STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

SMALLEY FOUNDATION INC: Form 990PF, tax year 2019

View the entire original 990 at ProPublica ↗

Organization
SMALLEY FOUNDATION INC (EIN 13-6225947)
Tax period
2019-01-01 to 2019-12-31
Filed
2020-10-29
IRS object ID
202033039349100113
Schema version
2019v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2020-10-29T12:51:19-05:00ReturnTs
Tax Period End2019-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN271728945PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1PKF O'CONNOR DAVIES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1665 FIFTH AVENUEAddressLine1Txt
CityNEW YORKCityNm
State AbbreviationNYStateAbbreviationCd
ZIP10022ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2019-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN136225947EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1SMALLEY FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSMALBusinessNameControlTxt
Phone5165283899PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1088AddressLine1Txt
CityMANHASSETCityNm
State AbbreviationNYStateAbbreviationCd
ZIP110309710ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMARIE ESLINGERPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone5165283899PhoneNum
Signature2020-10-29SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJOSEPH L ALI CPAPreparerPersonNm
PTINP02093808PTIN
Phone2122862600PhoneNum
Preparation2020-10-29PreparationDt

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address68.129.190.231IPv4AddressTxt
FieldValueIRS element (for citing)
IP2020-10-29IPDt
IP Tm12:42:17IPTm
IP TimezoneEDIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device IdDA39A3EE5E6B4B0D3255BFEF95601890AFD80709AtSubmissionCreationDeviceId
At Submission Filing Device IdCE3CBF7CEF6FFDDC52CDBAA53BE3979149033AD8AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2019TaxYr
Build TS2021-04-22 16:20:28ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$33,593,159FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$1,500,000ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$681,742DividendsRevAndExpnssAmt
Dividends Net Invst Incm$681,742DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$115,861NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,964,011GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$147,286OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$7,286OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$2,213,167TotalRevAndExpnssAmt
Total Net Invst Incm$689,028TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$72,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$72,000CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$37,987LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$37,987LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$9,500AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$500AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$175,468OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$155,543OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$19,925OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$5,334TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$6,297TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$6,297TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$8,767OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$90OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$8,668OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$315,353TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$155,633TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$145,377TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,692,333ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,552,333ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,007,686TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$155,633TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,697,710TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$205,481ExcessRevenueOverExpensesAmt
Net Investment Income$533,395NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$171,962CashBOYAmt
Cash EOY$36,438CashEOYAmt
Cash EOYFMV$36,438CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,215,640SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$112,440SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$112,440SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$1,862,777USGovernmentObligationsBOYAmt
US Government Obligations EOY$2,143,417USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$2,143,417USGovtObligationsEOYFMVAmt
Corporate Stock BOY$14,556,327CorporateStockBOYAmt
Corporate Stock EOY$20,639,077CorporateStockEOYAmt
Corporate Stock EOYFMV$20,639,077CorporateStockEOYFMVAmt
