revenue $122K · expenses $194K · assets $70K
- EIN
- 68-0458267
- Address
- PO BOX 53, SONOMA, CA 95476-0053
- Website
- wsedfund.org
- NTEE code
- B11
- Subsection
- 501(c)(3)
- Ruling year
- 2002
- Cross-check
- ProPublica Nonprofit Explorer
Mission
Support of Woodland Star Charter School
Each tax year counts once: when a return was amended, only the latest return for that period is used below (superseded returns stay listed, greyed, under Finances).
People paid by the organization
2 people paid across every filing: current people first, then by total pay from this organization. Organizations counts every nonprofit each person appears on.
| Name | Latest title | Years | Latest year pay | Total pay from here | Organizations |
|---|---|---|---|---|---|
| Rachel Jones (former) | Development Dir | 2020-2021 | $25,990 | $48,518 | 1 |
| Heloisa Heinen (former) | Development Dir | 2018 | $30,000 | $30,000 | 1 |
Officers and directors, no compensation reported
26 people listed on the returns with $0 (or no amount) in every compensation column: current people first. Hours are as filed on the latest return each person appears on.
| Name | Latest title | Years | Hrs/wk (latest) | Compensation | Organizations |
|---|---|---|---|---|---|
| Ramie Hencmann | President | 2023-2024 | 5 | $0 reported | 1 |
| Kate Graham | Vice President | 2024 | 2 | $0 reported | 1 |
| Laura Kelso | Secretary | 2024 | 2 | $0 reported | 1 |
| Troy Boynton | Treasurer | 2024 | 5 | $0 reported | 1 |
| Jessica Dennen (former) | President | 2018-2023 | 5 | $0 reported | 1 |
| Mieko Imai (former) | Director | 2021-2023 | 2 | $0 reported | 1 |
| Suzanne Ashimine (former) | Director | 2023 | 2 | $0 reported | 1 |
| Elizabeth Monteleone (former) | Treasurer | 2017-2023 | 5 | $0 reported | 1 |
| Shannon Makiva (former) | Vice President | 2015-2021 | 1 | $0 reported | 1 |
| Sheryl Elshout (former) | Director | 2017-2021 | 1 | $0 reported | 1 |
| Sharon Williams (former) | Faculty Rep | 2021 | 0 | $0 reported | 1 |
| Gabby Padilla (former) | Director | 2021 | 0 | $0 reported | 1 |
| Seth Olyer (former) | President | 2017-2020 | 1 | $0 reported | 1 |
| Shanon Makiva (former) | Vice President | 2020 | 1 | $0 reported | 1 |
| Jessica Strachan (former) | Director | 2015-2020 | 1 | $0 reported | 1 |
| Marianna Kennedy (former) | Director | 2020 | 0 | $0 reported | 1 |
| Lisa Elhe (former) | Secretary | 2018 | 0 | $0 reported | 1 |
| Marianne Kennedy (former) | Director | 2017-2018 | 0 | $0 reported | 1 |
| Kendra Mendoza (former) | Director | 2018 | 0 | $0 reported | 1 |
| Marias Yap (former) | Vice President | 2017 | 1 | $0 reported | 1 |
| Lisa Ehle (former) | Secretary | 2017 | 1 | $0 reported | 1 |
| Rebecca Traum (former) | President | 2015 | 1 | $0 reported | 1 |
| Katie Tomola (former) | Treasurer | 2015 | 1 | $0 reported | 1 |
| Monica Conway (former) | Director | 2015 | 1 | $0 reported | 1 |
| Annette Goodfriend (former) | Director | 2015 | 1 | $0 reported | 1 |
| Kat Pearl (former) | Director | 2015 | 1 | $0 reported | 1 |
People by year
2024 · 4 people listed · none paid
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| Ramie Hencmann | President | 5 | $0 | - | - | $0 | 1 |
| Kate Graham | Vice President | 2 | $0 | - | - | $0 | 1 |
| Laura Kelso | Secretary | 2 | $0 | - | - | $0 | 1 |
| Troy Boynton | Treasurer | 5 | $0 | - | - | $0 | 1 |
2023 · 5 people listed · none paid · 0 employees · 7 volunteers
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| Jessica Dennen | President | 5 | $0 | $0 | $0 | $0 | 1 |
