STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THEODORE ROOSEVELT MEDORA FOUNDATION: Form 990, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
THEODORE ROOSEVELT MEDORA FOUNDATION (EIN 45-0397662)
Tax period
2021-02-01 to 2021-12-31
Filed
2022-11-02
IRS object ID
202233069349302528
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-11-02T16:40:26-05:00ReturnTs
Tax Period End2021-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN450250958PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Eide Bailly LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11730 Burnt Boat Loop Ste 100AddressLine1Txt
CityBismarckCityNm
State AbbreviationNDStateAbbreviationCd
ZIP585030886ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2021-02-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN450397662EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Theodore Roosevelt Medora FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlTHEOBusinessNameControlTxt
Phone7016234444PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 198AddressLine1Txt
CityMedoraCityNm
State AbbreviationNDStateAbbreviationCd
ZIP586450198ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonEmily KlymPersonNm
Person TitleChief Financial OfficerPersonTitleTxt
Phone7016234444PhoneNum
Signature2022-10-21SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstEmilyPersonFirstNm
Person LastKlymPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonLisa Chaffee CPAPreparerPersonNm
PTINP00193453PTIN
Phone7012551091PhoneNum
Preparation2022-10-21PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerRandy HatzenbuhlerPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 198AddressLine1Txt
CityMedoraCityNm
State AbbreviationNDStateAbbreviationCd
ZIP586450198ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$22,476,216GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.medora.comWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1986FormationYr
Legal Domicile StateNDLegalDomicileStateCd
Activity Or MissionPreserve the experience of the Badlands, the historic character of Medora and the values and traditions of the 'Bully Spirit' of Theodore Roosevelt; present opportunities for our guest to be educated and inspired through interpretive programs, museums and attractions that focus on the old west, our patriotic heritage, and the life of Theodore Roosevelt in the Badlands; serve the traveling public, providing for their comfort while visiting historic Medora, the Badlands and Theodore Roosevelt National Park.ActivityOrMissionDesc
Voting Members Governing Body19VotingMembersGoverningBodyCnt
Voting Members Independent19VotingMembersIndependentCnt
Total Employee445TotalEmployeeCnt
Total Volunteers484TotalVolunteersCnt
Total Gross UBI-$598,931TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$5,606,699PYContributionsGrantsAmt
CY Contributions Grants$11,749,054CYContributionsGrantsAmt
PY Program Service Revenue$5,575,627PYProgramServiceRevenueAmt
CY Program Service Revenue$8,502,147CYProgramServiceRevenueAmt
PY Investment Income$308,567PYInvestmentIncomeAmt
CY Investment Income$845,227CYInvestmentIncomeAmt
PY Other Revenue-$991,260PYOtherRevenueAmt
CY Other Revenue-$948,113CYOtherRevenueAmt
PY Total Revenue$10,499,633PYTotalRevenueAmt
CY Total Revenue$20,148,315CYTotalRevenueAmt
PY Grants And Similar Paid$41,500PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$43,000CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,896,384PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$3,570,719CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$629,507CYTotalFundraisingExpenseAmt
PY Other Expenses$4,133,723PYOtherExpensesAmt
CY Other Expenses$4,375,058CYOtherExpensesAmt
PY Total Expenses$7,071,607PYTotalExpensesAmt
CY Total Expenses$7,988,777CYTotalExpensesAmt
PY Revenues Less Expenses$3,428,026PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$12,159,538CYRevenuesLessExpensesAmt
Total Assets BOY$68,522,255TotalAssetsBOYAmt
Total Assets EOY$80,999,978TotalAssetsEOYAmt
Total Liabilities BOY$10,913,688TotalLiabilitiesBOYAmt
Total Liabilities EOY$9,094,615TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$57,608,567NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$71,905,363NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionPreserve the experience of the Badlands, the historic character of Medora and the heritage of Theodore Roosevelt and Harold Schafer, present opportunities for our guest to be educated and inspired through interpretive programs, museums and attractions that focus on the old west, our patriotic heritage, and the life of Theodore Roosevelt in the Badlands; serve the traveling public, providing for their comfort while visiting historic Medora, the Badlands and Theodore Roosevelt National Park.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$5,990,801ExpenseAmt
Grant$43,000GrantAmt
Revenue$8,502,147RevenueAmt
DescThe Organization educates visitors about the historical importance of the Medora area through the operation of museums, shows, and a musical. The Medora Musical is a seasonal historical and patriotic performing arts program and is the single largest program in support of the Theodore Roosevelt Medora Foundation's primary exempt purpose. In 2021, the Medora musical educated, informed, and entertained approximately 124,000 guests.Desc
Total Program Service Expenses$5,990,801TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of ArtYes (1)CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl EntYes (1)RelatedOrganizationCtrlEntInd
Transaction With Control EntYes (1)TransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document55IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee445EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members19GoverningBodyVotingMembersCnt