Corporate Bonds BOY$3,150,494CorporateBondsBOYAmt
Corporate Bonds EOY$2,844,759CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,844,759CorporateBondsEOYFMVAmt
Other Investments BOY$5,700,205OtherInvestmentsBOYAmt
Other Investments EOY$7,741,358OtherInvestmentsEOYAmt
Other Investments EOYFMV$7,741,358OtherInvestmentsEOYFMVAmt
Other Assets BOY$60,277OtherAssetsBOYAmt
Other Assets EOY$75,670OtherAssetsEOYAmt
Other Assets EOYFMV$75,670OtherAssetsEOYFMVAmt
Total Assets BOY$26,717,682TotalAssetsBOYAmt
Total Assets EOY$33,593,159TotalAssetsEOYAmt
Total Assets EOYFMV$33,593,159TotalAssetsEOYFMVAmt
Accounts Payable EOY$9,000AccountsPayableEOYAmt
Other Liabilities BOY$44,238OtherLiabilitiesBOYAmt
Other Liabilities EOY$123,305OtherLiabilitiesEOYAmt
Total Liabilities BOY$44,238TotalLiabilitiesBOYAmt
Total Liabilities EOY$132,305TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$26,673,444NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$33,460,854NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$26,673,444TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$33,460,854TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$26,717,682TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$33,593,159TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$26,673,444TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$205,481ExcessRevenueOverExpensesAmt
Other Increases$6,660,996OtherIncreasesAmt
Subtotal$33,539,921SubtotalAmt
Other Decreases$79,067OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$33,460,854TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyPUBLICLY TRADED SECURITIESPropertyDesc
How AcquiredPHowAcquiredCd
Gross Sales Price$3,964,011GrossSalesPriceAmt
Cost Or Other Basis$4,079,872CostOrOtherBasisAmt
Gain Or Loss-$115,861GainOrLossAmt
Gains Minus Excess Or Losses-$115,861GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income-$115,861CapitalGainNetIncomeAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 Tax0LiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$1,755,006AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$28,421,315NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.061750DistributionYr1Rt
Adjusted Qlfy Distri Yr2$175,457AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$8,966,296NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.019569DistributionYr2Rt
Adjusted Qlfy Distri Yr3$192,761AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$3,504,707NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.055001DistributionYr3Rt
Adjusted Qlfy Distri Yr4$200,599AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$3,547,509NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.056546DistributionYr4Rt
Adjusted Qlfy Distri Yr5$162,155AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$3,189,523NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.050840DistributionYr5Rt
Total Distribution0.243706TotalDistributionRt
Average Distribution0.048741AverageDistributionRt
Net Vl Noncharitable Assets$31,166,155NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$1,519,070AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$5,334NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$1,524,404AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$1,697,710QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$5,334InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$5,334SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$5,334TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$23,069EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$5,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$28,069TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$22,735OverpaymentAmt
Applied To ES Tax$22,735AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateNYOrgReportOrRegisterStateCd
Org Report Or Register StateMAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1THE FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5165283899PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1088AddressLine1Txt
CityMANHASSETCityNm
State AbbreviationNYStateAbbreviationCd
ZIP110309710ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
MARIE ESLINGER
PO BOX 1088MANHASSETNY110309710DIRECTOR, PRESIDENT20.00$36,000$0$0
CONSTANTINE KREATSOULAS
PO BOX 1088MANHASSETNY110309710DIRECTOR, VICE PRESIDENT5.00$12,000$0$0
MARTIN SAIMAN
PO BOX 1088MANHASSETNY110309710DIRECTOR, TREASURER5.00$12,000$0$0
MATTHEW RIORDAN
PO BOX 1088MANHASSETNY110309710DIRECTOR, SECRETARY2.00$12,000$0$0
ELISA D DOYLE
PO BOX 1088MANHASSETNY110309710DIRECTOR THROUGH 3/20192.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BANK OF AMERICABusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PRIVATE BANK TRUST OPS PO BOXAddressLine1Txt
