STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE CULLEN FOUNDATION OF WESTERN NEW YORK INC: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
THE CULLEN FOUNDATION OF WESTERN NEW YORK INC (EIN 87-0849992)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-17
IRS object ID
202543219349104914
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-17T13:37:42-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN043728817PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1TRONCONI SEGARRA & ASSOCIATES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line18321 MAIN STREETAddressLine1Txt
CityWILLIAMSVILLECityNm
State AbbreviationNYStateAbbreviationCd
ZIP14221ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN870849992EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CULLEN FOUNDATION OF WESTERN NEW YORKBusinessNameLine1Txt
Business Name Line2INCBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlCULLBusinessNameControlTxt
Phone7168004280PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1250 DELAWARE AVENUE 820AddressLine1Txt
CityBUFFALOCityNm
State AbbreviationNYStateAbbreviationCd
ZIP14202ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonFLORINE LUHRPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone7168004280PhoneNum
Signature2025-11-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonADAM P OHAR CPAPreparerPersonNm
PTINP00844640PTIN
Phone7166331373PhoneNum
Preparation2025-11-17PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$137,133,628FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$46,558InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,671InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$1,243,938DividendsRevAndExpnssAmt
Dividends Net Invst Incm$1,592,567DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$1,660,173NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,664,925GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$4,242,678CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$81,091OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$76,668OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$3,031,760TotalRevAndExpnssAmt
Total Net Invst Incm$5,913,584TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$524,730CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$75,196CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$449,534CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$203,346OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$21,482OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$181,864OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$92,560PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$14,296PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$78,264PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$8,487LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$4,244LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$4,243LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$52,101AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$26,051AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$26,050AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$487,215OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$234,760OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$252,455OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$50,263TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$250TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$8,746DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$8,746DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$60,832OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$30,416OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$30,416OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$6,070TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$3,035TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$3,035TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$2,265,199OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$926,963OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$43,195OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$3,759,549TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,345,189TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,069,306TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$6,114,050ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$5,188,072ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$9,873,599TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,345,189TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$6,257,378TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$6,841,839ExcessRevenueOverExpensesAmt
Net Investment Income$4,568,395NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$3,913,395CashBOYAmt
Cash EOY$1,321,203CashEOYAmt
Cash EOYFMV$1,321,203CashEOYFMVAmt
Prepaid Expenses BOY$65,889PrepaidExpensesBOYAmt
Prepaid Expenses EOY$78,928PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$78,928PrepaidExpensesEOYFMVAmt
Other Investments BOY$128,820,101OtherInvestmentsBOYAmt
Other Investments EOY$134,443,719OtherInvestmentsEOYAmt