| Mieko Imai | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| Ramie Hencmann | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| Suzanne Ashimine | Director | 2 | $0 | $0 | $0 | $0 | 1 |
| Elizabeth Monteleone | Treasurer | 5 | $0 | $0 | $0 | $0 | 1 |
2022 · 3 people listed · none paid
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| Jessica Dennen | President | 1 | $0 | - | - | $0 | 1 |
| Mieko Imai | Vice President | 1 | $0 | - | - | $0 | 1 |
| Elizabeth Monteleone | Treasurer | 1 | $0 | - | - | $0 | 1 |
2021 · 8 people listed · 1 paid, $26K · 0 employees · 7 volunteers
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| Rachel Jones | Development Dir | 20 | $25,990 | $0 | $0 | $25,990 | 1 |
| Jessica Dennen | President | 1 | $0 | $0 | $0 | $0 | 1 |
| Shannon Makiva | Vice President | 1 | $0 | $0 | $0 | $0 | 1 |
| Sheryl Elshout | Director | 1 | $0 | $0 | $0 | $0 | 1 |
| Sharon Williams | Faculty Rep | 0 | $0 | $0 | $0 | $0 | 1 |
| Elizabeth Monteleone | Treasurer | 1 | $0 | $0 | $0 | $0 | 1 |
| Gabby Padilla | Director | 0 | $0 | $0 | $0 | $0 | 1 |
| Mieko Imai | Director | 0 | $0 | $0 | $0 | $0 | 1 |
2020 · 8 people listed · 1 paid, $23K
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| Rachel Jones | Development Dir | 20 | $22,528 | - | - | $22,528 | 1 |
| Seth Olyer | President | 1 | $0 | - | - | $0 | 1 |
| Shanon Makiva | Vice President | 1 | $0 | - | - | $0 | 1 |
| Sheryl Elshout | Director | 1 | $0 | - | - | $0 | 1 |
| Jessica Strachan | Director | 1 | $0 | - | - | $0 | 1 |
| Elizabeth Monteleone | Treasurer | 1 | $0 | - | - | $0 | 1 |
| Marianna Kennedy | Director | 0 | $0 | - | - | $0 | 1 |
| Jessica Dennen | Director | 0 | $0 | - | - | $0 | 1 |
2018 · 10 people listed · 1 paid, $30K · 0 employees · 40 volunteers
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| Heloisa Heinen | Development Dir | 20 | $30,000 | $0 | $0 | $30,000 | 1 |
| Seth Olyer | President | 1 | $0 | $0 | $0 | $0 | 1 |
| Shannon Makiva | Vice President | 1 | $0 | $0 | $0 | $0 | 1 |
| Lisa Elhe | Secretary | 0 | $0 | $0 | $0 | $0 | 1 |
| Sheryl Elshout | Treasurer | 1 | $0 | $0 | $0 | $0 | 1 |
| Jessica Strachan | Director | 1 | $0 | $0 | $0 | $0 | 1 |
| Elizabeth Monteleone | Director | 1 | $0 | $0 | $0 | $0 | 1 |
| Marianne Kennedy | Director | 0 | $0 | $0 | $0 | $0 | 1 |
| Jessica Dennen | Director | 0 | $0 | $0 | $0 | $0 | 1 |
| Kendra Mendoza | Director | 0 | $0 | $0 | $0 | $0 | 1 |
2017 · 8 people listed · none paid
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| Sheryl Elshout | Treasurer | 1 | $0 | - | - | $0 | 1 |
| Shannon Makiva | Co-President | 1 | $0 | - | - | $0 | 1 |
| Jessica Strachan | Co-President | 1 | $0 | - | - | $0 | 1 |
| Marias Yap | Vice President | 1 | $0 | - | - | $0 | 1 |
| Lisa Ehle | Secretary | 1 | $0 | - | - | $0 | 1 |
| Elizabeth Monteleone | Director | 1 | $0 | - | - | $0 | 1 |
| Seth Olyer | Director | 1 | $0 | - | - | $0 | 1 |
| Marianne Kennedy | Director | 1 | $0 | - | - | $0 | 1 |
2015 · 7 people listed · none paid · 0 employees · 80 volunteers
| Name | Title | Hrs/wk | From org | From related | Other | Total | Orgs |
|---|---|---|---|---|---|---|---|
| Rebecca Traum | President | 1 | $0 | $0 | $0 | $0 | 1 |
| Shannon Makiva | Vice President | 1 | $0 | $0 | $0 | $0 | 1 |
| Jessica Strachan | Secretary | 1 | $0 | $0 | $0 | $0 | 1 |
| Katie Tomola | Treasurer | 1 | $0 | $0 | $0 | $0 | 1 |
| Monica Conway | Director | 1 | $0 | $0 | $0 | $0 | 1 |
| Annette Goodfriend | Director | 1 | $0 | $0 | $0 | $0 | 1 |
| Kat Pearl | Director | 1 | $0 | $0 | $0 | $0 | 1 |
Highest-paid independent contractors
No independent contractors reported.
