STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

SARAH KETTERER FAMILY FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
SARAH KETTERER FAMILY FOUNDATION (EIN 46-6959013)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-06-11
IRS object ID
202301629349100000
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-06-11T06:22:15-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN951777440PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1GREEN HASSON & JANKS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1700 SOUTH FLOWER STREET SUITE 3300AddressLine1Txt
CityLOS ANGELESCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90017ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN466959013EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1SARAH KETTERER FAMILY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSARABusinessNameControlTxt
Phone3102316104PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line111111 SANTA MONICA BLVD 15TH FLAddressLine1Txt
CityLOS ANGELESCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90025ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSARAH HOTCHKIS KETTERERPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone3102316104PhoneNum
Signature2023-06-06SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstSARAHPersonFirstNm
Person LastHOTCHKIS KETTERERPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonLIZBETH G NEVAREZPreparerPersonNm
PTINP01399868PTIN
Phone3108731600PhoneNum
Preparation2023-06-05PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Address ChangeYes (X)AddressChangeInd
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$48,933,340FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$2,104InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$2,104InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$1,452,625DividendsRevAndExpnssAmt
Dividends Net Invst Incm$1,452,625DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$404,099NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$4,934,183GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$1,207OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$1,207OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$1,051,837TotalRevAndExpnssAmt
Total Net Invst Incm$1,455,936TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$20,542LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$16,433LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$4,108LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$6,200AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$4,960AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$1,240AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$166,595OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$166,595OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$18,532TaxesRevAndExpnssAmt
Taxes Net Invst Incm$11,532TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$211,869TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$199,520TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$5,348TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$2,395,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$2,395,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,606,869TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$199,520TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$2,400,348TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,555,032ExcessRevenueOverExpensesAmt