Address Line2830269AddressLine2Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75283ZIPCd
FieldValueIRS element (for citing)
Service TypeINVESTMENT MANAGEMENTServiceTypeTxt
Compensation$155,543CompensationAmt
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1THE SMALLEY FOUNDATION, INC. (THE "FOUNDATION") AWARDS COLLEGE SCHOLARSHIPS TO DESERVING PUBLIC HIGH SCHOOL SENIORS WHO NEED FINANCIAL AID TO ATTEND COLLEGE. THE PAYMENTS ARE MADE DIRECTLY TO THE COLLEGE FOR TUITION, FEES, BOOKS, ROOM AND BOARD AND RELATED EXPENSES. THE COLLEGE IS AUTHORIZED IN CERTAIN CASES TO TURN A PORTION OF THE FUNDS OVER TO THE GRANTEE FOR THE PURCHASE OF BOOKS, SUPPLIES AND OTHER RELATED EXPENSES. CANDIDATES FOR AWARDS ARE NOMINATED ANNUALLY BY THE BOARD OF EDUCATION (OR COMPARABLE ADMINISTRATIVE AGENCIES) OF COMMUNITIES. THE DIRECTORS OF THE FOUNDATION SELECT GRANTEES FROM THE LIST OF NOMINEES ON THE BASIS OF THE FOLLOWING CRITERIA: 1) PERFORMANCE IN EXAMINATIONS SHOWING ABILITY AND APTITUDE FOR COLLEGE WORK, 2) RECOMMENDATION FROM SCHOOL PERSONNEL, 3) FINANCIAL NEED, AND 4) PRIOR ACADEMIC PERFORMANCE. DURING 2019, THE FOUNDATION DISBURSED $612,333 IN SCHOLARSHIPS FOR 42 INDIVIDUAL STUDENTS.Description1Txt
Expenses1$45,563Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$29,904,349AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,678,483AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$57,935FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$31,640,767TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$31,640,767AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$474,612CashDeemedCharitableAmt
Net Vl Noncharitable Assets$31,166,155NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,558,308MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,558,308MinimumInvestmentReturnAmt
Tax Based On Investment Income$5,334TaxBasedOnInvestmentIncomeAmt
Total Tax$5,334TotalTaxAmt
Distributable Before Adj$1,552,974DistributableBeforeAdjAmt
Recoveries Qualfied Distri$140,000RecoveriesQualfiedDistriAmt
Distributable Before Ded$1,692,974DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$1,692,974DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,697,710ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$1,697,710QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$5,334PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$1,692,376AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,692,974DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr1$220,377ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$220,377TotalExcessDistributionCyovAmt
Qualifying Distributions$1,697,710QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$1,692,974AppliedToCurrentYearAmt
Remaining Distri From Corpus$4,736RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$225,113TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$225,113ExcessDistriCyovToNextYrAmt
Excess From Year1$220,377ExcessFromYear1Amt
Excess From Current Year$4,736ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (48 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ALBANY COLLEGE OF PHARMACY AND HEALTH SCIENCES ITF LEONILA REYES
106 NEW SCOTLAND AVEALBANYNY12208N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$22,119
AMERICAN UNIVERSITY
4400 MASSACHUSETTS AVE NWWASHINGTONDC20016N/APCENDOWMENT$125,000
AMERICAN UNIVERSITY ITF SARA GACE
4400 MASSACHUSETTS AVE NWWASHINGTONDC20016N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$25,000
BARD COLLEGE ITF MARIA SALAZAR
30 CAMPUS RDANNANDALEONHUDSONNY12504N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$16,346
BARNARD COLLEGE ITF JENNIFER NIOLA
3009 BROADWAYNEW YORKNY10027N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$25,000
BOSTON COLLEGE ITF JUSTIN HALLET
140 COMMONWEALTH AVENUECHESTNUT HILLMA02467N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$11,929
BOSTON COLLEGE ITF KASSANDRA QUINLAN
140 COMMONWEALTH AVENUECHESTNUT HILLMA02467N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$10,000
BRANDEIS UNIVERSITY ITF EMMA BLACK
415 SOUTH STWALTHAMMA02453N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$11,400
BRANDEIS UNIVERSITY ITF JACQUELINE MORALES
415 SOUTH STWALTHAMMA02453N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$2,696
BRANDEIS UNIVERSITY ITF OSAMAH MANDAWI
415 SOUTH STWALTHAMMA02453N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$11,272
CLARK UNIVERSITY ITF BLERINA ILJAS
950 MAIN STWORCESTERMA01610N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$1,000
COLLEGE OF THE HOLY CROSS ITF HAIK VARDERESIAN
1 COLLEGE STWORCESTERMA01610N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$25,000
COLLEGE OF THE HOLY CROSS ITF NAKESHA AGYAPONG