Who gave
Contributor names are not public for this form type.
Public charities filing Form 990 or 990-EZ report large donors on Schedule B, but the IRS withholds their names and addresses from public copies. Private foundations (990-PF) are different: their contributors are public.
Finances
Newest first. Each filing: its name on one row, its figures on the row beneath. Greyed filings are superseded by a later return for the same period and are left out everywhere else on this page.
| Revenue | Expenses | Assets | Net assets | Contributions | Program revenue | Officer pay | Employees | Volunteers |
|---|---|---|---|---|---|---|---|---|
| 2024 · Form 990EZ | ||||||||
| $122,093 | $194,104 | $69,619 | $69,619 | $122,093 | - | - | - | - |
| 2023 · Form 990 | ||||||||
| $205,214 | $141,194 | $141,630 | $141,630 | $205,014 | $0 | $0 | 0 | 7 |
| 2022 · Form 990EZ | ||||||||
| $125,911 | $130,584 | $96,227 | $96,227 | $84,348 | - | - | - | - |
| 2021 · Form 990 | ||||||||
| $210,405 | $200,005 | $102,117 | $101,030 | $128,121 | $0 | $25,990 | 0 | 7 |
| 2020 · Form 990EZ | ||||||||
| $138,449 | $147,422 | $92,181 | $91,300 | $105,571 | $500 | - | - | - |
| 2018 · Form 990 | ||||||||
| $202,379 | $180,964 | $103,763 | $103,462 | $132,770 | $3,966 | $30,000 | 0 | 40 |
| 2017 · Form 990EZ | ||||||||
| $163,573 | $179,902 | $64,453 | $64,313 | $127,125 | - | - | - | - |
| 2015 · Form 990 | ||||||||
| $228,173 | $197,761 | $76,619 | $76,619 | $197,215 | $0 | $0 | 0 | 80 |
Funders of this organization
6 grantors reported grants to this organization, $100,103 in all, tax years 2010 to 2024. Exact: the grantor wrote this organization's EIN. Fuzzy: the grantor wrote only a name (foundations' 990-PF has no EIN field), matched to the same or a near-identical name in the same state; the name as filed is shown. From the latest return for each grantor and year, so amended returns aren't counted twice. CSV
| Grantor | Type | Match | Years given | Grants | Total | Latest year | Latest year's amount | Grants |
|---|---|---|---|---|---|---|---|---|
| FRONTSTREAM GLOBAL FUND | DAF sponsor | Exact | 2021-2022 | 2 | $57,344 | 2022 | $12,424 | show |
| RSF SOCIAL FINANCE INC | DAF sponsor | Exact | 2010-2013 | 4 | $12,504 | 2013 | $101 | show |
| DONOR ADVISED CHARITABLE GIVING | DAF sponsor | Exact | 2024 | 1 | $11,000 | 2024 | $11,000 | show |
| GS DONOR ADVISED PHILANTHROPY FUND FOR WEALTH MANAGEMENT INC | DAF sponsor | Exact | 2023 | 1 | $10,000 | 2023 | $10,000 | show |
| UNITED WAY WORLDWIDE | DAF sponsor | Exact | 2018 | 1 | $8,300 | 2018 | $8,300 | show |
| AMAZONSMILE FOUNDATION | Private foundation | Fuzzy filed as “WOODLAND STAR EDUCATIONAL FOUNDATION” | 2020-2023 | 4 | $955 | 2023 | $185 | show |
Similar organizations
Ranked without any AI: same NTEE code first, then the same NTEE group; then revenue within 2x, 5x or 10x; then the same state; then similar name and mission text. Same state only · More (100)
| Organization | State | NTEE | Latest revenue | Latest expenses | Top-paid title | Top pay | Why similar |
|---|---|---|---|---|---|---|---|