Independent Voting Member19IndependentVotingMemberCnt
Family Or Business RlnYes (1)FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldALStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldAZStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldARStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldCOStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldCTStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldDEStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldFLStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldGAStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldHIStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldIDStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldILStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldINStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldIAStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldKSStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldKYStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldLAStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldMEStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldMDStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldMAStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldMIStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldMNStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldMSStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldMOStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldMTStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldNEStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldNVStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldNHStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldNJStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldNMStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldNYStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldNCStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldNDStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldOHStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldOKStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldORStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldPAStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldRIStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldSCStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldSDStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldTNStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldTXStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldUTStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldVTStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldVAStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldWAStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldWVStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldWIStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldWYStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Emily KlymBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7016234444PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 198AddressLine1Txt
CityMedoraCityNm
State AbbreviationNDStateAbbreviationCd
ZIP586450198ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (25 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
Ed Schafer
Chair of Board1.001.00Yes (X)Yes (X)$0$0$0
Tim O'Keefe -Director until
June '21/VC starting June '211.000.00Yes (X)Yes (X)$0$0$0
Levi Andrist -Director until
June '21/Secr starting June '211.000.00Yes (X)Yes (X)$0$0$0
Greg Tschetter
VC of Board until June '211.000.00Yes (X)Yes (X)$0$0$0
Gretchen Stenehjem
Secretary until June '211.000.00Yes (X)Yes (X)$0$0$0
Michael Zaun
Treasurer1.001.00Yes (X)Yes (X)$0$0$0
Kristi Hanson
Director starting June '211.000.00Yes (X)$0$0$0
Barry Schafer
Director1.000.00Yes (X)$0$0$0
Bruce Furness
Director1.000.00Yes (X)$0$0$0
Claudia Anderson
Director until June '211.000.00Yes (X)$0$0$0
Don Clement
Director1.000.00Yes (X)$0$0$0
Linda Pancratz
Director1.000.00Yes (X)$0$0$0
Kathy Neset
Director starting June '211.000.00Yes (X)$0$0$0
Medora Sletten
Director1.000.00Yes (X)$0$0$0
Rich Becker
Director1.000.00Yes (X)$0$0$0
Rolf Sletten
Director1.000.00Yes (X)$0$0$0
Tom Gerhardt
Director1.000.00Yes (X)$0$0$0
Tracy Martin
Director1.000.00Yes (X)$0$0$0
Twylah Blotsky
Director1.000.00Yes (X)$0$0$0
Doug Mark
Director1.000.00Yes (X)$0$0$0
Laurel Nelson
Director1.000.00Yes (X)$0$0$0
Jody Hodgson
Director starting June '211.000.00Yes (X)$0$0$0
Randy Hatzenbuhler
President40.000.00Yes (X)$181,052$0$28,258
Clarence Sitter
Chief Financial Officer40.000.00Yes (X)$123,516$0$34,240
Joe Wiegand
Major Gift Officer40.000.00$156,864$0$19,338Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$461,432TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$81,836TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K3IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
JE Dunn Construction Company
766 Elks Dr BDickinsonND58601Construction Services$3,456,661
StageWest Entertainment
2500 Highway 88St AnthonyMN55418Production of Musical$889,215
Farden Construction
9035 County Rd 178MaxbassND58760Construction Services$761,338
Roers Construction
1260 W VillardDickinsonND58601Construction Services$580,864
Berger Electric
265 21st St EDickinsonND58601Construction Services$181,466
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K8CntrctRcvdGreaterThan100KCnt
Fundraising$454,921FundraisingAmt
Government Grants$5,454,131GovernmentGrantsAmt
All Other Contributions$5,840,002AllOtherContributionsAmt
Noncash Contributions$1,306,700NoncashContributionsAmt
Total Contributions$11,749,054TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmtUnrelated Business RevenueUnrelatedBusinessRevenueAmt
Activities453220$7,901,672$7,901,672
Management Fees561499$288,750$288,750