1 COLLEGE STWORCESTERMA01610N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$15,485
COLUMBIA UNIVERSITY
116TH ST BROADWAYNEW YORKNY10027N/APCENDOWMENT$340,000
DREXEL UNIVERSITY ITF DIANE NGUYEN
3141 CHESTNUT STPHILADELPHIAPA19104N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$24,949
FORDHAM UNIVERSITY ITF ESHA HAFEEZ
441 E FORDHAM ROADBRONXNY10458N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$24,867
HARVARD UNIVERSITY ITF DENI HOXHA
MASSACHUSETTS HALLCAMBRIDGEMA02138N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$15,000
HARVARD UNIVERSITY ITF GIA HAN LE
MASSACHUSETTS HALLCAMBRIDGEMA02138N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$13,050
HOFSTRA UNIVERSITY ITF SETH MOODY
1000 HEMPSTEAD TURNPIKEHEMPSTEADNY11549N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$25,000
HUNTER COLLEGE ITF ANILA GEORGE
695 PARK AVENEW YORKNY10065N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$7,190
HUNTER COLLEGE ITF NICHOLE PACHECO
695 PARK AVENEW YORKNY10065N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$759
IONA COLLEGE ITF ELA HOXHAJ
715 NORTH AVENUENEW ROCHELLENY10801N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$13,543
LEHIGH UNIVERSITY ITF JILLIAN TAMARAZZO
27 MEMORIAL DR WBETHLEHEMPA18015N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$21,746
MANHATTAN COLLEGE
4513 MANHATTAN COLLEGE PKWYBRONXNY10471N/APCENDOWMENT$125,000
MANHATTAN COLLEGE ITF ANJALI JOHN
4513 MANHATTAN COLLEGE PKWYBRONXNY10471N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$5,155
MANHATTAN COLLEGE ITF HECTOR MORA
4513 MANHATTAN COLLEGE PKWYBRONXNY10471N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$25,000
MASSACHUSETTS COLLEGE OF ART AND DESIGN ITF ANGELA GERMAIN
621 HUNTINGTON AVEBOSTONMA02115N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$9,244
MERCY COLLEGE ITF ALEXIS BATES
555 BROADWAYDOBBS FERRYNY10522N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$19,754
NEW YORK UNIVERSITY
25 WEST 4TH STREETNEW YORKNY10012N/APCENDOWMENT$125,000
NEW YORK UNIVERSITY ITF CINDY MATA
25 WEST 4TH STREETNEW YORKNY10012N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$5,618
NEW YORK UNIVERSITY ITF JOEL MENDOZA
25 WEST 4TH STREETNEW YORKNY10012N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$20,965
OHIO WESLEYAN UNIVERSITY
61 S SANDUSKY STDELAWAREOH43015N/APCENDOWMENT$125,000
QUEENS COLLEGE ITF GABRIELLA WALRATH
65-30 KISSENA BLVDQUEENSNY11367N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$5,122
RENSSELAER POLYTECHNIC INSTITUTE ITF SEBSASTIAN VILLOTA
110 EIGHTH STREETTROYNY12180N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$9,383
STATE UNIVERSITY OF NEW YORK AT NEW PALTZ ITF FRANCIS LOQUELLANO
1 HAWK DRIVENEW PALTZNY12561N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$25,000
UNIVERSITY OF MASSACHUSETTS AMHERST ITF ALIECIA BOTTALI
134 HICKS WAYAMHERSTMA01003N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$11,180
UNIVERSITY OF MASSACHUSETTS AMHERST ITF NICOLAS RESPTREPO
134 HICKS WAYAMHERSTMA01003N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$22,510
UNIVERSITY OF MASSACHUSETTS BOSTON ITF BRIYAN CHATAIGNE
100 WILLIAM T MORRISSEY BLVDBOSTONMA02125N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$10,000
UNIVERSITY OF NEW HAVEN ITF GAREN JIZMEJIAN
300 BOSTON POST ROADWEST HAVENCT06516N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$18,026
UNIVERSITY OF ROCHESTER ITF BRIAN GARCIA HERNANDEZ
500 JOSEPH C WILSON BLVDROCHESTERNY14627N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$25,000
UNIVERSITY OF ROCHESTER ITF PAOLA FERREIRA
500 JOSEPH C WILSON BLVDROCHESTERNY14627N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$10,000
WELLESLEY COLLEGE
106 CENTRAL STWELLESLEYMA02481N/APCENDOWMENT$100,000
WENTWORTH INSTITUTE OF TECHNOLOGY ITF JONA SULAJ
550 HUNTINGTON AVEBOSTONMA02115N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$15,766
WORCESTER POLYTECHNIC INSTITUTE ITF FRANK KENNEDY
100 INSTITUTE RDWORCESTERMA01609N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$11,052
WORCESTER POLYTECHNIC INSTITUTE ITF JAVIER ESPINAL
100 INSTITUTE RDWORCESTERMA01609N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$11,958
WORCESTER POLYTECHNIC INSTITUTE ITF SEAN O'CONNOR
100 INSTITUTE RDWORCESTERMA01609N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$25,000
WORCESTER STATE UNIVERSITY ITF ALEXANDRA BRIO
486 CHANDLER STWORCESTERMA01602N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$1,794
WORCESTER STATE UNIVERSITY ITF BLERINA ILJAS
486 CHANDLER STWORCESTERMA01602N/APCSCHOLARSHIP PROGRAM: SCHOLARSHIP$1,455
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,552,333TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$681,742ExclusionAmt