| SIMI VALLEY EDUCATION FOUNDATION | CA | B11 | $111,186 | $95,427 | Executive Direc | $33,075 | Same NTEE code B11, revenue within 2x, same state, similar name |
| SCHOOL OF ARTS AND ENTERPRISE FOUNDATION | CA | B11 | $121,528 | $99,864 | DIRECTOR | $0 | Same NTEE code B11, revenue within 2x, same state |
| SUNSET EDUCATION FOUNDATION | CA | B11 | $134,675 | $135,772 | PRESIDENT | $0 | Same NTEE code B11, revenue within 2x, same state, similar name |
| STANISLAUS LIBRARY FOUNDATION | CA | B11 | $117,908 | $50,363 | PRESIDENT | $0 | Same NTEE code B11, revenue within 2x, same state |
| FCPS FOUNDATION | CA | B11 | $124,820 | $112,881 | DIRECTOR | $197,997 | Same NTEE code B11, revenue within 2x, same state |
| LOMA PORTAL FOUNDATION | CA | B11 | $132,490 | $112,306 | VICE PRESIDENT | $0 | Same NTEE code B11, revenue within 2x, same state |
| NEWPORT COAST ELEMENTARY SCHOOL FOUNDATION | CA | B11 | $120,432 | $113,454 | President | $0 | Same NTEE code B11, revenue within 2x, same state |
| GARDEN ROAD ELEMENTARY SCHOOL FOUNDATION INC | CA | B11 | $118,375 | $95,077 | Chairman of the Board | $0 | Same NTEE code B11, revenue within 2x, same state |
| T H E FOUNDATION FOR LAS VIRGENES SCHOOLS | CA | B11 | $129,656 | $111,519 | PRESIDENT | $0 | Same NTEE code B11, revenue within 2x, same state |
| ACACIA ELEMENTARY SCHOOL FOUNDATION | CA | B11 | $128,550 | $168,037 | PRESIDENT | $0 | Same NTEE code B11, revenue within 2x, same state |
| CANYON VIEW ELEMENTARY FOUNDATION | CA | B11 | $120,401 | $129,798 | Secretary | $0 | Same NTEE code B11, revenue within 2x, same state |
| MARINA BAND BOOSTER CLUB | CA | B11 | $121,332 | $104,518 | PRESIDENT | $0 | Same NTEE code B11, revenue within 2x, same state |
| FRIENDS OF THE SAE | CA | B11 | $123,297 | $85,459 | PRESIDENT | $0 | Same NTEE code B11, revenue within 2x, same state |
| CERES UNIFIED SCHOOL DISTRICT FOUNDATION | CA | B11 | $127,721 | $61,136 | Member | $0 | Same NTEE code B11, revenue within 2x, same state |
| HERCULES MUSIC BOOSTERS ASSOCATION | CA | B11 | $111,422 | $112,203 | President | $0 | Same NTEE code B11, revenue within 2x, same state |
| CENTURION FOOTBALL | CA | B11 | $125,271 | $123,080 | President | $0 | Same NTEE code B11, revenue within 2x, same state |
| MUSIZI UNIVERSITY FOUNDATION | CA | B11 | $132,128 | $47,085 | President | $0 | Same NTEE code B11, revenue within 2x, same state |
| IIT ROORKEE HERITAGE FOUNDATION | CA | B11 | $118,329 | $58,511 | Director | $0 | Same NTEE code B11, revenue within 2x, same state |
| THE CARLSBAD LIBRARY FOUNDATION | CA | B11 | $128,490 | $252,191 | VICE PRESIDENT | $0 | Same NTEE code B11, revenue within 2x, same state |
| WALTER WOODWARD PARENT TEACHER CLUB | CA | B11 | $109,714 | $96,866 | Secretary | $0 | Same NTEE code B11, revenue within 2x, same state |
| LIVERMORE MUSIC | CA | B11 | $128,544 | $152,176 | Treasurer | $0 | Same NTEE code B11, revenue within 2x, same state |
| LOS ANGELES LEADERSHIP FOUNDATION | CA | B11 | $123,693 | $166,262 | TREASURER | $0 | Same NTEE code B11, revenue within 2x, same state |