Other Investments EOYFMV$134,443,719OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$84,000LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$67,951LandBldgEquipAccumDeprecAmt
Land BOY$22,753LandBOYAmt
Land EOY$16,049LandEOYAmt
Land EOYFMV$16,049LandEOYFMVAmt
Other Assets BOY$756,844OtherAssetsBOYAmt
Other Assets EOY$1,273,729OtherAssetsEOYAmt
Other Assets EOYFMV$1,273,729OtherAssetsEOYFMVAmt
Total Assets BOY$133,578,982TotalAssetsBOYAmt
Total Assets EOY$137,133,628TotalAssetsEOYAmt
Total Assets EOYFMV$137,133,628TotalAssetsEOYFMVAmt
Accounts Payable BOY$77,233AccountsPayableBOYAmt
Accounts Payable EOY$48,813AccountsPayableEOYAmt
Grants Payable BOY$3,658,121GrantsPayableBOYAmt
Grants Payable EOY$2,490,035GrantsPayableEOYAmt
Other Liabilities BOY$104,953OtherLiabilitiesBOYAmt
Other Liabilities EOY$58,659OtherLiabilitiesEOYAmt
Total Liabilities BOY$3,840,307TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,597,507TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$129,738,675NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$134,536,121NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$129,738,675TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$134,536,121TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$133,578,982TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$137,133,628TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$129,738,675TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$6,841,839ExcessRevenueOverExpensesAmt
Other Increases$11,639,285OtherIncreasesAmt
Subtotal$134,536,121SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$134,536,121TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (46 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
INST INDEX FUND INSTP2022-02-042024-08-26$1,500,000$1,241,760$258,240$258,240
BAIN CAPITAL VENTURE FUND 2019, LPP$1,028$1,028
COLCHESTER GLOBAL BOND FUNDP-$1,659-$1,659
FIRST LIGHT FOCUS FUND LPP-$155,275-$155,275
KILTEARN GLOBAL EQUITY FUNDP-$60,153-$60,153
LAKESTAR GROWTH I, LPP-$1,112-$1,112
LAKE STAR II, LPP-$284-$284
THE NORDFLINT FUND LLCP$64,136$64,136
RESOURCE LAND FUND V, LPP$0$0
WGI EMERGING MARKETS FUND, LLCP-$3,234-$3,234
FOCUSED INVESTORS FUND LPP$8,289$8,289
SHINE CAPITAL II, LPP$108$108
VENBIO GLOBAL STRATEGIC FUND IV, LPP-$181-$181
BAIN CAPITAL VENTURE FUND 2019, LPP$39,893$39,893
BAIN CAPITAL VENTURE FUND 2021, LPP-$9,520-$9,520
COLCHESTER GLOBAL BOND FUNDP-$59,472-$59,472
DIGITAL ALPHA II-A, LPP-$12,127-$12,127
EIGHTFOLD OPPORTUNITY FEEDER FUND IV, LPP$42,757$42,757
FIRST LIGHT FOCUS FUND LPP-$386,042-$386,042
KILTEARN GLOBAL EQUITY FUNDP$720,301$720,301
LAKESTAR GROWTH I, LPP-$34,547-$34,547
LAKE STAR II, LPP-$40,442-$40,442
LAKE STAR III, LPP$30,318$30,318
THE NORDFLINT FUND LLCP$10,579$10,579
THE NORDFLINT FUND LLCP$8,843$8,843
RESOURCE LAND FUND V, LPP$74,777$74,777
SHINE CAPITAL II, LPP$1,304$1,304
SOUNDCORE FUND II-AP$237,031$237,031
SPARK CAPITAL VII, L.P.P$4,365$4,365
VENBIO GLOBAL STRATEGIC FUND IV, LPP-$23,762-$23,762
WGI EMERGING MARKETS FUND, LLCP-$104,738-$104,738
FOCUSED INVESTORS FUND LPP$155,887$155,887
JUNIPER CAPITAL II, LP - 1231P-$5,459-$5,459
JUNIPER CAPITAL III, LP - 1231P-$196-$196
RESOURCE LAND FUND V, LP - 1231P$7,779$7,779
BOOK GAIN ON INVESTMENT IN PARTNERSHIPSP$1,509,711$1,509,711$0$0
CANYON VALUE REALIZATION FUND - 128 SHSP2024-04-01$1,488,058$955,086$532,972$532,972
KONTIKI OFFSHORE FUND - 5,377 SHSP2024-12-01$1,000,000$622,130$377,870$377,870
CEVIAN CAPITAL II LTD - 2,961 SHSP2024-12-31$400,000$193,962$206,038$206,038
GOBI CONCENTRATED FUND LTD - 788 UNITSP2024-12-31$3,000,000$1,136,747$1,863,253$1,863,253
HENGISTBURY FUND LIMITED CLASS B USD - 4,569 SHSP2024-12-31$1,000,000$715,512$284,488$284,488
AMPFIELD HOLDINGS (OFFSHORE) LPP2024-12-31$750,000$587,047$162,953$162,953
TOTAL BOND MKT INDEX ADMP2020-11-102024-08-26$500,000$534,765-$34,765-$34,765
RESOURCE LAND FUND - UBIP$72,777$72,777$0$0
JUNIPER CAPITAL II, LP - UBIP$0$0
CAPITAL GAINS DIVIDENDSP$82,437$82,437$82,437
FieldValueIRS element (for citing)
Capital Gain Net Income$4,242,678CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$63,501InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$63,501SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$63,501TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$55,488EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$30,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$85,488TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$21,987OverpaymentAmt
Applied To ES Tax$21,987AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateNYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.THECULLENFOUNDATION.ORGWebsiteAddressTxt
Individual With BooksFLORINE LUHRIndividualWithBooksNm
Phone7168004280PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1250 DELAWARE AVENUE SUITE 820AddressLine1Txt
CityBUFFALOCityNm
State AbbreviationNYStateAbbreviationCd
ZIP14202ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (7 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
FLORINE LUHR
250 DELAWARE AVENUE SUITE 820BUFFALONY14202PRESIDENT50.00$227,230$20,963$0