Other Investment Incm Part VII OtherInvestmentIncmPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$7,286ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$115,861ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescGRANT RECOVERYDesc
Exclusion01ExclusionCd
Exclusion$140,000ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$713,167ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$713,167TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1ESTATE OF ELLIN I SMALLEY CO MARTINBusinessNameLine1Txt

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1SAIMAN PERSONAL REP RUBIN RUDMAN LLAddressLine1Txt
CitySTATE STREET BOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP02109ZIPCd
FieldValueIRS element (for citing)
Total Contributions$1,500,000TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BOOKKEEPING SERVICES$500$0$500
TAX PREPARATION SERVICES$9,000$0$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (25 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBVIE INC 3.200% MAY 14 2026 (00287YAY5) 90,000 QTY$93,266$93,266
AERCAP IRELAND CAP DESIGNATED 3.650% JUL 27 2027 (00774MAB1) 100,000.000 QTY$103,045$103,045
AMERICAN INTL GROUP INC 3.900% APR 01 2026 (026874DH7) 95,000 QTY$102,044$102,044
AUTOZONE INC 4.000% NOV 15 2020 (053332AL6) 100,000 QTY$101,141$101,141
BANK MONTREAL UNSECD 2.500% JUNE 28 2024 (06367WMQ3) 120,000.000 QTY$121,488$121,488
COMCAST CORP NEW 4.150% OCT 15 2028 (20030NCT6) 125,000 QTY$140,793$140,793
CONSTELLATION BRANDS INC 2.250% NOV 06 2020 (21036PAV0) 100,000 QTY$100,203$100,203
CVS HEALTH CORP UNSECD 4.300% MAR 25 2028 (126650CX6) 100,000 QTY$109,244$109,244
DISCOVER CARD EXECUTION NT TR 1.880% FEB 15 2023 (254683CB9) 125,000.000 QTY$125,011$125,011
DUKE ENERGY CORP 1.800% SEP 01 2021 (26441CAR6) 100,000 QTY$99,919$99,919
EOG RES INC 4.100% FEB 01 2021 (26875PAG6) 100,000 QTY$102,415$102,415
FIDELITY NATL INFO SVCS INC 3.625% OCT 15 2020 (31620MAP1) 100,000 QTY$101,125$101,125
JPMBB COML MTG SECS TR 3.428% AUG 15 2047 (46642EAZ9) 158,936.150 QTY$162,954$162,954
JPMORGAN CHASE & CO 3.782% FEB 01 2028 (46625HRY8) 100,000 QTY$107,839$107,839
MORGAN STANLEY 4.000% JULY 23 2025 (6174468C6) 100,000 QTY$108,206$108,206
PEPSICO INC UNSECD 3.000% OCT 15 2027 (713448DY1) 115,000 QTY$121,910$121,910
PIONEER NAT RES CO 3.450% JAN 15 2021 (723787AL1) 100,000 QTY$101,168$101,168
PNC BK NA PITTSBURGH PA 2.500% JAN 22 2021 (69353RFH6) 100,000 QTY$100,596$100,596
REGIONS FINL CORP 3.200% FEB 08 2021 (7591EPAK6) 100,000 QTY$101,253$101,253
SIMON PPTY GROUP LP 2.500% SEP 01 2020 (828807CU9) 100,000 QTY$100,245$100,245
SYNCHRONY CR CARD MASTER NT TR 2.210% MAY 15 2024 (87165LBB6) 125,000 QTY$125,511$125,511
UBS AG STAMFORD BRH UNSECD 2.350% MAR 26 2020 (90261XHK1) 100,000 QTY$100,110$100,110
VERIZON COMMUNICATIONS INC 4.329% SEP 21 2028 (92343VER1) 100,000 QTY$113,497$113,497
WFRBS COML MTG 3.667% NOV 15 2044 (92936JBB9) 175,000 QTY$178,169$178,169
WORLD OMNI AUTO RECEIVABLE TR 2.500% APR 17 2023 (98161VAC4) 123,032.460 QTY$123,607$123,607