| MISSION BAY HIGH SCHOOL BAND BOOSTERS | CA | B11 | $111,878 | $114,751 | President | $0 | Same NTEE code B11, revenue within 2x, same state |
| BLACKHAWKS SPIRIT BOOSTER CLUB | CA | B11 | $127,535 | $81,120 | President | $0 | Same NTEE code B11, revenue within 2x, same state |
| HIGHLAND HIGH SCHOOL ATHLETIC BOOSTERS CLUB INC | CA | B11 | $124,192 | $112,004 | TREASURER | $0 | Same NTEE code B11, revenue within 2x, same state |
Who funds organizations like this
Grantors that funded the 100 most similar organizations. Ranked by total given to them. Foundations (990-PF) and donor-advised fund sponsors only. Same matching as Funders above (by EIN, or by name for foundations).
The full list · all similar organizations
Where the money went
Every expense line on each return, biggest first: Form 990 Part IX (with its program, management and fundraising columns), 990-EZ Part I, or 990-PF Part I. Event marks lines the organization itself describes as events. “Events” in each summary adds those lines, conferences and meetings, and the direct costs of fundraising events. Unusual is not the same as improper. Many of these patterns have ordinary explanations. Check the filing.
2024 · Form 990EZ · $194,104 spent · pay $0 · grants $0 · events $0
| Line | As described | Total | Share |
|---|---|---|---|
| Other expenses (detail on Schedule O) | $192,886 | 99.4% | |
| Fees to independent contractors | $1,000 | 0.5% | |
| Printing, publications, postage | $218 | 0.1% | |
| Total | $194,104 | 100% |
2023 · Form 990 · $141,194 spent · pay $0 · grants $0 · events $0
| Line | As described | Total | Program | Management | Fundraising | Share |
|---|---|---|---|---|---|---|
| Other (as described) | Woodland Star programs | $82,009 | $82,009 | - | - | 58.1% |
| Other (as described) | management and general expense | $24,744 | $19,795 | $2,475 | $2,474 | 17.5% |
| Other (as described) | Fundraising | $19,916 | - | - | $19,916 | 14.1% |
| Other (as described) | Consultants | $9,495 | $7,596 | $950 | $949 | 6.7% |
| All other expenses | $3,500 | $3,500 | - | - | 2.5% | |
| Fees: accounting | $1,250 | $1,000 | $125 | $125 | 0.9% | |
| Advertising and promotion | $280 | $224 | $28 | $28 | 0.2% | |
| Fundraising events Event | direct expenses; gross income $200 | - | reported apart | |||
| Total | $141,194 | 100% |
2022 · Form 990EZ · $130,584 spent · pay $0 · grants $0 · events $0
| Line | As described | Total | Share |
|---|---|---|---|
| Other expenses (detail on Schedule O) | $100,896 | 77.3% | |
| Fees to independent contractors | $29,688 | 22.7% | |
| Total | $130,584 | 100% |
2021 · Form 990 · $200,005 spent · pay $25,990 · grants $0 · events $0
| Line | As described | Total | Program | Management | Fundraising | Share |
|---|---|---|---|---|---|---|
| Other (as described) | Woodland Star programs | $94,665 | $94,665 | - | - | 47.3% |
| Other (as described) | IN KIND EXPENSES | $37,784 | $37,784 | - | - | 18.9% |
| Pay: officers, directors, trustees, key employees | $25,990 | - | $6,498 | $19,492 | 13.0% | |
| Other (as described) | management and general expense | $19,291 | $15,433 | $1,929 | $1,929 | 9.6% |