Net Investment Income$1,256,416NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$620,708CashBOYAmt
Cash EOY$616,734CashEOYAmt
Cash EOYFMV$616,734CashEOYFMVAmt
Corporate Stock BOY$40,883,599CorporateStockBOYAmt
Corporate Stock EOY$35,874,374CorporateStockEOYAmt
Corporate Stock EOYFMV$35,874,374CorporateStockEOYFMVAmt
Corporate Bonds BOY$11,101,183CorporateBondsBOYAmt
Corporate Bonds EOY$9,826,536CorporateBondsEOYAmt
Corporate Bonds EOYFMV$9,826,536CorporateBondsEOYFMVAmt
Other Investments BOY$2,000,000OtherInvestmentsBOYAmt
Other Investments EOY$2,494,993OtherInvestmentsEOYAmt
Other Investments EOYFMV$2,494,993OtherInvestmentsEOYFMVAmt
Other Assets BOY$117,468OtherAssetsBOYAmt
Other Assets EOY$120,703OtherAssetsEOYAmt
Other Assets EOYFMV$120,703OtherAssetsEOYFMVAmt
Total Assets BOY$54,722,958TotalAssetsBOYAmt
Total Assets EOY$48,933,340TotalAssetsEOYAmt
Total Assets EOYFMV$48,933,340TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$54,722,958NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$48,933,340NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$54,722,958TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$48,933,340TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$54,722,958TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$48,933,340TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$54,722,958TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,555,032ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$53,167,926SubtotalAmt
Other Decreases$4,234,586OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$48,933,340TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
SALE OF PUBLICLY TRADED SECURITIES2022-01-012022-12-31$4,864,255$5,338,282-$474,027-$474,027
CAPITAL GAINS DISTRIBUTIONS2022-01-012022-12-31$69,928$69,928$69,928P
FieldValueIRS element (for citing)
Capital Gain Net Income-$404,099CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$17,464InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$17,464SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$17,464TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$6,190EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$6,190TotalPaymentsAndCreditsAmt
Es Penalty$453EsPenaltyAmt
Tax Due$11,727TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksGURSEY SCHNEIDER LLPIndividualWithBooksNm
Phone3105520960PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11888 CENTURY PARK EAST STE 900AddressLine1Txt
CityLOS ANGELESCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90067ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonSARAH HOTCHKIS KETTERERPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line115900 ALCIMA AVENUEAddressLine1Txt
CityPACIFIC PALISADESCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90272ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos1.00AverageHrsPerWkDevotedToPosRt
Compensation$0CompensationAmt
Employee Benefit Program$0EmployeeBenefitProgramAmt
Expense Account Other Allwnc$0ExpenseAccountOtherAllwncAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MORGAN STANLEYBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line11999 AVE OF THE STARS SUITE 2400AddressLine1Txt
CityLOS ANGELESCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90067ZIPCd
FieldValueIRS element (for citing)