MICHAEL R MCGEE
250 DELAWARE AVENUE SUITE 820BUFFALONY14202CHAIRMAN4.00$52,500$0$0
CHARLES W CHIAMPOU CPA JD
250 DELAWARE AVENUE SUITE 820BUFFALONY14202TREASURER4.00$52,500$0$0
WARREN B GELMAN
250 DELAWARE AVENUE SUITE 820BUFFALONY14202SECRETARY4.00$52,500$0$0
ROGER B SIMON
250 DELAWARE AVENUE SUITE 820BUFFALONY14202DIRECTOR4.00$52,500$0$0
RAMONE ALEXANDER
250 DELAWARE AVENUE SUITE 820BUFFALONY14202DIRECTOR4.00$43,750$0$0
CAITLIN CORR REILLY
250 DELAWARE AVENUE SUITE 820BUFFALONY14202DIRECTOR4.00$43,750$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
NICHOLAS SCHIFANO
250 DELAWARE AVENUE SUITE 820BUFFALONY14202GRANTS MANAGER40.00$83,996$19,538$0
COREY BOWER
250 DELAWARE AVENUE SUITE 820BUFFALONY14202PROGRAM OFFICER - ED40.00$55,594$7,488$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
CREWCIAL PARTNERS LLC
750 THIRD AVENUE 20TH FLOORNEW YORKNY10017INVESTMENT MANAGEMENT$221,956
SCHOOLWORKS
208 COLLEGE HIGHWAYSOUTHWICKMA01077EVALUATION SERVICES FOR EDUCATION GRANTS$79,950
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$134,232,203AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$2,943,238AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$962,135FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$138,137,576TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$138,137,576AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$2,072,064CashDeemedCharitableAmt
Net Vl Noncharitable Assets$136,065,512NetVlNoncharitableAssetsAmt
Minimum Investment Return$6,803,276MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$6,803,276MinimumInvestmentReturnAmt
Tax Based On Investment Income$63,501TaxBasedOnInvestmentIncomeAmt
Income Tax$5,831IncomeTaxAmt
Total Tax$69,332TotalTaxAmt
Distributable Before Adj$6,733,944DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$6,733,944DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$6,733,944DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$6,257,378ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$6,257,378QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$6,733,944DistributableAsAdjustedAmt
Undistributed Income PY$6,106,339UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$6,257,378QualifyingDistributionsAmt
Applied To Year1$6,106,339AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$151,039AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$6,582,905UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonMS FLORINE LUHRRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1250 DELAWARE AVENUE SUITE 820AddressLine1Txt
CityBUFFALOCityNm
State AbbreviationNYStateAbbreviationCd
ZIP14202ZIPCd
FieldValueIRS element (for citing)
Recipient Phone7168004280RecipientPhoneNum
Recipient Email AddressFLUHR@THECULLENFOUNDATION.ORGRecipientEmailAddressTxt
Form And Info And MaterialsGRANT PROCESS IS CONDUCTED ONLINE THROUGH WWW.THECULLENFOUNDATION.ORG; INSTRUCTIONS AND ELIGIBILITY LOCATED ON THIS WEBSITE; REQUIREMENTS INCLUDE: COMPLETION, SUBMISSION AND APPROVAL OF LOI AND APPLICATION; AUDITED OR REVIEWED FINANCIAL STATEMENTS COMPLETED BY INDEPENDENT CPA; 501(C)3 LETTER; PROJECT BUDGET; BOARD LIST; AND ORGANIZATIONAL BUDGET.FormAndInfoAndMaterialsTxt
Submission DeadlinesSUBMISSION DATES VARY PER YEAR BUT GENERALLY, LOI PROCESS BEGINS IN JANUARY AND JULY OF EACH YEAR.SubmissionDeadlinesTxt
Restrictions On AwardsAPPLICATIONS LIMITED TO SPECIFIC AREAS OF EDUCATION AND PERFORMING ARTS ORGANIZATIONS LOCATED IN AND PRIMARILY BENEFITTING RESIDENTS OF ERIE COUNTY, NEW YORK; APPLICANTS MUST BE 501(C)3; ADDITIONAL ELIGIBILITY CRITERIA APPLY SEE WWW.THECULLENFOUNDATION.ORG FOR ADDITIONAL DETAILS.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (121 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
716 SQUASH
PO BOX 372BUFFALONY14207PUBLIC CHARITYPROGRAM FUNDS: COLLEGE AND CAREER PATHWAYS$25,000
ACHIEVING THE DREAM INC
8484 GEORGIA AVENUE SUITE 500SILVER SPRINGMD20910PUBLIC CHARITYFACILITATE BUFFALO CHARTER EARLY COLLEGE COHORT$83,850
ALLEYWAY THEATRE
ONE CURTAIN UP ALLEYBUFFALONY14202PUBLIC CHARITYGENERAL OPERATING FOR SALARY RESTRUCTURING$30,000
ARTPARK & COMPANY INC
450 S 4TH STREETLEWISTONNY14092PUBLIC CHARITYGENERAL OPERATING SUPPORT 2024 - 2026$45,000
ARTS AT THE BAKERY (WEST FALLS CTR FOR THE ARTS)
1863 DAVIS RDWEST FALLSNY14170PUBLIC CHARITYPROGRAM FUNDS FOR EXPANSION OF PERFORMANCES & AUDIENCES$20,000
BE-A-FRIEND PROGRAM INC
100 RIVER ROCK DRIVE SUITE 104BUFFALONY14207PUBLIC CHARITYHS BIGS MENTORING AT TAPESTRY CHARTER SCHOOL$30,000
BESTSELF BEHAVIORAL HEALTH INC
255 DELAWARE AVENUE SUITE 300BUFFALONY14202PUBLIC CHARITYAFTER-SCHOOL PROJECT-BASED LEARNING TEACHER INTERN PRGM$50,000
BRICK EDUCATION NETWORK
534 CLINTON AVENEWARKNJ07108PUBLIC CHARITYBRICK BUFFALO ACADEMY CHARTER SCHOOL START UP FUNDS$200,000
BRICK EDUCATION NETWORK
534 CLINTON AVENEWARKNJ07108PUBLIC CHARITYEARLY LITERACY PROGRAM CURRICULUM AT BRICK BUFFALO$111,790
BUFFALO ACADEMY OF SCIENCE
335 DOAT STBUFFALONY14211PUBLIC CHARITYBUFFSCI EARLY COLLEGE PROGRAM FUNDS$90,000
BUFFALO ACADEMY OF SCIENCE
335 DOAT STBUFFALONY14211PUBLIC CHARITYGROW YOUR OWN TEACHER PROGRAM FUNDS SY 2024-25$15,000
BUFFALO CENTER FOR ARTS AND TECHNOLOGY
1221 MAIN STREETBUFFALONY14209PUBLIC CHARITYYOUTH ARTS & TECH PRGM: CONTINUING TO BUILD DATA CAPACITY$10,000
BUFFALO CITY SWIM RACERS
651 DELAWARE AVENUE SUITE 144BUFFALONY14220PUBLIC CHARITYPROGRAMS FUNDS: CITY SWIM PROJECT$50,000
BUFFALO CITY SWIM RACERS
651 DELAWARE AVENUE SUITE 144BUFFALONY14220PUBLIC CHARITYPROGRAMS FUNDS: CITY SWIM PROJECT$6,300
BUFFALO COMMONS CHARTER SCHOOL
833 MICHIGAN AVEBUFFALONY14203PUBLIC CHARITYBUFFALO COMMONS EARLY LITERACY CURRICULUM$115,884
BUFFALO HEARING & SPEECH CENTER
50 E NORTH STBUFFALONY14203PUBLIC CHARITYPROGRAM FUNDS: LANGUAGE TO LITERACY PROGRAM$40,000
BUFFALO NIAGARA WATERKEEPER
721 MAIN STREETBUFFALONY14203PUBLIC CHARITYPROGRAM FUNDS: BFLO YOUNG ENVIRONMENTAL LEADERS PRGM$15,000
BUFFALO OPERA UNLIMITED
61 ANDERSON PLBUFFALONY14222PUBLIC CHARITYGEN OPERATING: ARTISTIC DIRECTOR FUNDING$15,000
BUFFALO PHILHARMONIC CHORUS
PO BOX 176BUFFALONY14207PUBLIC CHARITYGEN OPERATING FUNDS$20,000
BUFFALO PHILHARMONIC ORCHESTRA
786 DELAWARE AVENUEBUFFALONY14209PUBLIC CHARITYGENERAL OPERATING SUPPORT 2022-2024$100,000
BUFFALO PREP
3485 MAIN STREET 105 ALLEN HALL UBBUFFALONY14214PUBLIC CHARITYPROGRAM FUNDS: SUPPLEMENTAL ACADEMIC PROGRAMS$40,000SOUTH CAMPUS
BUFFALO PREP
3485 MAIN STREET 105 ALLEN HALL UBBUFFALONY14214PUBLIC CHARITYCULLEN SCHOLARS' PARTICIPATION IN BP FOR SY 2024-25$42,000SOUTH CAMPUS
BUFFALO SOCIETY OF NATURAL SCIENCES
1020 HUMBOLDT PARKWAYBUFFALONY14211PUBLIC CHARITYSCIENCE PROGRAMMING FOR STUDENTS GRADES 1 TO 4$25,000
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYTUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1)$19,019AVE CLEV 511
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYPROGRAM SUPPORT FOR ROCKWELL HALL PUBLIC PERF SERIES$15,000AVE CLEV 511
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYTUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2)$6,502AVE CLEV 511
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYTUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2)$44,303AVE CLEV 511
BUFFALO STATE COLLEGE FOUNDATION INC
BUFFALO STATE COLLEGE 1300 ELMWOODBUFFALONY14222PUBLIC CHARITYEVALUATING AFPS STORY-BASED SCHOOL PRGM$15,000AVE CLEV 511
BURCHFIELD PENNEY ART CENTER
1300 ELMWOOD AVENUEBUFFALONY14222PUBLIC CHARITYPERFORMING ARTS PROGRAMMING AT BPAC$35,000
CAMERATA DI SANT'ANTONIO
160 COURT STBUFFALONY14202PUBLIC CHARITYPROGRAM SUPPORT FOR PUBLIC PERFORMANCES$4,490
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYTUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1)$51,403
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYTUITON SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2)$9,976
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYGROW YOUR OWN TEACHER PRGM WITH TAPESTRY & BUFFSCI SY 2024-25$12,500
CANISIUS COLLEGE
2001 MAIN STREETBUFFALONY14208PUBLIC CHARITYTUITON SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2)$61,476
CHAPIN HALL CENTER FOR CHILDREN
PO BOX 85290CHICAGOIL60689PUBLIC CHARITY2024-25 EXTERNAL EVALUATION OF CULLEN SAP GRANTEES$149,533
CHARTER SCHOOL FOR APPLIED TECHNOLOGIES
2303 KENMORE AVEBUFFALONY14207PUBLIC CHARITYPROGRAM FUNDS: EARLY COLLEGE & CAREER PATHWAYS$75,000
CITY YEAR INC
287 COLUMBUS AVENUEBOSTONMA02116PUBLIC CHARITYGENERAL OPERATING SY 2024-25$100,000
CITY YEAR INC
287 COLUMBUS AVENUEBOSTONMA02116PUBLIC CHARITYGENERAL OPERATING & ACE STIPENDS SY 2024-25$75,809
CITY YEAR INC
287 COLUMBUS AVENUEBOSTONMA02116PUBLIC CHARITYGENERAL OPERATING & ACE STIPENDS SY 2024-25$19,623
CLEVELAND PLAYHOUSE
1901 E 13TH ST STE 200CLEVELANDOH44114PUBLIC CHARITYPERFORMANCES FOR A CAREING COMMUNITY IN WNY$25,000
COLLABORATIVE CENTER FOR SOCIAL INNOVATION
35 TRANQUILITY TRAILLANCASTERNY14086PUBLIC CHARITYPROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PRGM (STEM)$25,000
COLORED MUSICIANS CLUB OF BUFFALO
145 BROADWAY STBUFFALONY14203PUBLIC CHARITYGENERAL OPERATING: SALARY SUPPORT$40,000
COMPEER OF GREATER BUFFALO
1179 KENMORE AVEBUFFALONY14217PUBLIC CHARITYCAPACITY BLDG FUNDS: SCHOOL-BASED MENTORING PROGRAM$15,000
DAEMEN COLLEGE - IGNITE
4380 MAIN STREET CURTIS HALLAMHERSTNY14226PUBLIC CHARITYTUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2)$19,166
D'YOUVILLE COLLEGE
320 PORTER AVENUEBUFFALONY14201PUBLIC CHARITYPATRON SERVICES POSITION AT KAVINOKY THEATRE$35,000
EDUCATION COLLABORATIVE OF WNY
PO BOX 745BUFFALONY14215PUBLIC CHARITYCULLEN SCHOLARS 2024-2025 TUITION SUPPORT$213,050
EDUCATION COLLABORATIVE OF WNY
PO BOX 745BUFFALONY14215PUBLIC CHARITYCULLEN SCHOLARS 2024-2025 TUITION SUPPORT$13,250
ELMWOOD VILLAGE CHARTER SCHOOL
665 HERTEL AVEBUFFALONY14207PUBLIC CHARITYPROGRAM FUNDS: BUFFALO CHARTER SCHOOL TALENT COHORT$15,000
ENTERPRISE CHARTER SCHOOL
275 OAK STREETBUFFALONY14203PUBLIC CHARITYEARLY LITERACY TUTORING COHORT SY24-25$28,700
ENTERPRISE CHARTER SCHOOL
275 OAK STREETBUFFALONY14203PUBLIC CHARITYEARLY LITERACY TUTORING COHORT SPRING 2024 PILOT$47,302
ERIE REGIONAL HOUSING DEVELOPMENT CORPORATION DBA THE BELLE CENTER
104 MARYLAND STREETBUFFALONY14201PUBLIC CHARITYPROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM$30,000
HAUPTMAN-WOODWARD MEDICAL RESEARCH INSTITUTE
700 ELLICOTT STBUFFALONY14203PUBLIC CHARITYPROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM$30,000
HORIZONS NATIONAL
120 POST ROAD WEST SUITE 202WESTPORTCT06880PUBLIC CHARITYPROGRAM FUNDS FOR HORIZONS AT RESOURCE COUNCIL OF WNY$40,000
IRISH CLASSICAL THEATRE COMPANY
625 MAIN STREETBUFFALONY14203PUBLIC CHARITYGEN OPERATING FOR AUDIENCE DEVELOPMENT$40,000
JEWISH COMMUNITY CENTER OF GREATER BUFFALO
2640 NORTH FOREST ROADGETZVILLENY14068PUBLIC CHARITYPRGM FUNDS FOR SPECIAL ENGAGEMENT PERFORMANCES JRT$10,000
JUST BUFFALO LITERARY CENTER
468 WASHINGTON ST STE 2BUFFALONY14203PUBLIC CHARITYPROGRAM FUNDS FOR SILO CITY READING SERIES$5,000
KAREN SOCIETY OF BUFFALO
MAILING 30 DEWITT STREETBUFFALONY14213PUBLIC CHARITYPROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM$25,000
KENAN CENTER INC
433 LOCUST STREETLOCKPORTNY14094PUBLIC CHARITYPROGRAM FUNDS: RETURN TO PRODUCING THEATRE$25,000
KING CENTER CHARTER SCHOOL
156 NEWBURGH AVEBUFFALONY14211PUBLIC CHARITYEARLY LITERACY TUTORING COHORT SPRING 2024 PILOT$27,552
LANCASTER OPERA HOUSE
21 CENTRAL AVELANCASTERNY14086PUBLIC CHARITYGENERAL OPERATING; STAFFING$20,000
LEARNING DISABILITIES ASSOCIATION OF WESTERN NEW YORK
2555 ELMWOOD AVENUEKENMORENY14217PUBLIC CHARITYPROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM (LEAD716)$40,000
NEGLIA BALLET ARTISTS
2495 MAIN STREET SUITE 600BUFFALONY14214PUBLIC CHARITYGENERAL OPERATING$40,000
NEW YORK COUNCIL OF NONPROFITS INC
272 BROADWAYMENANDSNY12204PUBLIC CHARITYCAPACITY BLDG: TRAININGS FOR GRANTEES$18,536
NEW YORK COUNCIL OF NONPROFITS INC
272 BROADWAYMENANDSNY12204PUBLIC CHARITYCAPACITY BLDG: TRAININGS FOR GRANTEES$1,260
NIAGARA UNIVERSITY
5795 LEWISTON ROADNIAGARA UNIVERSITYNY14109PUBLIC CHARITYTUITION SUPPORT FOR BUTF 2023 FELLOWS (COHORT 1)$11,718
NIAGARA UNIVERSITY
5795 LEWISTON ROADNIAGARA UNIVERSITYNY14109PUBLIC CHARITYTUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2)$2,769
NIAGARA UNIVERSITY
5795 LEWISTON ROADNIAGARA UNIVERSITYNY14109PUBLIC CHARITYTUITION SUPPORT FOR BUTF 2024 FELLOWS (COHORT 2)$16,058
NORTHEAST CHARTER SCHOOLS NETWORK
85 WILLOW ST STE 3NEW HAVENCT06511PUBLIC CHARITYBUFFALO CHARTER SCHOOLSL ENROLLMENT COLLABORATION (COMMON APP)$50,000
NUSANTARA ARTS INC
375 HUDSON STBUFFALONY14201PUBLIC CHARITYPROGRAM FUNDS: EXPANDING BALINESE MUSIC ACCESS$20,000
OLV CHARITIES
780 RIDGE RDLACKAWANNANY14218PUBLIC CHARITYCAPACITY BUILDING FOR STEM PROGRAM$7,310
PEACE OF THE CITY MINISTRIES
PO BOX 750BUFFALONY14213PUBLIC CHARITYPROGRAM FUNDS: TUTORING, LITERACY, MATHEMATICS$40,000
PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL
378 URBAN STREETBUFFALONY14211PUBLIC CHARITYEARLY LITERACY TUTORING COHORT: SPRING 2024 PILOT$32,500
PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL
378 URBAN STREETBUFFALONY14211PUBLIC CHARITYLETRS TRAINING; TEACHERS PD; LEADERSHIP DEVELOPMENT$101,900
PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL
378 URBAN STREETBUFFALONY14211PUBLIC CHARITYPROGRAM FUNDS: BUFFALO CHARTER SCHOOL TALENT COHORT$45,000
PERSISTENCE PREPARATORY ACADEMY CHARTER SCHOOL
378 URBAN STREETBUFFALONY14211PUBLIC CHARITYEARLY LITERACY TUTORING COHORT SY24-25$100,000
POLICE ATHLETIC LEAGUE OF BUFFALO INC
65 NIAGARA SQUARE FLOOR 21BUFFALONY14202PUBLIC CHARITYPROGRAM FUNDS: STAR LITERACY PROGRAM$15,000
PROJECT MONA'S HOUSE
111 W HUMBOLDT PKWYBUFFALONY14215PUBLIC CHARITYCAPACITY BLDG FOR YOUNG WOMEN'S EMPOWERMENT ACADEMY$10,000
REACH ACADEMY CHARTER SCHOOL
115 ASH STREETBUFFALONY14204PUBLIC CHARITYEARLY LITERACY TUTORING COHORT SPRING 2024 PILOT$34,160
REACH ACADEMY CHARTER SCHOOL
115 ASH STREETBUFFALONY14204PUBLIC CHARITYEARLY LITERACY TUTORING COHORT SY24-25$30,089
READ TO SUCCEED BUFFALO
392 PEARL STREETBUFFALONY14202PUBLIC CHARITYEARLY LITERACY TUTORING PILOT AT PRIMARY HALL CS$9,210
READ TO SUCCEED BUFFALO
392 PEARL STREETBUFFALONY14202PUBLIC CHARITYPROGRAM FUNDS: EXPERIENCE CORPS BUFFALO$75,000
READ TO SUCCEED BUFFALO
392 PEARL STREETBUFFALONY14202PUBLIC CHARITYEARLY LITERACY TUTORING COHORT SY24-25$30,746
RELAY GRADUATE SCHOOL OF EDUCATION
40 W 20TH STNEW YORKNY10011PUBLIC CHARITYTUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1)$9,083
RELAY GRADUATE SCHOOL OF EDUCATION
40 W 20TH STNEW YORKNY10011PUBLIC CHARITYTUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1)$8,845
RELAY GRADUATE SCHOOL OF EDUCATION
40 W 20TH STNEW YORKNY10011PUBLIC CHARITYTUITION SUPPORT FOR 2023 BUTF FELLOWS (COHORT 1)$6,858
RESEARCH FOUNDATION FOR STATE UNIVERSITY OF NEW YORK (UB)
80 MAIDEN LNNEW YORKNY10038PUBLIC CHARITYCAPACITY BLDG FOR BRAINY BULLS TUTORING PRGM$15,000
RIVIERA THEATRE
67 WEBSTER STNORTH TONAWANDANY14120PUBLIC CHARITYCAPITAL FUNDS: THEATRE RENOVATION AND EXPANSION$75,000
ROSWELL PARK ALLIANCE
901 WASHINGTON STBUFFALONY14203PUBLIC CHARITYPROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM (OUR STORY)$35,000
ROYCROFTERS AT-LARGE ASSOCIATION INC
PO BOX 281EAST AURORANY14052PUBLIC CHARITYPROGRAM FUNDS: ROYCROFT CHAMBER MUSIC FESTIVAL$5,000
RURAL OUTREACH CENTER
730 OLEAN ROADEAST AURORANY14052PUBLIC CHARITYPROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM$30,000
SAY YES BUFFALO SCHOLARSHIP INC
1166 JEFFERSON AVE SUITE ABUFFALONY14208PUBLIC CHARITYPROGRAM SUPPORT: 2024 SAY YES SUMMER CAMP$325,000
SECOND GENERATION THEATRE COMPANY INC
658 MAIN STBUFFALONY14202PUBLIC CHARITY2024-2025 SEASON AT THE SHEA'S SMITH AND 2025-2026 SEASON$15,000
SHAKESPEARE IN DELAWARE PARK INC
PO BOX 716BUFFALONY14205PUBLIC CHARITYGENERAL OPERATING: SUPPORT FOR FREE PUBLIC THEATER$50,000
SHAW FESTIVAL FOUNDATION
491 DELAWARE AVENUEBUFFALONY14202PUBLIC CHARITYGEN OPERATING: RE-ENGAGING WNY AUDIENCES$75,000
SOUTH BUFFALO CHARTER SCHOOL
154 SOUTH OGDEN STREETBUFFALONY14210PUBLIC CHARITYEARLY LITERACY TUTORING PROGRAM: PILOT SPRING 2024$27,659
SOUTH BUFFALO CHARTER SCHOOL
154 SOUTH OGDEN STREETBUFFALONY14210PUBLIC CHARITYEARLY LITERACY TUTORING PROGRAM: SY24-25$17,845
SPRINGVILLE CENTER FOR THE ARTS
PO BOX 62SPRINGVILLENY14141PUBLIC CHARITYPROGRAM FUNDS: MONGERSON THEATER BLAST OFF$50,000
STARRING BUFFALO INC
124 HENDRICKS BLVDAMHERSTNY14226PUBLIC CHARITYCAPACITY BUILDING: SUPPORT OF STAFF POSITIONS$10,000
TAPESTRY CHARTER SCHOOL
65 GREAT ARROW AVENUEBUFFALONY14216PUBLIC CHARITYGROW YOUR OWN PROGRAM FOR HS STUDENTS 2024-25$12,524
THE BISON CHILDREN'S SCHOLARSHIP FUND INC
284 DELAWARE AVENUEBUFFALONY14202PUBLIC CHARITYTUITION SUPPORT FOR CULLEN SCHOLARS 2024-25$83,210
THE KING URBAN LIFE CENTER
938 GENESEE STREETBUFFALONY14211PUBLIC CHARITYPROGRAM FUNDS: EXPANSION OF PARENT CHILD + PRGM$50,000
THE SERVICE COLLABORATIVE OF WNY INC
173 ELM STREET SUITE 100BUFFALONY14203PUBLIC CHARITYPROGRAM FUNDS: ABLE EARLY CHILDHOOD PRGM$60,000
THE TEACHER'S DESK
22 NORTHAMPTON STREETBUFFALONY14209PUBLIC CHARITYRESOURCES AND SUPPLIES FOR WNY TEACHERS & STUDENTS$15,000
THEATRE OF YOUTH COMPANY INC
203 ALLEN STREETBUFFALONY14201PUBLIC CHARITYCAPACITY BLDG: STRATEGIC PLANNING$10,000
TNTP
500 7TH AVENUE 8TH FLOORNEW YORKNY10018PUBLIC CHARITYGEN OP: BUFFALO URBAN TEACHING FELLOWS PRGM$400,000
TNTP
500 7TH AVENUE 8TH FLOORNEW YORKNY10018PUBLIC CHARITYBUTF FELLOWS SUPPORT (COHORT 2)$82,500
TNTP
500 7TH AVENUE 8TH FLOORNEW YORKNY10018PUBLIC CHARITYTNTP INSIGHT SURVEY 2024 FOR BFLO CHARTER SCHOOLS$22,400
UJIMA COMPANY INC
429 PLYMOUTH AVENUE SUITE 2BUFFALONY14213PUBLIC CHARITYPROGRAM FUNDS FOR PERFORMANCES$25,000
UNITED WAY OF BUFFALO & ERIE COUNTY
742 DELAWARE AVEBUFFALONY14209PUBLIC CHARITYRELAY TEACHER TRAINING FOR BUFFALO PUBLIC SCHOOL TEACHERS$39,500
UNIVERSITY DISTRICT COMMUNITY DEVELOPMENT ASSOCIATION INC
3242 MAIN STBUFFALONY14214PUBLIC CHARITYPROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM$60,000
UNIVERSITY OF SOUTHERN CALIFORNIA
635 DOWNEY WAYLOS ANGELESCA90089PUBLIC CHARITYBUFFALO URBAN TEACHING FELLOWS EVALUATION YEAR 2$29,957
UNIVERSITY OF SOUTHERN CALIFORNIA
635 DOWNEY WAYLOS ANGELESCA90089PUBLIC CHARITYBUFFALO URBAN TEACHING FELLOWS EVALUATION YEAR 2$29,957
VALLEY COMMUNITY ASSOCIATION INC
93 LEDDY STREETBUFFALONY14210PUBLIC CHARITYPROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM$30,000
VOCALIS CHAMBER CHOIR
110 NORMAL AVEBUFFALONY14213PUBLIC CHARITYPROGRAM FUNDS FO CHORAL CONNECTIONS PERFORMANCES$5,000
WEDI BUFFALO
436 GRANT STREETBUFFALONY14213PUBLIC CHARITYPROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM$50,000
WEST SIDE COMMUNITY SERVICES INC
161 VERMONT STREETBUFFALONY14213PUBLIC CHARITYPROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM$25,000
WNY PUBLIC BROADCASTING ASSOCIATION
140 LOWER TERRACE STBUFFALONY14202PUBLIC CHARITYPROGRAM FUNDS: FREE MUSIC PERFORMANCE SERIES$10,000
YMCA BUFFALO NIAGARA
301 CAYUGA ROAD SUITE 100BUFFALONY14225PUBLIC CHARITYPROGRAM FUNDS: SUMMER LEARNING LOSS PREVENTION PRGM$16,000
YOUNG AUDIENCES WNY
16 LINWOOD AVEBUFFALONY14209PUBLIC CHARITYPROGRAM FUNDS FOR FREE FAMILY-FRIENDLY PERFORMANCES$10,000
YWCA OF WNY INC
1005 GRANT ST STE BBUFFALONY14207PUBLIC CHARITYCAPACITY BLDG: DEV LOGIC MODEL & DATABASE FOR PROGRAMS$15,000
ZOOLOGICAL SOCIETY OF BUFFALO INC
300 PARKSIDE AVENUEBUFFALONY14214PUBLIC CHARITYPROGRAM FUNDS: LIFE SCIENCE CAREER LAB FOR HS STUDENTS$17,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$5,188,072TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (23 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
AFTERSCHOOL ALLIANCE
1101 14TH ST NW SUITE 700WASHINGTONDC20005PUBLIC CHARITYPROGRAM FUNDS: AMERICA AFTER 3PM WNY$25,000
ARTS AT THE BAKERY (WEST FALLS CTR FOR THE ARTS)
1863 DAVIS RDWEST FALLSNY14170PUBLIC CHARITYPROGRAM FUNDS FOR EXPANSION OF PERFORMANCES & AUDIENCES$40,000
BE-A-FRIEND PROGRAM INC
100 RIVER ROCK DRIVE SUITE 104BUFFALONY14207PUBLIC CHARITYHS BIGS MENTORING AT TAPESTRY CHARTER SCHOOL$30,000
BESTSELF BEHAVIORAL HEALTH INC
255 DELAWARE AVENUE SUITE 300BUFFALONY14202PUBLIC CHARITYAFTER-SCHOOL PROJECT-BASED LEARNING TEACHER INTERN PRGM$50,000
BUFFALO CITY SWIM RACERS
651 DELAWARE AVENUE SUITE 144BUFFALONY14220PUBLIC CHARITYPROGRAMS FUNDS: CITY SWIM PROJECT$54,200
CAMERATA DI SANT'ANTONIO
160 COURT STBUFFALONY14202PUBLIC CHARITYPROGRAM SUPPORT FOR PUBLIC PERFORMANCES$9,418
COLLABORATIVE CENTER FOR SOCIAL INNOVATION
35 TRANQUILITY TRAILLANCASTERNY14086PUBLIC CHARITYPROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PRGM (STEM)$25,000
COLORED MUSICIANS CLUB OF BUFFALO
145 BROADWAY STBUFFALONY14203PUBLIC CHARITYGENERAL OPERATING: SALARY SUPPORT$80,000
ERIE REGIONAL HOUSING DEVELOPMENT CORPORATION DBA THE BELLE CENTER
104 MARYLAND STREETBUFFALONY14201PUBLIC CHARITYPROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM$25,000
HAUPTMAN-WOODWARD MEDICAL RESEARCH INSTITUTE
700 ELLICOTT STBUFFALONY14203PUBLIC CHARITYPROGRAM SUPPORT FOR SUPPLEMENTAL ACADEMIC PROGRAM$25,000
JUST BUFFALO LITERARY CENTER
468 WASHINGTON ST STE 2BUFFALONY14203PUBLIC CHARITYPROGRAM FUNDS FOR SILO CITY READING SERIES$10,000
KENAN CENTER INC
433 LOCUST STREETLOCKPORTNY14094PUBLIC CHARITYPROGRAM FUNDS: RETURN TO PRODUCING THEATRE$50,000
LANCASTER OPERA HOUSE
21 CENTRAL AVELANCASTERNY14086PUBLIC CHARITYGENERAL OPERATING; STAFFING$20,000
NEGLIA BALLET ARTISTS
2495 MAIN STREET SUITE 600BUFFALONY14214PUBLIC CHARITYGENERAL OPERATING$80,000
NORTHEAST CHARTER SCHOOLS NETWORK
85 WILLOW ST STE 3NEW HAVENCT06511PUBLIC CHARITYBUFFALO CHARTERS ENROLLMENT PROJECT$25,000
NUSANTARA ARTS INC
375 HUDSON STBUFFALONY14201PUBLIC CHARITYPROGRAM FUNDS: EXPANDING BALINESE MUSIC ACCESS$40,000
OLV CHARITIES
780 RIDGE RDLACKAWANNANY14218PUBLIC CHARITYOLV STEM PROGRAM CAPACITY BUILDING$1,360
READ TO SUCCEED BUFFALO
392 PEARL STREETBUFFALONY14202PUBLIC CHARITYPROGRAM FUNDS: EXPERIENCE CORPS BUFFALO$150,000
ROSWELL PARK ALLIANCE
901 WASHINGTON STBUFFALONY14203PUBLIC CHARITYPROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM (OUR STORY)$25,000
ROYCROFTERS AT-LARGE ASSOCIATION INC
PO BOX 281EAST AURORANY14052PUBLIC CHARITYPROGRAM FUNDS: ROYCROFT CHAMBER MUSIC FESTIVAL$10,000
SECOND GENERATION THEATRE COMPANY INC
658 MAIN STBUFFALONY14202PUBLIC CHARITY2024-2025 SEASON AT THE SHEA'S SMITH AND 2025-2026 SEASON$15,000
UNIVERSITY DISTRICT COMMUNITY DEVELOPMENT ASSOCIATION INC
3242 MAIN STBUFFALONY14214PUBLIC CHARITYPROGRAM FUNDS FOR SUPPLEMENTAL ACADEMIC PROGRAM$120,000
YMCA BUFFALO NIAGARA
301 CAYUGA ROAD SUITE 100BUFFALONY14225PUBLIC CHARITYPROGRAM FUNDS: SUMMER LEARNING LOSS PREVENTION PRGM$16,000
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$925,978TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$46,558ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,243,938ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Business900099BusinessCd
Unrelated Business Taxbl Incm$81,091UnrelatedBusinessTaxblIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Business900099BusinessCd
Unrelated Business Taxbl Incm$65,482UnrelatedBusinessTaxblIncmAmt
Exclusion43ExclusionCd
Exclusion$1,594,691ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$146,573UnrelatedBusinessTaxblIncmAmt
Exclusion$2,885,187ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$3,031,760TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$52,101Amt
Net Investment Income$26,051NetInvestmentIncomeAmt
Disbursements Charitable Prps$26,050DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (15 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
FURNITURE2015-12-01$53,085$42,913SL10.000000000000$5,309$5,309
POLYCAM PHONE2015-12-01$1,145$926SL10.000000000000$115$115
AMHERST ALARM SYSTEM2016-03-01$2,204$1,724SL10.000000000000$220$220
APPLE LAPTOP2022-04-05$2,477$684SL5.000000000000$554$554
APPLE LAPTOP2022-07-17$2,278$684SL5.000000000000$456$456
DELL INSPIRON 7000 AND HP LASERJET PRINTER2015-01-01$1,410$1,410SL3.000000000000$0$0
HP ENVY 15 LAPTOP2015-01-01$892$892SL3.000000000000$0$0
PC (CONFERENCE ROOM)2015-12-01$686$686SL3.000000000000$0$0
CLICK SHARE2015-12-01$1,550$1,550SL3.000000000000$0$0
LIFESIZE ICON FLEX2015-12-01$1,952$1,952SL3.000000000000$0$0
FIREWALL/SWITCH/WIFI ACCESS PT2015-12-01$4,320$4,320SL3.000000000000$0$0
LEASEHOLD IMPROVEMENTS2015-12-01$520$520SL5.000000000000$0$0
DELL LAPTOP2023-04-01$918$92SL5.000000000000$184$184
CONFERENCE ROOM2023-06-01$8,520$852SL5.000000000000$1,704$1,704
CHAIRS2024-02-06$2,043SL5.000000000000$204$204

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (54 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
3G RADAR OFFSHORE FUNDFMV$2,281,664$2,281,664
AH24FMV$125,183$125,183
AMPFIELD HOLDINGS, L.P.FMV$5,750,859$5,750,859
ASHE CAPITAL PARTNERS, LPFMV$7,024,388$7,024,388
BAIN CAPITAL VENTURE FUND 2019, LPFMV$1,443,904$1,443,904
BAIN CAPITAL VENTURE FUND 2021, L.P.FMV$924,340$924,340
BARKER PARTNERSHIP FUNDFMV$6,667,620$6,667,620
BROWN CAPITAL MANAGEMENTFMV$3,746,020$3,746,020
BAYBERRY OFFSHORE LIMITEDFMV$2,491,816$2,491,816
BYBROOK CAPITALFMV$4,163,807$4,163,807
CAMBER PARTNERS FUND I-A LPFMV$795,242$795,242
CANYON VALUE REALIZATION FUND, LTDFMV$1,494,426$1,494,426
CEVIAN CAPITAL II, LTDFMV$8,306,079$8,306,079
COLCHESTER GLOBAL INVESTORS, INC.FMV$4,862,082$4,862,082
CONSONANCE PRIVATE EQUITY II, LPFMV$798,237$798,237
DIGITAL ALPHA II-A, LPFMV$1,036,224$1,036,224
EAM LONG-ONLY EMERGING MARKETS FEEDER FUND LIMITEDFMV$3,051,769$3,051,769
EIGHTFOLD OPPORTUNITY FEEDER FUND IV L.P.FMV$901,186$901,186
EIGHTFOLD OPPORTUNITY FEEDER FUND V L.P.FMV$594,410$594,410
EIGHTFOLD REAL ESTATE CAPITAL FUNDFMV$1,396,246$1,396,246
FF SAPPHIRE (IV) VENTURE CAPITAL FUND, LPFMV$1,639,675$1,639,675
FIRST LIGHT FOCUS FUND, LPFMV$4,054,320$4,054,320
FOCUSED INVESTORS FUND, LPFMV$6,800,057$6,800,057
GENOA VENTURES FUND IIFMV$626,572$626,572
GOBI CONCENTRATED FUND, LTDFMV$6,639,323$6,639,323
HENGISTBURY FUND LIMITEDFMV$3,651,705$3,651,705
ICHIAGO JAPAN FUND EFMV$4,035,338$4,035,338
JUNIPER CAPITAL II, LPFMV$261,860$261,860
JUNIPER CAPITAL III, LPFMV$696,359$696,359
KILTEARN GLOBAL EQUITY FUNDFMV$7,882,459$7,882,459
KONTAKI OFFSHORE FUNDFMV$4,119,313$4,119,313
LAKESTAR GROWTH I, LPFMV$668,006$668,006
LAKESTAR II, LPFMV$2,280,889$2,280,889
LAKESTAR III, LPFMV$817,295$817,295
PATRON CAPITAL VI, LPFMV$737,686$737,686
RAVEN ASSET-BASED OPPORTUNITY FUND III, LPFMV$637,565$637,565
RESOURCE LAND FUND V, LPFMV$1,368,426$1,368,426
SHELTER GROWTH INTERNATIONAL TACTICAL OPPORTUNITY FUND LPFMV$1,498,185$1,498,185
SOUNDCORE CAPITAL PARTNERSFMV$1,156,886$1,156,886
SHINE CAPITAL I, LPFMV$76,105$76,105
SHINE CAPITAL II, LPFMV$380,230$380,230
SPARK CAPITAL GROWTH FUND IV, LPFMV$1,023,167$1,023,167
SPARK CAPITAL V, LPFMV$96,197$96,197
SPARK CAPITAL VII, LPFMV$492,205$492,205
SPARK CAPITAL VIII, LPFMV$37,592$37,592
THE NORDFLINT FUND LLCFMV$4,890,733$4,890,733
USV CLIMATE 2022 LPFMV$324,628$324,628
VANGUARD INSTL INDEXFMV$2,998,549$2,998,549
VANGUARD INST INDEX FUND INSTFMV$3,439,213$3,439,213
VANGUARD SHORT-TERM BOND INDEX ADMFMV$316,710$316,710
VANGUARD TOTAL BOND MKT INDEX INSTFMV$6,370,126$6,370,126
VENBIO GLOBAL STRATEGIC FUND IV, L.P.FMV$498,471$498,471
WGI EMERGING MARKETS FUND, LLCFMV$3,153,881$3,153,881
VANGUARD INFLATION PROTECTEDFMV$2,918,491$2,918,491

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (15 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
FURNITURE$53,085$48,222$4,863
POLYCAM PHONE$1,145$1,041$104
AMHERST ALARM SYSTEM$2,204$1,944$260
APPLE LAPTOP$2,477$1,238$1,239
APPLE LAPTOP$2,278$1,140$1,138
DELL INSPIRON 7000 AND HP LASERJET PRINTER$1,410$1,410$0
HP ENVY 15 LAPTOP$892$892$0
PC (CONFERENCE ROOM)$686$686$0
CLICK SHARE$1,550$1,550$0
LIFESIZE ICON FLEX$1,952$1,952$0
FIREWALL/SWITCH/WIFI ACCESS PT$4,320$4,320$0
LEASEHOLD IMPROVEMENTS$520$520$0
DELL LAPTOP$918$276$642
CONFERENCE ROOM$8,520$2,556$5,964
CHAIRS$2,043$204$1,839

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$8,487LegalFeesAmt
Net Investment Income$4,244NetInvestmentIncomeAmt
Disbursements Charitable Prps$4,243DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
INVESTMENT - REVPAC$300,000$300,000$300,000
RIGHT OF USE - 250 DELAWARE$104,953$58,659$58,659
LOAN RECEIVABLE - BUFFALO CREEK$351,891$915,070$915,070

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INSURANCE$11,620$5,810$5,810
INFORMATION TECHNOLOGY$28,045$14,023$14,022
MISCELLANEOUS$22,977$10,018$4,679
PROFESSIONAL DEVELOPMENT$5,799$0$5,799
BANK FEES$2,786$2,786$0
MEMBERSHIPS & AFFILIATIONS$9,480$4,740$4,740
OFFICE EXPENSES$16,290$8,145$8,145
INVESTMENT EXPENSES INCURRED IN INVESTMENT HOLDINGS$2,168,202$881,441$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (23 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
BAIN CAPITAL VENTURE FUND 2021, LP$1,072$1,072$1,072
EIGHTFOLD REAL ESTATE CAPITAL FUND V, LP - OTHER INCOME/LOSS$123,970$123,970$123,970
FIRST LIGHT FOCUS FUND, LP - OTHER INCOME/LOSS$111$111$111
JUNIPER CAPITAL II, LP$9,549$9,549$9,549
JUNIPER CAPITAL III, LP$0$0$0
KILTEARN GLOBAL EQUITY FUND - OTHER INCOME/LOSS$14,579$14,579$14,579
LAKESTAR GROWTH I LP - OTHER INCOME/LOSS-$14-$14-$14
LAKESTAR II LP - OTHER INCOME/LOSS-$189-$189-$189
CONSONANCE PRIVATE EQUITY II LP$98,188$98,188$98,188
THE COLCHESTER GLOBAL BOND FUND - OTHER INCOME/LOSS-$185,268-$185,268-$185,268
WGI EMERGIN MARKETS FUND, LLC-$610-$610-$610
RESOURCE LAND FUND V, LP - OTHER INCOME/LOSS$279$279$279
FOCUSED INVESTORS FUND - OTHER INCOME/LOSS$97$97$97
GENOA VENTURES FUND, LP$12$12$12
THE NORDIFINT FUND LLC - OTHER INCOME/LOSS-$23-$23-$23
JUNIPER CAPITAL II, LP - ROYALTIES, NET EXPENSES$1,917$0$0
JUNIPER CAPITAL III, LP - ROYALTIES, NET EXPENSES$380$0$0
RESOURCE LAND FUND V, LP - ROYALTIES, NET EXPENSES$15,059$15,059$0
JUNIPER CAPITAL II, LP - K-1 ORDINARY INCOME, NET EXPENSES (UBI)-$22,423-$132$0
JUNIPER CAPITAL III, LP - K-1 ORDINARY INCOME, NET EXPENSES (UBI)$55,502-$12$0
RESOURCE LAND FUND V, LP - ORDINARY INCOME$44,897$0$0
RESOURCE LAND FUND V, LP - RENTAL INCOME$818$0$0
DIFFERENCE IN BOOK AND INVESTMENT INCOME-$76,812$0-$76,812

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
PRIOR YEAR ACCRUED GRANTS PAID IN CURRENT YEAR$2,100,730
UNREALIZED GAIN$9,538,555

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescOPERATING LEASE OBLIGATIONDesc
BOY Book Value$104,953BOYBookValueAmt
EOY Book Value$58,659EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT COMMITTEE FEES$12,000$12,000$0
CHARITABLE CONSULTING FEES$248,491$0$248,491
INVESTMENT ADVISORY FEES$221,956$221,956$0
PAYROLL SERVICE FEES$4,768$804$3,964

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
NY FILING FEE$250$0$250
FEDERAL TAXES$50,013$0$0