Total Oth Program Service Rev TotalOthProgramServiceRevGrp

FieldValueIRS element (for citing)
Total Revenue Column$311,725TotalRevenueColumnAmt
Related Or Exempt Func Income$292,436RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$19,289UnrelatedBusinessRevenueAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$8,502,147TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$839,896TotalRevenueColumnAmt
Exclusion$839,896ExclusionAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,429TotalRevenueColumnAmt
Exclusion$2,429ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$1,301,883RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$2,208,853RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real-$906,970RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$906,970TotalRevenueColumnAmt
Unrelated Business Revenue-$906,970UnrelatedBusinessRevenueAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$6,434SecuritiesAmt
Other$4,892OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$0SecuritiesAmt
Other$5,995OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$6,434SecuritiesAmt
Other-$1,103OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$5,331TotalRevenueColumnAmt
Exclusion$5,331ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$69,481FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$454,921ContriRptFundraisingEventAmt
Fundraising Direct Expenses$113,053FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$43,572TotalRevenueColumnAmt
Exclusion-$43,572ExclusionAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$20,148,315TotalRevenueColumnAmt
Related Or Exempt Func Income$8,194,108RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue-$598,931UnrelatedBusinessRevenueAmt
Exclusion$804,084ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$43,000TotalAmt
Program Services$43,000ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$340,791TotalAmt
Management And General$243,708ManagementAndGeneralAmt
Fundraising$97,083FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$2,711,663TotalAmt
Program Services$1,985,443ProgramServicesAmt
Management And General$427,902ManagementAndGeneralAmt
Fundraising$298,318FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$70,869TotalAmt
Program Services$58,720ProgramServicesAmt
Management And General$5,981ManagementAndGeneralAmt
Fundraising$6,168FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$217,875TotalAmt
Program Services$153,477ProgramServicesAmt
Management And General$38,411ManagementAndGeneralAmt
Fundraising$25,987FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$229,521TotalAmt
Program Services$150,965ProgramServicesAmt
Management And General$49,185ManagementAndGeneralAmt
Fundraising$29,371FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$2,588TotalAmt
Management And General$2,228ManagementAndGeneralAmt
Fundraising$360FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$34,566TotalAmt
Management And General$32,666ManagementAndGeneralAmt
Fundraising$1,900FundraisingAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$4,672TotalAmt
Management And General$4,672ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$291,450TotalAmt
Program Services$225,566ProgramServicesAmt
Management And General$45,258ManagementAndGeneralAmt
Fundraising$20,626FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$219,155TotalAmt
Program Services$218,030ProgramServicesAmt
Fundraising$1,125FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$393,709TotalAmt
Program Services$343,513ProgramServicesAmt
Management And General$27,517ManagementAndGeneralAmt
Fundraising$22,679FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$60,767TotalAmt
Program Services$34,331ProgramServicesAmt
Management And General$10,465ManagementAndGeneralAmt
Fundraising$15,971FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$616,474TotalAmt
Program Services$460,707ProgramServicesAmt
Management And General$133,912ManagementAndGeneralAmt
Fundraising$21,855FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$277,086TotalAmt
Program Services$87,731ProgramServicesAmt
Management And General$123,992ManagementAndGeneralAmt
Fundraising$65,363FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$100,836TotalAmt
Management And General$100,836ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$939,663TotalAmt
Program Services$930,337ProgramServicesAmt
Management And General$7,736ManagementAndGeneralAmt
Fundraising$1,590FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$112,452TotalAmt
Program Services$94,912ProgramServicesAmt
Management And General$16,432ManagementAndGeneralAmt
Fundraising$1,108FundraisingAmt

Other Expenses OtherExpensesGrp (3 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Theatrical Contracts$844,772$837,547$98$7,127
Repairs and Maintenance$177,172$161,828$15,344
Taxes and Licenses$137,849$124,650$13,199