Service TypeINVESTMENT MANAGEMENTServiceTypeTxt
Compensation$166,595CompensationAmt
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$48,390,934AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,261,879AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$120,703FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$49,773,516TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$49,773,516AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$746,603CashDeemedCharitableAmt
Net Vl Noncharitable Assets$49,026,913NetVlNoncharitableAssetsAmt
Minimum Investment Return$2,451,346MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$2,451,346MinimumInvestmentReturnAmt
Tax Based On Investment Income$17,464TaxBasedOnInvestmentIncomeAmt
Total Tax$17,464TotalTaxAmt
Distributable Before Adj$2,433,882DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$2,433,882DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$2,433,882DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,400,348ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$2,400,348QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$2,433,882DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$168,054ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$556,159ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$478,863ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$12,564ExcessDistributionCyovYr2Amt
Total Excess Distribution Cyov$1,215,640TotalExcessDistributionCyovAmt
Qualifying Distributions$2,400,348QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$2,400,348AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$33,534ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$33,534ExcessDistributionCyovAppCYAmt
Total Corpus$1,182,106TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$134,520ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,047,586ExcessDistriCyovToNextYrAmt
Excess From Year4$556,159ExcessFromYear4Amt
Excess From Year3$478,863ExcessFromYear3Amt
Excess From Year2$12,564ExcessFromYear2Amt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerSARAH HOTCHKIS KETTERERContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (11 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
STANFORD UNIVERSITY- TRANSFORMING LEARNING ACCELERATOR
485 LASUEN MALLSTANFORDCA94305PUBLIC CHARITYGENERAL OPERATING SUPPORT$750,000
STAND TOGETHER TRUST
1320 N COURTHOUSE RDARLINGTONVA22201PUBLIC CHARITYGENERAL OPERATING SUPPORT$750,000
TRUSTEES OF DARTMOUTH COLLEGE- TUCK SCHOOL
100 TUCK HALLHANOVERNH03755PUBLIC CHARITYGENERAL OPERATING SUPPORT$275,000
AMERICANS FOR PROSPERITY
1310 N COURTHOUSE RDARLINGTONVA22201PUBLIC CHARITYGENERAL OPERATING SUPPORT$250,000
STANFORD UNIVERSITY- HOOVER INSTITUTE
434 GALVEZ MALLSTANFORDCA94305PUBLIC CHARITYGENERAL OPERATING SUPPORT$200,000
GIRLS WHO INVEST
1345 AVENUE OF THE AMERICAS 33RDNEW YORKNY10105PUBLIC CHARITYGENERAL OPERATING SUPPORT$50,000FLOOR
ST MARK'S SCHOOL OF TEXAS
10600 PRESTON RDDALLASTX75230PUBLIC CHARITYGENERAL OPERATING SUPPORT$45,000
CAPE ELEUTHERA FOUNDATION
1900 MARKET STREET 8TH FLOORPHILADELPHIAPA19103PUBLIC CHARITYGENERAL OPERATING SUPPORT$30,000
FOOD FORWARD
7412 FULTON AVE 3NORTH HOLLYWOODCA91605PUBLIC CHARITYGENERAL OPERATING SUPPORT$25,000
CRYSTAL CHARITIES
3838 OAK LAWN AVENUE STE 150DALLASTX75219PUBLIC CHARITYGENERAL OPERATING SUPPORT$15,000
POLYTECHNIC SCHOOL