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (48 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBOTT LABORATORIES (ABT) 18,275 SHARES$1,587,367$1,587,367
ADOBE INC. (ADBE) 400 SHARES$131,924$131,924
AGILENT TECHNOLOGIES, INC. (A) 2,000 SHARES$170,620$170,620
ALPHABET INC. (GOOG) 376 SHARES$502,720$502,720
ALPHABET INC. (GOOGL) 1,047 SHARES$1,402,341$1,402,341
AMERICAN EXPRESS COMPANY (AXP) 1,000 SHARES$124,490$124,490
AMPHENOL CORPORATION (APH) 2,800 SHARES$303,043$303,043
ANALOG DEVICES, INC. (ADI) 1,000 SHARES$118,840$118,840
APPLE INC. (AAPL) 7,256 SHARES$2,130,724$2,130,724
BLACKROCK, INC. (BLK) 78 SHARES$39,211$39,211
BOOZ ALLEN HAMILTON HOLDING CORPORATION (BAH) 1,000 SHARES$71,130$71,130
CHEVRON CORPORATION (CVX) 1,500 SHARES$180,765$180,765
CHURCH & DWIGHT CO., INC. (CHD) 2,200 SHARES$154,748$154,748
CISCO SYSTEMS, INC. (CSCO) 8,000 SHARES$383,680$383,680
COLGATE-PALMOLIVE COMPANY (CL) 9,625 SHARES$662,585$662,585
DANAHER CORPORATION (DHR) 770 SHARES$118,180$118,180
ECOLAB INC. (ECL) 1,200 SHARES$231,588$231,588
ELI LILLY AND COMPANY (LLY) 1,400 SHARES$184,002$184,002
EOG RESOURCES, INC. (EOG) 1,300 SHARES$108,888$108,888
FACEBOOK, INC. (FB) 100 SHARES$20,525$20,525
FEDEX CORPORATION (FDX) 1,700 SHARES$257,056$257,056
FORTIVE CORPORATION (FTV) 622 SHARES$47,515$47,515
HONEYWELL INTERNATIONAL INC. (HON) 400 SHARES$70,800$70,800
IDEX CORPORATION (IEX) 1,000 SHARES$172,000$172,000
JOHNSON & JOHNSON (JNJ) 1,075 SHARES$156,810$156,810
JPMORGAN CHASE & CO. (JPM) 10,653 SHARES$1,485,028$1,485,028
L3HARRIS TECHNOLOGIES, INC. (LHX) 800 SHARES$158,296$158,296
MCDONALD'S CORPORATION (MCD) 5,600 SHARES$1,106,616$1,106,616
MICROSOFT CORPORATION (MSFT) 1,600 SHARES$252,320$252,320
MONDELEZ INTERNATIONAL, INC. (MDLZ) 12,000 SHARES$660,960$660,960
NESTLE S.A. (NSRGY) 9,785 SHARES$1,058,786$1,058,786
NEXTERA ENERGY, INC. (NEE) 1,050 SHARES$254,268$254,268
NORTHROP GRUMMAN CORPORATION (NOC) 200 SHARES$68,794$68,794
PEPSICO, INC. (PEP) 5,794 SHARES$791,866$791,866
PROLOGIS, INC. (PLD) 1,400 SHARES$124,796$124,796
RAYTHEON COMPANY (RTN) 600 SHARES$131,844$131,844
RAYTHEON TECHNOLOGIES CORPORATION (UTX) 5,515 SHARES$825,926$825,926
SALESFORCE.COM, INC. (CRM) 300 SHARES$48,792$48,792
STANLEY BLACK & DECKER, INC. (SWK) 1,100 SHARES$182,314$182,314
STARBUCKS CORPORATION (SBUX) 1,450 SHARES$127,484$127,484
STERIS PLC (STE) 1,000 SHARES$152,420$152,420
STRYKER CORPORATION (SYK) 1,000 SHARES$209,940$209,940
TELEFLEX INCORPORATED (TFX) 600 SHARES$225,864$225,864
TEXAS INSTRUMENTS INCORPORATED (TXN) 900 SHARES$115,461$115,461
THE WALT DISNEY COMPANY (DIS) 6,700 SHARES$969,021$969,021
UNION PACIFIC CORPORATION (UNP) 865 SHARES$156,383$156,383
VISA INC. (V) 11,225 SHARES$2,109,178$2,109,178
WASTE MANAGEMENT, INC. (WM) 800 SHARES$91,168$91,168