| Other (as described) | Fundraising | $18,951 | - | - | $18,951 | 9.5% |
| All other expenses | $1,893 | $1,893 | - | - | 0.9% | |
| Fees: accounting | $1,213 | $970 | $122 | $121 | 0.6% | |
| Fees: other services | $218 | $218 | - | - | 0.1% | |
| Fundraising events Event | direct expenses; gross income $82,284 | - | reported apart | |||
| Total | $200,005 | 100% |
2020 · Form 990EZ · $147,422 spent · pay $22,528 · grants $0 · events $3,574
| Line | As described | Total | Share |
|---|---|---|---|
| Other expenses (detail on Schedule O) | $118,048 | 80.1% | |
| Salaries, other pay and benefits | $22,528 | 15.3% | |
| Fees to independent contractors | $6,846 | 4.6% | |
| Fundraising events Event | direct expenses; gross income - | $3,574 | reported apart |
| Total | $147,422 | 100% |
2018 · Form 990 · $180,964 spent · pay $30,000 · grants $0 · events $21,051
| Line | As described | Total | Program | Management | Fundraising | Share |
|---|---|---|---|---|---|---|
| Other (as described) | Woodland Star School Programs | $138,781 | $138,781 | - | - | 76.7% |
| Pay: officers, directors, trustees, key employees | $30,000 | - | $7,500 | $22,500 | 16.6% | |
| Other (as described) | Bank Fees and Charges | $5,426 | - | - | $5,426 | 3.0% |
| Fees: accounting | $4,680 | - | $4,680 | - | 2.6% | |
| Information technology | $880 | - | $880 | - | 0.5% | |
| Office expenses | $760 | - | $760 | - | 0.4% | |
| Other (as described) | Licenses, Permits, Filing Fees | $351 | - | $351 | - | 0.2% |
| Other (as described) | Postage and Shipping | $86 | - | $86 | - | 0.0% |
| Fundraising events Event | direct expenses; gross income $86,694 | $21,051 | reported apart | |||
| Total | $180,964 | 100% |
2017 · Form 990EZ · $179,902 spent · pay $0 · grants $0 · events $27,510
| Line | As described | Total | Share |
|---|---|---|---|
| Other expenses (detail on Schedule O) | $149,876 | 83.3% | |
| Fees to independent contractors | $29,650 | 16.5% | |
| Printing, publications, postage | $376 | 0.2% | |
| Fundraising events Event | direct expenses; gross income - | $27,510 | reported apart |
| Total | $179,902 | 100% |
2015 · Form 990 · $197,761 spent · pay $0 · grants $0 · events $23,307
| Line | As described | Total | Program | Management | Fundraising | Share |
|---|---|---|---|---|---|---|
| Other (as described) | Woodland Star School Programs | $163,381 | $163,381 | - | - | 82.6% |
| Fees: professional fundraisers | $25,000 | - | - | $25,000 | 12.6% | |
| Fees: accounting | $3,860 | - | $3,860 | - | 2.0% | |
| Other (as described) | Bank Fees and Charges | $3,392 | - | - | $3,392 | 1.7% |
| Office expenses | $1,056 | - | $942 | $114 | 0.5% | |
| Other (as described) | Licenses, Permits, Filing Fees | $385 | - | $385 | - | 0.2% |
| All other expenses | $278 | - | - | $278 | 0.1% | |
| Insurance | $205 | - | $205 | - | 0.1% | |
| Other (as described) | Miscellaneous | $204 | - | $204 | - | 0.1% |
| Fundraising events Event | direct expenses; gross income $52,519 | $23,307 | reported apart | |||
| Total | $197,761 | 100% |