1030 E CALIFORNIA BLVDPASADENACA91106PUBLIC CHARITYGENERAL OPERATING SUPPORT$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$2,395,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,104ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,452,625ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$404,099ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescOTHER INCOMEDesc
Exclusion01ExclusionCd
Exclusion$1,207ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$1,051,837ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,051,837TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$6,200Amt
Net Investment Income$4,960NetInvestmentIncomeAmt
Disbursements Charitable Prps$1,240DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (145 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
291,000 UNITS BANK OF AMERICA CORP FXD TO 102024 VAR THRAFTR 6.5000%$288,772$288,772
275,000 UNITS DISCOVER FINANCIAL SERVICES FX D TO 092025 VAR THRAFTR 6.125%$266,746$266,746
272,000 UNITS REGIONS FINANCIAL CORP FXD TO 092025 VAR THRAFTR 5.7500%$265,987$265,987
271,000 UNITS VOYA FINANCIAL INC FXD TO 092023 VAR THRAFTR 6.1250%$264,988$264,988
282,000 UNITS FIFTH THIRD BANCORP FXD TO 092025 VAR THRAFTR 4.5000%$263,485$263,485
265,000 UNITS CITIZENS FINANCIAL GROUP INC F XD TO 102025 VAR THRAFTR 5.65%$256,099$256,099
259,000 UNITS CHARLES SCHWAB CORP/THE FXD TO 062025 VAR THRAFTR 5.375%$254,044$254,044
260,000 UNITS BANK OF NEW YORK MELLON FXD TO 092025 VAR THRAFTR 4.700%$250,201$250,201
280,000 UNITS NORTHERN TRUST CORP FXD TO 102026 VAR THRAFTR 4.6000%$246,375$246,375
249,000 UNITS GENERAL ELECTRIC CO FXD TO 012021 VAR THRAFTR 8.099%$246,109$246,109
260,000 UNITS HUNTINGTON BANCSHARES INC/OH FXD TO 072030 VAR THFTR 5.625%$243,688$243,688
280,000 UNITS BANK OF NEW YORK MELLON FXD TO 092026 VAR THRAFTR 4.6250%$239,994$239,994
292,000 UNITS GOLDMAN SACHS GROUP INC/THE FXD TO 052026 VAR THRAFTR 3.8%$238,986$238,986
265,000 UNITS KEYCORP FXD TO 092026 VAR THRAFTR 5.0000%$231,163$231,163
271,000 UNITS GENERAL MOTORS FIN CO INC FXD TO 092030 VAR THRAFTR 5.7000%$230,904$230,904
264,000 UNITS US BANCORP FXD TO 042027 VAR THRAFTR 5.3000%$229,349$229,349
230,000 UNITS METLIFE INC FXD TO 032028 VAR THRAFTR 5.8750%$219,969$219,969
237,000 UNITS WELLS FARGO & CO FXD TO 032026 VAR THRAFTER 3.9000%$207,092$207,092
231,000 UNITS JPMORGAN CHASE & CO FXD TO 062026 VAR THRAFTR 3.65%$198,647$198,647
233,000 UNIT AIR LEASE CORP FXD 062026 VAR THRAFTR 4.65%$196,912$196,912
200,000 UNITS JPMORGAN CHASE & CO FXD TO 042024 VAR THREFTR 6.1250%$195,497$195,497
200,000 UNITS CITIGROUP INC FXD TO 082026 VAR THRAFTR 6.2500%$193,441$193,441
197,000 UNITS CITIGROUP INC FXD TO 092024 VAR THRAFTR 5.0000%$175,425$175,425
200,000 UNITS PNC FIN SERVICES GROUP FXD TO 112026 VAR THRAFTR 5.0000%$174,512$174,512
157,000 UNITS CHARLES SCHWAB CORP/THE FXD TO 062026 VAR THRAFTR 4.0000%$136,106$136,106
115,000 UNITS CITIGROUP INC FXD TO 012023 VAR THRAFTR 5.9500%$114,388$114,388
169,000 UNITS SVB FINANCIAL GROUP FXD TO 052026 VAR THRAFTR 4.000%$112,635$112,635
114,000 UNITS JPMORGAN CHASE & CO FXD TO 082023 VAR THRAFTR 6.0000%$112,283$112,283
111,000 US BANCORP FXD TO 012027 VAR THRAFTR 3.7000%$90,928$90,928
92,000 UNITS M&T BANK CORP FXD TO 022024 VAR THRAFTR 6.4500%$90,036$90,036
140,000 UNITS SVB FINANCIAL GROUP FXD TO 112031 VAR THRAFTR 4.7000%$88,378$88,378