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$2,143,417USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$2,143,417USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (18 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
FEDERAL HOME LN MTG CORP 4.000% JUN 01 2045 (31335ACS5) 173,910.075 QTYFMV$187,026$187,026
FEDERAL HOME LN MTG CORP 4.500% JUN 01 2048 (3132L9Y82) 164,522.681 QTYFMV$173,914$173,914
FEDERAL HOME LN MTG CORP 4.500% MAY 01 2047 (3132WNGB2) 158,929.990 QTYFMV$167,430$167,430
FEDERAL HOME LN MTG CORP 4.500% NOV 01 2038 (3128P8HE4) 150,275.126 QTYFMV$159,803$159,803
FEDERAL HOME LN MTG CORP 4.500% OCT 01 2041 (31335ARE0) 171,658.467 QTYFMV$186,505$186,505
FEDERAL NATL MTG ASSN 2.500% JUN 01 2032 (3140X4H90) 169,451.746 QTYFMV$171,722$171,722
FEDERAL NATL MTG ASSN 2.500% OCT 01 2034 (31418DGF3) 194,731.846 QTYFMV$196,518$196,518
FEDERAL NATL MTG ASSN 3.000% MAR 01 2033 (3140Q8SU0) 415,300.049 QTYFMV$427,414$427,414
FEDERAL NATL MTG ASSN 3.000% NOV 01 2034 (3140X5DG5) 425,721.859 QTYFMV$437,468$437,468
FEDERAL NATL MTG ASSN 4.000% OCT 01 2033 (3140Q9VA8) 168,487.180 QTYFMV$179,643$179,643
FEDERAL NATL MTG ASSN 4.000% SEP 01 2032 (3138EHWN8) 160,893.735 QTYFMV$172,581$172,581
FEDERAL NATL MTG ASSN 4.000% SEP 01 2033 (3140J9CT6) 180,256.168 QTYFMV$192,530$192,530
INVESCO QQQ TRUST (QQQ) 3,250 SHARESFMV$690,983$690,983
ISHARES CORE S&P 500 ETF (IVV) 9,511 SHARESFMV$3,074,336$3,074,336
ISHARES CORE S&P MID-CAP ETF (IJH) 1,600 SHARESFMV$329,312$329,312
ISHARES MSCI EAFE ETF (EFA) 4,700 SHARESFMV$326,368$326,368
ISHARES MSCI EMERGING MARKETS ETF (EEM) 7,500 SHARESFMV$336,525$336,525
VANGUARD SMALL-CAP INDEX FUND ETF SHARES (VB) 2,000 SHARESFMV$331,280$331,280

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryGENERAL AND ADMINISTRATIVE LEGAL COUNSELCategoryTxt
Legal Fees$37,987LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$37,987DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ACCRUED INTEREST AND DIVIDENDS$57,208$57,935$57,935
PREPAID FEDERAL EXCISE TAX$3,069$17,735$17,735

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescDEFERRED FEDERAL EXCISE TAX EXPENSEDesc
Amt$79,067Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BANK FEES$90$90$0
INSURANCE EXPENSE$3,460$0$3,460
OFFICE EXPENSES$4,717$0$4,708
FILING FEES$500$0$500

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OTHER INVESTMENT INCOME$7,286$7,286$7,286
GRANT RECOVERY$140,000$140,000

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN ON INVESTMENTSDesc
Amt$6,660,996Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescDEFERRED FEDERAL EXCISE TAXDesc
BOY Book Value$44,238BOYBookValueAmt
EOY Book Value$123,305EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT$155,543$155,543$0
ADMINISTRATIVE SERVICES$19,925$0$19,925

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryFEDERAL EXCISE TAXCategoryTxt
Amt$5,334Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt