BURIEN MONTESSORI SCHOOL INC: Form 990, tax year 2019
View the entire original 990 at ProPublica ↗
- Organization
- BURIEN MONTESSORI SCHOOL INC (EIN 02-0668449)
- Tax period
- 2019-07-01 to 2020-06-30
- Filed
- 2021-12-10
- IRS object ID
- 202113449349300436
- Schema version
- 2019v5.2
- Source
- Download XML · Original 990 at ProPublica
Every field in the e-filed return. Faint text is the IRS element name, for citing.
Return header ReturnHeader
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return | 2021-12-10T16:15:07-06:00 | ReturnTs |
| Tax Period End | 2020-06-30 | TaxPeriodEndDt |
Preparer Firm PreparerFirmGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Firm EIN | 833483888 | PreparerFirmEIN |
Preparer Firm Name PreparerFirmName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | WINDMAR AND COMPANY LLC | BusinessNameLine1Txt |
Preparer US Address PreparerUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 132 SW 166th Pl Ste B | AddressLine1Txt |
| City | Normandy Park | CityNm |
| State Abbreviation | WA | StateAbbreviationCd |
| ZIP | 98166 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return Type | 990 | ReturnTypeCd |
| Tax Period Begin | 2019-07-01 | TaxPeriodBeginDt |
Filer Filer
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 020668449 | EIN |
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Burien Montessori School Inc | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Control | BURI | BusinessNameControlTxt |
| Phone | 2062425100 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 220 SW 160th St | AddressLine1Txt |
| City | Burien | CityNm |
| State Abbreviation | WA | StateAbbreviationCd |
| ZIP | 981663026 | ZIPCd |
Business Officer BusinessOfficerGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | Meghan Mull | PersonNm |
| Person Title | President | PersonTitleTxt |
| Phone | 2062425100 | PhoneNum |
| Signature | 2021-12-10 | SignatureDt |
| Discuss With Paid Preparer | Yes (1) | DiscussWithPaidPreparerInd |
Preparer Person PreparerPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Person | Brooke Marjamaa | PreparerPersonNm |
| PTIN | P00939835 | PTIN |
| Phone | 2068665401 | PhoneNum |
| Preparation | 2021-12-10 | PreparationDt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Tax | 2019 | TaxYr |
| Build TS | 2022-09-23 18:48:47Z | BuildTS |
Form 990 IRS990
Doing Business As Name DoingBusinessAsName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Three Tree Montessori | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Principal Officer | Meghan Mull | PrincipalOfficerNm |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 220 SW 160th St | AddressLine1Txt |
| City | Burien | CityNm |
| State Abbreviation | WA | StateAbbreviationCd |
| ZIP | 981663026 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Gross Receipts | $2,187,062 | GrossReceiptsAmt |
| Group Return For Affiliates | 0 | GroupReturnForAffiliatesInd |
| Organization501c3 | Yes (X) | Organization501c3Ind |
| Website Address | www.threetree.org | WebsiteAddressTxt |
| Type Of Organization Corp | Yes (X) | TypeOfOrganizationCorpInd |
| Formation | 2003 | FormationYr |
| Legal Domicile State | WA | LegalDomicileStateCd |
| Activity Or Mission | Non-Profit Education | ActivityOrMissionDesc |
| Voting Members Governing Body | 9 | VotingMembersGoverningBodyCnt |
| Voting Members Independent | 9 | VotingMembersIndependentCnt |
| Total Employee | 55 | TotalEmployeeCnt |
| Total Volunteers | 108 | TotalVolunteersCnt |
| Total Gross UBI | $0 | TotalGrossUBIAmt |
| Net Unrelated Bus Txbl Incm | $0 | NetUnrelatedBusTxblIncmAmt |
| PY Contributions Grants | $13,164 | PYContributionsGrantsAmt |
| CY Contributions Grants | $154,361 | CYContributionsGrantsAmt |
| PY Program Service Revenue | $2,024,571 | PYProgramServiceRevenueAmt |
| CY Program Service Revenue | $2,002,385 | CYProgramServiceRevenueAmt |
| PY Investment Income | $1,376 | PYInvestmentIncomeAmt |
| CY Investment Income | $835 | CYInvestmentIncomeAmt |
| PY Other Revenue | $92,715 | PYOtherRevenueAmt |
| CY Other Revenue | $27,625 | CYOtherRevenueAmt |
| PY Total Revenue | $2,131,826 | PYTotalRevenueAmt |
| CY Total Revenue | $2,185,206 | CYTotalRevenueAmt |
| PY Grants And Similar Paid | $0 | PYGrantsAndSimilarPaidAmt |
| CY Grants And Similar Paid | $0 | CYGrantsAndSimilarPaidAmt |
| PY Benefits Paid To Members | $0 | PYBenefitsPaidToMembersAmt |
| CY Benefits Paid To Members | $0 | CYBenefitsPaidToMembersAmt |
| PY Salaries Comp Emp Bnft Paid | $1,735,110 | PYSalariesCompEmpBnftPaidAmt |
| CY Salaries Comp Emp Bnft Paid | $1,987,372 | CYSalariesCompEmpBnftPaidAmt |
| PY Total Prof Fndrsng Expns | $0 | PYTotalProfFndrsngExpnsAmt |
| CY Total Prof Fndrsng Expns | $0 | CYTotalProfFndrsngExpnsAmt |
| CY Total Fundraising Expense | $4,729 | CYTotalFundraisingExpenseAmt |
| PY Other Expenses | $496,100 | PYOtherExpensesAmt |
| CY Other Expenses | $671,281 | CYOtherExpensesAmt |
| PY Total Expenses | $2,231,210 | PYTotalExpensesAmt |
| CY Total Expenses | $2,658,653 | CYTotalExpensesAmt |
| PY Revenues Less Expenses | -$99,384 | PYRevenuesLessExpensesAmt |
| CY Revenues Less Expenses | -$473,447 | CYRevenuesLessExpensesAmt |
| Total Assets BOY | $4,445,141 | TotalAssetsBOYAmt |
| Total Assets EOY | $4,136,769 | TotalAssetsEOYAmt |
| Total Liabilities BOY | $2,478,077 | TotalLiabilitiesBOYAmt |
| Total Liabilities EOY | $2,706,158 | TotalLiabilitiesEOYAmt |
| Net Assets Or Fund Balances BOY | $1,967,064 | NetAssetsOrFundBalancesBOYAmt |
| Net Assets Or Fund Balances EOY | $1,430,611 | NetAssetsOrFundBalancesEOYAmt |
| Info In Schedule O Part III | Yes (X) | InfoInScheduleOPartIIIInd |
| Mission | Burien Montessori School, dba Three Tree Montessori School offers Montessori learning environments in which children ages 18 months through 12 years are encouraged to explore, learn and interact in a diverse community that fosters independence, critical thinking and learning for life. | MissionDesc |
| Significant New Program Srvc | 0 | SignificantNewProgramSrvcInd |
| Significant Change | 0 | SignificantChangeInd |
| Expense | $1,758,948 | ExpenseAmt |
| Revenue | $1,688,772 | RevenueAmt |
| Desc | The 2019-2020 School year was shorted due to Covid-19 from March 2020 through the end of the year as mandated by the Federal, State & Local Governments. Before this time, the school operated at capacity and our programs consisted of the following:The Toddler Program consisted of two classrooms serving children ages one and a half year and walking steadily to three years. Both classrooms offered full-day programs and a half-day program. The half-day program served a total of 7 children. The all-day programs served a total of 19 children. Children transitioned from toddler to primary classrooms during the course of the year.The Primary Program consisted of five classrooms serving children ages 2 1/2 years to six years. Each classroom offered a morning program for all students and an afternoon, or extended day, program for the older students. A total of 88 students were served by the primary program, with 75 of them participating in extended day. Children transitioned from primary to the elementary classroom at the end of the school year.The Elementary Program consisted of four classrooms; two lower elementary and two upper elementary. The lower elementary served children ages six through nine years and the upper elementary served ages nine through 12. A total of 41 students attended the lower elementary program and a total of 36 students attended the upper elementary program. All three programs offer an opportunity for children to participate in a multi-day and night field trip.The two lower elementary classrooms normally spend several days on a local island learning about the environment through forest and wetlands studies, but this was cancelled due to the Covid-19 pandemic.One Upper Elementary classroom started the year studying at Camp Disappointment State Park at the mouth of the Columbia River. That trip is linked to their annual curriculum which focuses on the History and Government of the United States. This trip gave our students the opportunity to learn about the US exploration and expansion in the Pacific Northwest. They visited the Lewis and Clark Interpretive Center and Fort Clatsop where Lewis and Clark spent their winter and learned about early maritime exploration at the Maritime Museum in Astoria. At the campsite our students also built their basic survival skills with fire building and team building activities, and they spoke with a Park Ranger to learn about how the Native Americans made early tools from local rocks and stones.The 2nd Upper Elementary classroom started the year studying the history and biology of the American Pacific Northwest. The year began with a four day campout to Kalaloch, Washington where the students studied tide pool habitats, explored rain forests and visited the Museum of the Makah Native American Nation.The Upper Elementary classrooms each had a trip planned for the Spring of 2020. One was to travel to the north, visiting Vancouver and Salt Spring Island in British Columbia where they would explore the local ecosystems and the culture of the First Nations people. The other expected to travel to Washington, D.C. where they expanded their education and understating of the government and legislative branches of the United States. Both trips were canceled due to the COVID-19 pandemic.As part of their expanding awareness of community and service to the community, the elementary students organized participation in several local projects. The children were directly involved in sponsoring holiday giving events, organizing fundraising events and organizing a volunteer project to clean up the neighborhood. The children also volunteered at a local food bank helping to serve its clientele. | Desc |
Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expense | $150,958 | ExpenseAmt |
| Revenue | $147,552 | RevenueAmt |
| Desc | The Before and After School Care Programs served families enrolled in the school who needed extra hours of care beyond the academic program hours. This program offered care for approximately 100 toddlers, primary and elementary aged children. Staff members who are familiar with the Montessori philosophy oversee these before and after school programs resulting in a continuity of learning and a familiarity with staff. | Desc |
Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expense | $148,072 | ExpenseAmt |
| Revenue | $142,461 | RevenueAmt |
| Desc | The Summer Program offered care for toddlers, primary and elementary aged children during an eight week period. This program was offered 5 days a week, from 7am until 6pm and offered a program of Summer Fun over the eight weeks. Participants could enroll by the week, allowing more flexibility for family schedules. 112 children were served during the summer program once the Federal, State & Local Government allowed schools to reopen, albeit at a limited capacity from June to August 2020. | Desc |
Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expense | $24,047 | ExpenseAmt |
| Revenue | $23,600 | RevenueAmt |
| Desc | The Montessori Model United Nations (MMUN) Program was introduced in the 2017/2018 school year. The teacher and a volunteer parent chaperone accompanied four students to New York City for the MMUN conference in February. This trip provided a direct opportunity for our eldest elementary students to put into practice our school's vision to "provide an excellent education that empowers children to become independent, creative empathetic life-long learners who will build a better world". This trip, and the MMUN experience in general are a culminating experience, allowing our students to draw on the skills and knowledge they have developed throughout their elementary years at TTMS, including research, analytical thinking, collaboration, presentation skills and more. For the MMUN the students are required to research real-world problems and present possible solutions from the real perspective of the country they are representing. At the 2020 conference, our students represented the country of Australia and researched topics that ranged from Disability-Inclusive Development to the Reduction of Chemical Weapons.The Parent Education Program continued with strong offerings for the 2019-2020 school year. Communication between home and school was addressed with an updated parent handbook, weekly bulletins, a parent information web site, and formal and informal parent/teacher conferences. In addition, eight free parent workshops were held both at the school and at a local venue. More specifically, the school offered educational events focused on each level of the Toddler, Primary and Elementary programs. Social events for the school community were continued. Parents were also invited to a variety of celebration events during the school day. Families contributed over 1200 service hours for a wide variety of tasks. | Desc |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Other Prog Srvc Expense | $24,047 | TotalOtherProgSrvcExpenseAmt |
| Total Other Prog Srvc Revenue | $23,600 | TotalOtherProgSrvcRevenueAmt |
| Total Program Service Expenses | $2,082,025 | TotalProgramServiceExpensesAmt |
| Described In Section501c3 | Yes (1) | DescribedInSection501c3Ind |
| Schedule B Required | Yes (1) | ScheduleBRequiredInd |
| Political Campaign Acty | 0 | PoliticalCampaignActyInd |
| Lobbying Activities | 0 | LobbyingActivitiesInd |
| Subject To Proxy Tax | 0 | SubjectToProxyTaxInd |
| Donor Advised Fund | 0 | DonorAdvisedFundInd |
| Conservation Easements | 0 | ConservationEasementsInd |
| Collections Of Art | 0 | CollectionsOfArtInd |
| Credit Counseling | 0 | CreditCounselingInd |
| Donor Rstr Or Quasi Endowments | 0 | DonorRstrOrQuasiEndowmentsInd |
| Report Land Building Equipment | Yes (1) | ReportLandBuildingEquipmentInd |
| Report Investments Other Sec | 0 | ReportInvestmentsOtherSecInd |
| Report Program Related Invst | 0 | ReportProgramRelatedInvstInd |
| Report Other Assets | 0 | ReportOtherAssetsInd |
| Report Other Liabilities | 0 | ReportOtherLiabilitiesInd |
| Include FIN48 Footnote | 0 | IncludeFIN48FootnoteInd |
| Independent Audit Fincl Stmt | 0 | IndependentAuditFinclStmtInd |