96,000 UNITS BANK OF AMERICA CORP FXD TO 012027 VAR TGRAFTR 4.375%$81,695$81,695
70,000 UNITS LINCOLN NATIONAL CORP FXD TO 032028 VAR THRAFTR 9.25%$74,106$74,106
88,000 UNITS CITIGROUP INC FXD TO 112026 VAR THRAFTR 4.1500%$72,197$72,197
70,000 UNITS JPMORGAN CHASE & CO FXD TO 022024 VAR THRAFTR 6.7500%$69,680$69,680
70,000 TRUIST FINANCIAL CORP FXD TO 122025 VAR THRAFTR 4.95%$67,102$67,102
74,000 UNITS BANK OF AMERICA CORP FXD TO 032028 VAR THRAFTR 5.8750%$65,488$65,488
63,000 UNITS CENTENE CORP 4.250% 12/15/2027$59,183$59,183
68,000 UNITS CROWDSTRIKE HOLDINGS 3.000% 2/15/2029$57,832$57,832
82,000 ALLY FINANCIAL INC FXD TO 052026 VAR THRAFTR 4.7%$55,140$55,140
56,000 UNITS BANK OF AMERICA CORP FXD TO 032025 VAR THRAFTR 6.1000%$54,463$54,463
61,000 UNITS GOLDMAN SACHS GROUP INC/THE FX D TO 112026 VAR THRAFTR 4.125%$50,982$50,982
38,000 UNITS GLOBAL PAYMENTS INC 4.950% 8/15/2027$36,981$36,981
33,000 UNITS OCCIDENTAL PETROLEUM CORP 5.875% 9/1/2025$33,103$33,103
29,000 UNITS FORD MOTOR CO 9.625% 4/22/2030$32,838$32,838
33,000 UNITS DCP MIDSTREAM OPERATING LP 5.375% 7/15/2025$32,727$32,727
32,000 UNITS ISTAR INC 5.500% 2/15/2026$32,024$32,024
33,000 UNITS SM ENERGY CO 6.625% 1/15/2027$31,837$31,837
33,000 UNITS CEDAR FAIR LP / CANADA'S WONDE RLAND CO / MAGNUM MANAGEMENT C 5$31,651$31,651
33,000 UNITS PDC ENERGY INC 5.750% 5/15/2026$31,595$31,595
33,000 UNITS TRANSDIGM INC 5.500% 11/15/2027$31,162$31,162
32,000 ICAHN ENTERPRISES LP / ICAHN ENTERPRISES FINANCE CORP 4.750% 9/15/202$30,914$30,914
32,000 UNITS CLEVELAND CLIFFS INC 5.875% 6/1/2027$30,811$30,811
34,000 UNITS LAMAR MEDIA CORP 3.750% 2/15/2028$30,756$30,756
33,000 UNITS YUM! BRANDS 5.375% 4/1/2032$30,676$30,676
34,000 UNITS BLOCK INC 2.750% 6/1/2026$30,553$30,553
32,000 UNITS FORD MOTOR CO 4.346% 12/8/2026$30,538$30,538
32,000 UNITS RANGE RESOURCES CORP 4.875% 5/15/2025$30,538$30,538
32,000 UNITS CREDIT ACCEPTANCE CORP 6.625% 3/15/2026$30,504$30,504
38,000 UNITS BALL CORP 3.125% 9/15/2031$30,463$30,463
33,000 UNITS ICAHN ENTERPRISES LP / ICAHN ENTERPRISES FINANCE CORP 5.250% 5/$30,441$30,441
38,000 UNITS CCO HOLDINGS LLC 4.500% 5/1/2032$30,440$30,440
31,000 UNITS MGM RESORTS INTERNATIONAL 5.750% 6/15/2025$30,413$30,413
33,000 UNITS T-MOBILE USA INC 2.625% 4/15/2026$30,247$30,247
31,000 UNITS AECOM 5.125% 3/15/2027$30,194$30,194
32,000 UNITS UNITED RENTALS NORTH AMERICA 5.250% 1/15/2030$30,186$30,186
32,000 UNITS NRG ENERGY INC 5.750% 1/15/2028$30,101$30,101
33,000 UNITS FLUOR CORP 4.250% 9/15/2028$29,984$29,984
29,000 UNITS DELTA AIR LINES INC 7.375% 1/15/2026$29,766$29,766
32,000 UNITS LAMAR MEDIA CORP 4.875% 1/15/2029$29,761$29,761
37,000 UNITS BLOCK INC 3.500% 6/1/2031$29,707$29,707
35,000 UNITS COMMERCIAL METALS CO 3.875% 2/15/2031$29,705$29,705
31,000 UNITS CARPENTER TECHNOLOGY CORP 6.375% 7/15/2028$29,677$29,677
32,000 UNITS CHEMOURS CO/THE 5.375% 5/15/2027$29,632$29,632
31,000 UNITS CROWN AMERICAS LLC 4.250% 9/30/2026$29,625$29,625
32,000 UNITS CENTENE CORP 4.625% 12/15/2029$29,311$29,311
34,000 UNITS HCA INC 3.500% 9/1/2030$29,311$29,311
33,000 UNITS PATTERSON UTI ENERGY INC 3.950% 2/1/2028$29,257$29,257
36,000 UNITS AUTONATION INC 3.850% 3/1/2032$29,158$29,158
30,000 UNITS ALLY FINANCIAL INC 5.750% 11/20/2025$29,138$29,138
35,000 UNITS SBA COMMUNICATIONS CORP 3.125% 2/1/2029$29,135$29,135
31,000 UNITS BOYD GAMING CORP 4.750% 12/1/2027$29,054$29,054