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$161,847TotalAmt
Program Services$80,044ProgramServicesAmt
Management And General$68,927ManagementAndGeneralAmt
Fundraising$12,876FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$7,988,777TotalAmt
Program Services$5,990,801ProgramServicesAmt
Management And General$1,368,469ManagementAndGeneralAmt
Fundraising$629,507FundraisingAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$6,098,329BOYAmt
EOY$10,730,048EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$4,520,335BOYAmt
EOY$4,471,581EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$85,906BOYAmt
EOY$53,336EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$45,270BOYAmt
EOY$65,676EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$376,075BOYAmt
EOY$59,816EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$87,401,569LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$36,386,935LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$44,402,050BOYAmt
EOY$51,014,634EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$10,643,649BOYAmt
EOY$12,312,204EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$462,161BOYAmt
EOY$496,572EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$1,888,480BOYAmt
EOY$1,796,111EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$68,522,255BOYAmt
EOY$80,999,978EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$705,087BOYAmt
EOY$2,251,466EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$872,669BOYAmt
EOY$956,571EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$6,081,873BOYAmt
EOY$5,425,497EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$1,842,287BOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$1,035,000BOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$376,772BOYAmt
EOY$461,081EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$10,913,688BOYAmt
EOY$9,094,615EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$42,437,716BOYAmt
EOY$54,611,321EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$15,170,851BOYAmt
EOY$17,294,042EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$57,608,567BOYAmt
EOY$71,905,363EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$68,522,255BOYAmt
EOY$80,999,978EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$12,159,538ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$790,465NetUnrlzdGainsLossesInvstAmt
Donated Services And Use Fclts$44,280DonatedServicesAndUseFcltsAmt
Other Changes In Net Assets$1,302,513OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$7,792,711CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,721,050CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$5,622,920CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$5,606,699CurrentTaxYearMinus1YearAmt
Current Tax Year$11,749,054CurrentTaxYearAmt
Total$34,492,434TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$5,776,985CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$5,970,738CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$8,549,950CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$5,245,102CurrentTaxYearMinus1YearAmt
Current Tax Year$8,194,108CurrentTaxYearAmt
Total$33,736,883TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$13,569,696CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$9,691,788CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$14,172,870CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$10,851,801CurrentTaxYearMinus1YearAmt
Current Tax Year$19,943,162CurrentTaxYearAmt
Total$68,229,317TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$364,933CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$235,110CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$615,163CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$275,191CurrentTaxYearMinus1YearAmt
Current Tax Year$539,735CurrentTaxYearAmt
Total$2,030,132TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$364,933CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$235,110CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$615,163CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$275,191CurrentTaxYearMinus1YearAmt
Current Tax Year$539,735CurrentTaxYearAmt
Total$2,030,132TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$66,199,185PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$304,964CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$573,444CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$518,815CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$335,172CurrentTaxYearMinus1YearAmt
Current Tax Year$842,325CurrentTaxYearAmt
Total$2,574,720TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$304,964CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$573,444CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$518,815CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$335,172CurrentTaxYearMinus1YearAmt
Current Tax Year$842,325CurrentTaxYearAmt
Total$2,574,720TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$13,874,660CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$10,265,232CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$14,691,685CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$11,186,973CurrentTaxYearMinus1YearAmt
Current Tax Year$20,785,487CurrentTaxYearAmt
Total$70,804,037TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.93500PublicSupportCY509Pct
Public Support PY5090.92810PublicSupportPY509Pct
Investment Income CY0.03640InvestmentIncomeCYPct
Investment Income PY0.03170InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferenceShort YearFormAndLineReferenceDesc
ExplanationDuring 2021 the organization changed their reporting period to the calendar year. Column 2021 reports activity for the 11 month period from February 1, 2021 to December 31, 2021.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Collection Used Pub ExhibitionYes (X)CollectionUsedPubExhibitionInd

Collection Used Other Purposes CollectionUsedOtherPurposesGrp

FieldValueIRS element (for citing)
Collection Used Other PurposesYes (X)CollectionUsedOtherPurposesInd
Other PurposesStorageOtherPurposesDesc
FieldValueIRS element (for citing)
Solicited Assets SaleYes (1)SolicitedAssetsSaleInd

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$10,265,633BeginningYearBalanceAmt
Contributions$1,125,080ContributionsAmt
Investment Earnings Or Losses$1,570,491InvestmentEarningsOrLossesAmt
Administrative Expenses$299,925AdministrativeExpensesAmt
End Year Balance$12,661,279EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$8,598,344BeginningYearBalanceAmt
Contributions$572,692ContributionsAmt
Investment Earnings Or Losses$1,308,597InvestmentEarningsOrLossesAmt
Administrative Expenses$214,000AdministrativeExpensesAmt
End Year Balance$10,265,633EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$6,911,259BeginningYearBalanceAmt
Contributions$728,386ContributionsAmt
Investment Earnings Or Losses$994,199InvestmentEarningsOrLossesAmt
Administrative Expenses$35,500AdministrativeExpensesAmt
End Year Balance$8,598,344EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$5,967,332BeginningYearBalanceAmt
Contributions$1,197,338ContributionsAmt
Investment Earnings Or Losses-$140,275InvestmentEarningsOrLossesAmt
Administrative Expenses$113,136AdministrativeExpensesAmt
End Year Balance$6,911,259EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,555,792BeginningYearBalanceAmt
Contributions$974,224ContributionsAmt
Investment Earnings Or Losses$794,422InvestmentEarningsOrLossesAmt
Other Expenditures$226,021OtherExpendituresAmt
Administrative Expenses$131,085AdministrativeExpensesAmt
End Year Balance$5,967,332EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.13765BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.69823PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.16412TermEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,624,830OtherCostOrOtherBasisAmt
Book Value$2,624,830BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$46,868,661OtherCostOrOtherBasisAmt
Depreciation$16,816,091DepreciationAmt
Book Value$30,052,570BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$14,920,536OtherCostOrOtherBasisAmt
Depreciation$11,259,189DepreciationAmt
Book Value$3,661,347BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$22,987,542OtherCostOrOtherBasisAmt
Depreciation$8,311,655DepreciationAmt
Book Value$14,675,887BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$51,014,634TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
Deferred Compensation$442,101
Annuity and Charitable Unitrust Obligation$18,980
FieldValueIRS element (for citing)
Total Liability$461,081TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$24,593,298TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$790,465NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$141,099DonatedServicesAndUseFcltsAmt
Other Revenue$1,191,513OtherRevenueAmt
Revenue Not Reported$2,123,077RevenueNotReportedAmt
Revenue Subtotal$22,470,221RevenueSubtotalAmt
Other Revenues Not Included-$2,321,906OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt-$2,321,906RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$20,148,315TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$10,407,502TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$96,819DonatedServicesUseFcltsAmt
Other Expenses Included$2,321,906OtherExpensesIncludedAmt
Expenses Not Reported$2,418,725ExpensesNotReportedAmt
Expenses Subtotal$7,988,777ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$7,988,777TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part III, Line 4:The organization has a collection of Native American artifacts, a collection of historic furniture belonging to relatives of the Marquis de Mores, and various other artifacts related to Theodore Roosevelt, Marquis de Mores, and Harold Schafer, which are all directly related to the organization's primary exempt purpose of educating visitors about the historical importance of the Medora area. The Native American collection is currently in storage until such time that an appropriate exhibition venue is established in the Medora area. All other collections and artifacts are on display for the general public to view in various properties owned by the organization.
Part V, Line 4:The organization's intended use of endowment funds is as specified by donor's intent.
Part X, Line 2:Management believes that the Foundation has appropriate support for any tax positions taken affecting its annual filing requirements, and as such, does not have any uncertain tax positions that are material to the consolidated financial statements. The Foundation would recognized future accrued interest and penalties related to unrecognized tax benefits and liabilities in income tax expense if such interest and penalties are incurred.
Part XI, Line 2d - Other Adjustments:Change in Value of Split-Interest Agreement -3,706. Income (Loss) from Subsidiary 1,195,219.
Part XI, Line 4b - Other Adjustments:Rental Expense reclass to Statement of Revenue for Form 990 -2,208,853. Special Event Expense reclass to Statement of Revenue for Form 990 -113,053.
Part XII, Line 2d - Other Adjustments:Rental Expense reclass to Statement of Revenue for Form 990 2,208,853. Special Event Expense reclass to Statement of Revenue for Form 990 113,053.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1Rod Tjaden Golf TournamentEvent1Nm
Gross Receipts Event1$69,352GrossReceiptsEvent1Amt
Charitable Contri Event1$48,490CharitableContriEvent1Amt
Gross Revenue Event1$20,862GrossRevenueEvent1Amt
Non Cash Prizes Event1$14,774NonCashPrizesEvent1Amt
Food And Beverage Event1$3,772FoodAndBeverageEvent1Amt
Entertainment Event1$3,470EntertainmentEvent1Amt
Other Direct Expenses Event1$7,532OtherDirectExpensesEvent1Amt
Event2Black Tie & SpursEvent2Nm
Gross Receipts Event2$455,050GrossReceiptsEvent2Amt
Charitable Contri Event2$406,431CharitableContriEvent2Amt
Gross Revenue Event2$48,619GrossRevenueEvent2Amt
Rent Facility Costs Event2$958RentFacilityCostsEvent2Amt
Food And Beverage Event2$363FoodAndBeverageEvent2Amt
Entertainment Event2$1,050EntertainmentEvent2Amt
Other Direct Expenses Event2$81,134OtherDirectExpensesEvent2Amt
Gross Receipts Total$524,402GrossReceiptsTotalAmt
Charitable Contributions Tot$454,921CharitableContributionsTotAmt
Gross Revenue Total Events$69,481GrossRevenueTotalEventsAmt
Non Cash Prizes Total Events$14,774NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$958RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$4,135FoodAndBeverageTotalEventsAmt
Entertainment Total Events$4,520EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$88,666OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$113,053DirectExpenseSummaryEventsAmt
Net Income Summary-$43,572NetIncomeSummaryAmt

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeScholarshipsGrantTypeTxt
Recipient53RecipientCnt
Cash Grant$43,000CashGrantAmt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part I, Line 2:Scholarship checks are made payable to the recipient and the institution of higher education as co-payees. If a recipient does not attend school, the check is returned to Theodore Roosevelt Medora Foundation. Tjaden Educational Assistance Program: Each year, approximately 35 awards of $1,000 each are awarded to seasonal employees who have demonstrated outstanding work qualities, leadership, and good character. Hubbard Scholarship: Up to two students attending the University of North Dakota will be presented with a $1,500 Don Hubbard Educational Assistance. Tim Johnson Memorial Scholarship: Up to two $500 scholarships are awarded each year to employees who exhibit leadership and positive influence on guests and co-workers through courage and humor. Winston Satran Scholarship: A $500 scholarship is awarded each year to an employee who demonstrates leadership through compassion, patience and - most of all - hard work. Wade Westin Scholarship: Up to two $500 scholarships are awarded each year for dedication to Medora and enthusiasm for the Badlands, the Musical, and all that Medora offers. Sunshine Award: A $1,000 scholarship to honor Sheila Schafer is awarded each year to a student worker who is a true "daymaker" - someone who enriches the lives of co-workers and guests through a positive attitude, energy in their work and genuine kindness. Shannon "Sunshine" Larson Scholarship: A $1,500 scholarship is awarded to a student worker who demonstrates leadership and positively influences guests and co-workers through a truly sunny outlook on life. Dean Hildebrand Conservation Scholarship: A $1,000 scholarship is awarded to a student worker who shows, in addition to good character, work ethic, and leadership, an active desire to promote the conservation of natural resources. Eligibility requirements include the following criteria: 1. Individuals must have graduated from high school. 2. The monies must be used within 13 months of the award or is forfeited. 3. Top-level TRMF Officers or their dependents are ineligible.
Schedule I, Part III, Item B:Scholarship receipents are determined through a nomination process by managers and meeting certain criteria. TRMF estimates the number receipents based on funding available each year and number of applications/nominations.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (3 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
Randy Hatzenbuhler
President$166,837$0$13,615$0$600$0$11,282$0$17,900$0$210,234$0$0$0
Joe Wiegand
Major Gift Officer$143,748$0$10,116$0$3,000$0$9,344$0$11,053$0$177,261$0$0$0
Clarence Sitter
Chief Financial Officer$113,906$0$9,010$0$600$0$8,497$0$26,637$0$158,650$0$0$0

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp (2 entries)

Bond ReferenceBondReferenceCdBond Issuer EINBondIssuerEINCUSIPCUSIPNumBond IssuedBondIssuedDtIssue PriceIssuePriceAmtPurposePurposeDescDefeasedDefeasedIndOn Behalf Of IssuerOnBehalfOfIssuerIndPool FinancingPoolFinancingInd
Billings County North Dakota
A4560022000000000002015-06-01$8,000,000Refinance Existing MIDA Bond and for Construction of Life Skills Center000
Billings County North Dakota
B4560022000000000002017-12-01$4,500,000Construction of Elkhorn Quarters000

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp (2 entries)

Bond ReferenceBondReferenceCdRetiredRetiredAmtTotal ProceedsTotalProceedsAmtIssuance Costs From ProceedsIssuanceCostsFromProceedsAmtCapital ExpendituresCapitalExpendituresAmtOther Spent ProceedsOtherSpentProceedsAmtSubstantial CompletionSubstantialCompletionYrRefunding Tax Exempt BondsRefundingTaxExemptBondsIndRefunding Taxable BondsRefundingTaxableBondsIndFinal Allocation MadeFinalAllocationMadeIndAdequate Books And Rec MaintAdequateBooksAndRecMaintInd
A$5,932,284$8,000,000$87,194$5,478,456$2,434,3502017Yes (1)0Yes (1)Yes (1)
B$1,018,946$4,500,000$80,611$4,419,389201800Yes (1)Yes (1)

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp (2 entries)

Bond ReferenceBondReferenceCdOwning Bond Financed PropertyOwningBondFinancedPropertyIndAny Lease ArrangementsAnyLeaseArrangementsIndMgmt Contract Bond Fincd PropMgmtContractBondFincdPropIndAny Research AgreementsAnyResearchAgreementsIndPrivate Bus Use By OthersPrivateBusUseByOthersPctPrivate Bus Concerning UBIPrivateBusConcerningUBIPctTotal Private Business UseTotalPrivateBusinessUsePctBond Iss Meet Prvt Sec Pymt TestBondIssMeetPrvtSecPymtTestIndChange In Use Bond Financed PropChangeInUseBondFinancedPropIndProcs Nonqualified Bond RemdtdProcsNonqualifiedBondRemdtdIndEngage Bond Counsel ContractsEngageBondCounselContractsInd
A00000.000000.000000.00000000
B0Yes (1)Yes (1)00.000000.000000.000000000

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp (2 entries)

Bond ReferenceBondReferenceCdForm8038 T FiledForm8038TFiledIndRebate Not Due YetRebateNotDueYetIndException To RebateExceptionToRebateIndNo Rebate DueNoRebateDueIndVariable Rate IssueVariableRateIssueIndHedge Identified In Bks And RecHedgeIdentifiedInBksAndRecIndGross Proceeds Invested In GICGrossProceedsInvestedInGICIndGross Proceeds InvestedGrossProceedsInvestedIndWritten Proc To Monitor ReqsWrittenProcToMonitorReqsInd
A000Yes (1)Yes (1)0000
B000Yes (1)Yes (1)0000

Procedures Corrective Action ProceduresCorrectiveActionGrp (2 entries)

Bond ReferenceBondReferenceCdProcedures Corrective ActionProceduresCorrectiveActionInd
A0
B0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceDate Rebate Computation PerformedFormAndLineReferenceDesc
ExplanationIssuer Name: Billings County North Dakota Date the Rebate Computation was Performed: 09/30/2022 Issuer Name: Billings County North Dakota Date the Rebate Computation was Performed: 09/30/2022ExplanationTxt

Schedule M IRS990ScheduleM

Cars And Other Vehicles CarsAndOtherVehiclesGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution1ContributionCnt
Noncash Contributions Rpt F990$42,784NoncashContributionsRptF990Amt
Method Of Determining RevenuesCostMethodOfDeterminingRevenuesTxt

Securities Publicly Traded SecuritiesPubliclyTradedGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution5ContributionCnt
Noncash Contributions Rpt F990$1,163,893NoncashContributionsRptF990Amt
Method Of Determining RevenuesAvg Hi/Lo ValueMethodOfDeterminingRevenuesTxt

Food Inventory FoodInventoryGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution1ContributionCnt
Noncash Contributions Rpt F990$500NoncashContributionsRptF990Amt
Method Of Determining RevenuesCost of ProductMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp (3 entries)

Non Cash CheckboxNonCashCheckboxIndDescDescContributionContributionCntNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Yes (X)Black Tie/Spurs127$70,542Supplies Cost
Yes (X)Other13$22,401Cost
Yes (X)Tjaden Tourny27$6,580Supplies Cost
FieldValueIRS element (for citing)
Form8283 Received0Form8283ReceivedCnt
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC GiftsYes (1)ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part I, Column (b):The amounts reported as in Part I column (b) represent the number of items contributed.
Schedule M, Part I, Column (b):The vehicle donation of $42,784 reported on line 6 was from an auto dealership. The donation was part of an inventory donation, and a Form 1098-C was not required to be filed. Accordingly a Form 1098-C was not filed to report the vehicle donation.

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section A, line 1aTRMF has an Executive Committee that meets monthly and is given the authority to act on behalf of the board for any business that may be needed in between the 3 board meetings held during the fiscal year. The Executive Committee is comprised of the Chairman, Vice Chairman, President, Secretary, Treasurer, and committee chairs. The President is not a voting member of the governing body. The Executive Committee may exercise the authority of the board of directors in the governance of the corporation; provided, however, that the committee shall not have the authority of the board of directors in reference to amending, altering or repealing the bylaws; electing, appointing, or removing any member of the committee or any director or officer of the corporation; amending the articles of incorporation; adopting a plan of merger or adopting a plan of consolidation with another corporation; authorizing the sale, lease, exchange or mortgage of a substantial portion of the property and assets of the corporation; authorizing the voluntary dissolution of the corporation; adopting a plan for the distribution of assets of the corporation; or amending, altering or repealing any resolution provided by the board of directors.
Form 990, Part VI, Section A, line 2Michael Zaun and Tim O'Keefe have a business relationship since they both serve on the Board of Directors of Bully Pulpit Inc. the wholly owned subsidiary of Theodore Roosevelt Medora Foundation. Rolf Sletten and Medora Sletten have a family relationship.
Form 990, Part VI, Section B, line 11bA draft of the Form 990 will be reviewed by the finance committee which will then recommend it to the full board for approval prior to the Form 990 being filed with the IRS.
Form 990, Part VI, Section B, line 12cOn an annual basis, each board member receives and is asked to sign a board member statement of commitment and understanding which includes references to the conflict of interest policy. This statement is also discussed at the annual meeting as an agenda item. Conflicts are reviewed at the board level. The person with the conflict is recused from the discussion and voting pertaining to the area of which a conflict exists.
Form 990, Part VI, Section B, line 15The organization has a compensation committee made up of between 4-6 individuals from the board of directors whose responsibility is to annually review compenation and benefits for all employees, including the President and CFO. During this annual review process, comparability data is reviewed along with other information as may be requested by committee members and provided by management. Benefit and incentive plans are also reviewed and approved annually by the compensation commitee. The deliberation and decision is documented in the meeting minutes.
Form 990, Part VI, Section C, line 19The organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request.
Form 990, Part XI, line 9:Change in Value of Split-Interest Agreement -3,706. (Provision) Benefit for Income Taxes 111,000. Change in Value of Investment in BPI 1,195,219.

Schedule R IRS990ScheduleR

Id Related Org Txbl Corp Tr IdRelatedOrgTxblCorpTrGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdBusiness Name Line1DirectControllingEntityName/BusinessNameLine1TxtEntity TypeEntityTypeTxtShare Of Total IncomeShareOfTotalIncomeAmtShare Of EOY AssetsShareOfEOYAssetsAmtOwnershipOwnershipPctControlled OrganizationControlledOrganizationInd
Bully Pulpit Inc
405 East River RoadMedoraND58645450549273Golf Course, Retail and HotelsNDTheodore Roosevelt Medora FoundationC$10,536,190$969,2521.00000Yes (1)
Charitable Remainder Unitrusts (1)
Charitable TrustNDT0
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts RyltsYes (1)ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth Org0GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other OrgYes (1)LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other OrgYes (1)AssetSaleToOtherOrgInd
Asset Purchase From Other OrgYes (1)AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth OrgYes (1)RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth OrgYes (1)PerformOfServicesForOthOrgInd
Perform Of Services By Other Org0PerformOfServicesByOtherOrgInd
Sharing Of FacilitiesYes (1)SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other OrgYes (1)ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd

Transactions Related Org TransactionsRelatedOrgGrp (7 entries)

Transaction TypeTransactionTypeTxtInvolvedInvolvedAmtMethod Of Amount DeterminationMethodOfAmountDeterminationTxt
Bully Pulpit Inc
D$915,327Accrual
Bully Pulpit Inc
J$1,210,000Accrual
Bully Pulpit Inc
L$2,852,483Accrual
Bully Pulpit Inc
O$288,750Accrual
Bully Pulpit Inc
Q$1,281,828Accrual
Bully Pulpit Inc
G$135,469Accrual
Bully Pulpit Inc
H$446,745Accrual