| Consolidated Audit Fincl Stmt | 0 | ConsolidatedAuditFinclStmtInd |
| School Operating | Yes (1) | SchoolOperatingInd |
| Foreign Office | 0 | ForeignOfficeInd |
| Foreign Activities | 0 | ForeignActivitiesInd |
| More Than5000 K To Org | 0 | MoreThan5000KToOrgInd |
| More Than5000 K To Individuals | 0 | MoreThan5000KToIndividualsInd |
| Professional Fundraising | 0 | ProfessionalFundraisingInd |
| Fundraising Activities | 0 | FundraisingActivitiesInd |
| Gaming Activities | 0 | GamingActivitiesInd |
| Operate Hospital | 0 | OperateHospitalInd |
| Grants To Organizations | 0 | GrantsToOrganizationsInd |
| Grants To Individuals | 0 | GrantsToIndividualsInd |
| Schedule J Required | 0 | ScheduleJRequiredInd |
| Tax Exempt Bonds | 0 | TaxExemptBondsInd |
| Engaged In Excess Benefit Trans | 0 | EngagedInExcessBenefitTransInd |
| PY Excess Benefit Trans | 0 | PYExcessBenefitTransInd |
| Loan Outstanding | 0 | LoanOutstandingInd |
| Grant To Related Person | 0 | GrantToRelatedPersonInd |
| Business Rln With Org Mem | 0 | BusinessRlnWithOrgMemInd |
| Business Rln With Fam Mem | 0 | BusinessRlnWithFamMemInd |
| Business Rln With35 Ctrl Ent | 0 | BusinessRlnWith35CtrlEntInd |
| Deductible Non Cash Contri | 0 | DeductibleNonCashContriInd |
| Deductible Art Contribution | 0 | DeductibleArtContributionInd |
| Terminate Operations | 0 | TerminateOperationsInd |
| Partial Liquidation | 0 | PartialLiquidationInd |
| Disregarded Entity | 0 | DisregardedEntityInd |
| Related Entity | 0 | RelatedEntityInd |
| Related Organization Ctrl Ent | 0 | RelatedOrganizationCtrlEntInd |
| Trnsfr Exmpt Non Chrtbl Rltd Org | 0 | TrnsfrExmptNonChrtblRltdOrgInd |
| Activities Conducted Prtshp | 0 | ActivitiesConductedPrtshpInd |
| Schedule O Required | Yes (1) | ScheduleORequiredInd |
| IRP Document | 11 | IRPDocumentCnt |
| IRP Document W2 G | 0 | IRPDocumentW2GCnt |
| Backup Wthld Compliance | Yes (1) | BackupWthldComplianceInd |
| Employee | 55 | EmployeeCnt |
| Employment Tax Returns Filed | Yes (1) | EmploymentTaxReturnsFiledInd |
| Unrelated Bus Incm Over Limit | 0 | UnrelatedBusIncmOverLimitInd |
| Foreign Financial Account | 0 | ForeignFinancialAccountInd |
| Prohibited Tax Shelter Trans | 0 | ProhibitedTaxShelterTransInd |
| Taxable Party Notification | 0 | TaxablePartyNotificationInd |
| Nondeductible Contributions | 0 | NondeductibleContributionsInd |
| Quid Pro Quo Contributions | Yes (1) | QuidProQuoContributionsInd |
| Quid Pro Quo Contri Discl | Yes (1) | QuidProQuoContriDisclInd |
| Form8282 Property Disposed Of | 0 | Form8282PropertyDisposedOfInd |
| Indoor Tanning Services | 0 | IndoorTanningServicesInd |
| Subj To Tax Rmnrtn Ex Prcht Pymt | 0 | SubjToTaxRmnrtnExPrchtPymtInd |
| Subject To Excs Tax Net Invst Inc | 0 | SubjectToExcsTaxNetInvstIncInd |
| Info In Schedule O Part VI | Yes (X) | InfoInScheduleOPartVIInd |
| Governing Body Voting Members | 9 | GoverningBodyVotingMembersCnt |
| Independent Voting Member | 9 | IndependentVotingMemberCnt |
| Family Or Business Rln | 0 | FamilyOrBusinessRlnInd |
| Delegation Of Mgmt Duties | 0 | DelegationOfMgmtDutiesInd |
| Change To Org Documents | 0 | ChangeToOrgDocumentsInd |
| Material Diversion Or Misuse | 0 | MaterialDiversionOrMisuseInd |
| Members Or Stockholders | 0 | MembersOrStockholdersInd |
| Election Of Board Members | 0 | ElectionOfBoardMembersInd |
| Decisions Subject To Approva | 0 | DecisionsSubjectToApprovaInd |
| Minutes Of Governing Body | Yes (1) | MinutesOfGoverningBodyInd |
| Minutes Of Committees | Yes (1) | MinutesOfCommitteesInd |
| Officer Mailing Address | 0 | OfficerMailingAddressInd |
| Local Chapters | 0 | LocalChaptersInd |
| Form990 Provided To Gvrn Body | Yes (1) | Form990ProvidedToGvrnBodyInd |
| Conflict Of Interest Policy | Yes (1) | ConflictOfInterestPolicyInd |
| Annual Disclosure Covered Prsn | Yes (1) | AnnualDisclosureCoveredPrsnInd |
| Regular Monitoring Enfrc | Yes (1) | RegularMonitoringEnfrcInd |
| Whistleblower Policy | 0 | WhistleblowerPolicyInd |
| Document Retention Policy | 0 | DocumentRetentionPolicyInd |
| Compensation Process CEO | Yes (1) | CompensationProcessCEOInd |
| Compensation Process Other | 0 | CompensationProcessOtherInd |
| Investment In Joint Venture | 0 | InvestmentInJointVentureInd |
| States Where Copy Of Return Is Fld | WA | StatesWhereCopyOfReturnIsFldCd |
| Other Website | Yes (X) | OtherWebsiteInd |
| Upon Request | Yes (X) | UponRequestInd |
| Other | Yes (X) | OtherInd |
Books In Care Of Detail BooksInCareOfDetail
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Nicole Cook | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Phone | 2062425100 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 220 SW 160th St | AddressLine1Txt |
| City | Burien | CityNm |