29,000 UNITS TRI POINTE GROUP INC / TRI POINTE HOMES INC 5.875% 6/15/24$29,023$29,023
34,000 UNITS TOLL BROTHERS FINANCE CORP 3.800% 11/1/2029$29,006$29,006
31,000 UNITS PENSKE AUTOMOTIVE GROUP INC 3.50% 9/1/2025$28,995$28,995
29,000 UNITS DELL INC 6.500% 4/15/2038$28,938$28,938
28,000 UNITS ALLY FINANCIAL INC 8.000% 11/1/2031$28,936$28,936
33,000 UNITS FREEPORT-MCMORAN INC 5.250% 9/1/2029$28,903$28,903
31,000 UNITS CALLON PETROLEUM CO 6.375% 7/1/2026$28,894$28,894
32,000 UNITS EQM MIDSTREAM PARTNERS LP 5.500% 7/15/2028$28,828$28,828
31,000 UNITS MGIC INVESTMENT CORP 5.250% 8/15/2028$28,817$28,817
29,000 UNITS RADIAN GROUP INC 6.625% 3/15/2025$28,709$28,709
30,000 UNITS TELEFLEX INC 4.625% 11/15/2027$28,632$28,632
31,000 UNITS GRIFFON CORP 5.750% 3/1/2028$28,478$28,478
27,000 UNITS SPRINT LLC 7.625% 3/1/2028$28,450$28,450
31,000 UNITS SBA COMMUNICATIONS CORP 3.875% 2/15/2027$28,433$28,433
33,000 UNITS UNITED RENTALS NORTH AMERICA 4.000% 7/15/2030$28,419$28,419
30,000 UNITS SERVICE CORP INTERNATIONAL 5.125% 6/1/2029$28,313$28,313
31,000 UNITS RHP HOTEL PROPERTIES LP / RHP FINANCE CORP 4.750% 10/15/2027$28,280$28,280
31,000 UNITS HILTON DOMESTIC OPERATING CO INC 4.875% 1/15/2030$28,270$28,270
36,000 UNITS PACIFIC GAS AND ELECTRIC 4.950% 7/1/2050$28,234$28,234
34,000 UNITS HILLENBRAND INC 3.750% 3/1/2031$28,124$28,124
31,000 UNITS PG&E CORP 5.250% 7/1/2030$28,108$28,108
28,000 UNITS HCA INC 5.375% 2/1/2025$27,988$27,988
32,000 UNITS BATH AND BODY WORKS INC 6.750% 7/1/2036$27,969$27,969
30,000 UNITS SOUTHWESTERN ENERGY CO 5.375% 2/1/2029$27,951$27,951
27,000 UNITS CROWN CORK & SEAL INC 7.375% 12/15/2026$27,888$27,888
29,000 UNITS HUGHES SATELLITE SYSTEMS CORP 5.250% 8/1/2026$27,882$27,882
27,000 UNITS OCCIDENTAL PETROLEUM CORP 6.600% 3/15/2046$27,820$27,820
28,000 UNITS ADT SECURITY CORP/THE 4.125% 6/15/2023$27,760$27,760
28,000 UNITS BALL CORP 4.00% 11/15/2023$27,530$27,530
35,000 UNITS DICKS SPORTING GOODS INC 3.150% 1/15/2032$27,505$27,505
30,000 UNITS IHEARTCOMMUNICATIONS INC 6.375% 5/1/2026$27,504$27,504
29,000 UNITS FIRSTENERGY CORP 4.400% 7/15/2027$27,117$27,117
30,000 UNITS TARGA RESOURCES 4.875% 2/1/2031$27,009$27,009
37,000 UNITS ROYAL CARIBEAN CRUISES LTD 3.700% 3/15/2028$26,995$26,995
34,000 UNITS CHARTER COMMUNICATIONS OPERATING 5.375% 5/1/2047$26,882$26,882
31,000 UNITS SEAGATE HHD CAYMAN 5.750% 12/1/2034$26,741$26,741
26,000 UNITS SPRINT CORP 7.125% 6/15/2024$26,554$26,554
26,000 UNITS HOWMET AEROSPACE INC 6.750% 1/15/2028$26,491$26,491
32,000 UNITS CHARTER COMMUNICATIONS OPERATING 5.750% 4/1/2048$26,428$26,428
27,000 UNITS BALL CORP 4.875% 3/15/2026$26,374$26,374
26,000 UNITS CDW LLC / CDW FINANCE CORP 5.500% 12/1/2024$25,934$25,934
26,000 UNITS TRANSDIGM INC 7.500% 3/15/2027$25,910$25,910
28,000 UNITS SPIRIT AEROSYSTEMS INC 3.850% 6/15/2026$25,520$25,520
28,000 UNITS ENCOMPASS HEALTH CORP 4.500% 2/1/2028$25,479$25,479
30,000 UNITS ASBURY AUTOMOTIVE GROUP INC 4.750% 3/1/2030$25,429$25,429
31,000 UNITS ENERGY TRANSFER OPERATING LP 5.000% 5/15/2050$25,077$25,077
26,000 UNITS CENTURY COMMUNITIES INC 6.750% 6/1/2027$24,904$24,904
26,000 UNITS TOLL BROTHERS FINANCE CORP 4.875% 3/15/2027$24,697$24,697
27,000 UNITS HB FULLER CO 4.250% 10/15/2028$23,944$23,944
27,000 UNITS YUM! BRANDS 4.625% 1/31/2032$23,942$23,942
27,000 UNITS ENCOMPASS HEALTH CORP 4.750% 2/1/2030$23,803$23,803
26,000 UNITS MPT OPERATING PARTNERSHIP LP / MPT FINANCE CORP 5.250% 8/1/2026$23,528$23,528
33,000 MACY'S RETAIL HOLDINGS 4.500% 12/15/2034$22,733$22,733
17,000 UNITS OLIN CORP 5.625% 8/1/2029$16,132$16,132
17,000 UNITS WESTERN MIDSTREAM OPERATING LP 4.750% 8/15/2028$15,678$15,678
17,000 UNITS RADIAN GROUP INC 4.875% 3/15/2027$15,671$15,671
29,000 UNITS QVC INC 5.450% 8/15/2034$15,152$15,152
14,000 UNITS MGM GROWTH PROPERTIES OPERATIN G PARTNERSHIP LP / MGP FINANCE 4$12,439$12,439
14,000 UNITS DELL INC 5.400% 9/10/2040$12,372$12,372
12,000 UNITS TRAVEL + LEISURE CO 6.600% 10/1/2025$11,860$11,860
12,000 UNITS MGM RESORTS INTERNATIONAL 5.500% 4/15/2027$11,206$11,206
11,000 UNITS TENET HEALTHCARE CORP 4.625% 7/15/2024$10,794$10,794
11,000 UNITS HEXCEL CORP 4.200% 2/15/2027$10,233$10,233

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (26 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
15,800 UNITS EMERGING MRKTS INTERNET & EC (EMQQ)$469,734$469,734
154,687 UNITS VANGUARD HIGH DIV YIELD ETF (VYM)$16,738,680$16,738,680
842,314.382 UNITS CAUSEWAY GLB VALUE INST (CGVIX)$9,155,957$9,155,957
134,712.476 UNITS CAUSEWAY INTL SMALL CAP INST (CIISX)$1,537,069$1,537,069
1,500,000 UNITS MSILF GOVERNEMTN PTF INST$1,500,000$1,500,000
1,750 UNITS COSTCO WHOLESALE CORP NEW (COST)$798,875$798,875
79,938 UNITS CAUSEWAY EMERGING MKTS INST (CEMIX)$703,448$703,448
10,357.116 UNITS HOTCHKIS & WILEY SM CAP VAL I (HWSIX)$679,013$679,013
21,750 UNITS CSX CORP (CSX)$673,815$673,815
2,000 UNITS JOHNSON & JOHNSON (JNJ)$353,300$353,300
6,750 UNITS PFIZER INC (PFE)$345,870$345,870
2,500 UNITS JPMORGAN CHASE & CO (JPM)$335,250$335,250
4,150 UNITS METLIFE INCORPORATED (MET)$300,335$300,335
1,250 UNITS MICROSOFT CORP (MSFT)$299,775$299,775
5,510. UNITS SPDR S&P EMERGING SMALL CAP (EWX)$269,659$269,659
1,250 UNITS UNION PACIFIC CORP (UNP)$258,837$258,837
1,377 UNITS CHEVRON CORP (CVX)$247,158$247,158
4,750 UNITS WELLS FARGO & CO NEW (WFC)$196,128$196,128
1,750 UNITS EXXON MOBIL CORP (XOM)$193,025$193,025
1,875 UNITS PHILIP MORRIS INTL INC (PM)$189,769$189,769
2,100. UNITS SPDR S&P CHINA ETF (GXC)$164,556$164,556
1,903 UNITS DUPONT DE NEMOURS INC (DD)$130,603$130,603
1,478 UNITS COLGATE PALMOLIVE CO (CL)$116,452$116,452
1,903 UNITS CORTEVA INC (CTVA)$111,858$111,858
1,903 UNITS DOW INC (DOW)$95,892$95,892
837 UNITS VIATRIS INC (VTRS)$9,316$9,316

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (2 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
MEDALIST PC FUND III OFFSHOREFMV$408,622$408,622
OWL ROCK CORE INCOME CORPFMV$2,086,371$2,086,371

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$20,542LegalFeesAmt
Net Investment Income$16,433NetInvestmentIncomeAmt
Disbursements Charitable Prps$4,108DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ACCRUED INTEREST$122,972$120,703$120,703
UNSETTLED PURCHASES-$5,504$0$0

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED LOSSDesc
Amt$4,234,586Amt

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescOTHER INCOMEDesc
Revenue And Expenses Per Books$1,207RevenueAndExpensesPerBooksAmt
Net Investment Income$1,207NetInvestmentIncomeAmt
Adjusted Net Income$1,207AdjustedNetIncomeAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENT MGMT FEESCategoryTxt
Amt$166,595Amt
Net Investment Income$166,595NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAX$7,000$0$0
FOREIGN TAXES$11,532$11,532$0