| State Abbreviation | WA | StateAbbreviationCd |
| ZIP | 981663026 | ZIPCd |
Form990 Part VII Section A Form990PartVIISectionAGrp (11 entries)
| TitleTitleTxt | Average Hours Per WeekAverageHoursPerWeekRt | Individual Trustee Or DirectorIndividualTrusteeOrDirectorInd | OfficerOfficerInd | Reportable Comp From OrgReportableCompFromOrgAmt | Reportable Comp From Rltd OrgReportableCompFromRltdOrgAmt | Other CompensationOtherCompensationAmt |
|---|---|---|---|---|---|---|
| Nate Riordan | ||||||
| President | 2.00 | Yes (X) | Yes (X) | $0 | $0 | $0 |
| Meghan Mull | ||||||
| Vice President | 2.00 | Yes (X) | Yes (X) | $0 | $0 | $0 |
| Eric Aasness | ||||||
| Treasurer | 2.00 | Yes (X) | Yes (X) | $0 | $0 | $0 |
| Jodi Ryznar | ||||||
| Secretary | 2.00 | Yes (X) | Yes (X) | $0 | $0 | $0 |
| Amber Earley | ||||||
| Trustee | 1.50 | Yes (X) | $0 | $0 | $0 | |
| Robin Tomazic | ||||||
| Trustee | 1.50 | Yes (X) | $0 | $0 | $0 | |
| Teresa Rao | ||||||
| Trustee | 1.50 | Yes (X) | $0 | $0 | $0 | |
| Sven-Erik Nielsen | ||||||
| Trustee | 1.50 | Yes (X) | $0 | $0 | $0 | |
| Ken Hanks | ||||||
| Trustee | 1.50 | Yes (X) | $0 | $0 | $0 | |
| Dominic Kehoe | ||||||
| Interim Exec. Director | 50.00 | Yes (X) | $50,000 | $0 | $1,120 | |
| Jeanette Rainge to 92019 | ||||||
| Business Manager | 50.00 | Yes (X) | $96,127 | $0 | $3,975 | |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Reportable Comp From Org | $146,127 | TotalReportableCompFromOrgAmt |
| Tot Reportable Comp Rltd Org | $0 | TotReportableCompRltdOrgAmt |
| Total Other Compensation | $5,095 | TotalOtherCompensationAmt |
| Indiv Rcvd Greater Than100 K | 0 | IndivRcvdGreaterThan100KCnt |
| Former Ofcr Employees Listed | 0 | FormerOfcrEmployeesListedInd |
| Total Comp Greater Than150 K | 0 | TotalCompGreaterThan150KInd |
| Compensation From Other Srcs | 0 | CompensationFromOtherSrcsInd |
| Cntrct Rcvd Greater Than100 K | 0 | CntrctRcvdGreaterThan100KCnt |
| All Other Contributions | $154,361 | AllOtherContributionsAmt |
| Total Contributions | $154,361 | TotalContributionsAmt |
Program Service Revenue ProgramServiceRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Desc | Tuition | Desc |
| Business | 611110 | BusinessCd |
| Total Revenue Column | $2,002,385 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $2,002,385 | RelatedOrExemptFuncIncomeAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Program Service Revenue | $2,002,385 | TotalProgramServiceRevenueAmt |
Investment Income InvestmentIncomeGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $835 | TotalRevenueColumnAmt |
| Exclusion | $835 | ExclusionAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Gross Sales Of Inventory | $1,620 | GrossSalesOfInventoryAmt |
| Cost Of Goods Sold | $1,856 | CostOfGoodsSoldAmt |
Net Income Or Loss NetIncomeOrLossGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | -$236 | TotalRevenueColumnAmt |
| Exclusion | -$236 | ExclusionAmt |
Other Revenue Misc OtherRevenueMiscGrp (3 entries)
| DescDesc | BusinessBusinessCd | Total Revenue ColumnTotalRevenueColumnAmt | ExclusionExclusionAmt |
|---|---|---|---|
| Vendor Refunds | 900099 | $27,458 | $27,458 |
| Costco Rewards | 900099 | $353 | $353 |
| NSF Check Fee | 900099 | $50 | $50 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Revenue Total | $27,861 | OtherRevenueTotalAmt |
Total Revenue TotalRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $2,185,206 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $2,002,385 | RelatedOrExemptFuncIncomeAmt |
| Unrelated Business Revenue | $0 | UnrelatedBusinessRevenueAmt |
| Exclusion | $28,460 | ExclusionAmt |
Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $133,400 | TotalAmt |
| Program Services | $106,720 | ProgramServicesAmt |
| Management And General | $26,680 | ManagementAndGeneralAmt |
Other Salaries And Wages OtherSalariesAndWagesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $1,526,441 | TotalAmt |
| Program Services | $1,277,235 | ProgramServicesAmt |
| Management And General | $249,206 | ManagementAndGeneralAmt |
Pension Plan Contributions PensionPlanContributionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $28,326 | TotalAmt |
| Program Services | $23,549 | ProgramServicesAmt |
| Management And General | $4,777 | ManagementAndGeneralAmt |
Other Employee Benefits OtherEmployeeBenefitsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $168,418 | TotalAmt |
| Program Services | $140,015 | ProgramServicesAmt |
| Management And General | $28,403 | ManagementAndGeneralAmt |
Payroll Taxes PayrollTaxesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $130,787 | TotalAmt |
| Program Services | $107,694 | ProgramServicesAmt |
| Management And General | $23,093 | ManagementAndGeneralAmt |
Fees For Services Legal FeesForServicesLegalGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $855 | TotalAmt |
| Management And General | $855 | ManagementAndGeneralAmt |
Fees For Services Other FeesForServicesOtherGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $93,034 | TotalAmt |
| Program Services | $93,034 | ProgramServicesAmt |
Advertising AdvertisingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $9,666 | TotalAmt |
| Management And General | $9,666 | ManagementAndGeneralAmt |
Office Expenses OfficeExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $5,407 | TotalAmt |
| Management And General | $5,407 | ManagementAndGeneralAmt |
Information Technology InformationTechnologyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $2,306 | TotalAmt |
| Management And General | $2,306 | ManagementAndGeneralAmt |
Occupancy OccupancyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $138,659 | TotalAmt |
| Program Services | $79,118 | ProgramServicesAmt |
| Management And General | $59,541 | ManagementAndGeneralAmt |
Travel TravelGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $142 | TotalAmt |
| Management And General | $142 | ManagementAndGeneralAmt |
Interest InterestGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $92,700 | TotalAmt |
| Program Services | $42,075 | ProgramServicesAmt |
| Management And General | $50,625 | ManagementAndGeneralAmt |
Depreciation Depletion DepreciationDepletionGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $61,788 | TotalAmt |
| Program Services | $36,517 | ProgramServicesAmt |
| Management And General | $25,271 | ManagementAndGeneralAmt |
Insurance InsuranceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $4,112 | TotalAmt |
| Program Services | $3,289 | ProgramServicesAmt |
| Management And General | $823 | ManagementAndGeneralAmt |
Other Expenses OtherExpensesGrp (4 entries)
| DescDesc | TotalTotalAmt | Program ServicesProgramServicesAmt | Management And GeneralManagementAndGeneralAmt |
|---|---|---|---|
| Bad Debt Loss | $63,009 | $63,009 | |
| Materials & Supplies | $53,559 | $41,692 | $11,867 |
| Software & Online Subsc | $35,261 | $35,261 | |
| Staff Development | $24,270 | $24,270 |
All Other Expenses AllOtherExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $86,513 | TotalAmt |
| Program Services | $43,808 | ProgramServicesAmt |
| Management And General | $37,976 | ManagementAndGeneralAmt |
| Fundraising | $4,729 | FundraisingAmt |
Total Functional Expenses TotalFunctionalExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $2,658,653 | TotalAmt |
| Program Services | $2,082,025 | ProgramServicesAmt |
| Management And General | $571,899 | ManagementAndGeneralAmt |
| Fundraising | $4,729 | FundraisingAmt |
Cash Non Interest Bearing CashNonInterestBearingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,161,307 | BOYAmt |
| EOY | $547,972 | EOYAmt |
Savings And Temp Cash Invst SavingsAndTempCashInvstGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $0 | BOYAmt |
| EOY | $201,352 | EOYAmt |
Accounts Receivable AccountsReceivableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $53,508 | BOYAmt |
| EOY | $14,547 | EOYAmt |
Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $10,470 | BOYAmt |
| EOY | $2,189 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Land Bldg Equip Cost Or Other Bss | $3,901,110 | LandBldgEquipCostOrOtherBssAmt |
| Land Bldg Equip Accum Deprec | $530,401 | LandBldgEquipAccumDeprecAmt |
Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $3,219,856 | BOYAmt |
| EOY | $3,370,709 | EOYAmt |
Total Assets TotalAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,445,141 | BOYAmt |
| EOY | $4,136,769 | EOYAmt |
Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $111,231 | BOYAmt |
| EOY | $99,560 | EOYAmt |
Grants Payable GrantsPayableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| EOY | $359,614 | EOYAmt |
Deferred Revenue DeferredRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $128,981 | BOYAmt |
| EOY | $73,431 | EOYAmt |
Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,137,865 | BOYAmt |
| EOY | $1,075,252 | EOYAmt |
Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,100,000 | BOYAmt |
| EOY | $1,098,301 | EOYAmt |
Total Liabilities TotalLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $2,478,077 | BOYAmt |
| EOY | $2,706,158 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Organization Follows FASB117 | Yes (X) | OrganizationFollowsFASB117Ind |
No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,967,064 | BOYAmt |
| EOY | $1,430,611 | EOYAmt |
Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,967,064 | BOYAmt |
| EOY | $1,430,611 | EOYAmt |
Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,445,141 | BOYAmt |
| EOY | $4,136,769 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Info In Schedule O Part XI | Yes (X) | InfoInScheduleOPartXIInd |
| Reconcilation Revenue Expnss | -$473,447 | ReconcilationRevenueExpnssAmt |
| Other Changes In Net Assets | -$63,006 | OtherChangesInNetAssetsAmt |
| Method Of Accounting Accrual | Yes (X) | MethodOfAccountingAccrualInd |
| Accountant Compile Or Review | 0 | AccountantCompileOrReviewInd |
| FS Audited | 0 | FSAuditedInd |
| Federal Grant Audit Required | 0 | FederalGrantAuditRequiredInd |
Schedule A IRS990ScheduleA
| Field | Value | IRS element (for citing) |
|---|---|---|
| School | Yes (X) | SchoolInd |
Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $8,604 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $9,607 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $39,418 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $13,164 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $154,361 | CurrentTaxYearAmt |
| Total | $225,154 | TotalAmt |
Total Calendar Year170 TotalCalendarYear170Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $8,604 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $9,607 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $39,418 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $13,164 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $154,361 | CurrentTaxYearAmt |
| Total | $225,154 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Substantial Contributors Tot | $49,496 | SubstantialContributorsTotAmt |
| Public Support Total170 | $175,658 | PublicSupportTotal170Amt |
Gross Investment Income170 GrossInvestmentIncome170Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $406 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $487 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $567 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $1,376 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $835 | CurrentTaxYearAmt |
| Total | $3,671 | TotalAmt |
Other Income170 OtherIncome170Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus3 Years | $7,288 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $19,202 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $9,382 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $27,861 | CurrentTaxYearAmt |
| Total | $63,733 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Support | $292,558 | TotalSupportAmt |
| Gross Receipts Rltd Activities | $10,287,521 | GrossReceiptsRltdActivitiesAmt |
| Public Support CY170 | 0.60040 | PublicSupportCY170Pct |
| Public Support PY170 | 0.64650 | PublicSupportPY170Pct |
| Thirty Thr Pct Suprt Tests CY170 | Yes (X) | ThirtyThrPctSuprtTestsCY170Ind |
Form990 Schedule A Part VI Form990ScheduleAPartVIGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | Schedule A, Part II, Line 10, Explanation of Other Income: | FormAndLineReferenceDesc |
| Explanation | Vendor Refunds CC Rewards | ExplanationTxt |
Schedule B IRS990ScheduleB
Contributor Information ContributorInformationGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contributor | RESTRICTED | ContributorNum |
Contributor Business Name ContributorBusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | RESTRICTED | BusinessNameLine1 |
Contributor US Address ContributorUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | RESTRICTED | AddressLine1 |
| Address Line2 | RESTRICTED | AddressLine2 |
| City | RESTRICTED | City |
| State | RESTRICTED | State |
| ZIP Code | RESTRICTED | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Contributions | RESTRICTED | TotalContributionsAmt |
Schedule D IRS990ScheduleD
Land LandGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $1,598,512 | OtherCostOrOtherBasisAmt |
| Book Value | $1,598,512 | BookValueAmt |
Buildings BuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $2,056,511 | OtherCostOrOtherBasisAmt |
| Depreciation | $302,489 | DepreciationAmt |
| Book Value | $1,754,022 | BookValueAmt |
Equipment EquipmentGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $101,725 | OtherCostOrOtherBasisAmt |
| Depreciation | $99,453 | DepreciationAmt |
| Book Value | $2,272 | BookValueAmt |
Other Land Buildings OtherLandBuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $144,362 | OtherCostOrOtherBasisAmt |
| Depreciation | $128,459 | DepreciationAmt |
| Book Value | $15,903 | BookValueAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Book Value Land Buildings | $3,370,709 | TotalBookValueLandBuildingsAmt |
Schedule E IRS990ScheduleE
| Field | Value | IRS element (for citing) |
|---|---|---|
| Nondiscriminatory Policy Stmt | Yes (1) | NondiscriminatoryPolicyStmtInd |
| Policy Stmt In Brochures Etc | Yes (1) | PolicyStmtInBrochuresEtcInd |
| Plcy Pblczd Via Broadcast Media | Yes (1) | PlcyPblczdViaBroadcastMediaInd |
| Maintain Racial Comp Recs | Yes (1) | MaintainRacialCompRecsInd |
| Maintain Scholarships Recs | Yes (1) | MaintainScholarshipsRecsInd |
| Maintain Cpy Of Brochures Etc | Yes (1) | MaintainCpyOfBrochuresEtcInd |
| Maintain Cpy Of All Sol | Yes (1) | MaintainCpyOfAllSolInd |
| Discriminate Race Stdnts Rghts | 0 | DiscriminateRaceStdntsRghtsInd |
| Discriminate Race Admiss Plcy | 0 | DiscriminateRaceAdmissPlcyInd |
| Discriminate Race Emplm Fculty | 0 | DiscriminateRaceEmplmFcultyInd |
| Discriminate Race Schs | 0 | DiscriminateRaceSchsInd |
| Discriminate Race Educ Plcy | 0 | DiscriminateRaceEducPlcyInd |
| Discriminate Race Use Of Fclts | 0 | DiscriminateRaceUseOfFcltsInd |
| Discriminate Race Athlt Prog | 0 | DiscriminateRaceAthltProgInd |
| Discriminate Race Other Acty | 0 | DiscriminateRaceOtherActyInd |
| Government Financial Aid Rcvd | Yes (1) | GovernmentFinancialAidRcvdInd |
| Government Financial Aid Rvkd | 0 | GovernmentFinancialAidRvkdInd |
| Compliance With Rev Proc7550 | Yes (1) | ComplianceWithRevProc7550Ind |
Supplemental Information Detail SupplementalInformationDetail (2 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| Schedule E, Part I, Line 3 | It is included on our website and available at all times. |
| Schedule E, Part I, Line 6 | The organization received a $359,614 PPP loan on 5/8/2020. |
Schedule J IRS990ScheduleJ
| Field | Value | IRS element (for citing) |
|---|---|---|
| Board Or Committee Approval | Yes (X) | BoardOrCommitteeApprovalInd |
| Severance Payment | Yes (1) | SeverancePaymentInd |
| Supplemental Nonqual Rtr Plan | 0 | SupplementalNonqualRtrPlanInd |
| Equity Based Comp Arrngm | 0 | EquityBasedCompArrngmInd |
| Comp Based On Revenue Of Flng Org | 0 | CompBasedOnRevenueOfFlngOrgInd |
| Comp Bsd On Rev Related Orgs | 0 | CompBsdOnRevRelatedOrgsInd |
| Comp Bsd Net Earns Flng Org | 0 | CompBsdNetEarnsFlngOrgInd |
| Comp Bsd Net Earns Rltd Orgs | 0 | CompBsdNetEarnsRltdOrgsInd |
| Any Non Fixed Payments | 0 | AnyNonFixedPaymentsInd |
| Initial Contract Exception | 0 | InitialContractExceptionInd |
Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | Jeanette Rainge to 92019 | PersonNm |
| Title | Business Manager | TitleTxt |
| Base Compensation Filing Org | $96,127 | BaseCompensationFilingOrgAmt |
| Compensation Based On Rltd Orgs | $0 | CompensationBasedOnRltdOrgsAmt |
| Bonus Filing Organization | $0 | BonusFilingOrganizationAmount |
| Bonus Related Organizations | $0 | BonusRelatedOrganizationsAmt |
| Other Compensation Filing Org | $0 | OtherCompensationFilingOrgAmt |
| Other Compensation Rltd Orgs | $0 | OtherCompensationRltdOrgsAmt |
| Deferred Compensation Flng Org | $3,975 | DeferredCompensationFlngOrgAmt |
| Deferred Comp Rltd Orgs | $0 | DeferredCompRltdOrgsAmt |
| Nontaxable Benefits Filing Org | $0 | NontaxableBenefitsFilingOrgAmt |
| Nontaxable Benefits Rltd Orgs | $0 | NontaxableBenefitsRltdOrgsAmt |
| Total Compensation Filing Org | $100,102 | TotalCompensationFilingOrgAmt |
| Total Compensation Rltd Orgs | $0 | TotalCompensationRltdOrgsAmt |
| Comp Report Prior990 Filing Org | $0 | CompReportPrior990FilingOrgAmt |
| Comp Report Prior990 Rltd Orgs | $0 | CompReportPrior990RltdOrgsAmt |
Supplemental Information Detail SupplementalInformationDetail (2 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| Part I, Line 3 | The Executive Director's salary and other compensation requires approval by the board and finance committee. |
| Part I, Line 4a | Jeanette Rainge $12,042.69 as severance in September 2019. |
Schedule O IRS990ScheduleO
Supplemental Information Detail SupplementalInformationDetail (6 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| Form 990, Part VI, Section B, line 11b | The Form 990 is provided to all Board Members for review before filing. |
| Form 990, Part VI, Section B, line 12c | Trustees must disclose their participation in the group affected by the motion or other conflict of interest prior to voting on the motion. A Trustee may not vote on a motion to purchase services or products from a business that either employs or otherwise may compensate a Trustee. |
| Form 990, Part VI, Section B, line 15a | The board reviewed comparability data and contemporaneous substantiation of the deliberation and decision in meeting minutes. |
| Form 990, Part VI, Section C, line 18 | The Form 990 is available for public inspection annually on Guidestar.org, and is available upon request. |
| Form 990, Part VI, Section C, line 19 | All governing documents including Bylaws, Monthly Minutes to each Board Meeting, and Policies and Procedures are kept at our current location and are available upon request. |
| Form 990, Part XI, line 9: | Prior Period Adjustment to Net Assets to reflect correct Fund Balance -63,006. due to Net Book/Tax Adjustments for Fixed Assets & Depreciation. |